KVS RAIPUR REGION Study Materials (MODULE) for Low Scorer Students Subject: Accountancy – XII Subject Co-coordinator: Sh. Kalyanraman, Principal KV Mahasamund S.N. Name of the Teacher’s Desg. Topics KV 01 Sh. G. Shrivastava Financial Statements Analysis Dongargarh 02 Sh. R. K. Thakur Admission of a Partner Raipur No. 02 Retirement & Death of a 03 Smt. Anita Darfade Raipur No. 01 Partner PGT Fundamental of Partnership, 04 Ms. Sarita Devi Raipur No. 01 Dissolution of Firm 05 Sh. V Jaisawal Accounting for Share Capital Durg 06 Sh. Deepak Gupta Accounting for Debentures Mahasamund …………………………………………………………………………………………………… Points to be remembered DO IT 1. Use proper format using correct heading. 2. Write the narration for every transaction. 3. Write the amount in proper sequence (i.e. once digit number below once and so on). 4. Close particular column after every entry. 5. Do the work neat and clean. 6. Show the working note clearly. 7. Don’t draw the margin line, just fold the answer sheet from both the edges (left and right). 8. Put the answer number clearly on the middle of the page and highlight it by underlining. 9. Solve all the parts of the question together. 10. Make strategy/plan to solve the question, to avoid vesting of time for making wrong answer. DON’T DO IT 1. 2. 3. 4. 5. Spending time on a particular question more than its requisite time Cramming to learn journal entries, posting to ledger etc. Ignoring about writing of heading, narration, proper working notes, conclusion etc. Solving some part of one question at the another place Request to examiner for giving pass mark ……………………………………………………………………………………………………………………………………………………………. PARTNERSHIP: FUNDAMENTALS & DISSOLUTION Accounting for partnership firms- Fundamentals (10) Partnership -fundamentals Q1. What is meant by Partnership? Q2.What is meant by Partnership Deed? Q3.Give one difference between P & L A/c and P & L Appropriation A/c. Q4.What are the rules applicable in absence of partnership deed? Q5.What is the difference between fixed capital and fluctuating capital account. Q6.Why is it necessary to have a partnership deed? Q7.Nirupam and Sanjay were partners is a firm sharing profits in the ratio of 5 : 3 .Their fixed capitals were Rs. 150000 and 100000 respectively. The partnership deed provides that : (i) Interest on capital should be allowed @ 12 % p.a. (ii) Nirupam should be allowed a salary of Rs. 20000 p.a. (iii) A commission of 10 % of the net profit should be allowed to Sanjay. (iv) The net profit for the year ended 31-3-2001 was 100000. Prepare profit and loss appropriation account. Q8.X and Y are partners in a firm. The partnership deed Provides that interest on drawings will be charged @ 6% p.a. During the year ended 31-12-2006 X withdrew Rs. 2500 at the beginning of the every month and Y withdrew Rs.2500 at the end of each month. Calculate interest on the partner’ drawings. Q9.L, M, and N were partners in a firm. On 1-4-2007 their capital stood at Rs. 25000; Rs.12500 and Rs. 12500 respectively. As per the partnership deed : (i) N was entitled for a salary of Rs. 2500 p.a. (ii) Partners were entitled to interest on capital at 5% p.a. (iii) Profits were to be shared in the ratio of partners’ capital. The net profit for the year 2007-08 of Rs.16500 was divided equally without providing for the above terms. Pass an adjustment entry in journal to rectify the above error. Q10.X, Y, and Z are partners sharing profits in the ratio of 5: 4: 1. Z is given a guarantee that his share of profit in any given year would be Rs. 10000. Deficiency if any would be borne by X and Y equally. The profits for the year 2008 amounted to Rs. 80000. Pass necessary entries in the books of the firm. Q11.Sunny and Pinky started partnership on 01-04-2009 with capital of Rs. 125000 and Rs. 75000, respectively. On 01-10-2009, they decided that their capitals should be Rs. 100000 each. The necessary adjustments in the capitals are made by introducing or withdrawing cash. Interest on capital is to be allowed @ 10 % p.a. Calculate interest on capital as on 31-03-2010. Dissolution of partnership Q.1. what is meant by dissolution of Firm ? Q.2. state the circumstances when the court may order for the dissolution of the firm. Q.3.State the ways , the firm is dissolved. Q.4. State the difference between dissolution of partnership and dissolution of partnership firm. Q.5. State the order of settlement of accounts on dissolution. Q.6. on dissolution, how will you deal with partners loan, if it appears on the (a)Assets side of the balance sheet (b)Liabilities side of the balance sheet. Q.7. what is a realisation account. Q.8. on what account realisation account differs from revaluation account. Q.9. Deep and prabhat were partners in a firm sharing profits in the ratio of 3:2 their balance sheet on 28.2.2008 was as follow : Liabilities Creditors Outstanding expenses Capital Accounts : Deep Prabhat 90,000 1,20,000 Amount Assets 25,000 Building 5000 Plant Stock Debtors 2,10,000 Cash Amount 1,00,000 40,000 30,000 45,000 25000 2,40,000 240000 On the above date the firm was dissolved. Stock was taken over by deep at a discount of 10%. Prabhat took over debtors for Rs 40000 plant was sold for Rs 30000 and building realised Rs 80000 prabhat agreed to pay the creditors. Deep paid outstanding expenses. Expenses of realisation amounted to Rs 7500 Prepare realisation account, cash account and capital account to close the books of the firm Q.10. shilpa, meena and nanda decided to dissolve their partnership on march 31,2006 their profit sharing ratio was 3:2:1 and their balance sheet was as under : Balance sheet of shilpa meena and nanda on march 31,2006 Liabilities Amount Assets amount Capitals Land 81000 Shilpa 80000 Stock 56760 Meena 40000 Debtors 18600 Bank loan 20000 Nanda’s capital 23000 Creditors 37000 Cash 10840 Provision for doubtful debts 1200 General reserve 12000 190200 190200 The stock of value 41660 are taken over by shilpa for Rs 35000 and she agreed to discharge bank loan .the remaining stock was sold at Rs 14000 and debtors accounting to Rs 10,000 realised Rs 8000 land is sold for Rs 110000 the remaining debtors realised 50% at their books value. Cost of realisation amounted to rs 12000 their was a typewriter not recorded in books worth Rs 6000 which were taken over by one of the creditors at this value. Prepare realisation account. Q.11. sourav and utkarsh are equal partners in a firm they decided to dissolve the partnership on December 31,2007 when the balance sheet is as under : BALANCE SHEET Liabilities Amount Particulars amount Sundry creditors 27000 Cash on Bank 11000 Reserve fund 10000 Sundry Debtors 12000 Loan 40000 Plants 47000 Capital Stock 42000 Sourav 60000 Leasehold land 60000 Utkarsh 60000 120000 Furniture 25000 197000 The assets were realised as under : Leasehold Land 72000 Furniture 22500 Stock 40500 Plant 48000 Sundry Debtors 10500 197000 The creditors were paid Rs 25500 in full settlement. Expenses of realisation amount to Rs 2500 prepare Realisation Account, Bank Account, partners Capital Accounts to close the books of the firm. Q.12. Ashu and Harish are partners sharing profit and losses as 3:2 they decided to dissolve the firm on December 31,2009. Their balance sheet on the above date was : Balance sheet of Ashu and