Chapter Six BA 315- LPC UMSL Cost-Volume-Profit Analysis (Contribution Margin) CURL SURFBOARDS Irwin/McGraw-Hill © The McGraw-Hill Companies, Inc., 1999 The Break-Even Point The break-even point is the point is the volume of activity where the organization’s revenues and expenses are equal. Sales Sales Less: Less: variable variable expenses expenses Contribution Contribution margin margin Less: Less: fixed fixed expenses expenses Net Net income income Irwin/McGraw-Hill $$250,000 250,000 150,000 150,000 100,000 100,000 100,000 100,000 $$ -- © The McGraw-Hill Companies, Inc., 1999 Contribution-Margin Approach Consider the following information developed by the accountant at Curl, Inc.: Sales Sales (500 (500 surfboards) surfboards) Less: Less: variable variable expenses expenses Contribution Contribution margin margin Less: Less: fixed fixed expenses expenses Net Net income income Irwin/McGraw-Hill Total Total $$250,000 250,000 150,000 150,000 $$100,000 100,000 80,000 80,000 $$ 20,000 20,000 Per Per Unit Unit $$ 500 500 300 300 $$ 200 200 Percent Percent 100% 100% 60% 60% 40% 40% © The McGraw-Hill Companies, Inc., 1999 Contribution-Margin Approach For each additional surf board sold, Curl generates $200 in contribution margin. Sales Sales (500 (500 surfboards) surfboards) Less: Less: variable variable expenses expenses Contribution Contribution margin margin Less: Less: fixed fixed expenses expenses Net Net income income Irwin/McGraw-Hill Total Total $$250,000 250,000 150,000 150,000 $$100,000 100,000 80,000 80,000 $$ 20,000 20,000 Per Per Unit Unit $$ 500 500 300 300 $$ 200 200 Percent Percent 100% 100% 60% 60% 40% 40% © The McGraw-Hill Companies, Inc., 1999 Contribution-Margin Approach We can calculate the break-even volume using the following equation. Fixed expenses Unit contribution margin Break-even point = (in units) Let’s calculate the break-even point in units for Curl, Inc. Irwin/McGraw-Hill © The McGraw-Hill Companies, Inc., 1999 Contribution-Margin Approach Sales Sales (400 (400 surfboards) surfboards) Less: Less: variable variable expenses expenses Contribution Contribution margin margin Less: Less: fixed fixed expenses expenses Net Net income income $80,000 $200 Total Total $$200,000 200,000 120,000 120,000 $$ 80,000 80,000 80,000 80,000 $$ -- Per Per Unit Unit $$ 500 500 300 300 $$ 200 200 Percent Percent 100% 100% 60% 60% 40% 40% = 400 surfboards Let’s check our calculation. Irwin/McGraw-Hill © The McGraw-Hill Companies, Inc., 1999 Contribution-Margin Approach Break-even Point Sales Sales (400 (400 surfboards) surfboards) Less: Less: variable variable expenses expenses Contribution Contribution margin margin Less: Less: fixed fixed expenses expenses Net Net income income 400 × $500 = $200,000 Irwin/McGraw-Hill Total Total $$200,000 200,000 120,000 120,000 $$ 80,000 80,000 80,000 80,000 $$ -- Per Per Unit Unit $$ 500 500 300 300 $$ 200 200 Percent Percent 100% 100% 60% 60% 40% 40% 400 × $300 = $120,000 © The McGraw-Hill Companies, Inc., 1999 Contribution-Margin Ratio We can calculate the break-even point in sales dollars rather than units by using the contribution-margin ratio. Contribution margin Sales Irwin/McGraw-Hill = CM Ratio © The McGraw-Hill Companies, Inc., 1999 Contribution-Margin Ratio We can calculate the break-even point in sales dollars rather than units by using the contribution-margin ratio. Contribution margin Sales Fixed expense CM Ratio Irwin/McGraw-Hill = CM Ratio Break-even point = (in sales dollars) © The McGraw-Hill Companies, Inc., 1999 Contribution-Margin Ratio Sales Sales (400 (400 surfboards) surfboards) Less: Less: variable variable expenses