Chapter Three The Double-Entry Accounting System McGraw-Hill/Irwin McGraw-Hill/Irwin Copyright © 2013 by The McGraw-Hill Companies, Inc. All rights reserved. THE MECHANICS OF DEBITS AND CREDITS Debit Credit Assets Expenses Dividends Revenue Liability Equity 4- 1 DOUBLE ENTRY ACCOUNTING Assets = Liabilities + Common Stock + Retained Earnings Debit = Credit + Credit + Credit 4- 2 THE ACCOUNTING CYCLE... Transactions occur in the normal course of business. We record them in our records with a JOURNAL ENTRY (called “Journalizing”). Journal entries are posted to the GENERAL LEDGER (called “Posting”). ADJUSTING ENTRIES are made (journalized) and posted to the LEDGER. Financial Statements Transactions The Process 4- 3 ACCOUNTING CYCLE CONTINUED... A trial balance may be prepared. It shows the balance (amount and whether debit or credit) of each account. A trial balance is NOT the same as a “Balance Sheet”, which is a formal financial statement. Financial statements are written. Closing journal entries are made (journalized) and posted to the ledger (and another trial balance, called the “after-closing” or “post-closing” trial balance may be prepared). 4- 4 DOUBLE-ENTRY ACCOUNTING Each account can be increased or decreased. Debit means “left side” Credit means “right side” Assets are increased with debits and decreased with credits Liabilities and permanent Stockholders’ Equity are increased with credits and decreased with debits In each journal entry, i.e. recording of a transaction, the DEBITS = CREDITS. (No exceptions!) 4- 5 T-ACCOUNTS ASSETS • In a transaction that increases an asset, put that amount on the left side of the asset account. Increase 4- 6 T-ACCOUNTS • In a transaction that increases an asset, put that amount on the left side of the asset account. ASSETS Increase Decrease • In a transaction that decreases an asset, put that amount on the right side of the asset account. 4- 7 T-ACCOUNTS Calculate the balance of any account, at any time by: 1. drawing a line across the T-account under the last posted entry. 2. Adding the amounts on the left side and adding the amounts on the right side of the account. 3. Subtract the two totals and put the difference on the side with the larger total. CASH 200 100 500 50 300 1000 total on debit side 150 total on credit side Bal. 850 1000 – 150 = 850 4- 8 GENERAL LEDGER GENERAL LEDGER Account: Acct. No. ## Balance Date Item Post. Ref. Debit Credit DR (CR) The “T” account is a shorthand used by accountants to analyze transactions. It is not part of the bookkeeping system. 4- 9 T-ACCOUNTS: ASSETS DEBITS on the left!! CASH debits increase assets e.g., when we receive cash, we debit the CASH account 4- 10 T-ACCOUNTS: ASSETS Credits on the right!! CASH debits increase assets e.g., when we receive cash, we debit the CASH account credits decrease assets e.g., when we disburse cash, we credit the CASH account 4- 11 T-ACCOUNTS: LIABILITIES AND EQUITY Debits on the left! Credits on the right!! Accounts Payable credits increase liabilities 4- 12 T-ACCOUNTS: LIABILITIES AND EQUITY Debits on the left! Credits on the right!! Accounts Payable credits Increase liabilities e.g., when we record an amount we owe someone 4- 13 T-ACCOUNTS: LIABILITIES AND EQUITY Debits on the left! Credits on the right!! Accounts Payable debits decrease liabilities credits Increase liabilities e.g., when we record an amount we owe someone 4- 14 T-ACCOUNTS: LIABILITIES AND EQUITY Debits on the left! Credits on the right!! Accounts Payable debits decrease liabilities e.g., when we pay off some of our accounts payable credits Increase liabilities e.g., when we record an amount we owe someone 4- 15 T-ACCOUNTS Permanent Equity accts work like liability accounts do: LIABILITIES debits decrease liabilities credits increase liabilities Additions to these accounts are put on the right. Permanent Equity Accts.are Com. Stk. & Ret.Earn. debits decrease Cm. Stk. & Ret. Earn. credits increase Cm. Stk. & Ret. Earn. Deductions from these accounts are put on the left. 4- 16 HOW DO JOURNAL ENTRIES RELATE TO T-ACCOUNTS? Journal entries are recorded chronologically as the transactions occur (before “posting” to General Ledger): e.g., On Jan. 6 services are performed for our customers for which we collect $100 cash: Date Account Title Debit Credit Jan. 6 Cash 100 The asset “CASH” is increasing. Increases in assets are recorded by DEBITING the asset account. 4- 17 HOW DO JOURNAL ENTRIES RELATE TO T-ACCOUNTS? Increases in revenue accounts are recorded with CREDITS. Journal entries are recorded chronologically as the transactions occur: e.g., On Jan. 6 services are performed for $100 cash: Date Account Title Jan. 6 Cash Service Revenue Debit 100 Credit 100 An explanation goes here. Journal entries are written in a journal and then posted to the general ledger accounts (our t-accounts). 