Depreciation and Income Taxes Chapter 9 Advanced Engineering Economy Depreciation • Definition: Loss of value for a fixed asset • Example: You purchased a car worth $15,000 at the beginning of year 2000. End of Year Loss of Value $15,000 10,000 $5,000 8,000 2,000 6,000 2,000 5,000 1,000 4,000 1,000 Depreciation 0 1 2 3 4 5 Market Value Why Do We Consider Depreciation? Business Expense: Depreciation is viewed as part of business expenses that reduce taxable income. Gross Income -Expenses: (Cost of goods sold) (Depreciation) (operating expenses) Taxable Income - Income taxes Net income (profit) Factors to Consider in Asset Depreciation Depreciable life (how long?) Salvage value (disposal value) Cost basis (depreciation basis) Method of depreciation (how?) What Can Be Depreciated? Assets used in business or held for production of income Assets having a definite useful life and a life longer than one year Assets that must wear out, become obsolete or lose value A qualifying asset for depreciation must satisfy all of the three conditions above. Cost Basis Without Trade-In Allowance Cost of a new hole-punching machine (Invoice price) + Freight Old hole-punching machine (book value) $62,500 725 + Installation labor 2,150 + Site preparation 3,500 Cost basis to use in depreciation calculation With Trade-In Allowance $68,875 Less: Trade-in allowance Unrecognized gains Cost of a new hole-punching machine Less: Unrecognized gains Freight $4,000 5,000 $1,000 $62,500 (1,000) 725 Installation labor 2,150 Site preparation 3,500 Cost of machine (cost basis) $67,875 Useful Life and Salvage Value Useful life – Adopt the Asset Depreciation Ranges (ADR) published by the IRS. Salvage value – Asset’s estimated value at the end of its useful life. Every effort should be made to estimate a reasonable residual value of the asset, but if not possible, a 10% rule (10% of the initial value) could be adopted for depreciation purpose. Types of Depreciation • Book Depreciation – In reporting net income to Investors/stockholders – In pricing decision • Tax Depreciation – In calculating income taxes for the IRS – In engineering economics, we use depreciation in the context of tax depreciation Book versus Tax Depreciation – An Overview Component of Depreciation Cost basis Salvage value Book Depreciation Tax depreciation (MACRS) Based on the actual cost of the asset, plus all incidental costs such as freight, site preparation, installation, etc. Same as for book depreciation Estimated at the outset of depreciation analysis. If the final book value does not equal the estimated salvage value, we may need to make adjustments in our depreciation calculations. Salvage value is zero for all depreciable assets Component of Depreciation Depreciable life Method of depreciation Book Depreciation Tax depreciation (MACRS) Firms may select their own estimated useful lives or follow government guidelines for asset depreciation ranges (ADRs) Eight recovery periods– 3,5,7,10,15,20,27.5,or 39 years– have been established; all depreciable assets fall into one of these eight categories. Firms may select from the following: Straight-line Accelerated methods (declining balance, double declining balance, and sum-ofyears’ digits) Units-of-proportion Exact depreciation percentages are mandated by tax legislation but are based largely on DDB and straight-line methods. The SOYD method is rarely used in the U.S. except for some cost analysis in engineering valuation. Book Depreciation Methods • Purpose: Used to report net income to stockholders/investors • Types of Depreciation Methods: – Straight-Line (SL) Method – Declining Balance Method – Unit Production Method Straight – Line (SL) Method • Principle A fixed asset as providing its service in