expenses Contribution Contribution margin margin Less: Less: fixed fixed expenses expenses Net Net income income $80,000 40% Irwin/McGraw-Hill Total Total $$200,000 200,000 120,000 120,000 $$ 80,000 80,000 80,000 80,000 $$ -- = Per Per Unit Unit $$ 500 500 300 300 $$ 200 200 Percent Percent 100% 100% 60% 60% 40% 40% $200,000 sales © The McGraw-Hill Companies, Inc., 1999 Equation Approach Sales revenue – Variable expenses – Fixed expenses = Profit Irwin/McGraw-Hill © The McGraw-Hill Companies, Inc., 1999 Equation Approach Sales revenue – Variable expenses – Fixed expenses = Profit Unit Sales sales × volume price in units Unit Sales variable × volume expense in units At the break-even point profit equals zero, and the sales volume in units is unknown. Irwin/McGraw-Hill © The McGraw-Hill Companies, Inc., 1999 Equation Approach Sales revenue – Variable expenses – Fixed expenses = Profit ($500 × X) – ($300 × X) – $80,000 = $0 ($200X) – $80,000 = $0 X = 400 units At the break-even point profit equals zero, and the sales volume in units is unknown. Irwin/McGraw-Hill © The McGraw-Hill Companies, Inc., 1999 Graphing Cost-Volume-Profit Relationships Viewing CVP relationships in a graph gives managers a perspective that can be obtained in no other way. Consider the following information for Curl, Inc.: Sales Sales Less: Less: variable variableexpenses expenses Contribution Contributionmargin margin Less: Less: fixed fixedexpenses expenses Net Net income income(loss) (loss) Irwin/McGraw-Hill Income Income 300 300units units $$ 150,000 150,000 90,000 90,000 $$ 60,000 60,000 80,000 80,000 $$ (20,000) (20,000) Income Income 400 400units units $$ 200,000 200,000 120,000 120,000 $$ 80,000 80,000 80,000 80,000 $$ -- Income Income 500 500units units $$250,000 250,000 150,000 150,000 $$100,000 100,000 80,000 80,000 $$ 20,000 20,000 © The McGraw-Hill Companies, Inc., 1999 Cost-Volume-Profit Graph 450,000 400,000 350,000 300,000 250,000 200,000 Fixed expenses 150,000 100,000 50,000 Irwin/McGraw-Hill 100 200 300 400 Units Sold 500 600 700 800 © The McGraw-Hill Companies, Inc., 1999 Cost-Volume-Profit Graph 450,000 400,000 350,000 300,000 Total expenses 250,000 200,000 150,000 100,000 50,000 Irwin/McGraw-Hill 100 200 300 400 Units Sold 500 600 700 800 © The McGraw-Hill Companies, Inc., 1999 Cost-Volume-Profit Graph 450,000 Total sales 400,000 350,000 300,000 250,000 200,000 150,000 100,000 50,000 Irwin/McGraw-Hill 100 200 300 400 Units Sold 500 600 700 800 © The McGraw-Hill Companies, Inc., 1999 Cost-Volume-Profit Graph 450,000 Break-even point 400,000 350,000 300,000 250,000 200,000 150,000 100,000 50,000 Irwin/McGraw-Hill 100 200 300 400 Units Sold 500 600 700 800 © The McGraw-Hill Companies, Inc., 1999 Cost-Volume-Profit Graph 450,000 400,000 350,000 300,000 250,000 200,000 150,000 100,000 50,000 Irwin/McGraw-Hill 100 200 300 400 Units Sold 500 600 700 800 © The McGraw-Hill Companies, Inc., 1999 Profit-Volume Graph $100,000 $80,000 $60,000 $40,000 Some managers like the profit-volume graph because it focuses on profits and volume. $20,000 $$$(20,000) $50 $100 $150 $200 $250 $300 3 4 5 6 $350 $400 7 8 $(40,000) $(60,000) $(80,000) $(100,000) Irwin/McGraw-Hill 1 2 Units sold (00s) © The McGraw-Hill Companies, Inc., 1999 Profit-Volume Graph $100,000 Break-even point $80,000 $60,000 $40,000 $20,000 $$$(20,000) $50 $100 $150 $200 $250 $300 3 4 5 6 $350 $400 7 8 $(40,000) $(60,000) $(80,000) $(100,000) Irwin/McGraw-Hill 1 2 Units sold (00s) © The McGraw-Hill Companies, Inc., 1999 Profit-Volume Graph $100,000 $80,000 $60,000 $40,000 $20,000 $$$(20,000) $50 $100 $150 $200 $250 $300 $350 $400 $(40,000) $(60,000) Sales