Harish Liabilities Amount Assets Amount Capitals : Building 80000 Ashu 108000 Machinery 70000 Harish 54000 162000 Furniture 14000 Creditors 88000 Stock 20000 Bank Overdraft 50000 Investments 60000 Debtors 48000 Cash in hand 8000 300000 300000 Ashu is to take over the building at Rs 95000 and machinery and Furniture is taken over by Harish at value of Rs 80000 Ashu agreed to pay creditors and Harish agreed to meet Bank overdraft. Stock and Investments are taken by both partners in profit sharing ratio. Debtors Realised for Rs 46000 expenses of Realisation amounted to Rs 3000.Prepare necessary ledger account. Q.13. Sanjay, Tarun and Vineet shared profit in the ratio of 3:2:1 on December 31,2009their balance sheet was as follow : Balance sheet of Sanjay Tarun and Vineet Liabilities Amount Assets Amount Capitals : Plant 90000 Sanjay 100000 Debtors 60000 Tarun 100000 Furniture 32000 Vineet 70000 270000 Stock 60000 Creditors 80000 Investments 70000 Bills payable 30000 Bills receivable 36000 Cash in Hand 32000 380000 380000 On this date the firm was dissolved. Sanjay was appointed to realise the assets. Sanjay was to receive 6% commission on the sale of asset and was to bear all expenses of realisation. Sanjay realised the assets as follow : plant Rs72000, debtors Rs 54000, furniture Rs 18000, Stock 90% of the book value, investments Rs 76000, and bills received Rs 31000. Expenses of realisation amounted to bRs 4500. Prepare Realisation account, capital accounts and cash accounts. Q.14. the following is the balance sheet of Tanu and Manu, who shared profit and losses in the ratio of 5:3 on December 31, 2010 . Balance sheet of Tanu and Manu Liabilities Amount Assets Amount Sundry creditors 62000 Cash on Bank 16000 Bills payable 32000 Sundry Debtors 55000 Bank Loan 50000 Stock 75000 Reserve Fund 16000 Motor Cars 90000 Capital : Machinery 45000 Tanu 110000 Investment 70000 Manu 90000 200000 Fixtures 9000 360000 360000 On the above date the firm is dissolved and the following agreement was made : Tanu agree to pay the bank loan and took away the sundry debtors. sundry creditors accepts stock and paid Rs 10000 to the firm. Machinery is taken over by manu for Rs 40000 and agreed to pay of bills payable at a discount of 5%. Motor car was taken over by Tanu for Rs 60000. Investment realised Rs 76000 and fixtures Rs 4000. The expenses of dissolution amounted to Rs 2200. Prepare realisation account, bank account and Partners Capital Accounts. Q15 Journalise the following transactions in connection with the dissolution of partnership firm of walia and kalia. i. Realization expenses paid Rs. 1,000 ii. Realization expenses paid by walia Rs. 1,000 iii. Walia was asked to took into the dissolution of firm for which he was allowed a commission of Rs. 1,000 iv. Realisation expenses are to be born by for which he will be paid Rs. 1,000.the actual expenses incurred by walia were 1,200 v. Walia to get Rs. 1,000 for dissolution work. But the actual expenses Rs.1,200 paid from the firm. Q 16 X and Y sharing profits in the ratio of 2:2:1 agreed upon dissolution of their partnership on 31st march , 2009 on which date their balance sheet was as under. Liabilities Amount Assets Amount Capital x 40,000 Fixed assets 50,000 Y 30,000 Joint life policy 10,000 Reserve fund 10,000 (at surrender value J l p reserve 10,000 Debtors 10,000 Creditors 18,500 -provision -500 9,500 Salary o/s 2,000 Stock 8,000 Provident fund 10,000 Investment 7,500 Z’s capital 2,000 bank 33,500 1,20,500 1,20,500 Investment were taken over by x at Rs. 6,000 creditors of Rs. 10,000 were taken over by y who agreed to settle account with them at Rs. 9,900 remaining creditors were paid at Rs.7,500.joint life policy was surrendered and fixed assets realised Rs.70,000 stock and debtors realised Rs.70,000 and Rs.9,000 respectively.onr customer where a/c was written off as bad, now paid Rs.2,00 which is not included in Rs.9,000 above there was one unrecorded assets handed over to an un-recorded liability of Rs.5,000 in full settlement of claim of Rs.2,500 and remaining half was sold in the market which realised Rs.200 less. Y took over the responsibility of completing dissolution . he is granted a commission of Rs.1600 actual realization expenses is Rs. 1100 Dissolution was completed and final payment were made on 31st July,2009 You are required to prepare ledger accounts in the books of the firm. Q17 X, Y, and Z commenced business on jan.1, 2004 with capital of Rs.1,00,000 Rs.80,000 and Rs.60,000 respectively. Profit and losses were shared in the ratio of 4:3:3 respectively capital carried interest at 5% p.a. During 2007 and 2008 they made profits of Rs.40,000 and Rs.50,000 before allowing interest on capitals. drawings of each partner were Rs.10,000 per year . On 31st Dec. 2008 the firm was dissolved .creditors on that date were 24,000.the assets realized a net amount of 2,60,000 Prepare capital account of partner for two year till the books are finally closed and the realization account. 1. 2. 3. 4. 5. 6. 7. 8. Partnership is a relationship between persons who have agreed to share the profits of a business carried on by all or any of them acting for all. A written agreement which contains the various terms and conditions as to the relationship of the partners to each other is called the Article of Partnership of Partnership deed. P & L A/c includes all charges against profits whereas P & L Appropriation A/c includes all appropriations of profits. In the absence of partnership deed following rules will be applied for governing the partnership:(1) Profit sharing ratio will be equal. (2) No interest will be given on partners’ capitals (3) No interest will be charged on partners’ drawings (4) No partner will be entitled to any salary, fees, commission or remuneration. Following are the differences between Fixed capital method and Fluctuation capital method. Basis Fixed capital method Fluctuation capital method. 1.No.of Each partner has two accounts, capital Each partner has only one account, capital Accounts and current account. account. 2.Change The capital account remains unchanged The balance of capital account keeps on in balance unless there is an addition to or changing from time to time. withdrawal of capital. 3.Negative The fixed capital account of a partner The fluctuation capital account of a balance can never show a negative balance. partner can show a negative balance. The three reasons for having a written agreement (partnership deed) are as follows:(i) In case of dispute it will serve as evidence in the court of law. (ii) Accounts of partnership firm are regulated by those contents. (iii) It regulates the rights, duties and responsibilities of each partner. Dr. P & L Appropriation A/c Cr. To Interest on capital:By P & L A/c (Net profit for the 100000 -Nirupam 150000 X 12 % 18000 year) -Sanjay 100000 X 12 % 12000 To partner’s salary - Nirupam 20000 To Partner’s commission -Sanjay (100000-50000) 10 % 5000 To partners’ capital (divisible profit) -Nirupam 45000 X 5/8 28125 -Sanjay 45000 X 3/8 16875 100000 100000 Interest on X’s drawings :Interest on Y’s drawings :(2500 X 12) 6.5/12 X 6/100 = 975 (2500 X 12) 5.5/12 X 6/100 = 825 M’s capital a/c Dr. 2000 To L’s capital 1500 To N’s capital 500 (For rectifying the past errors.) 