Chapter 10 – Exercises Exercise 14 a. Factory 1: $16.75 per machine hour = $375,200 ÷ 22,400 machine hours b. Factory 2: $9.50 per direct labor hour = $2,660,000 ÷ 280,000 direct labor hours c. Factory 1: Factory Overhead applied to production ($16.75 × 1,800 hrs.) .... $30,150 Factory 2: Factory Overhead applied to production ($9.50 × 24,000 hrs.) .... $228,000 d. Factory 1: –$1,450 negative (overapplied) ($28,700 – $30,150) Factory 2: $2,000 positive (underapplied) ($230,000 – $228,000) e. Factory overhead should be allocated using a base that is related to (causes) the overhead costs to be incurred. Factory 1 has a manufacturing operation that is machine intensive, while Factory 2 has a manufacturing operation that is labor intensive. Thus, Factory 1 uses machine hours, while Factory 2 uses direct labor hours to allocate factory overhead. Exercise 17 a. Cost of jobs completed and transferred to Finished Goods: $825,000* *$180,000 + $225,000 + $140,000 + $280,000 = $825,000 b. Cost of unfinished jobs at October 31: Balance in Work in Process at October 1 .............. Add: Direct materials.............................................. Direct labor ..................................................... Factory overhead ........................................... Less: Jobs finished during October ....................... Balance in Work in Process at October 31 ............ $ 42,600 360,000 400,400 107,000 $910,000 825,000 $ 85,000 Exercise 19 a. BRIDGER BIKES INC. Income Statement For the Month Ended July 31, 20Y6 Revenues ............................................................................ Cost of goods sold ............................................................. Gross profit......................................................................... Selling expenses ................................................................ Administrative expenses ................................................... 212,500 Income from operations .................................................... b. $918,000 550,000 $368,000 $132,500 80,000 $ 155,500 Materials inventory: Purchased materials ............................................... Less: Materials used in production ....................... Materials inventory, July 31 .................................... $340,000 329,000 $ 11,000 Work-in-process inventory: Materials used in production .................................. Direct labor............................................................... Factory overhead (80% × $160,000) ....................... Additions to work in process ................................. Less: Transferred to finished goods ..................... Work-in-process inventory, July 31 ....................... $329,000 160,000 128,000 $617,000 590,000 $ 27,000 Finished goods inventory: Transferred to finished goods ................................ Less: Cost of goods sold ........................................ Finished goods inventory, July 31 ......................... $590,000 550,000 $ 40,000 Exercise 29 a. A B 1 2 3 4 5 6 7 8 Activity Room and meals Radiology Pharmacy Chemistry lab Operating room Total cost Activity Usage × 2 days 4 images 6 orders 2 tests 0.9 hr. C Patient Mims Activity Rate $125/day $180/image $15/order $90/test $1,200/hour D = Activity Cost $ 250 720 90 180 1,080 $2,320 E F G Patient Slater Activity Activity Activity Usage × Rate = Cost 4 days $125/day $ 500 7 images 10 orders 5 tests 3.1 hrs. $180/image $15/order $90/test $1,200/hour 1,260 150 450 3,720 $6,080 b. Patient Slater apparently had a more serious condition than did Patient Mims. Patient Mims required less operating room hours, fewer tests and images, and fewer days to recover than did Patient Slater. Thus, the activity cost to Patient Mims is nearly one-third that of Patient Slater. Chapter 10 – Problems Problem 1 Cost a. b. c. d. e. f. g. h. i. j. k. l. m. n. o. p. q. r. s. t. u. v. w. x. y. z. Direct Materials Cost Product Costs Direct Labor Cost Period Costs Factory Overhead Cost Selling Administrative Expense Expense X X X X X X X X X X X X X X X X X X X X X X X X X X Problem 4 1. Supporting calculations: Job No. Quantity May 1 Work in Process Direct Materials Direct Labor Factory Overhead No. 0521 100 $1,500 $ 5,000 $ 15,000 No. 0522 200 4,000 8,500 26,000 31,200 No. 0523 100 3,500 8,000 9,600 No. 0524 125 7,500 25,000 30,000 No. 0525 90 5,600 17,500 21,000 No. 0526 70 2,000 4,500 5,400 $32,100 $96,000 Total 685 $5,500 Total Cost Unit Cost $ 18,000 $ 39,500 $395.00 Cost of Goods Sold Units Sold 80 $ 31,600 160 55,760 0 0 62,500 $500.00 105 52,500 44,100 $490.00 75 36,750 0 0 69,700 $348.50 21,100 11,900 $ 115,200 $ 248,800 $ 176,610 A. $34,600. Materials applied to production in May + indirect materials. ($32,100 + $2,500) B. $5,500. From table above and problem. C. $32,100. From table above. D. $96,000. From table above. E. $115,200. ($96,000 × 1.2) and from table above. F. $215,800. ($39,500 + $69,700 + $62,500 + $44,100) G. $176,610. From table above. H. $14,000. Wages incurred less direct labor applied to production in May. ($110,000 – $96,000) 2. May 31 balances: Materials Work in Process Finished Goods Factory Overhead ($9,000 + $40,000 – $34,600) [$21,100 (Job 0523) + $11,900 (Job 0526)] ($215,800 – $176,610) underapplied ($–3,000 + $14,000 + $2,500 + $102,900 – $115,200) * or ($5,500 + $32,100 + $96,000 + $115,200 – $215,800) ** Units in Job No. Job 0521 Job 0522 Job 0524 Job 0525 Total $14,400 $33,000* $39,190** $1,200 Inventory 20 40 20 15 UnitTotal Cost $395.00 348.50 500.00 490.00 Cost $ 7,900 13,940 10,000 7,350 $39,190