Ch 03: Accounting Information System Intermediate Accounting 01-KW INTRODUSTION: Accounting information system (AIS). o Collects and processes transaction data. o Disseminates the information to interested parties Helps management answer such questions as. o How much and what kind of debt is outstanding? o Were sales higher this period than last? o What assets do we have? o What were our cash inflows and outflows? o Did we make a profit last period? o Are any of our product lines or divisions operating at a loss? o Can we safely increase our dividends to shareholders? o Is our rate of return on net assets increasing? The Accounting Cycle: 1- Identify and Recording Transactions (Journalization): There are two methods used for recording a. Accounting equation method (Old Method) Assets = Liabilities + Equity b. Double entry Method (New Method) which stated that:“ The accounting transaction has two parts one is Debit and the other is credit with same amount “ Page 1 of 12 By: Ehab Abdou (97672930) Ch 03: Accounting Information System Intermediate Accounting 01-KW Determining the debit and Credit The Accounting consists of 6 types of accounts ( 3 Debit and 3 Credit ) Assets Expenses Dividends Normal Balance Debit If Increased If Decreased Debit Liabilities Revenues E ( SC+RE) Credit Normal Balance Credit If Increased Credit If Decreased Debit Example: September 1: Shareholders invested $15,000 cash in the corporation in exchange for ordinary shares 2- Posting to Ledger: Two Figure of Ledger: 1- Three columns Accounts. Page 2 of 12 By: Ehab Abdou (97672930) Ch 03: Accounting Information System Intermediate Accounting 01-KW 2- T- Account. Dr. Share Capital Cash-Account 15,000 Cr. 3- Summarizing in trial Balance: A Closer Look on recording Process: A) When Cash is Paid (Assets – Expenses – Prepaid expenses) 1. Paid $500 Cash for Supplies. Date 2 Supplies Cash Accounts 2. Paid $600 Cash for current month rent. Date Accounts 3 Rent expenses Cash 3. Paid $600 Cash for next month rent. Date Accounts 4 Prepaid rent Cash Page 3 of 12 Dr. Cr. 500 5000 Dr. Cr. 600 600 Dr. Cr. 600 600 By: Ehab Abdou (97672930) Ch 03: Accounting Information System Intermediate Accounting 01-KW B) When Cash is received (Revenue – Unearned revenue) 1. Received $10,000 Cash for services performed Date Accounts 1 Cash Services revenue Dr. 10,000 2. Received $10,000 Cash for services will be performed. Date Accounts 1 Cash Unearned Services revenue Dr. 10,000 10,000 Cr. 10,000 C) When inventory is purchased or sold 1. Purchased merchandise inventory for $10,000 terms 2/10, n30 Date Accounts 1 Inventory Accounts payable 2. Sale of inventory costing $4,000 for $6,000 terms 3/15, n 45 Date Accounts 2 Accounts Receivable Sales revenue Cost of goods sold Inventory Cr. Dr. 10,000 Cr. 10,000 Dr. 6,000 Cr. 6,000 4,000 4,000 D) Other transactions 1. Purchased Equipment for $20,000 paying $5,000 cash and the balance on Note payable Date Accounts Dr. Cr. 1 Equipment 20,000 Cash 5,000 Note payable 15,000 2. Supplies used during the year was $200. Date Accounts 2 Supplies expenses Supplies Page 4 of 12 Dr. Cr. 200 200 By: Ehab Abdou (97672930) Ch 03: Accounting Information System Intermediate Accounting 01-KW 4- Adjusting entries: Deferrals مؤجل Accruals مستحق 1. Prepaid expenses: مصروف مقدم 3. Accrued Expenses مصروف مستحق Expenses paid in cash and recorded as assets Expenses incurred but not yet paid in cash or