10. (i) P & L Appropriation a/c Dr. 80000 To X’s capital a/c 40000 To Y’s capital a/c 32000 To Z’s capital a/c 8000 (For distribution of profit) (ii) A’s capital a/c Dr. 1000 B’s capital a/c Dr. 1000 To C’s capital a/c 2000 (For deficiency of C) 9. 11. Interest on :Sunny’s capital = 45000 Pinky’s capital = 35000 SOLUTIONS FOR DISSOLUTION OF PARTNERSHIP Ans 1 Dissolution of firm means closure of partnership between all the partners of the firm. In the other words it means discontinuing. According to section 39 of the partnership Act 1932 the dissolution of partnership between all the partners of a firm is called the dissolution of firm. As said above no business is transacted after dissolution except the activities related to closing of the firm as the against of the firm are to be wound up by selling firms assets and paying its liabilities and discharging the claims of the partners. Ans. 2. (1) When a partners become insane (2) When a partner becomes permanently incapable of performing his duties as a partner. (3) Admission of a new partner (4) Retirement of a partner (5) Death of partner (6) Insolvency of partner (7) Completion of the venture, if partnership is formed for that. Ans.3 There are different ways in which firm can be dissolved. (1) Dissolution by agreement. Firm may be dissolved with the consent of all partners. (2) Compulsory dissolution. As stated in the above questions (3) On the happening of certain contingencies. a. Expiry of the period for which it was formed. b. Completion of the venture for which it was formed. c. On the becoming one partner insolvent (4) Dissolution by notice. (5) By order of court. Ans4. Distinction between dissolution of partnership and dissolution of firm : Basis Dissolution of partnership Dissolution of firm 1. Continuity of 1. The business continue 1. The business is business 2. Assets are Liabilities closed. 2. Treatment for assets are revalued if desired 2. Assets and liabilities and liabilities 3. It is dissolved by are to be sold and 3. Court mutual agreement paid off. 4. The relationship 3. It can be dissolved by 4. Relationship among partners the intervention of changes. court. 5. Books 5. The books are not 4. The relationship closed because among partners business continues comes to an end. 5. The books arre closed because business is closed. Ans5 In the absence of any specific agreement between the partners as to the mode of settlement of account after dissolution of the partnership firm. The provision of sec.48,49 and 55 shall apply. These are as follow : 1. Losses including deficiencies of capital share be paid first out of profits, next out of capital and lastly is required by the partners individually in the proportion to which they were entitled to share profits. 2. The assets of the firm, including any sums contributed by the partners to make up deficiency of capital shall be applied in the following manner and order : a. In paying the debts of the firm to third parties. b. In paying to each partner rateably what is due to him from the firm for advances as distinguished from capital. c. The residue, if any, would be divided among the partners in the proportion, in which they were entitled to share profits. Ans. 6 (a) Partner Loan Appearing on the assets side of the balance sheet : this loan is an assets to the dissolution firm so it is transferred to the debit of realisation account as other assets are transferred and cash realised against this is credited to realisation account. (b) Partner Loan appearing on the Liability side of the balance sheet : this as per sec 48 of the Indian Partnership Act 1932 will be paid off after paying debts of the firm to the parties. So partners Loan appearing on assets side is transferred to realisation account partners loan appearing on the liability side is not transferred to realisation account. Ans7 Realisation account is an account prepared at the time of dissolution of firm, to record the assets and liabilities at balance value to record sale disposal or realisation of various assets and payment of liabilities, find out net or loss on realisation of assets and payment / disposal of liabilities. Ans8. Difference between Realisation account and revaluation account. Basis Revaluation account Realisation account Time of It is prepared when there is It prepared when there is preparation reconstitutions of partnership i.e. new dissolution of firm. partner. Contents It records the increase or decrease in the It records sale/disposal of value of assets and Liabilities of the various assets and disposal of firm. liabilities of the firm. Objectives Its objects is to ascertain net profit or Its object is to find out profit loss on revaluation of assets and or loss on realisation of assets liabilities. and payment / disposal of liabilities. Ans. ; 9 Realisation Account Particulars Amount Particulars amount Building 100000 Creditors 25000 Plant 40000 Outstanding Expenses 5000 Stock 30000 Deep’s capital account 27000 Debtors 45000 Prabhat’s capital account 40000 Prabhat’s capital 25000 Cash 110000 Deep’s capital 5000 Realisation Loss T/F to cash 7000 Deep’s Capital 27300 Prabhat’s capital 18200 45500 Particulars To realisation a/c To realisation A/c To cash 252500 PARTNER’S CAPITAL ACCOUNT Deep Prabhat Particulars 27000 40000 By balance b/d 27300 18200 By Realisation A/c 40700 86800 95000 145000 252500 Deep 90000 5000 prabhat 120000 25000 95000 145000 Particulars To Balance b/d CASH ACCOUNT Amount Particulars 25000 By realisation A/c 110000 Deep’s capital a/c Prabhat’s capital a/c Particulars To Land To Stock To Debtors To Shilpa capital (BANK LOAN) ToCash (expenses) To Cash(creditors) To Profit on realisation Shilpa 10470 Meena 6980 Nanda 3490 amount 7500 40700 86800 135000 135000 Ans 10. Rs Particulars 81000 By Bank Loan 56760 By Creditors 18600 By Provision for doubtful debts 20000 By Shilpa capital( stock) 1200 By Bank(stock) 31000 By Bank (debtors) By Bank(land) By Bank(debtors) Rs 20000 37000 1200 35000 14000 8000 110000 4300 20940 229500 229500 CAPITAL ACCOUNT Particulars Shilpa Meena Nanda Particular Shilpa meena Nanda Balance b/d 23000 Balance b/d 80000 40000 General reserve 6000 4000 2000 Realisation a/c 35000 Realisation(Bank) 20000 Profit on 10470 6980 3490 Cash 81470 50980 Realisation 17510 Cash (Nanda) 116470 50980 23000 116470 50980 23000 CASH ACCOUNT Particulars Rs Particulars Rs Balance b/d 10840 Realisation expenses 1200 Realisation (stock) 14000 Realisation (Cr.) 31000 Realisation (Debtors) 8000 Shilpa Capital 81470 Realisation (Land) 110000 Meena Capital 50980 Realisation (Debtors) 4300 Nanda Capital 17510 164650 164650 Ans. : 11 REALISATION ACCOUNT Particulars Rs Particulars Rs Debtors 12000 Sundry creditors 27000 Plant 47000 Loan 40000 Stock 42000 Bank Leasehold Land 60000 Leasehold Land 72000 Furniture 25000 Furniture 22500 Cash Creditors 25500 Stock 40500 Cash (Expenses) 2500 Plant 48000 Cash (Loan) 40000 Debtors 10500 193500 Profit on realisation Sourav Utkarsh particulars Bank Particulars Balance b/d Realisation (assets) Ans . 