4- 18 General Journal Date Account Title Jan. 6 Cash Service Revenue Debit 100 Credit 100 Services rendered for cash Post from General Journal to the General Ledger Cash Service Revenue 100 100 4- 19 NORMAL BALANCES The normal balance of any account is the side where you record the INCREASES. For example, ASSETS are increased by DEBITING them. So, the normal balance of any asset account is a DEBIT balance. 4- 20 JOURNAL ENTRY FORM When journalizing, the debit portion of the entry is recorded first. The account title is written starting at the left margin. The credit portion is recorded next. The name of the account to be credited is written on the line below the debit and the title is indented. A “line of explanation” may be written next. Skip-a-line between transactions. 4- 22 Beginning Balances (ending balances from last year) BALANCE SHEET (and Accounting Equation) ASSETS = LIABILITIES + STK. EQUITY PrePaid Salary Unearn Com. Ret. Acc't. Cash + BB 5,000 Rec. + Rent + Supplies = 4,000 Pay. + Rev. + Stk. + Earn. 7,000 = INCOME STATEMENT Net Rev. - Exp. = Inc. 2,000 CASHFLOW STATEMENT OA,IA,FA $ amt 5,000 bal. GENERAL JOURNAL Date Account Titles Debit Credit GENERAL LEDGER ("T" - Accounts) Cash bb 5000 Prepaid Rent Assets = Liabilities + Accounts Receiv. Unearned Serv.Rev. bb 4000 Supplies Salaries Payable Equity Common Stock Retained Earnings 7000 bb 2000 bb Service Revenue Supplies Expense Salaries Expense Rent Expense 4- 23 1. On Jan. 2, issued Common Stock for $1,000 cash. BALANCE SHEET (and Accounting Equation) ASSETS = LIABILITIES + STK. EQUITY PrePaid Salary Unearn Com. Ret. Acc't. Cash + 1 Rec. + Rent + Supplies = Pay. + Rev. + Stk. + Earn. 1,000 INCOME STATEMENT Net Rev. - Exp. = Inc. 1,000 CASHFLOW STATEMENT OA,IA,FA $ amt 1,000 FA GENERAL JOURNAL Account Titles Date Jan. 2 Debit Cash Credit 1000 Common Stock 1000 Issued Stock for cash GENERAL LEDGER ("T" - Accounts) The asset CASH is increasing. Increases in assets are recorded with Assets = Liabilities + Equity Cash Accounts Receiv. Unearned Serv.Rev. Common Stock Retained Earnings DEBITS. bb 1/2 5000 1000 bb 4000 7000 bb 1000 1/2 2000 bb The permanent Stockholders’ Equity account, COMMON STOCK, is Prepaid Rent Office Equipment Salaries Payable Service Revenue Depreciation Exp. increasing. Increases in permanent Equity accounts are recorded with CREDITS. Accumulated Deprec. Salaries Expense Rent Expense Now let’s POST from the JOURNAL to the LEDGER. 4- 24 1. On Jan. 2, issued Common Stock for $1,000 cash. BALANCE SHEET (and Accounting Equation) ASSETS = LIABILITIES + STK. EQUITY PrePaid Salary Unearn Com. Ret. Acc't. Cash + 1 Rec. + Rent + Supplies = Pay. + Rev. + Stk. + Earn. 1,000 INCOME STATEMENT Net Rev. - Exp. = Inc. 1,000 CASHFLOW STATEMENT OA,IA,FA $ amt 1,000 FA GENERAL JOURNAL Account Titles Date Jan. 2 Debit Cash Credit 1000 Common Stock 1000 Issued Stock for cash GENERAL LEDGER ("T" - Accounts) bb 1/2 Cash 5000 1000 Prepaid Rent Assets = Liabilities + Accounts Receiv. Unearned Serv.Rev. bb 4000 Supplies Salaries Payable Equity Common Stock Retained Earnings 7000 bb 2000 bb 1000 1/2 Service Revenue Supplies Expense Salaries Expense Rent Expense 4- 25 2. On Feb. 1, performed customer services for $7,000 on account. Acc't. Cash + 2 Rec. BALANCE SHEET (and Accounting Equation) ASSETS = LIABILITIES + STK. EQUITY PrePaid Salary Unearn Com. Ret. + Rent + Supplies = 7,000 Pay. + Rev. INCOME STATEMENT Net - Exp. = Inc. + Stk. + Earn. Rev. 7,000 7,000 = CASHFLOW STATEMENT OA,IA,FA $ amt 7,000 GENERAL JOURNAL Date Feb. 1 Account Titles Accounts Receivable Service Revenue Debit Credit 7000 7000 Performed customer services on credit. GENERAL LEDGER ("T" - Accounts) The asset ACCOUNTS RECEIVABLE is increasing. Increases inEquity assets are Assets = Liabilities + Cashwith DEBITS. Accounts Receiv. Unearned Serv.Rev. Common Stock Retained Earnings recorded bb 1/2 5000 1000 bb 4000 2/1 7000 7000 bb 1000 1/2 2000 bb ThePrepaid revenue account, SERVICE REVENUE, is increasing. Increases in Rent Office Equipment Salaries Payable Service Revenue Depreciation Exp. 7000 2/1 revenue accounts are recorded with CREDITS. Deprec. Now let’sAccumulated POST from the JOURNAL to the LEDGER.Salaries Expense Rent Expense 4- 26 2. On Feb. 1, performed customer services for $7,000 on account. Acc't. Cash + 2 Rec. BALANCE SHEET (and Accounting Equation) ASSETS = LIABILITIES + STK. EQUITY PrePaid Salary Unearn Com. Ret. + Rent + Supplies = 7,000 Pay. + INCOME STATEMENT Net Rev. + Stk. + Earn. Rev. 7,000 7,000 = - Exp. = Inc. CASHFLOW STATEMENT OA,IA,FA $ amt 7,000 GENERAL JOURNAL Account Titles Date Feb. 1 Debit Accounts Receivable Service Revenue Credit 7000 7000 Performed customer services on credit. GENERAL LEDGER ("T" - Accounts) bb 1/2 Cash 5000 1000 Prepaid Rent Assets = Liabilities + Accounts Receiv. Unearned Serv.Rev. bb 4000 2/1 7000 Supplies Salaries Payable Equity Common Stock Retained Earnings 7000 bb 2000 bb 1000 1/2 Service Revenue 7000 2/1 Supplies Expense Salaries Expense Rent Expense 4- 27 3. On Mar. 7, collected $8,000 cash from customers for services to be performed in the future. BALANCE SHEET (and Accounting Equation) ASSETS = LIABILITIES + STK. EQUITY PrePaid Salary Unearn Com. Ret. Acc't. Cash + 3 Rec. + Rent + Supplies = 8,000 Pay. + Rev. + Stk. + Earn. INCOME STATEMENT Net Rev. - Exp. = Inc. 8,000 = CASHFLOW STATEMENT OA,IA,FA $ amt 8,000 OA GENERAL JOURNAL Account Titles Date Debit Mar. 7 Cash Credit 8000 Unearned Service Revenue 8000 Collected cash for future services. GENERAL LEDGER ("T" - Accounts) The asset CASH is increasing. Increases in assets are recorded with DEBITS. Assets = Liabilities + Equity bb 1/2 Cash 5000 1000 8000 Accounts Receiv. bb 4000 2/1 7000 Common Stock 7000 bb 1000 1/2 Unearned Serv.Rev. 8000 3/7 Retained Earnings 2000 bb 3/7 The liability account, UNEARNED SERVICE REVENUE, is increasing. Increases in liability accounts are recorded with CREDITS. Prepaid Rent Office Equipment Salaries Payable Service Revenue Depreciation Exp. 7000 2/1 Now let’s POST from the JOURNAL to the LEDGER. Accumulated Deprec. Salaries Expense Rent Expense 4- 29 3. On Mar. 7, collected $8,000 cash from customers for services to be performed in the future. BALANCE SHEET (and Accounting Equation) ASSETS = LIABILITIES + STK. EQUITY PrePaid Salary Unearn Com. Ret. Acc't. Cash + 3 Rec. + Rent + Supplies = 8,000 Pay. + Rev. + Stk. + Earn. INCOME STATEMENT Net Rev. - Exp. = Inc. 8,000 = CASHFLOW STATEMENT OA,IA,FA $ amt 8,000 OA GENERAL JOURNAL Account Titles Date Debit Mar. 7 Cash Credit 8000 Unearned Service Revenue 8000 Collected cash for future services. GENERAL LEDGER ("T" - Accounts) bb 1/2 3/7 Cash 5000 1000 8000 Prepaid Rent Assets = Liabilities + Accounts Receiv. Unearned Serv.Rev. bb 4000 8000 3/7 2/1 7000 Supplies Salaries Payable Equity Common Stock Retained Earnings 7000 bb 2000 bb 1000 1/2 Service Revenue 7000 2/1 Supplies Expense Salaries Expense Rent Expense 4- 30 4. On April 9th, collected $7,000 of the receivables. BALANCE SHEET (and Accounting Equation) ASSETS = LIABILITIES + STK. EQUITY PrePaid Salary Unearn Com. Ret. Acc't. 4 Cash + Rec. 7,000 (7,000) + Rent + Supplies = Pay. + Rev. + Stk. + Earn. INCOME STATEMENT Net Rev. - Exp. = Inc. CASHFLOW STATEMENT OA,IA,FA $ amt 7,000 OA = GENERAL JOURNAL Account Titles Date Debit Apr. 9 Cash Credit 7000 Accounts Receivable 7000 Collected $7,000 cash from customers' receivables. GENERAL LEDGER ("T" - Accounts) The asset CASH is increasing. Increases in assets are recorded with DEBITS. Assets = Liabilities + Equity Cash 5000 1/2 1000 3/7 8000 4/9 7000 Prepaid Rent bb Accounts Receiv. bb 4000 7000 4/9 2/1 7000 Common Stock 7000 bb 1000 1/2 Unearned Serv.Rev. 8000 3/7 Retained Earnings 2000 bb The asset account, ACCOUNTS RECEIVABLE, is decreasing. Decreases in asset accounts areOffice recorded with CREDITS. Equipment Salaries Payable Service Revenue Depreciation Exp. 7000 2/1 Now let’s POST from the JOURNAL to the LEDGER. Accumulated Deprec. Salaries Expense Rent Expense 4- 31 4. On April 9th, collected $7,000 of the receivables. BALANCE SHEET (and Accounting Equation) ASSETS = LIABILITIES + STK. EQUITY PrePaid Salary Unearn Com. Ret. Acc't. 4 Cash + Rec. 7,000 (7,000) + Rent + Supplies = Pay. + Rev. + Stk. + Earn. INCOME STATEMENT Net Rev. - Exp. = Inc. CASHFLOW STATEMENT OA,IA,FA $ amt 7,000 OA = GENERAL JOURNAL Account Titles Date Debit Apr. 9 Cash Credit 7000 Accounts Receivable 7000 Collected $7,000 cash from customers' receivables. GENERAL LEDGER ("T" - Accounts) Cash 5000 1/2 1000 3/7 8000 4/9 7000 Prepaid Rent bb Assets = Liabilities + Accounts Receiv. Unearned Serv.Rev. bb 4000 7000 4/9 8000 3/7 2/1 7000 Supplies Salaries Payable Equity Common Stock Retained Earnings 7000 bb 2000 bb 1000 1/2 Service Revenue 7000 2/1 Supplies Expense Salaries Expense Rent Expense 4- 32 5. On May 3, paid $2,000 salaries in cash. Acc't. Cash + Rec. BALANCE SHEET (and Accounting Equation) ASSETS = LIABILITIES + STK. EQUITY PrePaid Salary Unearn Com. Ret. + Rent + Supplies = 5 (2,000) Pay. + Rev. + Stk. + Earn. = INCOME STATEMENT Net Rev. (2,000) - Exp. = Inc. 2,000 (2,000) CASHFLOW STATEMENT OA,IA,FA $ amt (2,000) OA GENERAL JOURNAL Date May 3 Account Titles Salaries Expense Cash Debit Credit 2000 2000 Paid $2,000 salaries in cash. GENERAL LEDGER ("T" - Accounts) bb 1/2 3/7 4/9 Assets = Liabilities + Equity Cash Accounts Receiv. Unearned Serv.Rev. Common Stock Retained Earnings 5000 2000 5/3 bb 4000 7000 4/9 8000 3/7 7000 bb 2000 bb 1000 2/1 7000 1000 1/2 8000 7000 Prepaid Rent Supplies Salaries Payable Service Revenue Supplies Expense 7000 2/1 Salaries Expense 5/3 2000 Rent Expense 4- 33 6. On July 1, purchased supplies by paying $9,000 cash. Acc't. Cash + Rec. BALANCE SHEET (and Accounting Equation) ASSETS = LIABILITIES + STK. EQUITY PrePaid Salary Unearn Com. Ret. + Rent + Supplies = 6 (9,000) Pay. + Rev. + Stk. + Earn. INCOME STATEMENT Net Rev. - Exp. = Inc. 9,000 = CASHFLOW STATEMENT OA,IA,FA $ amt (9,000) OA GENERAL JOURNAL Account Titles Date Debit July 1 Supplies Cash Credit 9000 9000 Purchased supplies for $9,000 cash. GENERAL LEDGER ("T" - Accounts) The asset, Supplies, is increasing. Increases in +assets are recorded with Assets = Liabilities Equity Cash Accounts Receiv. Unearned Serv.Rev. Common Stock Retained Earnings DEBITS. bb 5000 2000 5/3 1/2 1000 9000 7/1 3/7 8000 4/9 7000 Prepaid Rent bb 4000 7000 4/9 2/1 7000 8000 3/7 7000 bb 1000 1/2 2000 bb The asset account, CASH, is decreasing. Decreases in asset accounts are Office Equipment Salaries Payable Service Revenue Depreciation Exp. 7/1 9000 7000 2/1 recorded with CREDITS. Accumulated Deprec. Salaries Expense Now let’s POST from the JOURNAL to the LEDGER. 