a uniform fashion over its life • Formula •Annual Depreciation Dn = (I – S) / N, and constant for all n. •Book Value Bn = I – n (D) where I = cost basis S = Salvage value n = depreciable life Example: Straight-Line Method Annual Depreciation $10,000 $8,000 D2 $6,000 $4,000 D3 B1 D4 B2 B3 D5 Total depreciation at end of life D1 Book Value I = $10,000 N = 5 Years S = $2,000 D = (I - S)/N B4 $2,000 B5 0 1 2 3 4 5 n n 0 1 2 3 4 5 Dn 1,600 1,600 1,600 1,600 1,600 Bn 10,000 8,400 6,800 5,200 3,600 2,000 Declining Balance Method • Principle: A fixed asset as providing its service in a decreasing fashion • Formula • Annual Depreciation Dn Bn1 (1 ) n 1 • Book Value B I (1 ) n where 0 < < 2(1/N) Note: if is chosen to be the upper bound, = 2(1/N), we call it a 200% DDB or Double Declining Balance method. Example: Declining Balance Method Annual Depreciation $10,000 ά =2(1/N) =2(1/5) =40% Book Value Total depreciation at end of life D1 $8,000 $6,000 D2 $4,000 B1 B2 D3 I = $10,000 N = 5 years S = $2000 Dn = Bn 1 = I (1- n 1 Bn I (1 ) n D4 $2,000 B3 $778 0 1 2 3 B4 4 B5 5 n n 0 1 2 3 4 5 Dn $4,000 2,400 1,440 160 0 Bn $10,000 6,000 3,600 2,160 2000 2000 Example: DB Switching to SL Asset: Invoice Price Freight Installation Depreciation Base Salvage Value Depreciation Depreciable life $9,000 500 500 $10,000 0 200% DB 5 years • SL Dep. Rate = 1/5 • (DDB rate) = (200%) (SL rate) = 0.40 Case 1: S = 0 (a) Without switching n Depreciation 1 2 3 4 5 10,000(0.4) = 4,000 6,000(0.4) = 2,400 3,600(0.4) = 1,440 2,160(0.4) = 864 1,296(0.4) = 518 (b) With switching to SL Book Value $6,000 3,600 2,160 1,296 778 n 1 2 3 4 5 Depreciation 4,000 6,000/4 = 1,500 < 2,400 3,600/3 = 1,200 < 1,440 2,160/2 = 1,080 > 864 1,080/1 = 1,080 > 518 Book Value $6,000 3,600 2,160 1,080 0 Note: Without switching, we have not depreciated the entire cost of the asset and thus have not taken full advantage of depreciation’s tax deferring benefits. Case 2: S = $2,000 End of Year Depreciation Book Value 1 0.4($10,000) = $4,000 $10,000 - $4,000 = $6,000 2 0.4(6,000) = 2,400 6,000 – 2,400 = 3,600 3 0.4(3,600) = 1,440 3,600 –1,440 = 2,160 4 0.4(2,160) = 864 > 160 2,160 – 160 = 2,000 5 0 2,000 – 0 = 2,000 Note: Tax law does not permit us to depreciate assets below their salvage values. Units-of-Production Method • Principle Service units will be consumed in a non time-phased fashion • Formula •Annual Depreciation Dn = Service units consumed for year (I - S) total service units Example • Given: I = $55,000, S = $5,000, Total service units = 250,000 miles, usage for this year = 30,000 miles • Solution: 30, 000 Dep ($55, 000 $5, 000) 250, 000 3 ($50, 000) 25 $6, 000 Tax Depreciation Tax Depreciation • Purpose: Used to compute income taxes for the IRS •Assets placed in service prior to 1981 Use book depreciation methods (SL, DB) •Assets placed in service from 1981 to 1986 Use Accelerated Cost Recovery System (ACRS) Table •Assets placed in service after 1986 Use Modified Accelerated Cost Recovery System MACRS Table Modified Accelerated Cost Recovery Systems (MACRS) • Personal Property • Depreciation method based on DB method switching to SL • Half-year convention • Zero salvage value • Real Property • SL Method • Mid-month convention • Zero salvage value MACRS Property Classifications Recovery Period 3-year ADR Midpoint Class Applicable Property ADR 4 Special tools for manufacture of plastic products, fabricated metal products, and motor vehicles. 5-year 4 ADR 10 7-year 10 ADR 16 10-year 15-year 20-year 16 ADR 20 20 ADR 25 25 ADR Automobiles, light trucks, high-tech equipment, equipment used for R&D, computerized telephone switching systems Manufacturing equipment, office furniture, fixtures Vessels, barges, tugs, railroad cars Waste-water plants, telephone- distribution plants, or similar utility property. Municipal sewers, electrical power plant. 