The Institute of Chartered Accountants of India, New Delhi
By
CA. S. B. Zaware
Central Council Member, ICAI New Delhi
Member, Accounting Standards Board
Chairman, Ind As(IFRS) Implementation Committee
Ind AS (IFRS) Implementation Committee 1
The Institute of Chartered Accountants of India, New Delhi
To prescribe the principles required for the determination of Earnings per share(EPS) as well as its presentation to improve comparability.
The Objective of EPS calculation is to provide a measure performance of the entity with reference to each class of ordinary share in the performance of the entity over the reporting period.
Ind AS (IFRS) Implementation Committee 2
The Institute of Chartered Accountants of India, New Delhi
This Ind AS shall apply to all the companies that have issued ordinary shares to which Indian Accounting
Standards apply.
Where an entity prepares both consolidated financial statements and separate financial statements then the
EPS based on consolidated statements shall be disclosed in consolidated statements and EPS calculated on separate financial statements shall be disclosed in separate financial statements.
Ind AS (IFRS) Implementation Committee 3
The Institute of Chartered Accountants of India, New Delhi
The basic EPS shall be calculated by dividing the profit(loss) attributable to the ordinary equity shareholders by the weighted average of ordinary shares outstanding during the period.
For calculating the Basic earnings per share, the amounts attributable to ordinary share holders in respect of profit or loss from continuing and discontinuing operations shall be the amount of earnings.
Weighted average number of ordinary shares shall be the outstanding number of ordinary shares at the beginning of the period adjusted by the number of ordinary shares that has been issued or bought back during the period and multiplied by time factor.
Ind AS (IFRS) Implementation Committee 4
The Institute of Chartered Accountants of India, New Delhi
The Basic EPS for the current period and for all the periods presented shall be adjusted for events that will result in a change in number of ordinary shares outstanding without a corresponding change in resources as if the event had occurred at the beginning of the earliest period presented. E.g. In a bonus issue the number of ordinary shares outstanding is increased without any increase in earnings.
Ind AS (IFRS) Implementation Committee 5
The Institute of Chartered Accountants of India, New Delhi
=
Net profit or loss for the period attributable to the ordinary equity shareholders
Weighted Average Number of Ordinary Shares outstanding during the period
Ind AS (IFRS) Implementation Committee 6
The Institute of Chartered Accountants of India, New Delhi
Non-cumulative preference shares: Preference dividend already declared / provided is to be considered.
Cumulative preference shares: Preference dividend payable for the period should be considered, irrespective of whether it is provided or not.
In case of Cumulative preference shares, arrears of preference dividend declared and paid should not be deducted, as they are already considered in the respective year of accrual.
Ind AS (IFRS) Implementation Committee 7
The Institute of Chartered Accountants of India, New Delhi
If an Enterprise has more than one class of Ordinary shares , Net Profit is apportioned over different classes of
Ordinary shares according to dividend rights.
EPS is reported separately for every class.
E.g. A Ltd. has 1,00,000 Class A shares and 2,00,000
Class B Shares. Class B Share is entitled to twice the dividend of every Class A share. Net profit for the year is
Rs. 3000 Lakhs.
Profit attributable to Class A shares is Rs. 600 lakhs and
Class B Shares is Rs. 2,400 lakhs. (Use Concept of
Equivalent Shares)
Ind AS (IFRS) Implementation Committee 8
The Institute of Chartered Accountants of India, New Delhi
X Ltd. has following different classes of Ordinary shares of
Rs. 10 each, outstanding as on 31 st March 2015.
Class No. of Shares
A
Dividend Rights
1,00,000 Proportionate to Capital
B
C
D
30,000 In proportion of 3:2 with respect to Class A Shares
30,000 In proportion of 5:2 with respect to Class A Shares
40,000 In proportion of 6:2 with respect to Class A Shares
Profit for the year ended 31st March 2015 was
Rs. 8,00,000. Calculate Basic EPS.
Ind AS (IFRS) Implementation Committee 9
The Institute of Chartered Accountants of India, New Delhi
Net profit attributable to each class of shares is calculated by converting shares into Equivalent Shares. Here all shares are converted into Equivalent Class A Shares.
Class Number of shares
(A)
Ratio of
Rights
(B)
Equivalent
Class A shares
(C)
C
D
A
B
1,00,000
30,000
30,000
40,000
1:1
3:2
5:2
6:2
Total
1,00,000
45,000
75,000
1,20,000
3,40,000
* 1,00,000/3,40,000 X 8,00,000
Apportioned
Net Profits
(Rs.)