5/3 2000 Rent Expense 4- 34 6. On July 1, purchased supplies by paying $9,000 cash. Acc't. Cash + Rec. BALANCE SHEET (and Accounting Equation) ASSETS = LIABILITIES + STK. EQUITY PrePaid Salary Unearn Com. Ret. + Rent + Supplies = 6 (9,000) Pay. + Rev. + Stk. + Earn. INCOME STATEMENT Net Rev. - Exp. = Inc. 9,000 = GENERAL JOURNAL Account Titles Date July 1 Supplies Cash CASHFLOW STATEMENT OA,IA,FA $ amt (9,000) OA Debit Credit 9000 9000 Purchased supplies for $9,000 cash. GENERAL LEDGER ("T" - Accounts) bb 1/2 3/7 4/9 Assets = Liabilities + Equity Cash Accounts Receiv. Unearned Serv.Rev. Common Stock Retained Earnings 5000 2000 5/3 bb 4000 7000 4/9 8000 3/7 7000 bb 2000 bb 1000 9000 7/1 2/1 7000 1000 1/2 8000 7000 Prepaid Rent Supplies Salaries Payable Service Revenue Supplies Expense 7/1 9000 7000 2/1 Salaries Expense 5/3 2000 Rent Expense 4- 35 7. On Nov. 1, paid $3,000 to rent office space for the next three months. Acc't. Cash + Rec. BALANCE SHEET (and Accounting Equation) ASSETS = LIABILITIES + STK. EQUITY PrePaid Salary Unearn Com. Ret. + Rent 7 (3,000) + Supplies = 3,000 Pay. + Rev. + Stk. + Earn. INCOME STATEMENT Net Rev. - Exp. = Inc. CASHFLOW STATEMENT OA,IA,FA $ amt (3,000) OA = GENERAL JOURNAL Account Titles Date Debit Nov. 1 Prepaid Rent Cash Credit 3000 3000 Prepaid 3 months rent for $3,000. GENERAL LEDGER ("T" - Accounts) The asset PREPAID RENT is increasing. Increases in assets are recorded Assets = Liabilities + Equity Cash Accounts Receiv. Unearned Serv.Rev. Common Stock Retained Earnings with DEBITS. bb 5000 2000 5/3 1/2 1000 9000 7/1 3/7 8000 3000 11/1 4/9 7000 Prepaid Rent 11/1 3000 bb 4000 7000 4/9 2/1 7000 8000 3/7 7000 bb 1000 1/2 2000 bb The asset account, CASH, is decreasing. Decreases in asset accounts are Office Equipment Salaries Payable Service Revenue Depreciation Exp. 7/1 9000 7000 2/1 recorded with CREDITS. Deprec. Expense Now let’sAccumulated POST from the JOURNAL to the LEDGER.Salaries 5/3 2000 Rent Expense 4- 36 7. On Nov. 1, paid $3,000 to rent office space for the next three months. Acc't. Cash + 7 (3,000) Rec. BALANCE SHEET (and Accounting Equation) ASSETS = LIABILITIES + STK. EQUITY PrePaid Salary Unearn Com. Ret. + Rent + Supplies = 3,000 Pay. + Rev. + Stk. + Earn. INCOME STATEMENT Net Rev. - Exp. = Inc. CASHFLOW STATEMENT OA,IA,FA $ amt (3,000) OA = GENERAL JOURNAL Account Titles Date Nov. 1 Prepaid Rent Cash Debit Credit 3000 3000 Prepaid 3 months rent for $3,000. GENERAL LEDGER ("T" - Accounts) Assets = Liabilities + Equity Cash Accounts Receiv. Unearned Serv.Rev. Common Stock Retained Earnings bb 5000 2000 5/3 bb 4000 7000 4/9 8000 3/7 7000 bb 2000 bb 1/2 1000 9000 7/1 2/1 7000 1000 1/2 3/7 8000 3000 11/1 4/9 7000 Prepaid Rent Supplies Salaries Payable Service Revenue Supplies Expense 11/1 3000 7/1 9000 7000 2/1 Salaries Expense 5/3 2000 Rent Expense 4- 37 ADJUSTING ENTRIES... Before financial statements are prepared, adjusting entries must be journalized and posted to make sure that all accounts are properly stated and that nothing has been omitted. Adjustments need to be made for all: Accruals (Accrued Revenues and Accrued Expenses) Deferrals (Deferred Revenues and Deferred Expenses) 4- 38 8. Year-end adjustment recognizing ¼ of services required by transaction #3 have been performed. BALANCE SHEET (and Accounting Equation) ASSETS = LIABILITIES + STK. EQUITY PrePaid Salary Unearn Com. Ret. Acc't. Cash + 3 Rec. + Rent 8,000 8 + Supplies = Pay. + Rev. = 8,000 = (2,000) + Stk. + Earn. INCOME STATEMENT Net Rev. - Exp. = Inc. CASHFLOW STATEMENT OA,IA,FA $ amt 8,000 OA 2,000 2,000 2,000 GENERAL JOURNAL Account Titles Date Debit Dec. 31 Unearned Service Revenue Service Revenue Credit 2000 2000 Completed 1/4 of work on $8,000 contract. GENERAL LEDGER ("T" - Accounts) The liability account, UNEARNED SERVICE REVENUE, is decreasing. Assets = Liabilities + Equity Cash in liabilities Accounts Unearned Serv.Rev. Common Stock Retained Earnings Decreases areReceiv. recorded with DEBITS. bb 5000 1/2 1000 3/7 8000 4/9 7000 Prepaid 11/1 3000 2000 5/3 9000 7/1 3000 11/1 bb 4000 7000 4/9 2/1 7000 adj 2000 8000 3/7 7000 bb 1000 1/2 2000 bb The revenue account, SERVICE REVENUE, is increasing. Increases in Rent Office Equipment Salaries Payable Service Revenue Depreciation Exp. 7000 2/1 revenue accounts 7/1 are9000 recorded with CREDITS. 