Budgeting for “A” Funds Education and General Unrestricted Operating Funds Definition of an Annual Operating Budget An annual operating budget is the financial expression or plan of an institution’s activities for a given year. It generally: • Provides overall direction for the University or an individual unit or department • Serves as a mechanism for setting priorities and controlling resources • Facilitates the decision-making process Definition of an Annual Operating Budget Continued: It represents the summations of divisional and departmental plans, and it normally contains three elements: 1. A “bottom line” constraint 2. A set of assumptions (or forecasts) concerning the institution’s current revenue and expendable resources 3. A set of expenditure targets “Bottom Line” Constraint Total Resources - Total Expenditures Bottom Line Ideally, the “bottom line” should be positive or zero. The goal is to accomplish a balanced budget where expenditures do not exceed resources. How to Determine Current Revenue and Expendable Resources (In 5 Easy Steps) Determine Current Revenue and Expendable Resources 1. Identify types of resources 2. Understand your variables 3. Develop a list of assumptions 4. Get consensus 5. Set the resource budget Current Budgeted Revenue and Resources Resource Type (Columbia Only) Identify the types of resources available to support your activities. 2005 Budgeted Revenue % of Total (rounded) State Appropriations 127,442,248 39% Tuition and Fees 161,750,737 49% 153,391 .04% Sales and Services 4,181,470 1.3% Net Transfers 1,830,787 .55% 34,273,981 10.1% 329,631,633 100% Grants, Contracts, and Gifts Prior Year’s Fund Balance Total Revenues State Appropriations Legislative appropriations received from the State of South Carolina General Fund for the current operations of the University. Recurring Funds Non-Recurring Funds •Base AllocationsUndesignated •Below-the-Line •Below-the-Line Allocations •CHE Funding for performance, access & equity and academic endowment Tuition and Fees • General Academic Tuition • Department Fee Revenue General Academic Tuition for Regular and Summer Sessions Revenues collected from students for regular courses provided in the fall, spring, and summer used to support the program needs of the academic operating budgets of the University. Department Fee Revenue Revenues collected from students and used to support the program needs of the academic unit that controls the fee to include: • Discipline specific tuition charges • Enrichment/Enhancement fees • Course material fees • Student participation fees • Discipline specific application and laboratory fees Budgeted Tuition & Fee Revenues for 2005 Resource Type General Academic Tuition Dept. Summer School Dept. Fee Revenue Total Tuition and Fees 2005 Revenue % of Total 131,871,435 89.5% 11,328,278 7.7% 4,111,427 2.8% 147,311,140 100% Distribution of Tuition and Fees by Student Type and Status Status % of Total Hours FT UG Resident 78.2% FT UG Non-resident 12.2% PT UG Resident 2.4% UG Other (scholarships) 7.4% FT Grad Resident 22% FT/PT Grad Non-Resident 6.2% FT Grad Assistant 48.2% PT Grad Resident 21.3% Grad Other 2.3% Estimated Resident Student Cost Per Semester STUDENT/RESIDENCY STATUS CURRENT 2003-04 $ CHANGE Columbia - Undergraduate Resident Undergraduate Tuition: Educational and General 2,281.50 246.00 Institution Bond 128.00 54.00 Athletic Bond 20.50 Wellness Center 105.00 Renovation Reserve 22.50 Student Health 98.50 Computer Fee 36.00 4.00 Campus Activity 66.00 Athletic Activity 16.00 Total Tuition 2,774.00 304.00 PROPOSED 2004-05 % Change 2,527.50 182.00 20.50 105.00 22.50 98.50 40.00 66.00 16.00 3,078.00 10.8% 42.2% 0.0% 0.0% 0.0% 0.0% 11.1% 0.0% 0.0% 11.0% 6,507.00 182.00 20.50 105.00 22.50 98.50 40.00 66.00 16.00 1.50 7,059.00 9.8% 42.2% 0.0% 0.0% 0.0% 0.0% 11.1% 0.0% 0.0% 0.0% 10.0% Columbia - Law School Resident Tuition: Educational and General Institution Bond Athletic Bond Wellness Center Renovation Reserve Student Health Computer Fee Campus Activity Athletic Activity Law Review Total Tuition 5,923.00 128.00 20.50 105.00 22.50 98.50 36.00 66.00 16.00 1.50 6,417.00 584.00 54.00 - 4.00 642.00 Current Budgeted Revenue and Resources Develop a clear understanding of the variables that impact your ability to generate these resources. Step 2- Variable Examples • Using tuition revenue as an example, one approach would be to develop a list of questions and seek out the answers. • What courses did we teach last year? • What level of