before they are used or consumed. recorded Converting assets into expenses Recording this expenses 2. Unearned Revenue: ايراد مقدم 4. Accrued Revenue ايراد مستحق Revenue received in cash and recorded as Revenue earned but not yet received in cash of liabilities before they are earned. recorded. Converting Liabilities into Revenue Recording this Revenue Needs of adjusting entries: Adjusting entries are needed to ensure that the revenue recognition and expense recognition are followed. As a result we have to make the following: 1. Convert some assets into expenses. (Prepayments) 2. Convert Some Liabilities into revenue. (Unearned ) 3. Record any Unrecorded expenses ( Accrued expenses) 4. Record any Unrecorded revenues (Accrued revenues) Converting Some assets into expenses: (1) Supplies (2) Prepaid (3) Depreciation (4) Bad debt (1) Supplies Journal Entries Adjusting Entries On Jan 1, 2011, XYZ Purchased Supplies for At December 31, 2011. Only $200 of supplies $500 Cash still on hand. 01/01 Supplies 500 31/12 Supplies expenses 300 Cash 500 Supplies 300 Exercise: XYZ Corporation Trial Balance December 31, 2011 Accounts Cash Supplies Dr. 10,000 1,200 Cr. Additional Information: Supplies used during the year were $400. Page 5 of 12 By: Ehab Abdou (97672930) Ch 03: Accounting Information System Intermediate Accounting 01-KW Instructions: Prepare the required adjusting entry at December 31, 2011. Date Dec 31 Accounts Dr. Supplies Expenses Supplies Cr. 400 400 (2) Prepaid Trial Balance XYZ Corporation December 31, 2011 Cash 10,000 Supplies 1,200 Prepaid Insurance 3,600 Insurance Expenses = 𝑃𝑟𝑒𝑝𝑎𝑖𝑑 𝐼𝑛𝑠𝑢𝑟𝑎𝑛𝑐𝑒 𝑌𝑒𝑎𝑟𝑠 Adjusting Entries Insurance Policy was purchased for 3 years on October 1, 2011. 31/12 Insurance expenses 300 Prepaid Insurance 300 (3,600÷3) × 3/12 × 𝑀𝑜𝑛𝑡ℎ𝑠 12 (3) Depreciation Trial Balance XYZ Corporation December 31, 2011 Cash 10,000 Supplies 1,200 Prepaid Insurance 3,600 Equipment 8,000 Depreciation Expenses = Depreciation Expenses = Adjusting Entries Equipment was purchase on March 31, it has a useful life of 5 years with no salvage value. 31/12 Depreciation expenses 1,200 Accumulated / Dep 1,200 𝐶𝑜𝑠𝑡 𝑜𝑓 𝑎𝑠𝑠𝑒𝑡𝑠−𝑆𝑎𝑙𝑣𝑎𝑔𝑒 𝑉𝑎𝑙𝑢𝑒 𝑈𝑠𝑒𝑓𝑢𝑙 𝐿𝑖𝑓𝑒 $8,000 − $ 0 5 𝑦𝑒𝑎𝑟𝑠 × 𝑀𝑜𝑛𝑡ℎ𝑠 12 Dep. Exp. = (Cost – SV)x Rate 9 × 12 = $1,200 After recording depreciation the Statement of financial position will be as follow: Plant assets: Equipment (-) Accumulated depreciation 8,000 1,200 6,800 Page 6 of 12 By: Ehab Abdou (97672930) Ch 03: Accounting Information System Intermediate Accounting 01-KW (4) Bad debt expenses: Trial Balance XYZ Corporation December 31, 2011 Cash 10,000 Supplies 1,200 Prepaid Insurance 3,600 Equipment 8,000 Accounts Receivable 15,000 Allowance for Doubtful Acc Adjusting Entries Bad debt expenses is expected to be 20% of accounts receivable. 31/12 Bad Debt Exp 2,000 A.F.D.A 2,000 Bad Debt = (A/R x Rate ) – A.F.D.A 1,000 Bad Debt = (15,000 x 20%) - $1000 = $2,000 # Bad debt = Sales x Rate Converting Some Liabilities into Revenues. Trial Balance Adjusting Entries XYZ Corporation $1,000 of unearned Services has been earned December 31, 2011 Cash 10,000 31/12 Unearned Services 1,000 Supplies 1,200 Services Revenue 1,000 Prepaid Insurance 3,600 Equipment 8,000 Unearned Services 3,000 To Record any Unrecorded expenses ( Accrued expenses) Trial Balance XYZ Corporation December 31, 2011 Cash 10,000 Supplies 1,200 Prepaid Insurance 3,600 Equipment 8,000 Unearned Services Note Payable Salaries Payable Adjusting Entries Note Payable was issued on November 1, for 6 month at 12% interest rate. 31/12 Interest Expenses 1,000 Interest Payable 1,000 3,000 20,000 0 Interest Expenses = Note Payable × interest rate × (Month/12) To Record any Unrecorded Revenues ( Accrued Revenues) 1. $6000 of services performed to clients are not recorded. 