2000 adj Deprec. Expense Now let’sAccumulated POST from the JOURNAL to the LEDGER.Salaries 5/3 2000 Rent Expense 4- 39 8. Year-end adjustment recognizing ¼ of services required by transaction #3 have been performed. BALANCE SHEET (and Accounting Equation) ASSETS = LIABILITIES + STK. EQUITY PrePaid Salary Unearn Com. Ret. Acc't. Cash + 3 8,000 8 Rec. + Rent + Supplies = Pay. + Rev. = 8,000 = (2,000) + Stk. + Earn. INCOME STATEMENT Net Rev. - Exp. = Inc. CASHFLOW STATEMENT OA,IA,FA $ amt 8,000 OA 2,000 2,000 2,000 GENERAL JOURNAL Date Account Titles Dec. 31 Unearned Service Revenue Service Revenue Debit Credit 2000 2000 Completed 1/4 of work on $8,000 contract. GENERAL LEDGER ("T" - Accounts) Assets = Liabilities + Equity Cash Accounts Receiv. Unearned Serv.Rev. Common Stock Retained Earnings bb 5000 2000 5/3 bb 4000 7000 4/9 adj 2000 8000 3/7 7000 bb 2000 bb 1/2 1000 9000 7/1 2/1 7000 1000 1/2 3/7 8000 3000 11/1 4/9 7000 Prepaid Rent Supplies Salaries Payable Service Revenue Supplies Expense 11/1 3000 7/1 9000 7000 2/1 2000 adj Salaries Expense 5/3 2000 Rent Expense 4- 40 9. A physical count reveals that there are $8,000 of supplies left over. Supplies of $1,000 were used. BALANCE SHEET (and Accounting Equation) ASSETS = LIABILITIES + STK. EQUITY PrePaid Salary Unearn Com. Ret. Acc't. Cash + Rec. + Rent 9 + Supplies = Pay. + Rev. INCOME STATEMENT Net + Stk. + Earn. (1,000) = Rev. (1,000) - Exp. = Inc. 1,000 CASHFLOW STATEMENT OA,IA,FA $ amt (1,000) GENERAL JOURNAL Account Titles Date Debit Dec. 31 Supplies Expense Supplies Credit 1000 1000 $1,000 of Supplies were used. GENERAL LEDGER ("T" - Accounts) The expense account, SUPPLIES EXPENSE, is increasing. Increases in Assets = Liabilities + Equity Cash are recorded Accounts Receiv. Unearned Serv.Rev. Common Stock Retained Earnings expenses with DEBITS. bb 5000 1/2 1000 3/7 8000 4/9 7000 Prepaid 11/1 3000 2000 5/3 9000 7/1 3000 11/1 Rent bb 4000 7000 4/9 2/1 7000 adj 2000 8000 3/7 Supplies Salaries Payable 7000 bb 1000 1/2 2000 bb Service Revenue Depreciation Exp. Salaries Expense 5/3 2000 Rent Expense The asset account,7/1SUPPLIES, is decreasing. Decreases 7000 in asset accounts 9000 2/1 adj 1000 2000 adj are recorded with CREDITS. Accumulated Deprec. 1000 adj Now let’s POST from the JOURNAL to the LEDGER. 4- 41 9. A physical count reveals that there are $8,000 of supplies left over. Supplies of $1,000 were used. BALANCE SHEET (and Accounting Equation) ASSETS = LIABILITIES + STK. EQUITY PrePaid Salary Unearn Com. Ret. Acc't. Cash + 9 Rec. + Rent + Supplies = Pay. + Rev. INCOME STATEMENT Net + Stk. + Earn. (1,000) = Rev. - Exp. = Inc. (1,000) 1,000 CASHFLOW STATEMENT OA,IA,FA $ amt (1,000) GENERAL JOURNAL Date Account Titles Dec. 31 Supplies Expense Supplies Debit Credit 1000 1000 $1,000 of Supplies were used. GENERAL LEDGER ("T" - Accounts) Assets = Liabilities + Equity Cash Accounts Receiv. Unearned Serv.Rev. Common Stock Retained Earnings bb 5000 2000 5/3 bb 4000 7000 4/9 adj 2000 8000 3/7 7000 bb 2000 bb 1/2 1000 9000 7/1 2/1 7000 1000 1/2 3/7 8000 3000 11/1 4/9 7000 Prepaid Rent Supplies Salaries Payable Service Revenue Supplies Expense 11/1 3000 7/1 9000 7000 2/1 adj 1000 1000 adj 2000 adj Salaries Expense 5/3 2000 Rent Expense 4- 42 10. Year-end rent adjustment. $3000/3 Mo. = $1,000/mo. Nov. & Dec. expired =$2,000. BALANCE SHEET (and Accounting Equation) ASSETS = LIABILITIES + STK. EQUITY PrePaid Salary Unearn Com. Ret. Acc't. Cash + 7 (3,000) 10 Rec. + Rent + Supplies = 3,000 = (2,000) = Pay. + Rev. INCOME STATEMENT Net + Stk. + Earn. Rev. - Exp. = Inc. CASHFLOW STATEMENT OA,IA,FA $ amt (3,000) OA (2,000) 2,000 (2,000) GENERAL JOURNAL Account Titles Date Dec. 31 Debit Rent Expense Prepaid Rent Credit 2000 2000 Two months (Nov. & Dec.) prepaid rent expired. GENERAL LEDGER ("T" - Accounts) The expense account, RENT EXPENSE, is increasing. Increases in expenses Assets = Liabilities + Equity Cash Accounts Receiv. Unearned Serv.Rev. Common Stock Retained Earnings are recorded with DEBITS. bb 5000 1/2 1000 3/7 8000 4/9 7000 Prepaid 11/1 3000 2000 5/3 9000 7/1 3000 11/1 bb 4000 7000 4/9 2/1 7000 adj 2000 8000 3/7 7000 bb 1000 1/2 2000 bb The assetRent account,Office PREPAID RENT,Salaries is decreasing. Decreases in assets are Equipment Payable Service Revenue Depreciation Exp. 7/1 9000 7000 2/1 adj 1000 recorded 2000 withadj CREDITS. 2000 adj Deprec. Salaries Expense Now let’s Accumulated POST from the JOURNAL to the LEDGER. 