student participation credit hours did we have in each of these courses? • Will we offer these same courses next year? • Will we offer new courses next year? • How will changes in the general academic tuition rate impact my unit’s revenue generation? • How will changes in overall university student enrollment impact my unit? • How will changes in the course requirements for students in this discipline impact my unit’s participation and is that impact shortterm or long-term in nature? Variable Examples Using carry forward balances as an example, one approach may be a historical review of prior year’s carry forward balances to determine the specific reasons for changes in your unit’s carry forward amount. It may be helpful to develop a separate list for resources and expenditures. Examples for resources: Example for expenditures: •Unit’s share of University funding was reduced. •Dean’s position vacant all year, but will be filled in August. •Summer school revenues exceeded expectations. •Computer maintenance costs doubled since last year. •The “E” fund transfer was not posted at year end. •Travel expenditures were less than anticipated. •Enrollment in our Master’s program hs dropped significantly from last year. •Equipment ordered last year was not delivered in time to get the bill paid. Carry Forward Calculation 1. Start with the prior year’s carry forward amount (31533 & 31534) 2. Add final BUDGETS for remaining allocations (3s) 3. Add ACTUAL revenues (4s) 4. Add ACTUAL transfers from (81XXX) 5. Subtract ACTUAL transfers to (86XXX) 6. Subtract ACTUAL expenditures (5s) 7. Add ACTUAL IITs (6s) 8. Balance = New year’s carry forward amount The balance should equal the YTD fund balance PLUS the allocation budgets (All the 3s) Current Revenue and Resources Develop a list of assumptions used in creating your budget estimate. Examples of Assumptions • Student Enrollment • Departmental Fee Changes • Grant/Research Activity • Staff Turnover • Temp Hires Step 3- Identify future needs or… “When in doubt, predict that the present trend will continue.” ~Merkin’s Maxim Step 3- Develop a list of assumptions to use in creating your budget Tuition Revenue • Maintain current year’s course offerings • Use current year’s per hour tuition rates • Student participation at 85% of 3-year average for each course Current Revenue and Resources Get consensus from your management team on these assumptions. Step 4- Management Team Consensus Communication is: • Major function of a budget • Essential to management team support If management understands “assumptions” used in developing revenue estimates, they can: • Provide guidance • Anticipate needed changes • Monitor the outcome Current Budgeted Revenue and Resources Set the resource budget to be used in developing your expenditure budget. Step 5- Resource Budget Now, based on… • Revenues Identified • Data Collected • Consensus on Assumptions You can… • Establish the resource budget to be used for your unit. Establish Expenditure Targets Identify current types of expenditures Most “A” funded units will have the following: Personnel Full-time (Classified, Unclassified, Administrative, Faculty) Part-Time (Staff, Graduate Assistants, Student, Faculty) Fringe Benefits (General Fund vs. Department Paid) Fixed Costs Rents Insurance Tuition Abatements Contractual Services Travel Telephone Utilities Repair Services Printing Equipment Library Books Computers Non-Capital ($500 to $4,900) Supplies and Materials Office Educational Postage Maintenance Data Processing Offset to Expenditures Inter-Institutional Transfers •Personnel •Contractual Services •Supplies Major Cost Drivers* • Personnel (Unclassified, Classified) • Travel (USC, Non-USC) • Supplies (includes telephone, copier, & postage) • Equipment (non-inventory, inventory) *based on a review of prior year’s activity Personnel • How many full-time positions? • Are all positions budgeted at full salary? • Are any positions vacant? • Is the vacancy temporary or permanent? • Will these positions be filled? • Salary level? Travel • Who has required travel to maintain certification or research programs? • Which travel is grant (or other) funded? • Should the department provide travel funds on a prorated basis to each employee? • Will travel be required for recruitment of employees and/or graduate students? Supplies • What are basic needs- paper, folders, transparenciesto support instruction and administration? • What are postal rates? Is an increase expected? • What are