12 Particulars Building Machinery Furniture Stock Investment Debtors Ashu Capital (Crs.) Harish Caqpital (B.O.) Cash (Expenses) Profit on Realisation Ashu Harish Particulars Balance b/d Realisation (debtors) Harish Capital 3250 3250 6500 260500 PARTNER’S CAPITAL ACCOUNTS Sourav Utkarsh Particulars 68250 68250 Balance b/d Reserve Fund Profit on realisation 260500 Sourav 60000 5000 3250 Utkarsh 60000 5000 3250 68250 68250 68250 BANK ACCOUNT Rs Particulars 11000 Realisation (Cr) 193500 Realisation ( Exp.) Realiusation (loan) Sourav capital 68250 Utkarsh capital 68250 204500 Realisation Account Rs Particulars 80000 Creditors 70000 Bank overdraft 14000 Ashu Capital (building) 20000 Harish Capital (mach. & furniture) 60000 Bank (Debtors) 48000 Ashu Capital 48000 88000 Harish Capital 32000 50000 3000 68250 Rs 25500 2500 40000 136500 204500 Rs 88000 50000 95000 80000 46000 80000 3600 2400 6000 439000 Cash Account Rs Particulars 8000 Realisation (Exp.) 46000 Ashu Capital 5600 59600 Partner’s Capital Account Particulars Ashu Harish Particulars Realisation (Building) 95000 Balance b/d Realisation 80000 Realisation (Crs) (machinery) Realisation (B.O.) Realisation (stock & 48000 32000 Profit on realisation investment) Bank Bank 56000 199600 112000 439000 Rs 3000 56600 59600 Ashu 108000 88000 Harish 54000 3600 50000 2500 5600 199600 112000 Ans. :13 Particulars Plant Debtors Furniture Stock Investment Bills receivable Sanjay capital Cash creditors Cash (B/P) Particulars Loss on realisation Bank Sanjay 30650 Realisation Account Rs Particulars 90000 Creditors 60000 Bills payable 32000 Bank : 60000 Plant 72000 70000 Debtors 54000 36000 Furniture 18000 18300 Stock 54000 80000 Investment 76000 30000 B/R 31000 Loss of Realisation Sanjay Tarun Vineet 476300 Capital account Tarun Vineet Particulars Sanjay Tarun 20434 10216 Balance b/d 100000 100000 87650 79566 118300 100000 Particulars Balance b/d Realisation (S. Assets) 59784 Realisation (expenses) Rs 80000 30000 305000 61300 476300 Vineet 70000 18300 70000 118300 100000 Cash account Rs Particulars 32000 Realisation (Creditors) Sanjay Capital 87650 305000 Tarun Capital 79566 Vineet Capital 59784 337000 70000 Rs 80000 227000 337000 Ans :14 Particulars Sundry Debtors Stock Motor Cars Machinery Investment Ixtures Tanu Capital Manu capital Bank (Expenses) Realisation account Rs Particulars 55000 Sundry Creditors 75000 Bills Payable 90000 Bills Loan 45000 Tanu Capital (Debtors) 70000 Bank 9000 Manu Capital (machinery) 50000 Tanu Capital (Motor Cars) 30400 Bank : 2200 Investment 76000 Fixtures 4000 Loss on Realisation : Tanu 23500 Manu 14000 426600 Rs 62000 32000 50000 55000 10000 40000 60000 80000 37600 426600 Partner’s Capital Account Particulars Tanu Manu Particulars Tanu Manu Realisation 55000 Balance b/d 110000 90000 Realisation (Car) 60000 40000 Reserve Fund 10000 6000 Loss on Realisation 23500 14100 Realisation (Loan) 50000 Bank 31500 72300 Realisation (B/P) 30400 170000 126400 170000 126400 Bank Account Particulars Rs Particulars Rs Balance b/d 16000 Realisation (expenses) 2200 Realisation 10000 Tanu capital 31500 Realisation (Investment) 76000 Manu capital 72300 103800 Realisation (Fixtures) 4000 106000 106000 Solution :-15 JOURNAL ENTRIES Date Particulars DR. (Rs.) Cr.(Rs.) i. Realisation a/c Dr. 1,000 To bank 1,000 (being realization expenses paid) ii. Realisation a/c Dr. 1,000 To walia’s capital 1,000 (being realisation expenses paid by walia ) iii. Realisation a/c Dr. 1,000 To walia’s capital 1,000 (being commission allowed to walia for lookin dissolution affairs) iv. Realisation a/c Dr. 1,000 To walia’s capital 1,000 (realisation expenses to be paid to walia ) v. Walia’s capital a/c Dr. 1,200 To bank 1,200 (dissolution expenses paid by firm) Note :- actual expenses paid by walia will not be recorded in case (4)but are recorded in case (5) because Expenses are paid by the firms. Solution:-16 Realisation A/C Particulars Amount Particulars Amount To fixed assets 50,000 By provision for bad-debts 500 To joint life policy 10,000 By provident fund 10,000 To debtors 10,000 By JLP reserve 10,000 To stock 8,000 By creditors 18,500 To Y’s capital (creditors) 9,900 By salary o/s 2,000 To bank 19,500 By X’s capital a/c 6,000 Creditors 7,500 (investment) Salary O/s 2,000 By bank a/c 97,500 Prov. fund 10,000 Fixed assets 70,000 To Y’s capital 1,600 Stock 7,000 (realization expense) Debtors 9,000 To capital a/c Debtors (recovered ) 200 To profit on realization 28,000 Unrecorded assets 1,300 X2/5 11,200 10,000 Y 2/5 11,200 Z 1/5 5,600 1,45,000 Particulars To balance b/d To realization a/c To bank X - Y - 6,000 - 49,200 55,200 Particulars To Balance b/d To Realization a/c (assets Realised) 1,45,000 PARTNER’S CAPITAL A/C Z Particulars X 2,000 By balance b/d 40,000 - By reserve 4,000 By realization 56,700 5,600 By realization By realization 11,200 56,700 7,600 55,200 BANK A/C Amount Particulars 33,500 By Realization (liabilities) 97,500 By X’s capital By Y’s capital By Z’s capital 1,31,000 Y 30,000 Z - 4,000 9,900 1,600 11,200 56,700 2,000 5,600 7,600 Amount 19,500 49,200 56,700 5,600 1,31,000 Solution:-17. Particulars To interest on capital X 5,000 Y 4,000 Z 3,000 To profit Trans. to X 11,200 Y 8,400 Z 8,400 Particulars To interest on capital X 5,310 Y 4,120 Z 3,070 To profit Trans. to X 15,000 Y 11,250 Z 11,250 P &L Appropriation A/c 2007 Amount Particulars Amount 40,000 By P& L a/c 12,000 28,000 40,000 P & L Appropriation 2008 Amount Particulars By p& l a/c 40,000 Amount 50,000 12,500 37,500 50,000 MEMORANDUM BALANCE SHEET (AS ON 31ST DEC.2008) Liabilities Amount Assets Creditors 24,000 Sundry assets Capitals:X 1,16,510 Y 87,770 Z 65,720 2,70,000 50,000 [ 2,94,000 amount 2,94,000 2,94,000 Realisation Account amount Particulars Amount 2,94,000 By creditors 24000 24,000 By bank a/c 260000 By loss t f d to capital X 13600 Y 10200 Z 10200 34000 3,18000 318000 CAPITAL ACCOUNT Particulars X Y Z Particulars X Y Z To Real a/c 13600 10200 10200 By balance b/d 116510 87770 65720 To Cash 102910 77570 55520 116510 87770 65720 116510 87770 65720 CASH A/C Particulars Amount Particulars Amount To Realisation 260000 By Realisation (realized value of assets) (payment of liabilities) 24000 By X’s capital 102910 By Y’s capital 77570 By Z’s capital 55520 260000 260000 Solution:-17. P &L Appropriation A/c 2007 Particulars Amount Particulars Amount To interest on capital 40,000 X 5,000 By P& L a/c Y 4,000 Z 3,000 12,000 To profit Trans. to X 11,200 Y 8,400 Z 8,400 28,000 40,000 40,000 P & L Appropriation 2008 Particulars Amount Particulars Amount To interest on capital By p& l a/c 50,000 X 5,310 Y 4,120 Z 3,070 12,500 Particulars To sundry assets To bank a/c (payment to creditors ) To profit Trans. to X 15,000 Y 11,250 Z 11,250 37,500 50,000 50,000 Liabilities Creditors Capitals:X 1,16,510 Y 87,770 Z 65,720 MEMORANDUM BALANCE SHEET AS ON 31ST DEC.2008 Amount Assets amount 24,000 Sundry assets 2,94,000 2,70,000 2,94,000 2,94,000 Realization Account Particulars amount Particulars To sundry assets 2,94,000 By creditors To bank a/c 24,000 By bank a/c (payment to creditors ) By loss t f d to capital X 13600 Y 10200 Z 10200 3,18000 CAPITAL ACCOUNT Particulars X Y Z Particulars X Y To Real a/c 13600 10200 10200 By balance b/d 116510 87770 To Cash 102910 77570 55520 116510 87770 65720 116510 87770 CASH A/C Particulars Amount Particulars To Realisation 260000 By Realisation (realized value of assets) (payment of liabilities) By X’s capital By Y’s capital By Z’s capital 260000 Important formulas and / Treatments 1. Interest in capital Interest on capital is always provided on the opening capitals of the partners. Interest is allowed Only when there is profit in the firm . Calculation of Opening Capital Particulars X Y z Closing capital Xxx Xxx Xxx (+)Drawings Xxx Xxx Xxx (+)Loss during the Xxx Xxx Xxx year (-)Profits already Xxx Xxx Xxx Credited (-) additional Capital xxx xxx xxx (if any) Opening capital xxx xxx xxx Interest on Capital = Opening Capital X Rate/ 100 2. Interest on Drawings : =Total Drawings X Rate/100 X Months for interest/12 Amount 24000 260000 34000 318000 Z 65720 65720 Amount 24000 102910 77570 55520 260000 1) Table showing interest on drawings charged under different aspects Particulars For 12 months For 6 months 1. When fixed amount is withdrawn at 6 ½ months interest 3 ½ months interest the beginning of each month. charged charged 2. 