What if the Company Doesn’t Purchase (or sell) the Asset at the Beginning (or end) of the Year? • Units-of-production Multiple the depreciation rate by the actual usage • Straight-line or double-declining balance Use the mid-year convention or count the time that the asset was in use 16-1 Midyear Convention • Companies making numerous plant asset purchases and disposals spread out evenly during the course of the fiscal year frequently use the midyear convention, which reflects depreciation expense for each asset • as if it were purchased or disposed of exactly halfway through the company’s fiscal year. Illustration --- page 457 • PCs to Go, with a December 31 year-end, purchases its delivery truck in April 2010 and expects to dispose of it five years later in April 2015. Straight – line depreciation for each fiscal year of use would be as follows: • Refer to page 457 Revision of Estimates • A company originally assigns a useful life of seven years to a computer and, one year after the date of the purchase, realizes that it will have to replace the computer after a total of three year. • When it becomes clear that they need to make an adjustment– do the following--- Revision of estimates • Assume that on January 1, 2010, a company purchases and begins to use office equipment costing $12,000, with an expected useful life of 10 years and a salvage value of $2,000. Assuming the business uses the straight-line method of depreciation for the asset, accumulated depreciation at December 31, 2012, would be $3,000 (12,000 – 2,000)/10 X 3 = 3,000. • The carrying value would be 9,000 (12 – 3) Continued. • If the company realizes that the equipment will last only four more years, after which its estimated salvage value will be $3,000, then depreciation expense for each of the remaining four years of the asset’s useful life would be calculated as follows: Carrying value – Revised salvage value Remaining useful life 9,000-3,000 4 years = $1,500 depreciation expense per year What is the Process Involved in Asset Disposals? • Record depreciation to date of disposal • Remove the cost of the asset (CR) and the accumulated depreciation (DR) from the records • Record the assets received (DR) if applicable • Record the cash paid (CR) if applicable • Record the loss incurred (DR) if applicable • Record the gain (CR) if applicable 16-7 How Can a Company Dispose of an Asset Before its Useful Life is Over? • Discard---it is necessary to record a loss at the date of the disposal Discard equipment that cost 50,000 with a 40,000 of accumulated depreciation at the date of the last balance sheet. Must pay $1,000 to have it removed. 16-8 Assets = Liabilities + Owner’s Equity 2,000 = 2,000 Depreciation expense 2,000 Accumulated Depreciation 2,000 Problem continued • After the entry is posted, the accumulated depreciation account will have a $42,000 credit balance (previous balance of $40,000 plus $2,000. Second, we must recognize the removal of the equipment (book value = $8,000) and cash: • Assets = Liabilities + Owners Equity • (8,000) = (9,000) • (1,000) Journal Entry • Accumulated Depreciation 42,000 • Loss on Disposal 9,000 Equipment Cash 50,000 1,000 Sell • Sell Must be sold for equal, less than, or greater than. Recall when more net assets are received than are given up, a gain results. A loss results when fewer net assets are received than are given up. Example Cost of Asset $80,000 Accumulated depreciation (60,000) through date of sale Carrying Value at date of sale $20,000 Assets = Liabilities + Owner’s Equity +20,000 -20,000 Selling for the same amount of net assets Journal Entry Cash 20,000 Accum Dep 60,000 Equipment 80,000 Exchange (Trade-In) Example • We have a computer that originally cost $6,000 and has accumulated depreciation of $4,500. We will trade-in this computer for a new computer with a list price of $10,000. The computer company will give us a trade-in allowance of $2,000. • Book value = $6,000 - $4,500 = $1,500. • Cash payment required = $10,000 - $2,000 = $8,000 16-14 Trade-in Example Continued • Computer received = $10,000 Less assets given up = $9,500 Gain = $500 • Entry: Computer (new) 10,000 Accumulated depreciation 4,500 Computer (old) Cash Gain 16-15 6,000 8,000 500 What are Depletion and Amortization? • Depletion The cost of a natural resource is allocated to expense Typically, units-of-production method used • Amortization The cost of an intangible asset is allocated to expense Typically, straight-line method is used 16-16 Homework • Exercise 16-9, 16-10, Problem 16-3 Ex 16-9 • (850,000 – 175,000)/25 years = $27,000 per year x 12 years = $324,000 accumulated depreciation • (850,000 – 324,000 – 150,000) /(39-12) = $13,925.93 per year for the remaining 27 years. Ex 16-10 • $36,000 – 28,000 = $8,500 carrying value a. 10,000 – 8,500 = 1,500 gain b. 8,000 – 8,500 = (500) loss c. 9,000 – 8500 = 500 gain Problem 16-3 (1) Straight-line: Depreciation Carrying Expense** Value Year 1 $50,000 $300,000 Year 2 50,000 250,000 Year 3 50,000 200,000 Year 4 50,000 150,000 ** ($400,000 - $50,000)/7 years = $50,000/year (2) Units-of-production: Depreciation Carrying Expense*** Value Year 1 $56,000 $294,000 Year 2 61,600 234,400 Year 3 67,600 164,800 Year 4 74,536 90,264 *** ($400,000 - $50,000)/25,000 hours = $14/hour 4,000 hours * $14 = $56,000 (4,000 * 1.1) = 4,400 * $14 = $61,600 (4,400 * 1.1) = 4,840 * $14 = $67,600 (4,840 * 1.1) = 5,324 * $14 = $74,536 Problem 16-3 (3) Double-declining-balance: 1/7 * 2 = .2857 is double the straight-line rate Year 1 Year 2 Year 3 Year 4 Depreciation Expense* $114,280 81,630.20 58,308.46 41,649.73 Carrying Value $285,720 204,089.80 145,781.34 104,131.61 *$400,000 * 0.2857 = $114,280 $285,720 * 0.2857 = $81,630.20 $204,089.80 * 0.2857 = $58,308.46 $145,781.34 * 0.2857 = $41,649.73 b. The straight-line method produced the lowest deprecation expense, and therefore the highest income in Year 1. The double-declining balance method produced the highest depreciation expense, and therefore the lowest income in Year 1. Ex 16-12 Nelson Enterprises: value; $425,000 - $260,000 = $165,000 carrying $575,000 - $165,000 = $410,000 gain The $410,000 gain is recognized and the building acquired should be recorded at its fair market value of $575,000. Lamb Corporation: value $750,000 - $160,000 = $590,000 carrying $575,000 - $590,000 = $15,000 loss The $15,000 loss should be recognized and the new building should be recorded at its fair market value of $575,000. Problem 16-4 a. $63,500 + $4,785 + $100 + 2,850 = $71,235 b. ($71,235 - $6,000)/8 = $8,154 * 1/2 year = $4,077 c. The cost of the transmission should be capitalized as an extraordinary repair and the cost of the tune-up should be expensed as an ordinary repair. d. 2008 $ 4,077 2009 8,154 2010 8,154 $ 20,385 Accumulated Depreciation at the end of 2010 $71,235 - $20,385 = $50,850 carrying value plus $5,000 extraordinary repair = $55,850 - $6,000 salvage value = $55,850/7.5 years remaining life = $7,447 Problem 16-5 a.$32,000/8 = $4,000 per year; $770,000/15,400,000 = $0.05 per ton b.$4,000/2 = $2,000 c.2,500,000 * $0.05 = $125,000 d.2,000,000 * $0.05 = $100,000 Problem 16-6 a. $685,000 - $274,000 = $411,000 carrying value (1) $365,000 - $411,000 = ($46,000) recognized loss (2) $425,000 - $411,000 = $14,000 recognized gain (3) $400,000 - $411,000 = ($11,000) recognized loss (4) $450,000 - $411,000 = $39,000 recognized gain Problem 16-6 • (1) • • • • • • • • • Cash Accumulated depreciation Loss of sale of equipment Motorcoach (2) Investment in stock Accumulated depreciation Motorcoach Gain on sale of equipment 365,000 274,000 46,000 685,000 425,000 274,000 685,000 14,000 Problem 16-6 (3) Motorcoach (new) Accumulated depreciation Loss on trade of equipment Motorcoach (old) Cash 825,000 274,000 11,000 Cash N/R Limousine Accumulated depreciation Motorcoach (new) Gain 60,000 340,000 50,000 274,000 685,000 425,000 (4) 685,000 39,000