(D)
2,35,294 *
1,05,882
1,76,471
2,82,353
8,00,000
Basic EPS
Rs.
(E) = D/A
2.35
3.53
5.88
7.06
Ind AS (IFRS) Implementation Committee 10
The Institute of Chartered Accountants of India, New Delhi
Transfer to various mandatory reserves appropriated out of earnings available to ordinary equity shareholders, are included and is a part of the Numerator, since profit for
EPS calculation is considered as profit earned before appropriation.
Logic: Though these reserves are not immediately available to ordinary equity shareholders, reserves are ultimately meant for distribution amongst the ordinary equity shareholders.
Equity Dividend Distribution Tax u/s 115-O of Income Tax
Act, is not deducted from the earnings i.e. the numerator.
Ind AS (IFRS) Implementation Committee 11
The Institute of Chartered Accountants of India, New Delhi
As per the agreement entered with the Debenture holders,
X Ltd. is required to transfer adequate portion of its profit to the Debenture Redemption Reserve (DRR), over the period of maturity of debentures, such that, on maturity the
DRR would constitute at least half of the amount due to debenture holders. As this amount transferred to DRR is not available for distribution among Ordinary shareholders,
CFO of X Ltd. has deducted this amount from numerator in computation of Basic EPS. Is treatment in accordance with the Ind AS-33?
Ind AS (IFRS) Implementation Committee 12
The Institute of Chartered Accountants of India, New Delhi
The treatment given by X Ltd. is not in accordance with Ind
AS-33.
The transfer to DRR would be included and is a part of the numerator in calculating Basic EPS.
Ind AS-33 requires all amounts attributable to Ordinary shareholders, be included in determination of EPS.
The amount transferred to DRR, though not immediately available to Ordinary shareholders, is ultimately meant for distribution among the Ordinary shareholders.
Accordingly it is a part of numerator for calculation of
EPS.
Ind AS (IFRS) Implementation Committee 13
The Institute of Chartered Accountants of India, New Delhi
Numerator Includes Numerator Excludes
• Dividend on Ordinary
Shares (including tax
• Preference Dividend
• Tax on Preference on dividend)
• Transfer to reserves
Dividend
• Taxes on Income
• Current Tax
• Deferred taxes
• Profit brought forward from previous years a r
Ind AS (IFRS) Implementation Committee 14
The Institute of Chartered Accountants of India, New Delhi
For the purpose of calculating Basic EPS, number of
Ordinary shares should be weighted average number of
Ordinary shares outstanding during the period.
There may be change in shareholders capital during the year due to the issue of fresh shares, buy back, bonus issue, right issue etc. These changes in the capital needs to be considered in calculation of EPS.
Logic for Weighted Average Shares: The consideration received/paid for issue/buy back of shares was available to generate the earnings only for the part of the year.
Hence the Weight of the time is assigned to number of shares to arrive at weighted average shares.
Ind AS (IFRS) Implementation Committee 15
The Institute of Chartered Accountants of India, New Delhi
Calculate the Weighted Average No. of Ordinary
Shares from the following Information.
Date
01.04.14
30.06.14
01.01.15
31.03.15
Particulars
Opening bal.
Issue for Cash
Buy back
Closing bal.
Opening
Balance
10,000
10,000
15,000
14,000
Shares
Issued
Shares bought back
5,000
1,000
Closing
Balance
10,000
15,000
14,000
14,000
Ind AS (IFRS) Implementation Committee 16
The Institute of Chartered Accountants of India, New Delhi
Alternative 1: Periodical Weightage
= 13,500
3
12 12
3
12
)
Alternative 2: Yearly Weightage
12
3
12
= 13,500
)
Ind AS (IFRS) Implementation Committee 17
The Institute of Chartered Accountants of India, New Delhi
In most of the cases, shares are included in the weighted average from the date the consideration is receivable.
Following table summarises the various situations
Shares Issued
For cash
Conversion of debt
In lieu of interest
Settlement of liability
Acquisition of asset
For rendering services
Contingently shares issuable
Date of Inclusion
Date on which cash is receivable
Date of conversion
Date when interest ceases to accrue
Date when settlement becomes effective
Date when acquisition is recognised
As the service is rendered
Date on which conditions are met
Ind AS (IFRS) Implementation Committee 18
The Institute of Chartered Accountants of India, New Delhi
Particulars Weighted Average
Partly paid Ordinary shares participating dividends to the extent of paid up value
Weighted Average is calculated by converting partly paid shares into equivalent fully paid shares.