3. When fixed amount is withdrawn at the end of each month When fixed amount is withdrawn at the middle of each month. 5 ½months interest charged 6 months interest charged 2 ½hs interest months charged. 3 month interest charged 2)When no date of withdrawal is given in the question –6 months interest is charged 3)Interest on drawings on the basis of quarter / half year end. a) when fixed amount is withdrawn at the beginning of each quarter—7 ½ months interest charged. b) when fixed amount is withdrawn at the end of each quarter 4 ½ months interest charged c)when fixed amount is withdrawn at the middle of each quarter -6 months interest charged . d) when fixed amount is withdrawn at the end of each half year- 3 months interest charged 4)when unequal /irregular amount is withdrawn on different dates then interest on drawings is charged by using product method by following ways; Interest on Drawings = Total of product X Rate/100 X1/12 IMPORTANT FORMATS (1) Profit and Loss Appropriation Account For the year ended…………….. Dr. Cr. Particulars Rs. Particulars Rs. To Interest on Capital By net profit (after interest on partners To partners salaries loan To Partners commission By interest on Drawings To Reserve (Transfer from Net profit if By net divisible loss transferred to required ) partners capital a/c (bal fig) To Managers commission ( To net divisible profit transferred to partners capital a/c(bal fig) (2) Partners capital account (a) When capital accounts are fixed Dr Partners capital account Particulars A B Particulars To cash/Bank (withdrawal of By bal b/d (opening bal) capital) By Cash/bank(additional To bal c/d capital introduced) Dr Partners’ Current Account Particulars A B Particulars To bal b/d (in case By bal b/d (in case of credit of debit opening bal) opening bal ) To Drawings By salaries To interest on By interest on capital Drawings By profit & loss appropriation a/c To profit & Loss By commission appropriation a/c To bal c/d Cr A B Cr. A B (b)when Capital account is fluctuating Dr. Partners capital account Particulars A B Particulars To bal b/d By bal b/d (in case of credit opening To drawings bal) To interest on drawings By cash /bank (additional capital To profit &loss introduced) appropriation a/c(loss) By interest on capital To bal c/d By profit &loss appropriation a/c (profit) By salaries By commission cr A B VALUATION OF GOODWILL IMPORTANT FORMULAS 1.Average profit method ; a)Average profit = Total profit+ abnormal losses- abnormal gains- normal expenses /total number of years Where abnormal loss—loss of stock by fire/theft. Abnormal gain= profit on sale assets ,income on investment etc. Normal expenses= salary (remuneration rent commission insurance premium etc. b) goodwill=Average profits xNo. Of years purchase 2.Super Profit Method: a)Average profit= total profit +abnormal losses-abnormal gain – normal expenses/ total no. of years. b)Normal Profits= capital investment x rate/100 where capital investment/capital employed= Assets- Liabilities c)Superprofit= Average profit- normal profit d) goodwill= Super profits X No. of years purchases 3. Capitalisation Method a)capitalization of average profit method 1)total capitalized value of the firm= Average profit or Actual profit X100/ Rate of return 2)Net Assets of the firm = Total assets (excluding fictitiou assets and goodwill )-total liabilities 3)Goodwill= Total capitalized value of the firm – Net Assets of the firm b)capitalization of super profit 1)Average profit= Total profits/ no. of years or given average profit 2)Normal profit = capital employed x rate/100 Where capital investment /capital employed =Total assets- total liabilities 3)super profit=Average profit- Normal profit 4)Goodwill= Superprofit X100/Rate of return Weighted Average profit method 1)weighted average profit = total product of profit / total weight 2)goodwill= weighted average profit x no. of years purchases DISSOLUTION OF PARTNERSHIP FIRM 1. SETTLEMENT OF ACCOUNTS (SECTION 48) A)TREATMENT OF LOSSES 1) firstly paid out of profit. 2)secondly paid out of capital 3)lastly paid by the partners individually in their profit sharing ratio. 2.Application /utilization of assets 1)payment of expenses on dissolution 2)payment of the firms debt to the third parties. 3)payment of partners loan if any advanced by any partner. 4)any balance if any will be distributed among partners in their profit sharing ratio. IMPORTANT NOTES/ TREATMENTS Meaning of external / outside liability eg: Creditors, bills payable bank loan ,bank overdraft, outstanding expenses, employees provident fund, workmens compensation fund Treatment : Transfer in the Cr.side of realization account and compulsorily paid. Meaning of internal liabilities/special reserves eg: provision for bad debts ,provision for depreciation , investment fluctuation fund ,joint life policy fund. Treatment: Transfer in the Cr.side of realization a/c only and no payment is to be done. IMPORTANT FORMATS Dr. Realization a/c cr Particulars Rs Particulars Rs To sundry assets a/c By sundry liabilities transfer(all the assets except transfer(all the external cash in hand and at bank) /outside liabilities except reserves and partners loan) To partners capital a/c By sundry liabilities transfer (liabilities taken over by a (All the internal liabilities) partner) By partners capital a/c(assets To bank a/c(payment of taken over by a partner) outside external and By bank (assets sold unrecorded liabilities) /realized) To bank a/c (realization By loss on realization (bal expenses) fig) To profit on realization (bal fig) Dr. Partners capital a/c A B C Particulars To realization a/c(assets taken over by a partner) To Realisation a/c (realization loss) To profit &loss a/c (dr. bal given in assets side of balance sheet ) To deferred revenue expenditure(given in the b/s) To bank a/c (surplus capital withdrawn by partner)(bal fig) Cr Particulars By bal b/d (opening bal ) By realization a/c By realization a/c (realization profit ) By general reserve(old ratio) By profit &loss a/c (cr.bal given in liabilities side of b/s) (old ratio) By workmens compensation fund (old ratio) By bank (bal fig) deficiency in capital brought by a partner ) A B C Dr. Cash /Bank a/c Particulars Rs To bal b/d (opening bal) To realization a/c (assets sold /realized) To partners capital a/c (deficiency brought by a partner) Cr. Particulars By realization a/c(liabilities paid by firm ) By realization a/c (realization expenses paid by firm) By partners loan a/c (loan advanced by a partner) By partners capital a/c (surplus withdrawn by a partner ) Rs. POINTS TO REMEMBER: 1) Make sure that all accounts are closed. NO account should remain opened. 