27.5-year Residential rental property 39-year Nonresidential real property including elevators and escalators MACRS Depreciation Schedules for Personal Property with Half-Year Convention Property Class 3, 5, 7, 10-Year with 200% DB 15 and 20-Year with 150% DB Sample Calculation – 5Year MACRS: MACRS Rate Calculation Asset cost = $10,000 Property class = 5-year DB method = Half-year convention, zero salvage value, 200% DB switching to SL 20% 32% 19.20% 11.52% 11.52% 5.76% $2000 $3200 $1920 $1152 $1152 Full Full Full 1 2 3 4 Half-year Convention $576 Full 5 6 Year (n) Calculation in % 1 2 (0.5)(0.40)(100%) (0.4)(100%-20%) MACRS (%) DDB DDB SL = (1/4.5)(80%) 3 (0.4)(100%-52%) 20% 32% 17.78% DDB SL = (1/3.5)(48%) 19.20% 13.71% 4 (0.4)(100%-71.20%) Switch to SL 11.52% SL = (1/2.5)(29.80%) 11.52% 5 6 SL = (1/1.5)(17.28%) SL = (0.5)(11.52%) SL SL 11.52% 5.76% Comparison between DDB with Switching to SL and MACRS Method Conventional DDB Method: Cost basis: $10,000 Salvage value: $0 Depreciable life: 5 years DB rate: 200% MACRS Method: Property class: 5year Salvage value: $0 Half-year convention • Depreciation Rates MACRS for Real Property Types: 27.5-Year Depreciation Allowances for a 10-year Ownership of the Property (Residential) 39-Year Year (n) Calculation Allowed Depreciation (%) (Commercial) 1 (9.5/12)(100%/27.5) 2.8788% SL Method 2 100%/27.5 3.6364% Mid-month convention 3 100%/27.5 3.6364% Zero salvage value Example: Placed a residential property in service in March. Find the depreciation allowance in year 1. D1 = (9.5/12)(100%/27.5) = 2.8788% 4 100%/27.5 3.6364% 5 100%/27.5 3.6364% 6 100%/27.5 3.6364% 7 100%/27.5 3.6364% 8 100%/27.5 3.6364% 9 100%/27.5 3.6364% 10 (11.5/12)(100%/27.5) 3.4848% Net Income Versus Cash Flow Taxable Income and Income Taxes Item Gross Income Expenses Cost of goods sold (revenues) Depreciation Operating expenses Taxable income Income taxes Net income Example:- Net Income Calculation Item Gross income (revenue) Expenses Cost of goods sold Depreciation Operating expenses Taxable income Taxes (40%) Net income Amount $50,000 20,000 4,000 6,000 20,000 8,000 $12,000 Capital Expenditure versus Depreciation Expenses 0 $28,000 0 1 2 3 4 5 6 7 8 4 7 6 7 8 Capital expenditure (actual cash flow) 1 2 3 $1,250 $4,000 $4,900 $6,850 $3,500 $2,500 $2,500 $2,500 Allowed depreciation expenses (not cash flow) Cash Flow vs. Net Income Net income: Net income is an accounting means of measuring a firm’s profitability based on the matching concept. Costs become expenses as they are matched against revenue. The actual timing of cash inflows and outflows are ignored. Cash flow: Given the time value of money, it is better to receive cash now than later, because cash can be invested to earn more money. So, it is desirable why cash flows are relevant data to use in project evaluation. Why Do We Use Cash Flow in Project Evaluation? Example: Both companies (A & B) have the same amount of net income and cash sum over 2 years, but Company A returns $1 million cash yearly, while Company B returns $2 million at the end of 2nd year. Company A can invest $1 million in year 1, while Company B has nothing to invest during the same period. Company A Company B Year 1 Net income Cash flow $1,000,000 1,000,000 $1,000,000 0 Year 2 Net income Cash flow 1,000,000 1,000,000 1,000,000 2,000,000 Example:– Cash Flow versus Net Income Item Income Gross income (revenue Expenses Cost of goods sold Depreciation Operating expenses Taxable income Taxes (40%) Net income $50,000 $50,000 20,000 4,000 6,000 20,000 8,000 $12,000 -20,000 Net cash flow Cash Flow -6,000 -8,000 $16,000 Net income versus net cash flow