2. On April 30, a ten-month, 9% note for €20,000 was received from a customer. Page 7 of 12 By: Ehab Abdou (97672930) Ch 03: Accounting Information System Intermediate Accounting 01-KW 5- Adjusted Trial Balance: Shows the balance of all accounts, after adjusting entries, at the end of the accounting period. Exercise: The following trial balance was taken from the books of Fisk Corporation on December 31, 2010. Account Cash Accounts Receivable Allowance for Doubtful Accounts Prepaid Insurance Sales revenue Share capital - Ordinary Totals Debit $ 12,000 40,000 Credit $ 1,800 4,800 12,000 43,000 $56,800 $56,800 At year end, the following items have not yet been recorded. a. Insurance expired during the year, $2,000. b. Estimated bad debts, 10% of gross sales. Instructions (a) Prepare the necessary adjusting entries. a. Insurance Expense ............................................................... Prepaid Insurance ........................................................ b. Bad Debt Expense ($12,000 x 10%) ...................................... Allowance for Doubtful Accounts .................................. 2,000 2,000 1,200 1,200 (b) Prepare the adjusted trial balance. Account Cash Accounts Receivable Allowance for Doubtful Accounts Prepaid Insurance Sales revenue Share capital - Ordinary Insurance Expenses Bad debt Expenses Totals Page 8 of 12 Debit $ 12,000 40,000 Credit $ 3,000 2,800 12,000 43,000 2,000 1,200 $58,000 $58,000 By: Ehab Abdou (97672930) Ch 03: Accounting Information System Intermediate Accounting 01-KW 6- Financial Statements: SCIENTIFIC PRODUCTS INC. INCOME STATEMENT FOR THE PERIOD ENDING DECEMBER 31, 2011 Sales Revenue (-) Sales Returns and Allowance (-) Sales Discount (=) NET SALES (-) Cost of Goods Sold (=) GROSS PROFIT (-) Selling Expenses Sales Salaries and Commissions Sales office Salaries Travel and entertainment Advertising expenses Fright and transportation-out, Shipping supplies Depreciation of sales equipments 100,000 (15,000) (5,000) 80,000 (30,000) 50,000 -1,000 -2,000 -1,000 -2,000 -3,000 -1,000 (10,000) (-) Administrative Expenses Officers' salaries or Office salaries Legal and professional services Utilities expenses, Insurance expenses Depreciation expenses of Building, office equipment Stationary, Supplies, and postage Miscellaneous office expenses -3,000 -1,000 -3,000 -3,000 -2,000 -4,000 (16,000) Other Income and expenses Dividends revenue or Rental revenue Gain on sale of Equipment Loss on sale of Land (=) (-) (=) (-) (=) 9,000 3,000 -6,000 6,000 30,000 (5,000) 25,000 (5,000) 20,000 INCOME FROM OPERATIONS Interest expenses on bonds and notes INCOME BEFORE INCOME TAX Income tax expenses (25,000 x 20%) NET INCOME Attributable to: Shareholders of Scientific Product Inc. Non-controlling interest Earnings per share: ($20,000 ÷ 100,000 ordinary shares) Page 9 of 12 12,000 8,000 $0.2 By: Ehab Abdou (97672930) Ch 03: Accounting Information System (+) (-) (=) Intermediate Accounting 01-KW SCIENTIFIC PRODUCTS INC. RETAINED EARNINGS STATEMENT FOR THE PERIOD ENDING DECEMBER 31, 