2) If nothing is mentioned about payment of liabilities it is assumed that the amount is fully paid. 3) If nothing is mentioned about realizations of assets, it is assumed that nothing is realized. 4) Goodwill shown in balance sheet is treated like any other asset . 5) In case of unrecorded assets and unrecorded liabilities, only the amount realized and paid is written in the Realization account. ADMISSION OF PARTNERSHIP 2007 Q1.Arti and Bharti are partners in a firm sharing profits in 3 : 2 ratio. They admitted Sarthi as a new partner and the new profit sharing ratio will be 2:1:1. Sarthi brought Rs. 10,000 for her share of goodwill. Goodwill already appeared in the books of Arti and Bharti at Rs. 5,000. Pass necessary journal entries in the books of the new firm for the above transactions. 4 Q2. X and Y were partners in a firm sharing profits in 3 : 1 ratio. They admitted Z as a new partner for 1/4 share in the profits. Z was to bring Rs. 20,000 as his capital and the capitals of X and Y were to be adjusted on the basis of Z’s capital in the profit sharing ratio. The Balance Sheet of X and Y on 31.3.2006 was as follows : Balance Sheet of X and Y on 31.3.2006 Amount Assets Amount 18,000 Cash 5,000 10,000 Debtors 16,000 12,000 Stock 13,000 Machinery 21,000 Building 20,000 35,000 75,000 75,000 Other terms of agreement on Z’s admission were as follows : (i) Z will bring Rs. 6,000 for his share of goodwill. (ii) Building will be valued at Rs. 25,000 and machinery at Rs. 19,000. (iii) A provision at 5% on debtors will be created for bad debts. (iv) Capital Accounts of X and Y were adjusted by opening Current Accounts. Prepare Revaluation Account, Partners’ Capital Accounts and the Balance Sheet of X, Y and Z. 8 2008 Q4. Liabilities Creditors 1 Bills Payable General Reserve Capitals : X 25,000 Y 10,000 Q5. Q3.A and B are partners in a firm sharing profits in 2 : 1 ratio. They admitted C for 1/4th share in profits. C was to bring Rs. 30,000 as capital and capitals of A and B were to be adjusted in the profit sharing ratio on the basis of C’s capital. The Balance Sheet of A and B as on March 31, 2006 (before C’s admission) was as under : Liabilities Amount Assets Amount Rs. Rs. Creditors 20,000 Cash 2,000 Bills Payable 19,000 Debtors 50,000 General Reserve 6,000 Stock 10,000 Capitals : 82,000 Machinery 25,000 A 50,000 Building 40,000 B 32,000 1,27,000 1,27,000 Other terms of agreement were as under: (i) C will bring Rs. 12,000 for his share of goodwill. (ii) Building was valued at Rs. 45,000 and Machinery at Rs. 23,000. (iii) A provision of bad debts was created @ 6% on debtors. (iv) Capital Accounts of A and B were adjusted by opening Current Accounts. Prepare Revaluation Account, Partners’ Capital Accounts and the Balance Sheet of A, B and C. 8 Q.5 2009 Q.6 2010 Q8. Q9. Q.10 X and Y were partners in a firm sharing profits in the ratio of 3 : 2. On 31. 2. 2005 their balance sheet was as follows: Liabilities Amount Assets Amounts Rs. Rs. Sundry Creditors 50,000 Land and Building 1,00,000 Bills payable 20,000 Machinery 80,000 Reserve 10,000 Stock 1,00,000 Outstanding Expenses 10,000 Bills Receivable 5,000 Capital account X 1,80,000 Debtors 40,000 Y 70,000 Cash 15,000 3,40,000 3,40,000 On the above date Z was admitted as a new partner in a firm for ¼ share in the profits on the following terms: (i) Z will bring Rs. 1,20,000 for his capital and Rs. 20,000 for his share as premium for goodwill. (ii) Machinery was to be depreciated by 10% and Land and building was to be appreciated by Rs. 30,000. (iii) Stock was overvalued by Rs. 20,000. (iv) A provision of 5% was to be created for doubtful debts. (v) Salary outstanding was Rs. 5,000. (vi) Capital of all partners to be adjusted in new profit sharing ratio; Current Accounts to be opened for this purpose. Prepare Revaluation Account, Partner’s capital Accounts and the Balance sheet of the new firm. 2011 Q11. 2012 Q13. Q15. State the meaning of sacrificing ratio. 1 Q16. P0INTS TO BE REMEMBERED; 1.ALL LOSSES ON REVALUATION SHOULD BE RECORDED IN THE DEBIT SIDE AND ALL LOSSES SHOULD BE RECORDED IN THE CREDIT SIDE OF THE REVALUATION ACCOUNT. REVALUATION ACCOUNT Dr PARTICULAR AMOUNT ALL LOSSES ON REVALUATION(increase in assets &decrease in liabilities) - PARTICULAR Cr. AMOUNT ALL PROFITS ON REVALUATION(decrease in assets &increase in liabilities) - 2.RESERVES,P/L ACCOUNT,EXISTING GOODWILL ARE DISTRRIBUTED AMONG OLD PRTNERS IN THEIR OLD RATIO BY TRANSFERRING THEIR BALANCE IN OPPOSITE DIRECTION. 3. ASSETS & LIABILITIES GIVEN IN BALANCE SHEET ARE PRESENTED IN NEW BALANCE SHEET BY MODIFYING THEIR OLD VALUE. 4.Formula; SACRIFICING RATIO=OLD RATIO-NEW RATIO. NEW RATIO=OLD RATIO-SACRIFICE. MARKING SCHEME ANS.1. SAC.RATIO=OLD RATIO-NEW RATIO ANITAs =3/5-2/4=2/20 Bharti=2/5-1/4=3/20 S.R=2;3 (2 MARKS) 1CASH A/C DR 10,000 TO PREMIUM 10,000 2 PREMIUM DR.10,000 TO ARTI 4,000 TO BHARTI 6,000 3. ARTI DR 3,000 BHARTI DR 2,000 TO GOODWILL 5,000 (2MARKS) ANS.2 REVALUATION ACCOUNT DR REVLUATION A/C PARTICULAR AMOUNT PARTICULAR MACHINE 2,000 BUILDING PRO.FOR B.D.D 800 PARTNERS CAPITAL; X;1650 Y;550 2200 5,000 CAPITAL ADJUSTMENT; Z BRINGS 20,000 FOR 1//4 SHARE THEREFORE TOTAL CAPITAL=20,000X4=80,000 LESS; X CAPITAL 20,000 COMBINED CAPITAL 60,000 X CAPITAL=60,000X3/4=45,000 Y CAPITAL=60,000X1/4=15,000 Partners capital CR AMOUNT 5,000 5,000 PARTICULAR current a/c BALANCE C/D a//c Y X 4850 45,000 45,000 BALANCESHEET LIABILITIES CREDITORS B/P CAPITAL; X;45,000 Y;15,000 Z;20,000 CURRENT A/C; X;4850 Y;50 50 15,000 15,050 AMOUNT 18,000 10,000 80,000 Z PARTICULAR BALANCE B/D CASH GEN,RES. REVALUATION PREMIUM 20,000 20,000 45,000 ASSETS CASH DEBTORS;16,000 PRO;800 STOCK BUILDING MACHINERY;21,000 LESS;2,000 50 1,08,050 X Y Z 25,000 10,000 20,000 9,000 3,000 1650 550 4,500 1,500 15050 20,000 AMOUNT 31,000 15,200 13,000 25,000 19,000 4,850 1,08,050 (2+3+3=8 MARKS) (ANS3. (1) TO DISTRIBUTE PROFITS/LOSS ON REVALUATION AMONG OLD PARTNERS. 2. TO ASCERTAIN TRUE VALUE OF ASSETS. (1 MARKS EACH) ANS 4. REVLUATION A/C PARTICULAR AMOUNT PARTICULAR AMOUNT MACHINE 8,000 BUILDING 30,000 PRO.FOR B.D.D 2000 STOCK 20,000 OUT.SALARY 5,000 PARTNERS CAPITAL; X;3,000 Y;2,000 5,000 35,000 PARTICULAR PARTNERSCAPITALA/C X Y Z 35,000 PARTICULAR BALANCE B/D CASH GEN,RES. REVALUATION PREMIUM X Y Z 1,80,000 70,000 1,20,000 6,000 4,000 3000 2000 12,000 8,000 BALANCE C/D BALANCE SHEET LIABILITIES CREDITORS B/P CAPITAL; X;216000 Y;144,000 Z;120,000 OUT.SALARY 2,16,000 1,44,000 1,20,000 current a/c 2,16,000 1,44,000 1,20,000 AMOUNT 50,000 20,000 4,80,000 5000 555000 (2+3+3=8 MARKS) ANS.5 SAC.RATIO=OLD RATIO-NEW RATIO L =4/7-3/10=19/70 Y=3/7-3/10=9/70 S.R=19;9 (2 MARKS) Os G/W=70000X4/10=28000 (2 MARKS) 1CASH A/C DR 28,000 TO PREMIUM 28,000 2 PREMIUM DR.28,000 TO X 19,000 TO Y 9,000 ANS.6. NEW RATIO=OLD RATIO-SACRIFICE. A=5/9-(1/2X1/10)=91/180 B=4/9-(1/2X1/10)=71/180 ASSETS CASH DEBTORS;40,000 PRO;2000 STOCK BUILDING MACHINERY;80,000 LESS;8,000 BR CURRENT A/C; X;15000 Y;60000 15,000 60,000 2,16,000 1,44,000 1,20,000 AMOUNT 1,55,000 38,000 80,000 1,30,000 72,000 5,000 75000 5,55,000 (2MARKS) NEW