Net cash flows = Net income + non-cash expense (depreciation) $50,000 $40,000 $30,000 $20,000 $10,000 $0 Net cash flow Net income $12,000 Depreciation $4,000 Income taxes $8,000 Operating expenses Cost of goods sold $6,000 $20,000 Gross revenue Corporate Taxes Taxable Income and Income Taxes Item Gross Income Expenses Cost of goods sold (revenues) Depreciation Operating expenses Taxable income Income taxes Net income U.S. Corporate Tax Rate (2010) Taxable income Tax rate 0-$50,000 15% $50,001-$75,000 25% $75,001-$100,000 34% $100,001-$335,000 39% $335,001-$10,000,000 34% $10,000,001-$15,000,000 35% $15,000,001-$18,333,333 38% $18,333,334 and Up 35% Tax computation $0 + 0.15(D $7,500 + 0.25 (D $13,750 + 0.34(D $22,250 + 0.39 (D $113,900 + 0.34 (D $3,400,000 + 0.35 (D $5,150,000 + 0.38 (D $6,416,666 + 0.35 (D (D denotes the taxable income in excess of the lower bound of each tax bracket Marginal and Effective (Average) Tax Rate for a Taxable Income of $16,000,000 Taxable income Marginal Tax Rate Amount of Taxes Cumulative Taxes First $50,000 15% $7,500 $7,500 Next $25,000 25% 6,250 13,750 Next $25,000 34% 8,500 22,250 Next $235,000 39% 91,650 113,900 Next $9,665,000 34% 3,286,100 3,400,000 Next $5,000,000 35% 1,750,000 5,150,000 Remaining $1,000,000 38% 380,000 $5,530,000 Average tax rate = $5,530,000 34.56% $16,000,000 Example: Corporate Income Taxes Facts: Capital expenditure (allowed depreciation) Gross Sales revenue Expenses: Cost of goods sold Depreciation Leasing warehouse Question: Taxable income? $100,000 $58,000 $1,250,000 $840,000 $58,000 $20,000 Taxable income: Gross income - Expenses: (cost of goods sold) (depreciation) (leasing expense) Taxable income • Income taxes: First $50,000 @ 15% $25,000 @ 25% $25,000 @ 34% $232,000 @ 39% Total taxes $1,250,000 $840,000 $58,000 $20,000 $332,000 $7,500 $6,250 $8,500 $90,480 $112,730 • Average tax rate: Total taxes = $112,730 Taxable income = $332,000 $112,730 Average tax rate = $332,000 33.95% • Marginal tax rate: Tax rate that is applied to the last dollar earned 39% Disposal of Depreciable Asset • If a MACRS asset is disposed of during the recovery period, • Personal property: the half-year convention is applied to depreciation amount for the year of disposal. • Real property: the mid-month convention is applied to the month of disposal. Disposal of a MACRS Property and Its Effect on Depreciation Allowances Case 1: Salvage Value < Cost Basis • Gains (losses) = Salvage value – book value • These gains, commonly known as either ordinary gains or depreciation recapture, are taxed as ordinary income. • Most gains experienced in manufacturing environment refer to these ordinary gains. • Any losses (ordinary) can be deducted from the ordinary gains from other assets first and any remaining balance can be deducted from the ordinary taxable income. Ordinary gains Cost basis Book value Salvage value Case 2: Salvage Value > Cost Basis Gains = Salvage value – book value = (Salvage value - cost basis) Capital gains Capital gains Total gains Ordinary gains or depreciation recapture + (Cost basis – book value) Ordinary gains Capital gain is taxed as ordinary income under current tax law. Cost basis Book value Salvage value Gains or Losses on Depreciable Asset Example: A Drill press: $230,000 Project year: 3 years MACRS: 7-year property class Salvage value: $150,000 at the end of Year 3 Full Full Half 8.92 8.92 14.29 24.49 17.49 12.49 8.92 Total Dep. = 230,000(0.1429 + 0.2449 + 0.1749/2) = $109,308 Book Value = 230,000 -109,308 = $120,693 Gains = Salvage Value - Book Value = $150,000 - $120,693 = $29,308 Gains Tax (34%) = 0.34 ($29,308) = $9,965 Net Proceeds from sale = $150,000 - $9,965 = $140,035 Calculation of Gains or Losses on MACRS Property