Partly paid Ordinary shares not entitled to dividends to the extent of paid up value
Not considered in calculation of Basic EPS.
Partly paid shares are treated as option (Potential
Ordinary Shares) and considered in calculation of Diluted
EPS.
Dividend is paid on the paid up value.
Ind AS (IFRS) Implementation Committee 19
The Institute of Chartered Accountants of India, New Delhi
Calculate Weighted Average No. of Ordinary shares from following information
Date Particulars No.
of shares
Issued
Face value per share
Paid up value per share
1.4.14
Opening bal.
10,000 Rs. 10 Rs. 10
1.1.15
Issue for Cash 5,000 Rs. 10 Rs. 5
Answer:
Weighted Average Number of Ordinary Shares
= (10,000 X 12/12) + (5,000 X 5/10 X 3/12)
= 10,625 Shares.
for converting into equivalent units for Calculating
Weighted Average
Ind AS (IFRS) Implementation Committee 20
The Institute of Chartered Accountants of India, New Delhi
Y Ltd. made the Public issue of 1,00,000 Ordinary shares of Rs. 10 each, during the year ended 31st March
2015.The issue was subscribed fully and the calls were made as given below
Rs.
5 on application and allotment on 1st July 2014
Rs. 2 on first call made on September 30th 2014
Rs. 3 on Second and final call made on 1st January 2015
Partly paid shares are entitled to the dividend to the extent of paid up value. Y Ltd. had 5,00,000 shares outstanding at the beginning of the year. Net profit for the year ended
31st March 2015 was Rs. 20,00,000.
Calculate the Basic EPS.
Ind AS (IFRS) Implementation Committee 21
The Institute of Chartered Accountants of India, New Delhi
Calculation of Weighted Average No. of Shares
No. of
Shares
5,00,000
1,00,000
1,00,000
1,00,000
Paid up
Value
10
5
Equivalent
Shares
5,00,000
50,000
No. of
Months
Weighted
Average
12 5,00,000
9 37,500
2
3
20,000
30,000
6
3
10,000
7,500
Weighted Average No. of Shares 5,55,000
Basic EPS = 20,00,000 / 5,55,000
= Rs. 3.60
Ind AS (IFRS) Implementation Committee 22
The Institute of Chartered Accountants of India, New Delhi
Weighted Average of shares having different face values, but the same dividend rights with reference to paid up value, is calculated by converting such shares into equivalent number of shares of same face value.
E.g. If Company has 15,000 shares of Face value of
Rs. 10 each and 50,000 shares of Face value of Rs. 1 each, then weighted average number of Ordinary shares would be 20,000 Ordinary shares (Equivalent to Rs. 10 each) or 2,00,000 Ordinary shares (Equivalent to Rs. 1 each).
Ind AS (IFRS) Implementation Committee 23
The Institute of Chartered Accountants of India, New Delhi
This is a situation where the number of shares are increased without corresponding increase in the resources available to generate earnings.
Ind AS-33 has identified such events leading to the increase in shares without corresponding increase in resources. In such cases Ind AS-33 requires the EPS to be presented after adjusting for such events -
For the current period
All prior periods presented in financial statements i.e.
Restatement (adjustment to comparative figures.)
Ind AS (IFRS) Implementation Committee 24
The Institute of Chartered Accountants of India, New Delhi
Examples:
Bonus Issue
Share split
Reverse share split (consolidation of shares)
Bonus element in right issue
Ind AS (IFRS) Implementation Committee 25
The Institute of Chartered Accountants of India, New Delhi
Bonus shares issued are deemed to have been outstanding from the beginning of the earliest reporting period.
Ind AS (IFRS) Implementation Committee 26
The Institute of Chartered Accountants of India, New Delhi
1.
2.
3.
Bonus issue does not result in change in ownership percentage of the shareholder. As such, to show the dilution in EPS reported in the year of bonus issue without changing previous periods, EPS would give misleading impression of decline in profitability.
As bonus shares are issued without consideration, there is no changes in resources generated.
Bonus shares are issued by capitalisation of reserves.
The reserves contain the profit earned in the previous periods also.