RATIO=91;71 ANS.7 REVLUATION A/C PARTICULAR PRO.FOR LEGAL CLAIM PRO.FOR B.D.D STOCK PARTNERS CAPITAL; JAIN;3300 GUPTA;2200 PARTN ERS AMOU PARTICULA NT R 1,800 BUILDING 700 6,000 5,500 14,000 AMOU NT 14,000 14,000 CAPIT AL A/C PARTIC JAI ULAR N GU MIS PTA HRA PARTIC ULAR BALAN CE B/D JAI GU MIS N PTA HRA 70, 60,0 000 00 53,5 CASH 00 GEN,RE 9,0 6,00 S. 00 0 REVALU 330 220 ATION 0 0 PREMIU 6,0 4,00 M 00 0 BALAN CE C/D 88, 72,2 53,5 300 00 00 88, 72,2 53,5 88, 72,2 53,5 300 00 00 300 00 00 CAPITAL ADJUSTMENT; COMBINED CAPITAL= 88,300 +72,200= 160500 COMBINEDSHARE=1-1/4 =3/4 TOTAL CAPITAL=160500X4/3=214000 MISHRA s CAPITAL=214000X1/4=53500 BALANCE SHEET LIABILITIES AMOUNT ASSETS CREDITORS 20,000 CASH BOD 17,000 DEBTORS;20500 CAPITAL; PRO;1000 JAIN;88300 STOCK GUPTA;72200 BUILDING MISHRA;53500 2,14,000 MACHINERY OUT.LEGAL CLAIM 1800 B/P 3,000 MOTOR 2,55,800 (2+3+3=8 MARKS) AMOUNT 78,300 19,500 14,000 84,000 40,000 20,000 2,55,800 ANS.8 RESERVES & SURPLUS ARE PART OF PAST PROFIT WHICH BELONGS TO OLD PARTNERS,WHICH CAN NOT BE SHARED WITH NEW PARTNER OR IN PROFIT SHARING RATIO. ANS.9 EFFICIENCY OF MANAGEMENT LEADS TO HIGHER PRODUCTIVITY & HIGHER PROFIT WHICH RESULTS IN INCREASED GOODWILL. ANS.10 REVLUATION A/C PARTICULAR MACHINE PRO.FOR B.D.D STOCK OUT.SALARY AMOUNT 8,000 2000 20,000 5,000 PARTICULAR BUILDING AMOUNT 30,000 PARTNERS CAPITAL; X;3000 Y;2000 30,000 CAPITAL ADJUSTMENT; Z BRINGS 120,000 FOR 1//4 SHARE THEREFORE TOTAL CAPITAL=120,000X4=480,000 LESS; X CAPITAL 120,000 COMBINED CAPITAL 3 60,000 X CAPITAL=360,000X3/5=216,000 Y CAPITAL=360,000X2/5=144,000 PARTNERS CAPITAL A/C PARTICULAR X Y Z PARTICULAR REVALUATION 3000 2000 BALANCE B/D CASH GEN,RES. REVALUATION PREMIUM BALANCE C/D BALANCE SHEET LIABILITIES CREDITORS BOD CAPITAL; X;216000 Y;144000 Z;120000 OUT.EXP. 2,16,00 0 2,19,00 0 1,44,00 0 1,46,00 0 AMOUNT 50,000 20,000 4,80,000 15000 5,65,000 (2+3+3=8 MARKS) Q.11 REVLUATION A/C PARTICULAR STOCK PRO.FOR B.D.D 5,000 30,000 X Y Z 1,80,00 0 70,000 1,20,00 0 6,000 4,000 3300 2200 12,000 8,000 1,20,00 0 1,20,00 0 ASSETS CASH DEBTORS;40000 PRO;2000 STOCK BUILDING MACHINERY B/R CURRENT A/C;X Y 21000 2,19,00 0 64000 1,46,00 0 AMOUNT 1,55,000 38,000 80,000 1,30,000 72,000 5,000 21,000 64,000 5,65,000 AMOUNT PARTICULAR 5,000 MACHINE 300 PARTNERS CAPITAL; AMOUNT 5,000 1,20,00 0 W;180 R;120 5,300 B BRINGS 30,000 FOR 4/15 SHARE THEREFORE TOTAL CAPITAL=30,000X15/4=112500 LESS; X CAPITAL 30,000 COMBINED CAPITAL 82500 X CAPITAL=82500X3/5=49500 Y CAPITAL=82500X2/5=33000 PARTNERS CAPITAL A/C PARTICULAR X Y Z PARTICULAR REVALUATION 180 120 BALANCE B/D CASH P/L A/C BALANCE C/D BALANCE SHEET LIABILITIES CREDITORS CAPITAL; W;49500 R'33000 B;30000 CURRENT A/C;W R; 5920 49,500 55,600 7280 33,000 40,400 AMOUNT 20,000 1,12,500 5920 7,280 PREMIUM 30,000 30,000 ASSETS CASH DEBTORS;20000 PRO;1000 STOCK PATENTS MACHINERY B/R 300 5,300 X Y Z 40,000 30,000 30,000 9,000 6,000 6,600 4,400 55,600 40,400 30,000 AMOUNT 46,000 19,000 20,000 20,700 35,000 5,000 1,45,700 1,45,700 (2+3+3=8 MARKS) Q.12 NEW PARTNER CONTRIBUTES GOODWILL AT THE TIME ADMISSION BECAUSE HE ACQUIRES SHARE OF PROFIT OF OLD PARTNERS. IT IS A WAY OF COMPENSATION. Q.13 REVLUATION A/C PARTICULAR AMOUNT PARTICULAR AMOUNT PARTNERS CAPITAL; D;17100 LAND 20000 E;5700 PRO.B.D 800 CREDITORS 2000 22,800 27,800 27,800 PARTNERS CAPITAL A/C PARTICULAR CURRENT A/C BALANCE C/D D E 55600 90,000 1,45,60 0 F 55200 30,000 85,200 PARTICULAR BALANCE B/D CASH GEN.RES. REVALUATION 40,000 PREMIUM 40,000 D E F 1,00,00 0 70,000 40,000 24,000 8,000 17100 5700 4,500 1,500 1,45,60 0 80,000 85,200 40,000 BALANCE SHEET LIABILITIES CREDITORS CAPITAL; D;90000 E;30000 F;40000 CURRENT A/C;D E; AMOUNT 52,000 1,60,000 55600 55,200 3,22,800 ASSETS CASH DEBTORS;40000 PRO;2200 STOCK INVESTMENT MACHINERY LAND AMOUN T 90,000 37,800 15,000 50,000 60,000 70,000 3,22,800 (2+3+3=8 MARKS) Q.14SACRIFICING RATIO IS THAT RATIO IN WHICH OLD PARTNERS SACRIFICE THEIR SHARE IN FAVOUR OF NEW/OTHER PARTNERS. Q15. SACRIFICING RATIO IS APPLICABLE AT THE TIME OF ADMISSION WHEREAS GAINING RATIO IS APPLICABLE AT THE TIME OF RETIREMENT Retirment & Death of a Partner (Mrs. Anita Darfade) 2007(CBSE BOARD QUESTIONS YEAR WISE) Q1. A, B and C were partners in a firm sharing profits in proportion of their capitals. On 31.3.2006 their Balance Sheet was as follows : Balance Sheet of A, B and C as on 31.3.2006 Liabilities Amount Assets Amount Rs. Rs. Creditors 16,000 Building 1,40,000 Reserve 12,000 Machinery 60,000 Capitals : Stock 8,000 A 40,000 Debtors 12,000 B 60,000 Cash 8,000 C 1,00,000 2,00,000 2,28,000 2,28,000 B died on 30.6.2006. Under the partnership agreement the executors of a deceased partner were entitled to : (i) Amount standing to the credit of partner’s capital account. (ii) Interest on capital at 12% per annum. (iii) Share of goodwill. The goodwill of the firm on B’s death was valued at Rs. 2,40,000. (iv) Share of profit from the closing of last financial year to the date of death on the basis of last year’s profit. Profit for the year ended 31.3.2006 was Rs. 15,000. Prepare B’s Capital Account to be rendered to his executors. 6 Q2.Vijay, Vivek and Vinay were partners in a firm sharing profits in 2 : 2 : 1 ratio. On 31.3.2006 Vivek retired from the firm. Qn the date of Vivek’s retirement the Balance Sheet of the firm was as follows : Balance Sheet of Vijay, Vivek and Vinay as on 31.3.2006 Liabilities Amount Assets Amount Rs. Rs. Creditors 54,000 Bank 55,200 Bills Payable 24,000 Debtors 12,000 Outstanding Rent 4,400 Less Provision for doubtful debts 800 11,200 Provision for legal claims 12,000 Stock 18,000 Capitals : Furniture 8,000 Vijay 92,000 Premises 1,94,000 Vivek 60,000 Vinay 40,000 1,92,000 2,86,400 2,86,400 On Vivek’s retirement it was agreed that : (i) Premises will be appreciated by 5% and furniture will be appreciated by Rs. 2,000. Stock will be depreciated by 10%. (ii) Provision for bad debts was to be made at 5% on debtors and provision for legal damages to be made for Rs. 14,400. (iii) Goodwill of the firm was valued at Rs. 48,000. (iv) Rs. 50,000 from Vivek’s Capital Account will be transferred to his loan account and the balance will be paid by cheque. Prepare Revaluation Account, Partners’ Capital Accounts and Balance Sheet of Vijay and Vinay after Vivek’s retirement. 8 Q3.Following is the Balance Sheet of P, K and B as on 31.3.2006. They shared profits in the ratio of their capitals. Liabilities Amount Assets Amount Rs. Rs. Creditors 4,600 Building 23,000 Reserve 5,400 Machinery 13,000 Capitals : Stock 4,700 P 24,000 Debtors 6,500 K 12,000 Cash 6,400 B 8,000 44,000 54,000 54,000 P died on 30.6.2006. Under the terms of partnership the executors of a deceased partner were entitled to : (i) Amount standing to the credit of the Partner’s Capital Account. (ii) Interest on capital at 12% per annum. (iii) Share of goodwill of the firm which was valued at Rs. 36,000 on P’s death. (iv) Share of profit from the closing of last financial year to the date of death on the basis of last year’s profit. Profit for the year ended 31.3.2006 was Rs. 7,000. Prepare P’s Capital Account to be rendered to his executors. Q4.P, Q and R were partners in a firm sharing profits in the ratio of 3 : 2 : 1. On 31.3.2006 Q retired from the firm. On the date of Q’s retirement the Balance Sheet of the firm was as follows : of P, Q and R as on 31.3.2006 Liabilities AmountBalance SheetAssets Amount Creditors 27,000 Bills Payable 12,000 Outstanding Rent 2,200 Provision for legal claims 6,000 Capitals : P 46,000 Q 30,000 R 20,000 96,000 1,43,200 Bank 27,600 Debtors 6,000 Less Provision for doubtful debts 400 5,600 Stock Furniture Premises 9,000 4,100 96,900 1,43,200 On Q’s retirement it was agreed that : (i) Premises will be appreciated by 2% and furniture will be appreciated by Rs. 1,700. Stock will be depreciated by 10%. (ii) 5% provision for doubtful debts was to be made on debtors and Rs. 7,200 for legal damages. (iii) Goodwill of the firm was valued at Rs. 24,000. (iv) Rs. 20,000 from Q’s Capital Account will be transferred to his loan account and the balance will be paid to him by cheque. Prepare Revaluation Account, Partners’ Capital Accounts and Balance Sheet of P and R after Q’s retirement. 