Progress report on estimation of the GTS costs CBS-MG-XII (Geneva, 13-16 July 2011) Hiroyuki ICHIJO (Co-chair of OPAG-ISS) Please consider our Earth environment before printing 1. Approach to estimation Analysis of difficulties in estimation (1) Great number of GTS components (2) Different types of GTS centers (3) Sensitive cost information (4) Ambiguous definition of the range of GTS costs (5) Regional/national differentials in network costs Assemble of methods (1) Sampling research (2) Modeling of classified centers (3) Collecting actual cost information on the condition of hiding center names (4) Simplifying cost items (5) Investigation of telecom market in typical regions Work and Outcome (1) Estimation of total GTS costs (2) Trend and prospect (3) Reference to improvement 2. Analysis of difficulties in estimation (1) The GTS consists of 222 nodes (centers), over 280 links (circuits) and supplementary systems. (2) GTS centers are different in role, capability and scale. (3) In most cases, budget and cost issues are sensitive or confidential. However half of them are positive to cooperate in the estimation on the condition that the name of centers never appear in the report. (4) It is difficult to define the range of GTS costs. According to the preliminary survey, the following cost items are possibly dilute the value of expected information: National data collection Indirect costs such as human resource and environment costs (machine room, electricity, air-conditioning …) (5) There are regional/national differentials in tariffs of telecom carriers and ISPs. Especially developing countries on telecom monopoly situation should be checked. 3. Assemble of methods in estimation (1) Modeling of classified GTS centers and sampling research Models Items Type 1: Lage scale (core RTHs on MTN) Type 2: Medium scale (RTHs on MTN and/or non-MTN) •Redundant configuration (e.g. hot stand-by) * Performance to switch 500 * Redundant configuration messages/sec and deal with (e.g. hot stand-by) Message incoming traffic of 4G bytes/day * Performance to switch 100 * Reliability over 99.95% with messages/sec and deal with Switching incoming traffic of 1G System (MSS) self •-monitoring hardware and bytes/day software problem * Reliability over 99.9% * Replacement cycle is less than 8 years Network * Redundant configuration of network facilities * over 8 GTS connections * Redundant/backup management of network facilities * over 4 GTS connections Type 3: Small scale (NMCs) Type 4: Minimum scale (Landline leaf-node NMCs) * Redundant configuration (e.g. hot stand-by or backup machine) * Performance to deal with incoming traffic of about 200M bytes/day * Redundant configuration (e.g. backup machine) * Performance to deal with incoming traffic of about a few M bytes/day * a few GTS connections * a GTS connection thru a landline or VSAT Supplementary * Internet server for GTS data, Satellite broadcast and/or HF System broadcast Number of centers 10 23 53 136 Appropriate sampling 3-5 4-6 5-8 5-8 (2) Simplifying cost items and collecting information Expenditure items Centers Message Switching System (MSS) System Costs Network Equipment Satellite Communication System Other Supplementary System (e.g. Internet server for GTS data) MPLS Network Running Costs Leased Circuit Internet for GTS Connections Satellite Communication Service Others Hardware Maintenance (preventive/recovery) Sustainable Opeartation Software Maintenance (Revision/Modification) Costs Training Total Cost Example #1 : Type 1 (Large scale) Annual Cost Remarks in US $ * 6 year rental contract 2,257,000 * 593,000 (H/W inclding maintenance) + 1,664,000 (S/W) 106,000* 6 year rental contract 0 500,000 Example #2 : Type 2 (Medium scale) Annual Cost Remarks in US $ * Purchase & installation costs/ 8 years (life period) 34,200 * 9,200 (H/W) + 18,800 (S/W) + 6,200 (installation) 3,300 13,000 * purchase and maintenance costs / 5 years (life period) * Access ports: 2Mbps for provider A, and 3MbpsX2 for provider B 148,50064kbpsX2 and 128kbps 100Mbps(SLA), including firewall 200,000 and hosting services 109,500 0 12,300IP-VPN service 0* included in hardware rental fee 600,000* including SE support (day-time) * Purchase/ 8 years (life period) * Routers, Switches and DSUs * Purchase & installation costs/ 8 years * 1Way-VSAT for backup of data reception 0 0 78,00064kbpsX1 and AnalogueX2 3,70010Mbps (Best effort) 0 350* VSAT license fee 5,700 * On-call recovery service & spare-parts (3 times/year average) 14,600* Remote maintenance contract 13,000 2,100 3,946,300 154,950 * 20-30 days by vendor during the first 4 years (3) Investigation of telecom market Competitive situation Suitable positioning situation 10-15 major players 5 - 10 years Revenue of major providers in Asia (2nd half of 2010) Service Regional distribution of investment in telecom market in 2009 MENA: Middle East & North Africa PSTN VoIP Leased line Frame Relay ATM IP-VPN (MPLS) X.25 ISDN DDN Wireless/Satellite Others Grand Total Revenue Sum [Million US$] Share 23,500 6,600 1,500 150 200 7,200 0 400 400 5,800 100 45,850 rate 51.3% 14.4% 3.3% 0.3% 0.4% 15.7% 0% 0.9% 0.9% 12.6% 0.2% 100% 4. Roadmap 2011 2Q Analysis of difficulties 2012 3Q 4Q 1Q Assemble of methods Preliminary survey Collecting & analyzing Actual cost information Bringing draft outcome with RFC Finalizing outcome Investigation on telecom market Deliverable Progress report to CBS-WG Final report to CBS-WG