Ind AS (IFRS) Implementation Committee 27
The Institute of Chartered Accountants of India, New Delhi
Share Split means sub-division of shares. The number of shares is increased after the share split.
Reverse Share Split means Consolidation of Shares. The number of shares is decreased after the consolidation of shares.
Adjustment to be made: Basic EPS for the current year and previous periods should be computed as if the split / reverse split has taken place from the beginning of earliest reported period.
Ind AS (IFRS) Implementation Committee 28
The Institute of Chartered Accountants of India, New Delhi
X Ltd. Data. Let us understand the computation
Net profit 2013-14
Net profit 2014-15
Rs. 10,00,000
Rs. 15,00,000
No. of Ordinary shares till 31.3. 2014 10,000
Bonus issue as on 1.4.2014
Restated EPS 2013-14
EPS 2014-15
1:1
10,00,000 / 20,000
= Rs. 50
15,00,000 / 20,000
= Rs. 75
Ind AS (IFRS) Implementation Committee 29
The Institute of Chartered Accountants of India, New Delhi
Exercise of right usually give rise to bonus element, as the exercise price of shares is often less than the fair value of the shares.
Number of Ordinary shares to be used for calculating
Basic EPS for all periods prior to right issue is given by following formula
Weighted Average
No. of Shares
=
No. of Ordinary shares outstanding prior to issue
X
Adjustment factor
Ind AS (IFRS) Implementation Committee 30
The Institute of Chartered Accountants of India, New Delhi
Adjustment Factor
Fair value per share prior to exercise of right
=
Theoretical Ex-right fair value per share
Ind AS (IFRS) Implementation Committee 31
The Institute of Chartered Accountants of India, New Delhi
Theoretical Ex-right fair value per share
Fair value of all outstanding shares prior to right + amount received from exercise of rights
=
No. of outstanding shares prior to right + No. of shares issued in exercise of rights.
Ind AS (IFRS) Implementation Committee 32
The Institute of Chartered Accountants of India, New Delhi
Alternatively Theoretical Ex-right fair value per share
=
MN + S
N + 1
M = Cum Right Market Price
N = No. of Ordinary shares required to get one right
S = Subscription cost of right share
Ind AS (IFRS) Implementation Committee 33
The Institute of Chartered Accountants of India, New Delhi
Compute Basic EPS for 2014-15 & Restated EPS for 2013-14
Net profit 2013-14 (April – March) Rs. 6,00,000
Net profit 2014-15 (April – March) Rs. 7,50,000
1,50,000 No. of Ordinary shares outstanding prior to right issue.
Right issue 1 : 3
Right issue price
Date of Right issue
Fair Value of Ordinary share immediately prior to rights issue on
31.12.2014
Rs. 25
31.12.2014
Rs. 45
Ind AS (IFRS) Implementation Committee 34
The Institute of Chartered Accountants of India, New Delhi
2013-14 originally reported no.
of shares
1,50,000 shares
2013-14 Restated = 1,50,000 x Adjustment Factor
= 1,50,000 x 1.125
= 1,68,750 shares
2014-15 =(1,50,000 X 1.125 X 9/12) +
(2,00,000 X 3/12)
= 1,26,563 + 50,000
= 1,76,563 shares
Ind AS (IFRS) Implementation Committee 35
The Institute of Chartered Accountants of India, New Delhi
2013-14 originally reported = 600000/150000
= Rs. 4
2013-14 Restated = 600000/ 1,68,750
= Rs. 3.56
2014-15 = 750000 / 1,76,563
= Rs. 4.25
Ind AS (IFRS) Implementation Committee 36
The Institute of Chartered Accountants of India, New Delhi
=
Adjustment Factor
Fair value per share prior to exercise of right
Theoretical Ex-right fair value per share
45
=
40 (Refer next slide.)
= 1.125
Ind AS (IFRS) Implementation Committee 37
The Institute of Chartered Accountants of India, New Delhi
Fair value of all outstanding shares prior to right + amount received from exercise of rights
=
No. of outstanding shares prior to right + No. of shares issued in exercise of rights.
=
(45 x 1,50,000) + (25 x 50,000)
1,50,000 + 50,000
=
Rs.
40
Ind AS (IFRS) Implementation Committee 38
The Institute of Chartered Accountants of India, New Delhi
Dilution is a reduction in earnings per share resulting from the assumption that convertible instruments are converted, that options or warrants are exercised, or that ordinary shares are issued upon the satisfaction of specified conditions.