telephone charges? Are any additional telephone lines required for research or new employees? • Should general pool be created based on average use per employee? The Big Question: • Can we afford to increase the budgeted amount for any of these over time? The “Other” Big Question: • If a budget reduction is needed, which of these items can be reduced or provide savings? • What are implications of such an action? Management Team Consensus Communication is: -Major function of a budget -Essential to management team support If management understands “assumptions” used in developing major cost estimates, they can: -Provide guidance -Anticipate needed changes -Monitor the outcome Expenditure Budget Now, based on… • Major cost drivers • Historical cost data • Consensus on assumptions, You can… • Establish the expenditure budget to be used for your unit. “Bottom Line” Constraint Total Resources - Total Expenditures Bottom Line Ideally, the “bottom line” should be positive or zero. The goal is to accomplish a balanced budget where expenditures do not exceed resources. University of South Carolina 2005 Internal Budget Development Process Internal Budget Process Due Date March Activity Permanent budget transfers cutoff April VP’s tuition & fee recommendations due May Unit’s line item budget distribution due to budget office Unit’s initiative requests due to VP May VP’s initiative request recommendation due to budget office May Budget office presents consolidated fee change recommendations and initiative funding requests to President May Budget office mails USC FY budget request to BOT members June BOT executive committee considers FY budget June BOT approves FY budget Early July Budget office uploads FY budget into financial accounting system Integration of Planning, Budgeting, and Effectiveness • Planning Drives Budgeting • Planning Drives Implementation & Evaluation of Effectiveness • Evaluation of Effectiveness Drives Planning Planning Budgeting Effectiveness Budget Development • Cut-off for Permanent Budget Transfers • Non-recurring Budget Transfers • New or Expanded Programmatic Needs • Fee Requests (New or Changes to Existing) Development of Line-item Base Budgets • Recognize changes in recurring general fund allocations (Unit’s share of centrally budgeted resources from state appropriations and general academic tuition and fees) • Identify non-recurring resources (Departmental controlled revenues) • Adjust line item expenditure budgets to reflect resource changes • Balance total resources to total expenditures CODING Effective July 1, 2004 – All permanent budget changes must be submitted on separate budget transactions. Permanent budget changes may occur in any of the following object codes: 373XX – Alloc Permanent From 374XX & 375XX – Perm Intrafund Transfer In/Out 378XX – Alloc Perm TO For the Budget Office Only: 31500 – General Fund Operating Recurring 31525 – Below the Line Appropriations 81150 & 86150 Trf FR/TO VCM Service Units 81160 & 86160 Trf FR/TO VCM Academic Units Planning Plans and Goals for next fiscal year should be based upon prior evaluation results Look at: • Unit and division results • Institutional effectiveness reports • Strategic planning reports • Performance funding reports • Key Information: Achievements, Needs for further action or improvement Unit Planning Information • Unit level planning takes place each spring semester as college units refine their mission statements and update goals in support of college priorities and the college’s mission and strategic plan. • Updated Unit Mission • Goals for next fiscal year • Implementation activities • Specific intended results • Evaluation methodology and effectiveness criteria • Special assistance needed from other units Unit Planning- Goals • The first goal for every unit must be its principal mission goal, representing the intended results of performing its routine operations and achieving its unit mission. • Additional special initiative goals are optional, representing efforts to strengthen the unit or achieve institutional strategic goals. • Every goal is made measurable through the specification of intended results and evaluation methods. Budgeting • Resources allocated only to support goal achievement • Budgets for each unit goal: -Zero-Based Operating Budget -Personnel -Equipment Budget Execution • Budget Document • Account Memorandum • Mid-Year Budget Review • Monitoring Tools (Datawarehouse) • Reference Tools (USC Budget Office