1000 adj 5/3 2000 Rent Expense adj 2000 4- 43 10. Year-end rent adjustment. $3000/3 Mo. = $1,000/mo. Nov. & Dec. expired =$2,000. BALANCE SHEET (and Accounting Equation) ASSETS = LIABILITIES + STK. EQUITY PrePaid Salary Unearn Com. Ret. Acc't. Cash + 7 (3,000) 10 Rec. + Rent + Supplies = 3,000 = (2,000) = Pay. + Rev. INCOME STATEMENT Net + Stk. + Earn. Rev. - Exp. = Inc. CASHFLOW STATEMENT OA,IA,FA $ amt (3,000) OA (2,000) 2,000 (2,000) GENERAL JOURNAL Date Dec. 31 Account Titles Rent Expense Prepaid Rent Debit Credit 2000 2000 Two months (Nov. & Dec.) prepaid rent expired. GENERAL LEDGER ("T" - Accounts) Assets = Liabilities + Equity Cash Accounts Receiv. Unearned Serv.Rev. Common Stock Retained Earnings bb 5000 2000 5/3 bb 4000 7000 4/9 adj 2000 8000 3/7 7000 bb 2000 bb 1/2 1000 9000 7/1 2/17000 1000 1/2 3/7 8000 3000 11/1 4/9 7000 Prepaid Rent Supplies Salaries Payable Service Revenue Supplies Expense 11/1 3000 2000 adj 7/1 9000 7000 2/1 adj 1000 1000 adj 2000 adj Salaries Expense 5/3 2000 Rent Expense adj 2000 4- 44 11. Year-end adjustment to accrue $600 salaries. BALANCE SHEET (and Accounting Equation) ASSETS = LIABILITIES + STK. EQUITY PrePaid Salary Unearn Com. Ret. Acc't. Cash + Rec. + Rent 11 + Supplies = Pay. = 600 + INCOME STATEMENT Net Rev. + Stk. + Earn. Rev. - Exp. = Inc. (600) 600 CASHFLOW STATEMENT OA,IA,FA $ amt (600) GENERAL JOURNAL Account Titles Date Dec. 31 Debit Salaries Expense Salaries Payable Credit 600 600 Accrue $600 salaries incurred, but not yet paid. GENERAL LEDGER ("T" - Accounts) The expense account, SALARIES EXPENSE is increasing. Increases in Assets = Liabilities + Equity Cash are recorded Accounts Receiv. Unearned Serv.Rev. Common Stock Retained Earnings expenses with DEBITS. bb 5000 1/2 1000 3/7 8000 4/9 7000 Prepaid 11/1 3000 2000 5/3 9000 7/1 3000 11/1 bb 4000 7000 4/9 2/1 7000 adj 2000 8000 3/7 7000 bb 1000 1/2 2000 bb The liability account, SALARIES PAYABLE, is increasing. Increases in Rent Office Equipment Salaries Payable Service Revenue Depreciation Exp. 2000 adj 7/1 9000 600 adj 7000 2/1 adj 1000 liability accounts are recorded with CREDITS. 2000 adj Deprec. Salaries Expense Now let’s Accumulated POST from the JOURNAL to the LEDGER. 1000 adj 5/3 2000 adj Rent Expense adj 2000 600 4- 45 11. Year-end adjustment to accrue $600 salaries. BALANCE SHEET (and Accounting Equation) ASSETS = LIABILITIES + STK. EQUITY PrePaid Salary Unearn Com. Ret. Acc't. Cash + 11 Rec. + Rent + Supplies = Pay. + = Rev. + Stk. + Earn. 600 INCOME STATEMENT CASHFLOW STATEMENT Net Rev. OA,IA,FA - Exp. = Inc. (600) 600 $ amt (600) GENERAL JOURNAL Date Dec. 31 Account Titles Salaries Expense Salaries Payable Debit Credit 600 600 Accrue $600 salaries incurred, but not yet paid. GENERAL LEDGER ("T" - Accounts) Assets = Liabilities + Equity Cash Accounts Receiv. Unearned Serv.Rev. Common Stock Retained Earnings bb 5000 2000 5/3 bb 4000 7000 4/9 adj 2000 8000 3/7 7000 bb 2000 bb 1/2 1000 9000 7/1 2/17000 1000 1/2 3/7 8000 3000 11/1 4/9 7000 Prepaid Rent Supplies Salaries Payable Service Revenue Supplies Expense 11/1 3000 2000 adj 7/1 9000 600 adj 7000 2/1 adj 1000 1000 adj 2000 adj Salaries Expense 5/3 2000 adj 600 Rent Expense adj 2000 4- 46 Let’s assume one additional transaction. On Dec. 31, the Patriot Co. paid its stockholders a $400 cash dividend. The “Dividends” account is a “contra-equity” account. An increase in this account results in a decrease in the Retained Earnings portion of equity. GENERAL JOURNAL Account Titles Date Dec. 31 Debit Dividends Cash Credit 400 400 $400 dividend paid to stockholders. GENERAL LEDGER ("T" - Accounts) bb 1/2 3/7 4/9 Cash 5000 2000 1000 9000 8000 3000 7000 400 Assets = Liabilities + Accounts Receiv. Unearned Serv.Rev. 5/3 bb 4000 7000 4/9 adj 2000 8000 3/7 7/1 2/1 7000 Equity Common Stock Retained Earnings 7000 bb 2000 bb 1000 1/2 11/1 12/31 Dividends 12/31 400 Salaries Payable 600 adj Prepaid Rent 11/1 3000 2000 adj Supplies 7/1 9000 1000 adj Service Revenue Supplies Expense 7000 2/1 adj 1000 2000 adj Salaries Expense 5/3 2000 adj 600 Rent Expense adj 2000 4- 47 Calculate ledger account ending balances (eb) after all adjustments have been posted. GENERAL LEDGER ("T" - Accounts) bb 1/2 3/7 4/9 eb Assets = Liabilities + Cash Accounts Receiv. Unearned Serv.Rev. 5000 2000 5/3 bb 4000 7000 4/9 adj 2000 8000 3/7 1000 9000 7/1 2/1 7000 6000 eb 8000 3000 11/1 eb 4000 7000 400 12/31 6600 Prepaid Rent 11/1 3000 2000 adj eb 1000 Supplies 7/1 9000 1000 adj eb 8000 Salaries Payable 600 adj 600 eb This is still the beginning balance until the closing entries are made. Equity Common Stock Retained Earnings 7000 bb 2000 bb 1000 1/2 8000 eb Dividends 12/31 400 eb 400 Service Revenue Supplies Expense 7000 2/1 adj 1000 2000 adj eb 1000 9000 eb Salaries Expense 5/3 2000 adj 600 eb 2600 Rent Expense adj 2000 eb 2000 4- 48 TRIAL BALANCE debits credits Since debits = credits in all journal entries, at any point in time we should be able to take the balances in all of our general ledger accounts and confirm that DEBITS = CREDITS for all accounts together. Trial Balances are commonly prepared both before and after recording adjusting entries (and after recording “closing” entries, which will be explained later). 