Similarly, potential ordinary shares would be treated as anti dilutive when and only when their conversion into ordinary shares would increase the EPS or decrease the loss per share.
Ind AS (IFRS) Implementation Committee 39
The Institute of Chartered Accountants of India, New Delhi
For calculating diluted EPS, an entity needs to adjust its earnings as well as the weighted number of ordinary shares outstanding for the effects of all potential ordinary shares.
The earnings attributable to ordinary shareholders used in calculating basic EPS is increased by the post tax dividends and interest in respect of dilutive potential ordinary shares and is adjusted for any other changes in income or expenses that would result from the conversion of the dilutive potential ordinary shares, and the weighted average number of ordinary shares outstanding will get increased by the number of additional shares that will be issued.
Ind AS (IFRS) Implementation Committee 40
The Institute of Chartered Accountants of India, New Delhi
Example: 10% debenture of Rs. 1000 will be converted into
10 shares ,therefore, there will be a saving on interest cost of Rs. 70 (after income tax say @ 30%), which will be added to the earnings and the number of shares that will be issued i.e.. 10 will be added to the weighted number of shares to calculate the Dilutive EPS.
In determining whether potential ordinary shares are dilutive or ant dilutive, each issue of potential ordinary shares is considered separately and the sequence shall be from the most dilutive to the least dilutive.
Ind AS (IFRS) Implementation Committee 41
The Institute of Chartered Accountants of India, New Delhi
Options and warrants are considered dilutive when ordinary shares are issued for less than the average market price of ordinary shares. The amount of dilution is the average market price of ordinary shares during the period minus the issue price of the shares.
Where the entity repurchases its own shares, such as written put options and forward purchase contracts, are considered in the calculation of dilutive EPS if the effect is dilutive i.e. the exercise price is above the average market price.
Ind AS (IFRS) Implementation Committee 42
The Institute of Chartered Accountants of India, New Delhi
A potential Ordinary share is a financial instrument or other contract that entitles, or may entitle, its holder to Ordinary shares.
Examples of potential Ordinary shares are:
Debt instruments or preference shares, that are convertible into
Ordinary shares;
Share warrants;
Options giving right to subscribe for Ordinary shares
Shares issuable on satisfaction of certain conditions
Ind AS (IFRS) Implementation Committee 43
The Institute of Chartered Accountants of India, New Delhi
Dilutive: PES are said to be Dilutive when conversion of
PES leads to decrease in Basic EPS. In following circumstances PES are dilutive
Exercise price of options is less than the fair value of Ordinary shares. E.g. Market price of the share is Rs. 250 and employees who are holding ESOP can purchase shares at Rs. 125. ???
PES are converted into Ordinary shares without any exercise price. E.g. each debenture holder will get 4 Ordinary shares.
Anti dilutive : Conversion of PES for Diluted EPS calculation does not lead to decrease in Basic EPS.
Ind AS (IFRS) Implementation Committee 44
The Institute of Chartered Accountants of India, New Delhi
EPS will be dilutive only when conversion of potential
Ordinary share would decrease the Basic EPS.
Anti- dilutive EPS (i.e. Increase in Basic EPS) is ignored and not presented.
Ind AS (IFRS) Implementation Committee 45
The Institute of Chartered Accountants of India, New Delhi
Diluted Earning Per Share
=
Net profit or loss for the period attributable to the
Ordinary equity shareholders duly adjusted with dividend, interest and other related expenses on dilutive potential
Ordinary shares.
Weighted Average Number of Ordinary Shares outstanding during the period Plus potential No. of
Ordinary shares.
Let’s understand the numerator and denominator in detail.
Ind AS (IFRS) Implementation Committee 46
The Institute of Chartered Accountants of India, New Delhi
Particulars
Numerator as in Basic EPS
Add:
1. Dividend recognised on Dilutive PES (e.g.
Preference Dividend)
2. Dividend Distribution Tax on above dividend
3. Interest recognised on Dilutive PES (E.g. interest on convertible debentures)
Add/Less: Tax amount of any change in expenses or income
Adjusted Net Profit
Amount
------
------
------
------
------
------
Ind AS (IFRS) Implementation Committee 47
The Institute of Chartered Accountants of India, New Delhi
The Net Profit can be classified into two types
Net profit from Continuing Operations
Net profit from Discontinuing Operations
Basic EPS is calculated for both types with reference to both above referred categories.