http://busfinance.admin.sc.edu/budget/default.asp) Effectiveness • Goal achievement is evaluated to determine needs for further action or improvement • Implementation and evaluation of programs and services: • Actual results • Analysis of effectiveness • Recommendations for further action or improvements • Actions taken • Evaluation reports on achievements and needs Completing an Account Memorandum An account memorandum is used to establish, modify, or deactivate “A” or “E” funds. You should complete: • Date, Dept, Fund • Action (deactivate requires an original signature) • Data Warehouse Structure Point (only if adding or moving) • Department/Title (these are not the same!) • Type Account (Note that “A” accounts are always budgeted.) • Chairman, Principal Investigator, Direct Charges, Cost Sharing, Organizational Level • Restrictions on Account (optional) • Description of Account (as necessary) • “A” accounts are always established by the budget office. • For “E” accounts, please refer to BUSF 3.30 or contact Ralph Summer (7-8412) in the Budget Office for additional information. UNIVERSITY OF SOUTH CAROLINA ACCOUNT MEMORANDUM Date Dept Fund (5 chars) (4 chars) Action - check one: Data Warehouse Management Reporting ADD CHANGE Department/Title (40 characs max) DEACTIVATE Structure REACTIVATE Add to: Type Account Move from: N=unbudgeted B=Budgeted Chairman (20 chars maximum) Enter N if Budgeted treated Unbudgeted at Year End Direct Charges Principal Investigator (20 chars maximum) Y=yes N=no Grant NBR (15 chars maximum) Grant Type Cost Sharing Y=Required N=No cost share Begin Date End Date* 6/30/2050 Indirect Cost Class** Renewal Date* 6/30/2050 Indirect Cost Rate** Indirect Cost Code** Organization Code Structure campus prgm fund grp subprog resp "00" (2 chars) (2 chars) (1 char) (2 chars) (2 chars) (fixed) Fed. Cat. No. STARS Mini-Code Project Code Restrictions on Account: Description of Accounts, as necessary: Requested: Approved: Date: Date: Project Phase Instructions for Completing New Budget Transfer Form • Row 1- Enter Responsibility Name (i.e. Honors College) *The date is automatic and requires no entry • Row 2- Enter your name and phone # • Row 3- Enter a brief reason for the entry *This is a required field *The import button is reserved and should not be used • Rows 4-5- contain Sort, Email, and Clear. Sort and Clear are self explanatory, and the email button works with Groupwise. The Total Debit and Total Credit do not require any action and contain formulas which will sum the respective column. • Row 6- Fill in the blanks corresponding to the headings Dept, Fund, Object, Analytical, Debit, Credit, and Remark. Department Requested By Reason Date Phone June 7, 2004 Import Sort Dept Email Fund Clear Object Analytical Total Debit 0.00 Debit Total Credit 0.00 Credit Remark Purpose of the Form • The request for Budget Transfer Form is used by USC Columbia colleges and other units to request budget transfers within their unit or to request the transfer of funds to or from other units. Debits = Credits “5” object codes “6” object codes + “86” object codes Expenditures “3” object codes “4” object codes + “81” object codes Resources The debits must always equal credits in order to have a balanced budget. Electronic Submission • All USC Columbia colleges and units reporting directly to vice-presidents are required to submit this Excel form electronically as an attachment to an email. • The email transmitting request should be from the chief business officer designated by the dean or other responsibility head. • It is not necessary to submit an original signature for the request. • All other units are encouraged to submit the form electronically to save time and reduce the change of errors from re-keying data. Types of Transfers The form will be used for “A” fund budgets to accomplish one of the following: 1. To move budget dollars between object (object of expenditure) codes within a department/fund. 2. To move budget dollars between department/funds within a responsibility area. 3. To move budget dollars between responsibility areas with the written authorization of both responsibility heads. Form Restrictions • The form may not be used for the following: • To move cash from one fund to another (for example, the “E” fund to the “A” fund) • To move cash from one campus to another (moving cash requires a journal entry that must be processed by the Budget Office and approved and entered into the accounting system by the Controller’s Office.) • To move budget dollars