4- 49 ADJUSTED TRIAL BALANCE FOR PATRIOT COMPANY GENERAL LEDGER ("T" - Accounts) Assets Cash bb 5000 2000 5/3 1/2 1000 9000 7/1 3/7 8000 3000 11/1 4/9 7000 400 12/31 eb 6600 Accounts Receiv. bb 4000 7000 4/9 2/1 7000 eb 4000 Prepaid Rent 11/1 3000 2000 adj eb 1000 Supplies 7/1 9000 1000 adj eb 8000 Accounts in Ledger Dr. Cash 6600 Accounts. Receivable 4000 Prepaid Rent 1000 Supplies 8000 Unearned Serv. Revenue Salaries Payable Common Stock Retained Earnings Dividends 400 Service Revenue Supplies Expense Salaries Expense 2600 Rent Expense 2000 Totals 25,600 Cr. 6000 600 8000 2000 9000 1000 25,600 4- 50 ADJUSTED TRIAL BALANCE FOR PATRIOT COMPANY Liabilities Unearned Serv.Rev. adj 2000 8000 3/7 6000 eb Salaries Payable 600 adj 600 eb Accounts in Ledger Dr. Cash 6600 Accounts. Receivable 4000 Prepaid Rent 1000 Supplies 8000 Unearned Serv. Revenue Salaries Payable Common Stock Retained Earnings Dividends 400 Service Revenue Supplies Expense Salaries Expense 2600 Rent Expense 2000 Totals 25,600 Cr. 6000 600 8000 2000 9000 1000 25,600 4- 51 ADJUSTED TRIAL BALANCE FOR PATRIOT COMPANY Equity Common Stock Retained Earnings 7000 bb 2000 bb 1000 1/2 8000 eb Dividends 12/31 400 Service Revenue Supplies Expense 7000 2/1 adj 1000 2000 adj eb 1000 9000 eb Salaries Expense 5/3 2000 adj 600 eb 2600 Rent Expense adj 2000 eb 2000 Accounts in Ledger Dr. Cash 6600 Accounts. Receivable 4000 Prepaid Rent 1000 Supplies 9000 Unearned Serv. Revenue Salaries Payable Common Stock Retained Earnings, begin. Dividends 400 Service Revenue Supplies Expense Salaries Expense 2600 Rent Expense 2000 Totals 25,600 Cr. 6000 600 8000 2000 9000 1000 25,600 4- 52 ADJUSTED TRIAL BALANCE FOR PATRIOT COMPANY This is the Trial Balance based on the balances of each Ledger account (Tacct) after the adjusting entries have been journalized and posted. debits = credits Accounts in Ledger Cash Accounts. Receivable Prepaid Rent Supplies Dr. 6600 4000 1000 8000 6000 600 8000 2000 Unearned Service Revenue Salaries Payable Common Stock Retained Earnings Dividends Service Revenue Supplies Expense Salaries Expense Rent Expense Totals Cr. 400 9000 1000 2600 2000 25,600 25,600 4- 53 LEDGER ACCOUNT BALANCES AFTER THE ADJUSTING ENTRIES, BUT BEFORE THE CLOSING ENTRIES, ARE THE DOLLAR AMOUNTS THAT GO ON THE FINANCIAL STATEMENTS. 4- 54 THE GOAL OF THE WHOLE PROCESS: Financial Statements that reflect the true financial condition and transactions of the company Balance Sheet Income Statement Statement of Changes in Stockholders’ Equity Statement of Cash Flows 4- 55 CLOSING ENTRIES All temporary “nominal” accounts (income statement accounts and dividends) are closed at the end of the accounting period, after the financial statements are prepared. Their balances are brought to ZERO, and the offsetting entry is made to the retained earnings account. 4- 56 CLOSING ENTRIES Balance Sheet (Retained Earnings part of equity) Income Statement (revenues and expenses) Since revenue and expense accounts keep track of transactions for a period of time, we need them to be zero at the end of an accounting period. To do this, we close them to retained earnings. This effectively kicks them from the income statement to the balance sheet. 4- 57 JOURNAL ENTRIES TO CLOSE REVENUE AND EXPENSE ACCOUNTS: CLOSING ENTRIES Like all entries, closing entries are Journalized and then Posted. Revenue accounts have credit balances, so we must DEBIT them to close them (to get a zero balance). What should we credit? Retained Earnings 4- 58 CLOSING CONTINUED... Because expense accounts have debit balances, to close expense accounts we credit the expense account and debit the Retained Earnings account. We are emptying the revenue and expense accounts... Their balances must be “zero” after closing. 4- 59 Only the temporary equity accounts below will be closed. GENERAL LEDGER ("T" - Accounts) bb 1/2 3/7 4/9 eb Assets = Liabilities + Cash Accounts Receiv. Unearned Serv.Rev. 5000 2000 5/3 bb 4000 7000 4/9 adj 2000 8000 3/7 1000 9000 7/1 2/1 7000 6000 eb 8000 3000 11/1 eb 4000 7000 400 12/31 6600 Prepaid Rent 11/1 3000 2000 adj eb 1000 Supplies 7/1 9000 1000 adj eb 8000 Salaries Payable 600 adj 600 eb Equity Common Stock Retained Earnings 7000 bb 2000 bb 1000 1/2 8000 eb Dividends 12/31 400 eb 400 Service Revenue Supplies Expense 7000 2/1 adj 1000 2000 adj eb 1000 9000 eb Salaries Expense 5/3 2000 adj 600 eb 2600 Rent Expense adj 2000 eb 2000 4- 60 Journalize and Post the Closing Entries GENERAL JOURNAL Date Account Titles Closing Entries 31 Service Revenue Retained Earnings Debit Credit 9000 9000 to close all revenue accounts GENERAL LEDGER ("T" - Accounts) Assets = Liabilities + Equity Cash Accounts Receiv. Unearned Serv.Rev. Common Stock Retained Earnings bb 5000 2000 5/3 bb 4000 7000 4/9 adj 2000 8000 3/7 7000 bb 2000 bb 1/2 1000 9000 7/1 2/1 7000 6000 eb 1000 1/2 9000 cl 3/7 8000 3000 11/1 eb 4000 8000 eb 4/9 7000 400 12/31 eb 6600 Salaries Payable Dividends 600 adj 12/31 400 Prepaid Rent Supplies 600 eb eb 400 11/1 3000 2000 adj 7/1 9000 1000 adj eb 1000 Service Revenue