Diluted EPS is calculated by considering Net profit from the continuing operations only .
Ind AS (IFRS) Implementation Committee 48
The Institute of Chartered Accountants of India, New Delhi
1.
2.
3.
1.
2.
3.
4.
5.
Calculate Numerator for Diluted EPS of Bouncer Ltd.
Rs. Lakhs
Net Profit available to Ordinary Equity shareholders5,000
10% Convertible Debentures 500
8% Convertible Preference Shares
10% Non Convertible Preference Shares
Dividend distribution Tax
(Actual Rate : 20.357647%)
200
300
20%
Tax Rate applicable to Bouncer Ltd.
Ignore Surcharge and Education Cess.
30%
CEO of the company is entitled to Performance Incentive of 5% of Profit before Tax.
Ind AS (IFRS) Implementation Committee 49
The Institute of Chartered Accountants of India, New Delhi
Particulars
Net Profit for Basic EPS
Add:
1.
Interest on 10% Convertible Debentures
2.
Preference dividend on 8% Convertible preference
Shares
3.
Dividend distribution Tax @ 20% on above
4.
Incentive to CEO 5 % of Rs. 50 lakhs
Rs. Lakhs
Amount
5,000
50
16
3.20
(2.50)
Less: Tax Increase @30 % on Rs. 47.50 Lakhs (14.25)
Adjusted Net Profit 5052.45
Note: 10% Non Convertible Preference Shares are not Potential Ordinary shares and hence not considered in adjusted Net profit calculation.
Ind AS (IFRS) Implementation Committee 50
The Institute of Chartered Accountants of India, New Delhi
Particulars
Denominator as in Basic EPS
Amount
------
Add:
Weighted average of additional Ordinary shares which would have been outstanding assuming conversion of PES ------
Adjusted No. of shares ------
Weighted Average of additional Ordinary shares should be calculated considering-
Deemed date of conversion of PES
Price at which conversion takes place
Ind AS (IFRS) Implementation Committee 51
The Institute of Chartered Accountants of India, New Delhi
Particulars
When PES were outstanding at the beginning of the period
(See Note Below)
When PES are issued during the current year
Deemed Date of conversion
Beginning of the period
Date of issue of PES
Note: Even if the PES outstanding at the beginning of the year are converted into Ordinary Shares, during the period, they will be considered in Diluted EPS calculation from the beginning of the year till the date of conversion. After the conversion they will be considered in Basic EPS Calculation.
Ind AS (IFRS) Implementation Committee 52
The Institute of Chartered Accountants of India, New Delhi
Let’s understand denominator.
Capital Structure on 1.4.2014
Ordinary Equity Share Capital (FV Rs. 10)
12% Convertible Debentures (FV Rs. 100)
(Each Debenture Convertible into 3 Shares)
10,00,000
5,00,000
Changes in Capital Structure During 2014-15
On 1st October 2014, 2500 Debentures were converted into
Ordinary shares. Remaining debentures were outstanding at the year end.
On 1st Jan 2015, Additional 1,000 12% Convertible Debentures of
Rs. 100 each were issued on 3:1 Conversion basis.
Calculated Weighted Average for calculating Diluted EPS.
Ind AS (IFRS) Implementation Committee 53
The Institute of Chartered Accountants of India, New Delhi
Particulars
1,00,000 Ordinary Shares
No of
Shares
1,00,000
No. of
Months
12
Weighted
Average
1,00,000
7500 Ordinary Shares issued on conversion of 2500 Debentures
Weighted Avg. no. of Ordinary shares for Basic EPS calculation
2,500 Convertible Debentures
Converted on 1st October 2014
7,500 6
7,500 6
2,500 Convertible Debentures
Outstanding at year end
Issue of 1000 convertible debentures on 1st Jan 2015
Adjusted No. of shares
7,500
3,000
Ind AS (IFRS) Implementation Committee
12
3
3,750
1,03,750
3,750
7,500
750
1,15,750
54
The Institute of Chartered Accountants of India, New Delhi
Calculation of DEPS in case of Convertible Debentures
Particulars
Net profit for 2014-15 Rs.
No.
of Ordinary shares outstanding
Basic EPS Rs.
No.
of 10% convertible debentures of Rs. 100 each
Situation 1 Situation 2
7,50,000
1,50,000
7,50,000
1,50,000
5
10,000
5
10,000
Ind AS (IFRS) Implementation Committee
Continued…..