revenue $(80,000) $(100,000) Irwin/McGraw-Hill 1 2 3 4 5 Units sold (00s) 6 7 8 © The McGraw-Hill Companies, Inc., 1999 Profit-Volume Graph $100,000 Profit line $80,000 $60,000 $40,000 $20,000 $$$(20,000) $50 $100 $150 $200 $250 $300 3 4 5 6 $350 $400 7 8 $(40,000) $(60,000) $(80,000) $(100,000) Irwin/McGraw-Hill 1 2 Units sold (00s) © The McGraw-Hill Companies, Inc., 1999 Profit-Volume Graph $100,000 $80,000 $60,000 $40,000 $20,000 $$$(20,000) $50 $100 $150 $200 $250 $300 3 4 5 6 $350 $400 7 8 $(40,000) $(60,000) $(80,000) $(100,000) Irwin/McGraw-Hill 1 2 Units sold (00s) © The McGraw-Hill Companies, Inc., 1999 Target Net Profit We can determine the number of surfboards that Curl must sell to earn a profit of $100,000 using the contributionmargin approach. Irwin/McGraw-Hill © The McGraw-Hill Companies, Inc., 1999 Contribution-Margin Approach We can determine the number of surfboards that Curl must sell to earn a profit of $100,000 using the contributionmargin approach. Fixed expenses + Target profit Unit contribution margin Irwin/McGraw-Hill Units sold to earn = the target profit © The McGraw-Hill Companies, Inc., 1999 Contribution-Margin Approach We can determine the number of surfboards that Curl must sell to earn a profit of $100,000 using the contributionmargin approach. Fixed expenses + Target profit Unit contribution margin $80,000 + $100,000 $200 Irwin/McGraw-Hill Units sold to earn = the target profit = 900 surfboards © The McGraw-Hill Companies, Inc., 1999 Equation Approach Sales revenue – Variable expenses – Fixed expenses = Profit ($500 × X) – ($300 × X) – $80,000 = $100,000 ($200X) = $180,00 X = 900 units Irwin/McGraw-Hill © The McGraw-Hill Companies, Inc., 1999 Applying CVP Analysis Safety Margin The difference between budgeted sales revenue and break-even sales revenue. The amount by which sales can drop before losses begin to be incurred. Irwin/McGraw-Hill © The McGraw-Hill Companies, Inc., 1999 Safety Margin Curl, Inc. has a break-even point of $200,000. If actual sales are $250,000, the safety margin is $50,000 or 100 surfboards. Sales Sales Less: Less: variable variable expenses expenses Contribution Contribution margin margin Less: Less: fixed fixed expenses expenses Net Net income income Irwin/McGraw-Hill Break-even Break-even sales sales 400 400 units units $$ 200,000 200,000 120,000 120,000 $$ 80,000 80,000 80,000 80,000 $$ -- Actual Actual sales sales 500 500 units units $$ 250,000 250,000 150,000 150,000 $$ 100,000 100,000 80,000 80,000 $$ 20,000 20,000 © The McGraw-Hill Companies, Inc., 1999 Changes in Fixed Costs Curl is currently selling 500 surfboards per month. The owner believes that an increase of $10,000 in the monthly advertising budget, would increase bike sales to 540 units. Should we authorize the requested increase in the advertising budget? Irwin/McGraw-Hill © The McGraw-Hill Companies, Inc., 1999 Changes in Fixed Costs Current Current Sales Sales (500 (500 Boards) Boards) Sales $$ 250,000 Sales 250,000 Less: 150,000 Less: variable variable expenses expenses 150,000 Contribution $$ 100,000 Contribution margin margin 100,000 Less: 80,000 Less: fixed fixed expenses expenses 80,000 Net $$ 20,000 Net income income 20,000 Proposed Proposed Sales Sales (540 (540 Boards) Boards) $$ 270,000 270,000 540 units × $500 per unit = $270,000 Irwin/McGraw-Hill © The McGraw-Hill Companies, Inc., 1999 Changes in Fixed Costs Current Current Sales Sales (500 (500 Boards) Boards) Sales $$ 250,000 Sales 250,000 Less: 150,000 Less: variable variable expenses expenses 150,000 Contribution $$ 100,000 Contribution margin margin 100,000 Less: 80,000 Less: fixed fixed expenses