Ch 13 Partnership Text Questions Ex 13-4 Division of Partnership Net Income Net Income to be divided Salary Allowances Income after salary allowances Interest allowances on beginning capital Guenther ($100,000 x 15%) Firmin ($80,000 x 15%) Remaining income after salary and interest allowances Allocated in a fixed ratio: Guenther (60%) Firmin (40%) Total share of income to each partner Guenther Firmin $ 80,000 $ 60,000 Net Income $247,000 - 140,000 $107,000 15,000 12,000 - 15,000 - 12,000 $ 80,000 32,000 $104,000 - 80,000 $0 48,000 $143,000 Ex 13-5 Admission of a New Partner; Bonus to Old Partners Abrams Capital $102,000 (1/3) Boling Capital $63,000 (2/3) New partner Cato $105,000 investment for 1/3 equity interest i) Net assets of old partnership ($102,000 + $63,000) Cash investment by new partner Net assets of new partnership Cato’s 1/3 equity interest ($270,000 x 1/3) Cato’s investment Cato’s equity interest Bonus to original partners $165,000 105,000 $270,000 $ 90,000 $105,000 90,000 $ 15,000 Cato gets a lesser equity interest compared to what he invested by $15,000. This $15,000 difference will be a bonus to the existing partner’s capital accounts. It will be an increase adjustment to their equity accounts allocated 1/3 to Abrams ($15,000 x 1/3 = $5000) and 2/3 to Boling ($15,000 x 2/3 = $10,000). ii) Journal Entry: Cash Abrams, Capital Boling, Capital Cato, Capital To record admission of Cato as a partner with a 1/3 equity interest. 105,000 5,000 10,000 90,000 Ex 13-6 Admission of a New Partner; Bonus Computation i) Net assets of old partnership ($140,000 + $140,000) Cash investment by new partner Net assets of new partnership Foster’s 1/4 equity interest ($360,000 x 1/4) Foster’s investment Foster’s equity interest Bonus to Foster $280,000 80,000 $360,000 $ 90,000 $80,000 90,000 $10,000 Foster obtains a greater equity interest compared to what he invested by $10,000. This $10,000 difference will be a bonus to Foster and will result in a decrease adjustment to Randall and Dirk’s equity balances - 60% from Randall ($10,000 x .6 = $6,000) and 40% from Dirks ($10,000 x .4 = $4,000) ii) Journal Entry: Cash 80,000 Randall, Capital 6,000 Dirk, Capital 4,000 Foster, Capital To record admission of Foster as a Partner with a 1/4 interest in Capital and net income, and the allowance of $10,000 bonus to Foster: 60% from Randall and 40% from Dirk 90,000 Ex 13-7 Withdrawal of a Partner Drake, capital Dunlap, capital Dyson, capital Total capital $ 90,000 $210,000 $180,000 $480,000 Income Ratio 25% 50% 25% Dyson is withdrawing from the partnership and it is agreed that he shall be paid $240,000 for his interest because the earnings of the business are high in relation to the assets of the firm. Therefore, he will receive a bonus of $240,000 - $180,000 = $60,000 New income ratios for remaining partners Drake 25% and Dunlap 50% = 75% Drake: 25/75 = 1/3 DR adjustment to reduce Drake’s capital account: $60,000 x 1/3 = $20,000 Dunlap 50/75 = 2/3 DR adjustment to reduce Dunlap’s capital account: $60,000 x 2/3 = $40,000 Journal entry: Dyson, Capital (retiring partner) Drake, Capital Dunlap, Capital Cash To record the withdrawal of partner Dyson, and payment of his capital account plus a bonus of $60,000. Bonus charged to Drake (30%) and Dunlap (70%). 180,000 20,000 40,000 240,000 Ex 13-8 Liquidation of a Partnership After all liabilities paid and assets sold the balances in the partners’ capital accounts are: Cooley, Capital Dean, Capital Emmet, Capital $42,000 ($16,000) $53,000 Income ratio 10% 60% 30% a) If distribution of remaining cash of Dean unable to pay the amount owed to the firm Cooley 10% and Emmet 30% = 40% Cooley: 10/40 = 25% Dean loss absorbed $16,000 x .25 = $4,000 Emmet 30/40 = 75% Dean loss absorbed $16,000 x .75 = $12,000 Journal entry: Cooley, Capital ($42,000 - $4,000) 38,000 Emmet, Capital ($53,000 - $12,000) 41,000 Cash To divide the remaining cash to Cooley and Emmet and absorbing the loss of Dean’s capital balance. 79,000 Equity Ending Balances on the Balance Sheet: Cooley, Capital $ 4,000 Emmet, Capital $ 12,000 Dean, Capital ($16,000) b) Cash Dean, Capital Cooley, Capital (13,000 x 25%) Emmet, Capital (13,000 x 75%) Cash 13,000 13,000 3,250 9,750 13,000 Equity Ending Balances on the Balance Sheet: Cooley, Capital $ 750 (13,000 x 25%) Emmet, Capital $ 2,250 (13,000 x 75%) Dean, Capital ($3,000)