55
The Institute of Chartered Accountants of India, New Delhi
Particulars
Conversion ratio
No.
of Ordinary shares on conversion
Interest expenses Rs.
Income Tax relating to interest
@ 35% Rs.
Situation 1 Situation 2
3 Ordinary shares for every 2 debentures.
1 Ordinary shares for every 2 debentures.
15,000 5,000
1,00,000
35,000
1,00,000
35,000
Ind AS (IFRS) Implementation Committee
Continued…..
56
The Institute of Chartered Accountants of India, New Delhi
Particulars
Adjusted net profit for the year Rs.
Total No. of Ordinary Shares
Diluted EPS Rs.
Effect
Basic EPS Rs.
Diluted EPS RS.
Situation 1
7,50,000
+ 1,00,000
35,000
= 8,15,000
1,50,000
+ 15,000
= 1,65,000
4.94
Dilutive
5.00
4.94
Situation 2
7,50,000
+ 1,00,000
35,000
= 8,15,000
1,50,000
+ 5,000
= 1,55,000
5.26
Anti dilutive
5.00
5.00???
Ind AS (IFRS) Implementation Committee 57
The Institute of Chartered Accountants of India, New Delhi
Options are considered in computation of Basic EPS, only after the options are exercised.
Till the time options are not exercised, they are considered only in calculation of Diluted EPS.
The options are considered Dilutive to the extent of difference between
No. of shares issuable under option contract at Exercise price &
No. of shares that would have been issued at fair value
Option exercisable at or above fair value is not dilutive, but anti dilutive.
Ind AS (IFRS) Implementation Committee 58
The Institute of Chartered Accountants of India, New Delhi
The exercise price of the option, no. of shares issuable under option is determined from the terms of the Option contract.
When exercise price of the option is in a particular range
(e.g. Rs. 60 to 90), the computation of number of shares issuable under the option contract assumes the most advantageous conversion rate or exercise price from the standpoint of the holder of the potential Ordinary shares.
(in our example it will be Rs. 60)
Ind AS (IFRS) Implementation Committee 59
The Institute of Chartered Accountants of India, New Delhi
Calculate Basic and Diluted EPS from the following information
Net profit 2014-15 Rs. 7,50,000
Weighted average no. of Ordinary shares outstanding during 2014-15
Average fair value of 1 Ordinary share during 2014-15
1,50,000
Rs. 40
No. of Ordinary shares under option during 2014-15 25,000
Exercise price for shares under option Rs. 25
Ind AS (IFRS) Implementation Committee 60
The Institute of Chartered Accountants of India, New Delhi
Particulars Earnings
Rs.
7,50,000
Shares EPS
Rs.
Net profit for 2014-15
Weighted average no. of Ordinary shares outstanding during 2014-15
1,50,000
5.00
Basic EPS
No. of Ordinary shares under option
No. of Ordinary shares that would have been issued at fair value
(25,000 x 25 ) / 40
Diluted EPS 7,50,000
25,000
(15,625)
1,59,375 4.71
Ind AS (IFRS) Implementation Committee 61
The Institute of Chartered Accountants of India, New Delhi
Particulars Earnings
Rs.
Shares EPS
Rs.
No. of Ordinary shares under option
No. of Ordinary shares that would have been issued at
.
fair value .
(25,000 x 25 ) 40
25,000
(15,625)
Diluted EPS 7,50,000 1,59,375 4.71
Ind AS (IFRS) Implementation Committee 62
The Institute of Chartered Accountants of India, New Delhi
There may be more than one issue or type of potential
Ordinary shares. E.g. Company may have Convertible
Debentures, Employee Stock Options etc.
In considering whether potential Ordinary shares are dilutive or anti-dilutive, each issue or series of potential
Ordinary shares is considered separately rather than in aggregate.
The sequence in which potential Ordinary shares are considered may affect whether or not they are dilutive.
Therefore, in order to maximize the dilution of Basic EPS, each issue or series of potential Ordinary shares is considered in sequence from most dilutive to less dilutive to least dilutive.