2011 Retained earnings, January 1 Net Income Dividends Retained earnings, December 31 160,200 20,000 -30,200 150,000 SCIENTIFIC PRODUCTS INC. STATEMENT OF FINANCIAL POSITION DECEMBER 31, 2011 Assets Non-Current assets: Long term investments Investments in held to maturity Securities Non consolidated subsidiaries 20,000 145,000 165,000 Property Plant and equipment Land Building Equipment Furniture (-) Accumulated depreciation 125,000 200,000 150,000 50,000 -40,000 360,000 485,000 Intangible assets Capitalization development costs Goodwill Patent Franchise, net of amortization Trade Mark - Trade names 5,000 6,000 7,000 8,000 9,000 35,000 685,000 Total Non-Current assets Current assets Inventories Accounts receivable (-) Allowance for doubtful accounts Prepaid expenses Short term investments (trade securities) Cash and cash equivalents Total Current assets Total assets Page 10 of 12 30,000 45,000 -15,000 30,000 20,000 15,000 35,000 130,000 815,000 By: Ehab Abdou (97672930) Ch 03: Accounting Information System Intermediate Accounting 01-KW Equity and Liabilities Owner's Equity Controlling interest Share capital - preference Share capital - ordinary Share premium - preference Share premium - ordinary Retained earnings Accumulated other comprehensive income Less: Treasury shares Equity attributable to owners Minority interest Total Equity Non-Current Liabilities Bond Liabilities due January 31, 2020 Provision related to pensions Long term note payable 300,000 400,000 10,000 25,000 150,000 450,000 100,000 335,000 125,000 460,000 125,000 75,000 50,000 250,000 Current Liabilities Notes payable Accounts payable Interest payable salary and wages payable Provisions related to warranties Deposits received from customers Total Equity and Liabilities Page 11 of 12 50,000 20,000 15,000 5,000 12,000 3,000 105,000 815,000 By: Ehab Abdou (97672930) Ch 03: Accounting Information System Intermediate Accounting 01-KW 7- Closing Entries: Accounting consists of 6 types of accounts may be divided into debit and credit and may be also divided into Permanent and Temporary Permanent دائمة :هي حسابات مستمرة وال تنتهي قيمتها بنهاية الفترة المحاسبية وهي Assets Liabilities Stockholder's Equity Temporary مؤقتة هييي حسييابات ي ييف لقفالهييا يييي هاييية اييي يتييرة محاسييبية لي ييبح :رصيدها = صفر يي بداية الفترة التالية وهي Revenues Expenses Dividends 1- Closing Revenues: Date Description Sales Revenue …… Revenue Income Summary Dr. 100,000 10,000 110,000 2- Closing Expenses: Date Description Income Summary Cost of goods sold Sales returns and allowance Sales Discount ……….. Expenses ……….. Expenses 3- Closing Dividends: Date Retained Earning Dividends Dr. 77,000 Cr. 60,000 10,000 5,000 1,000 1,000 Description 4- Closing Net Income Or Net Loss : Date Description Dr. Income summary 33,000 Retained Earning Cr. Dr. 12,000 Cr. 12,000 Cr. 33,000 Date Description Retained Earning Income summary Dr. 0000 Cr. 0000 8-Post Closing Trial Balance : Is a trial balance contains only permanent accounts (assets, liabilities, Equity) 9-Reversing entries : At the beginning of each accounting period, some accountants use reversing entries to cancel out the adjusting entries that were made to accrue revenues and expenses at the end of the previous accounting period. Reversing entries make it easier to record subsequent transactions by eliminating the need for certain compound entries. Page 12 of 12 By: Ehab Abdou (97672930)