expenses 80,000 Net $$ 20,000 Net income income 20,000 Proposed Proposed Sales Sales (540 (540 Boards) Boards) $$ 270,000 270,000 162,000 162,000 $$ 108,000 108,000 90,000 90,000 $$ 18,000 18,000 $80,000 + $10,000 advertising = $90,000 Irwin/McGraw-Hill © The McGraw-Hill Companies, Inc., 1999 Changes in Fixed Costs Current Current Sales will increase by Sales Sales $20,000, but net income (500 Boards) (500 Boards) will decrease by $2,000. Sales $$ 250,000 Sales 250,000 Less: 150,000 Less: variable variable expenses expenses 150,000 Contribution $$ 100,000 Contribution margin margin 100,000 Less: 80,000 Less: fixed fixed expenses expenses 80,000 Net $$ 20,000 Net income income 20,000 Irwin/McGraw-Hill Proposed Proposed Sales Sales (540 (540 Boards) Boards) $$ 270,000 270,000 162,000 162,000 $$ 108,000 108,000 90,000 90,000 $$ 18,000 18,000 © The McGraw-Hill Companies, Inc., 1999 Changes in Unit Contribution Margin Because of increases in cost of raw materials, Curl’s variable cost per unit has increased from $300 to $310 per surfboard. With no change in selling price per unit, what will be the new break-even point? Irwin/McGraw-Hill © The McGraw-Hill Companies, Inc., 1999 Changes in Unit Contribution Margin Because of increases in cost of raw materials, Curl’s variable cost per unit has increased from $300 to $310 per surfboard. With no change in selling price per unit, what will be the new break-even point? ($500 × X) – ($310 × X) – $80,000 = $0 X = 422 units (rounded up) Irwin/McGraw-Hill © The McGraw-Hill Companies, Inc., 1999 Predicting Profit Given Expected Volume Given: Given: Fixed expenses Unit contribution margin Target net profit Find: {required sales volume} Fixed expenses Unit contribution margin Expected sales volume Find: {expected profit} { { } Irwin/McGraw-Hill } © The McGraw-Hill Companies, Inc., 1999 Predicting Profit Given Expected Volume In the coming year, Curl’s owner expects to sell 525 surfboards. The unit contribution margin is expected to be $190, and fixed costs are expected to increase to $90,000. How much profit can we expect to earn? Irwin/McGraw-Hill © The McGraw-Hill Companies, Inc., 1999 Predicting Profit Given Expected Volume In the coming year, Curl’s owner expects to sell 525 surfboards. The unit contribution margin is expected to be $190, and fixed costs are expected to increase to $90,000. Total contribution - Fixed cost = Profit ($190 × 525) – $90,000 = X X = $99,750 – $90,000 X = $9,750 profit Irwin/McGraw-Hill © The McGraw-Hill Companies, Inc., 1999 CVP Analysis with Multiple Products For a company with more than one product, sales mix is the relative combination in which a company’s products are sold. Different products have different selling prices, cost structures, and contribution margins. Let’s assume Curl sells surfboards and sailboards and see how we deal with break-even analysis. Irwin/McGraw-Hill © The McGraw-Hill Companies, Inc., 1999 CVP Analysis with Multiple Products Curl provides us with the following information: Description Surfboards Sailboards Total sold Selling Price $ 500 1,000 Unit Unit Variable Contribution Cost Margin $ 300 $ 200 450 550 Number Description of Boards Surfboards 500 Sailboards 300 Total sold 800 Irwin/McGraw-Hill Number of Boards 500 300 800 % of Total 62.5% (500 ÷ 800) 37.5% (300 ÷ 800) 100.0% © The McGraw-Hill Companies, Inc., 1999 CVP Analysis with Multiple Products Weighted-average unit contribution margin Contribution Weighted Description Margin % of Total Contribution Surfboards $ 200 62.5% $ 125.00 Sailboards 550 37.5% 206.25 Weighted-average contribution margin $ 331.25 $200 × 62.5% Irwin/McGraw-Hill © The McGraw-Hill Companies, Inc., 1999 CVP Analysis with Multiple Products Break-even point Break-even Fixed expenses = point Weighted-average unit contribution margin Break-even = point $170,000 $331.25 Break-even = 514 combined unit sales (rounded up) point Irwin/McGraw-Hill © The McGraw-Hill Companies, Inc., 1999 CVP Analysis with Multiple Products Break-even point Break-even = 514 combined unit sales point Description Surfboards Sailboards Total units Irwin/McGraw-Hill Breakeven Sales 514 514 % of Individual Total Sales 62.5% 321 37.5% 193 514 © The McGraw-Hill Companies, Inc., 1999 Assumptions Underlying CVP Analysis Selling price is constant throughout the entire relevant range. Costs are linear over the relevant range. In multiproduct companies, the sales mix is constant. In manufacturing firms, inventories do not change (units produced = units sold). Irwin/McGraw-Hill © The McGraw-Hill Companies, Inc., 1999 Cost Structure and Operating Leverage The cost structure of an organization is the relative proportion of its fixed and variable costs. Operating leverage is . . . the extent to which an organization uses fixed costs in its cost structure. greatest in companies that have a high proportion of fixed costs in relation to variable costs. Irwin/McGraw-Hill © The McGraw-Hill Companies, Inc., 1999 Measuring Operating Leverage Operating leverage factor = Contribution margin Net income Actual Actual sales sales 500 500 Board Board Sales $$ 250,000 Sales 250,000 Less: 150,000 Less: variable variable expenses expenses 150,000 Contribution $$ 100,000 Contribution margin margin 100,000 Less: 80,000 Less: fixed fixed expenses expenses 80,000 Net $$ 20,000 Net income income 20,000 Irwin/McGraw-Hill © The McGraw-Hill Companies, Inc., 1999 Measuring Operating Leverage Operating leverage factor = Contribution margin Net income Actual Actual sales sales 500 500 Board Board Sales $$ 250,000 Sales 250,000 Less: 150,000 Less: variable variable expenses expenses 150,000 Contribution $$ 100,000 Contribution margin margin 100,000 Less: 80,000 Less: fixed fixed expenses expenses 80,000 Net $$ 20,000 Net income income 20,000 $100,000 $20,000 Irwin/McGraw-Hill = 5 © The McGraw-Hill Companies, Inc., 1999 Measuring Operating Leverage A measure of how a percentage change in sales will affect profits. If Curl increases its sales by 10%, what will be the percentage increase in net income? Irwin/McGraw-Hill © The McGraw-Hill Companies, Inc., 1999 Measuring Operating Leverage A measure of how a percentage change in sales will affect profits. Percent Percent increase increase in in sales sales Operating Operating leverage leverage factor factor ×× Percent Percent increase increase in in profits profits Irwin/McGraw-Hill 10% 10% 55 50% 50% © The McGraw-Hill Companies, Inc., 1999 CVP Analysis, Activity-Based Costing, and Advanced Manufacturing Systems An activity-based costing system can provide a much more complete picture of cost-volume-profit relationships and thus provide better information to managers. Break-even = Fixed costs point Unit contribution margin Irwin/McGraw-Hill © The McGraw-Hill Companies, Inc., 1999 A Move Toward JIT and Flexible Manufacturing Overhead costs like setup, inspection, and material handling are fixed with respect to sales volume, but they are not fixed with respect to other cost drivers. This is the fundamental distinction between a traditional CVP analysis and an activity-based costing CVP analysis. Irwin/McGraw-Hill © The McGraw-Hill Companies, Inc., 1999 End of Chapter 6 CVP Analysis BA 315- LPC1@UMSL.EDU We made it! Irwin/McGraw-Hill © The McGraw-Hill Companies, Inc., 1999