Ind AS (IFRS) Implementation Committee 63
The Institute of Chartered Accountants of India, New Delhi
Net profit for 2014-15
Weighted average no. of
Ordinary shares outstanding during the year
Average fair value of
Ordinary shares during the year
Rs. 7,50,000
1,50,000
Rs. 40
Ind AS (IFRS) Implementation Committee 64
The Institute of Chartered Accountants of India, New Delhi
Particulars Conversion Ratio
Options 25000 Ordinary at exercise price of
Rs. 25
10 % Convertible preference (FV of Rs. 6,00,000] 1 Ordinary share shares of Rs. 10 each for every 6
Preference shares held
12% convertible Debentures
[ Face Value Rs.10,00,000 ]
Tax Rate
4 Ordinary shares of
Rs. 100 each for every
Debentures held
35%
Dividend distribution tax rate 20%
Ind AS (IFRS) Implementation Committee 65
The Institute of Chartered Accountants of India, New Delhi
Potential
Ordinary Share
Source
Option
Increase in earnings
Rs.
0
Increase in
No. of shares
9,375
Incremental
EPS
Rs.
Sequence
0 I
72,000 10,000 7.20
III 10% Preference
Share
12% convertible
Debentures
78,000 40,000 1.95
II
Ind AS (IFRS) Implementation Committee 66
The Institute of Chartered Accountants of India, New Delhi
Particulars
Basic EPS Calculation
Option
After option
12% convertible
Debentures
After Debentures
10 % Preference shares
After Preference shares
Net Profit attributable to Ordinary
Shareholders
7,50,000
0
7,50,000
78,000
No. of
Ordinary shares
EPS
1,50,000 5.00
Remarks
9,375
1,59,375 4.71 Dilutive
40,000
8,28,000
72,000
9,00,000
1,99,375
10,000
2,09,375
4.15 Dilutive
4.30 Anti-
Dilutive
Ind AS (IFRS) Implementation Committee 67
The Institute of Chartered Accountants of India, New Delhi
Basic EPS
Diluted EPS
(Not Rs. 4.30)
Rs. 5.00
Rs. 4.15
Ind AS (IFRS) Implementation Committee 68
The Institute of Chartered Accountants of India, New Delhi
Meaning: Ordinary shares which are issuable upon the satisfaction of certain conditions resulting from contractual arrangements are called as contingently issuable shares.
Timing of inclusion in computation of EPS:
EPS Conditions are met
Basic Included from the date when conditions are met
Diluted Included up to the date of meeting the conditions .
Conditions not yet met
Not included if conditions are not met
Included from beginning of period of contractual arrangements
Ind AS (IFRS) Implementation Committee 69
The Institute of Chartered Accountants of India, New Delhi
An entity shall present in the statement of profit and loss basic and diluted earnings per share for each class of ordinary shares that has a different right to share in profit for the period.
An entity that reports a discontinued operation shall disclose the basic and diluted amounts per share for the discontinued operation either in the statement of profit or loss or in the notes.
An entity shall present basic and diluted earnings per share, even if the amounts are negative (i.e.. loss per share)
Ind AS (IFRS) Implementation Committee 70
The Institute of Chartered Accountants of India, New Delhi
The amounts used as earnings and weighted average number of ordinary shares in calculating basic and diluted earnings per share and reconciliation thereof.
A description of share transactions that occur after the reporting period and that would have changed the number of ordinary or potential ordinary shares outstanding at the end of the period if those transactions had occurred before the end of the reporting period.
Ind AS (IFRS) Implementation Committee 71
The Institute of Chartered Accountants of India, New Delhi
Existing AS 20 does not specifically deal with options held by the entity on its shares, e.g., purchased options, written put option etc. Ind AS 33 deals with the same.
Ind AS 33 requires presentation of basic and diluted EPS from continuing and discontinued operations separately.
However, existing AS 20 does not require any such disclosure.
Ind AS (IFRS) Implementation Committee 72
The Institute of Chartered Accountants of India, New Delhi
Existing AS 20 requires the disclosure of EPS with and without extraordinary items. Since as per Ind AS 1,
Presentation of Financial Statements , no item can be presented as an extraordinary item, Ind AS 33 does not require the aforesaid disclosure.
Certain compulsory convertible instruments may be treated as ordinary equity instruments from the beginning under Ind AS 33 and, thus, will impact the computation of
Basic EPS as well as the diluted EPS but under AS
20,these instruments will be considered for computing only the diluted EPS and not the basic EPS.
Ind AS (IFRS) Implementation Committee 73
The Institute of Chartered Accountants of India, New Delhi
Ind AS (IFRS) Implementation Committee 74