to a department/fund that has not yet been established. Some Guidelines • Budget actions that are permanent, i.e., recurring, should not be mixed on the same form with onetime, i.e, non-recurring budget actions. • Whole dollar amounts should be used. Do not enter any cents. • Remarks are limited to 18 characters. • DO NOT adjust the width or height of the cells or rows. • Develop a system for identifying and tracking your budget transfers in order to avoid duplication and as a way to follow up to ensure all actions have been processed. Budget Transfers vs. Journal Entries • A Budget Transfer allows the movement of budget dollars between accounts during the fiscal year. • Budget Transfers are not the same things as Journal Entries- the difference: • Budget Transfers move budget dollars between accounts • Journal Entries move actual expenses (or revenue) between accounts. • Expenses must show up in the appropriate account. Budget Transfers vs. Journal Entries Continued • When an expense is incurred in the correct account and budget dollars are needed to fund the expense, a budget transfer would be used. However, when an expense has been inappropriately charged to a wrong account, you should not move the budget dollars, but instead prepare a journal entry to move the expense to the correct account. • If you are not sure how to do this, contact Accounts Payable. Reasons for Budget Transfers • Sabbatical Salaries • Redistribution of budget dollars from dean’s office account to a department account • Contribution toward an expense incurred by an account within the area • A new account within the area • Closing out an account within the area, i.e. removing budget dollars in order to delete the account Financial Data- http://datawarehouse.sc.edu • On this website, click on the training link • Download the financial information documentation and training manual, as well as look at financial report videos • Reference Reports • Management Reports • Transaction Detail Reports • Vendor and Travel Detail Reports • Financial Management Reports • Budget Reports • Contract and Grant Supplemental Reports Where to Obtain Forms: • Forms are available electronically at http://busfinance.admin.sc.edu/budget/ execution.asp • Do not hesitate to contact the Office of Business and Finance at 777-7478 Debits and Credits Assets Liabilities Equity (Fund Balance) Revenue Expense Budget for Revenue Budget For Expense Encumbrances (Commitments) To increase or create or show a positive amount Debit Credit Credit Credit Debit Credit Debit Debit To Decrease or remove or show a negative amount Credit Debit Debit Debit Credit Debit Credit Credit Fringe Benefit Rates SC Retirement 10.80% SC Retirement- Group Life 0.15% Police Officers Retirement 13.55% Police Officers Retirement- Group Life 0.20% Police Officers Retirement- Accidental Death 0.20% FICA-Employer: SS up to a salary base of $87,900 6.20% Medicare- unlimited salary base 1.45% Unemployment Compensation 0.10% Workers Compensation 1.00% Dental Insurance- per covered employee $11.71 per month Health Insurance Coverage Type All Health Plans (Except TRICARE) TRICARE Supplement Employee Only $210.35/Month $67.08/Month Employee/Spouse $407.77/Month $126.08/Month Employee/Child $316.25/Month $126.08/Month Full Family $470.37/Month $167.08/Month Total Fringe RatesPermanent Employees • Members of SC Retirement System 19.70% of total salary plus health and dental insurance. • Members of Police Officers Retirement System 22.70% of total salary plus health and dental insurance. Total Fringe Rates- TERI Employees • 19.70% of total salary plus health and dental insurance. Temporary/TFAC Employees Members of the SC Retirement System19.70% of total salary Fringe includes: • SC Retirement • SC Retirement- Group Life • FICA- Employer A. Social Security B. Medicare • Workers Compensation • Unemployment Compensation Temporary/TFAC Employees Members of Police Officers Retirement22.70% of total salary Fringes includes: • Police Officers Retirement • Police Officers Retirement- Group Life • Police Officers Retirement- Accidental Death • FICA- Employer A. Social Security B. Medicare • Workers Compensation • Unemployment Compensation Temporary/TFAC Employees Non-members of SC Retirement System8.75% of total salary Fringes Includes: • FICA-Employer A. Social Security B. Medicare • Workers Compensation • Unemployment Compensation Temporary/TFAC Employees Student Employees- 1.00% of total salary • Includes worker’s compensation only