Supplies Expense eb 8000 7000 2/1 adj 1000 2000 adj eb 1000 cl 9000 9000 eb 0 4- 61 Date Account Titles 31 Retained Earnings Supplies Expense Salaries Expense Rent Expense to close all expense accounts Debit Credit 5600 1000 2600 2000 GENERAL LEDGER ("T" - Accounts) Assets = Liabilities + Equity Cash Accounts Receiv. Unearned Serv.Rev. Common Stock Retained Earnings bb 5000 2000 5/3 bb 4000 7000 4/9 adj 2000 8000 3/7 7000 bb 2000 bb 1/2 1000 9000 7/1 2/1 7000 6000 eb 1000 1/2 cl 5600 9000 cl 3/7 8000 3000 11/1 eb 4000 8000 eb 4/9 7000 400 12/31 eb 6600 Salaries Payable Dividends 600 adj 12/31 400 Prepaid Rent Supplies 600 eb eb 400 11/1 3000 2000 adj 7/1 9000 eb 1000 1000 adj Service Revenue Supplies Expense eb 8000 7000 2/1 adj 1000 2000 adj eb 1000 1000 cl cl 9000 9000 eb 0 0 Salaries Expense Rent Expense 5/3 2000 adj 2000 adj 600 eb 2000 2000 cl eb 2600 2600 cl 0 0 4- 62 ONE MORE ACCOUNT TO CLOSE: Retained Earnings Dividends Beginning balance Dividends Dividends Balance before closing Expenses Dividends Revenues Ending balance The DIVIDENDS (to stockholders) account is closed by crediting it (since it has a debit balance) and making an offsetting debit to RETAINED EARNINGS. 4- 63 ONE MORE ACCOUNT TO CLOSE: Dividends (Distributions) Bal. 400 Retained Earnings 2000 Beg. Bal. (exp) 5600 9000 (rev.) The DIVIDENDS (to stockholders) account is closed with a credit (since it has a debit balance) and an offsetting debit to RETAINED EARNINGS. 4- 64 ONE MORE ACCOUNT TO CLOSE: Dividends (Distributions) Bal. 400 400 (to close) end 0 Retained Earnings 2000 Beg. Bal. (exp) 5600 9000 (rev.) (div.) 400 5000 End Bal. The DIVIDENDS (to stockholders) account is closed with a credit (since it has a debit balance) and an offsetting debit to RETAINED EARNINGS. 4- 65 ONE MORE ACCOUNT TO CLOSE: Dividends (Distributions) Bal. 400 400 (to close) end 0 Retained Earnings 2000 Beg. Bal. (exp) 5600 9000 (rev.) (div.) 400 5000 End Bal. The DIVIDENDS (to stockholders) account is closed with a credit (since it has a debit balance) and an offsetting debit to RETAINED EARNINGS. Do NOT close the Retained Earnings account. Its $5,000 ending balance becomes the beginning balance of the next period. 4- 66 GENERAL JOURNAL Date 31 Account Titles Retained Earnings Dividends to close the Dividends account Debit 400 Credit 400 GENERAL LEDGER ("T" - Accounts) Assets = Liabilities + Equity Cash Accounts Receiv. Unearned Serv.Rev. Common Stock Retained Earnings bb 5000 2000 5/3 bb 4000 7000 4/9 adj 2000 8000 3/7 7000 bb 2000 bb 1/2 1000 9000 7/1 2/1 7000 6000 eb 1000 1/2 cl 5600 9000 cl 3/7 8000 3000 11/1 eb 4000 8000 eb cl 400 4/9 7000 400 12/31 5000 eb eb 6600 Salaries Payable Dividends 600 adj 12/31 400 Prepaid Rent Supplies 600 eb eb 400 400 cl 11/1 3000 2000 adj 7/1 9000 0 eb 1000 1000 adj Service Revenue Supplies Expense eb 8000 7000 2/1 adj 1000 2000 adj eb 1000 1000 cl cl 9000 9000 eb 0 0 Salaries Expense Rent Expense 5/3 2000 adj 2000 adj 600 eb 2000 2000 cl eb 2600 2600 cl 0 0 4- 67 Summary of Closing Entries in the Journal GENERAL JOURNAL Date Account Titles Closing Entries Dec. 31 Service Revenue Retained Earnings Debit Credit 9000 9000 to close all revenue accounts 31 Retained Earnings Supplies Expense Salaries Expense Rent Expense 5600 1000 2600 2000 to close all expense accounts 31 Retained Earnings Dividends 400 400 to close the Dividends account 4- 68 THE POST-CLOSING TRIAL BALANCE A trial balance written after closing the books is called a post-closing or after-closing trial balance. What accounts will have nonzero balances on this trial balance? THE END Assets Liabilities Permanent Stockholders’ Equity accts. (Common Stock & Ret. Earn.) There will be NO balances in Revenue, Expense or Dividend accounts on this Trial Balance. So, they may be omitted from this Trial Balance. 4- 69 POST-CLOSING TRIAL BALANCE FOR PATRIOT COMPANY This is the Trial Balance based on the balances of each Ledger account (Tacct) after the closing entries have been journalized and posted. debits = credits Accounts in Ledger Cash Accounts. Receivable Prepaid Rent Supplies Dr. 6600 Cr. 4000 1000 8000 6000 Salaries Payable 600 Common Stock 8000 Retained Earnings (end) 5000 Dividends 0 19,600 Totals 19,600 Service Revenue 0 SuppliesExpense Because the Revenue, 0 Salaries Expense 0 Expense, and Dividend Rent Expense 0 accounts have zero 19,600 balances Totals 19,600 Unearned Service Revenue they may be left off the Postclosing Trial Balance. 4- 70 POST-CLOSING TRIAL BALANCE FOR PATRIOT COMPANY Notice that Retained Earnings account now has the ending balance in it. The effect of the income statement accounts and dividends account are now included in Retained Earnings. debits = Accounts in Ledger Cash Accounts. Receivable Prepaid Rent Supplies Unearned Service Revenue Salaries Payable Common Stock Retained Earnings (end) Totals Dr. 6600 Cr. 4000 1000 9000 6000 600 8000 5000 19,600 19,600 credits 4- 71 CHAPTER 3 The End 4- 72