8 Q 5. 2009 Q6. Q7. 2010 Q8. Q9. Q10. 2012 Q11. Q12. Q13. Q14. Q15. Q17. Q18. Q19. ` --------------------------------------------------------Marking Scheme-----------------------------------------------------------Ans 1 . B’s Executors A/c – 1,38,525 Interest on capital – 1800 Goodwill – A’s cap. A/c Dr. 20,571 C’s cap. A/c Dr. 51,429 P/L Suspense A/c - 1125 Reserver – 3600 Ans 2. Revaluation Loss – 4300 (Vijay 1720, Vivek -1720, Vinak – 860) Capital A/c (vijay – 77480, Vinay – 32740 ) Vivek loan A/c 50,000 , Amount paid to Vivek -27480 Total of Balance sheet – 2.69,020 Ans 3. P’s Executors A/c – 48,256 Ans 4. Revaluation loss – 4,362 ( P – 2,181, Q 1,454, R – 727) P’s loan A/c – 20,000, Amount paid to P by Cheque – 16,546 Capital Balance P- 37,189 , R- 17,273 Balance sheet Total – 1,29,492 Bank Balance – 11,054 Ans 5. Revaluation loss – 16,800 (R- 6720 , S - 6720, T – 3360) S’s Loan A/c – 33600 Capital Balance – R – 73,680 T – 36,840 Total of Balance sheet – 1,81,920 Ans 6. 1 . Dr. Z’s Capital A/c ; Cr. Z’s Executors A/c by Rs. 80,250 2. Dr. Z’s Executors A/c ; Cr. Bank A/c by Rs. 80250 Ans 7. Revaluation profit 3,000 (A – 1500 , B – 1000 , C – 500) Partners balance profit ( A- 90,000, C – 30,000) B’s loan A/c 66,0000 (Deficit brought in cash A- 4500 , C1500 ) Balance sheet 2,02,800 Ans 8 . C’s share of Goodwill = 24,000 Gaining ratio 5: (-1) A’s Capital A/c Dr. 30,000 To Capitak A/c Dr. 6000 To C’s Capital A/c Dr. 24,000 Ans 9. By Cash 12,500 To Cash 10,500 Ans 10. To N’s Executors A/c 1,52,743 Ans 11. 1. Goodwill A/c Dr. 1,80,000 To Ram 90,0000 To Laxman 60.000 To Bharat 30,000 2. Ram A/c Dr. Bharat A/c Dr. 42,000 42,000 To Laxman’s A/c 84,000 3. P/L Suspence A/c Dr. 1,20,000 To Ram A/c 60,000 To Bharat A/c 60,000 Ans 12. Revaluation profit 3500 Capital A/c Balance sheet Ans 13. At the time of retirement of a partner he is entitled to get his share of goodwill of the firm. Ans 14. A firm can be reconstituted in the following two cases 1. Admission of a partner 2. Retirement of a partner Ans 15. Goodwill 50,000 Goodwill A/c Dr. 75,000 To Arjuns’s Capital A/c 42,000 To Bhim Capital A/c 15,000 To Nakul Capital A/c 18,000 (old Goodwill written off in old ratio) P/L A/c Dr. To Arjun’s Capital A/c To Nakul Capital A/c (Profit shared by A and N in new profit sharing ratio ) Ans 16. Ans. 17.(1) Goodwill A/c Dr. 4,50,000 To A’s Capital A/c 1,35,000 To B’s Capital A/c 1,35,000 To C’s Capital A/c 90,000 To D’s capital A/c 90,000 (2) A’s Capital A/c Dr 1,20,000 B’s Capital A/c Dr. 20,000 To C’s Capital A/c 1,20,000 To D’s Capital A/c 20,000 (3) P/L Suspense A/c Dr. 1,20,000 To A’s Capital A/c 6,00,000 To B’s capital A/c 4,00,000 To C’s Capital A/c 2,00,000 (1 Mark for each entry and 1 mark for working notes) POINTS TO BE REMEMBER: Meaning of the retirement of a partner A partner may wish to withdraw from a firm for various reasons like old age. Change of residence, on health ground misunderstanding with other partners or nay other reason. Such a situation is called retirement of a partner. 1. Calculation of Amount due to retiring partner The amount due to a retiring partner will be the total of: 1. His capital in the firm. 2. His share in firm’s undistributed profits or losses. 3. His share of profit or loss on revaluation of assets and liabilities. 4. His share of profit till the date of retirement (if any). 5. His salary or interest on capital or interest on drawings if any tills the date of retirement. 6. His share in firm’s goodwill. 7. His drawing till the date of retirement. 2. Adjustments at the time of retirement of a partner On the retirement of a partner, various accounting adjustments are to be done to calculate the current account payable retiring partner which is as follow: 1. New profit sharing ratio of continuing (remaining) partner. 2. Gaining ration of continuing (remaining) partner. 3. Accounting treatment of goodwill. 4. Accounting treatment for revaluation of assets and liabilities. 5. Accounting treatment of accumulated profits (or reserves ) and liabilities. 6. Accounting treatment of Joint Life Policy. 7. Settlement of the Amount due to the Retirement Partner. 8. Adjustment of Partner’s Capital ion New Profit Sharing Ration. 3. New profit sharing ratio of continuing (Remaining) partners . Meaning: The new profit sharing ratio in which the continuing (remaining) partners will share future profit after outgoing (retiring) partner leaves the firm. Formula: New share = Old share + Acquired Gaining Share 4. Gaining ratio of continuing (Remaining ) partners Meaning: The ratio in which the continuing (remaining) partner has acquired the share from the outgoing partner is called as gaining ratio (or benefit ratio). Formula: Gaining Ratio = New Ratio – Old Ratio 5. Accounting Treatment of Goodwill Retiring partner along with his share in the profit or losses entitled to his share of goodwill of the firm. Retiring partner’s share of goodwill is calculated as follows: Value of firm’s goodwill X Share of profit scarifies Journal entry: Continuing Partner’s Capital/Current A/cs (In gaining ratio) To Retiring Partner’s Capital/Current A/cs (Share of goodwill) Note: 1. If goodwill account already appears in the old balance sheet, it is to be written off by making the following entry: All Partner’s Capital/ Current A/cs Dr. To Goodwill account (For existing goodwill off in old ratio) 2. If any of the remaining partner sacrifice / or gain in the profits of the firm on the retirement of partner, the following entry should be recorded: Continuing Partners Capital/ Current A/cs Dr. (Who have gained) To Retiring Partner’s Capital A/c (Who have sacrificed) To Continuing Partner’s Capital A/c (Who have sacrificed) Format of Revaluation Account Particulars To Decrease in the value of assets To increase in the value of Liabilities To increase in the provisions To unrecorded Liabilities To Profit on revaluation transferred to Old Partners Capital A/cs (in old ratio) Amount ------------------- Particulars By increase in the value of Assets By Decrease in the value of Liabilities By Decrease in the provisions By Unrecorded Assets By Loss on revaluation transferred to Old Partners Capital A/cs (in old ratio) Amount ------------------- Death of a Partner 1. Calculation of share of profit upto Date of Death Following are the two Methods: 1. On the basis of time a. On the basis of last year profit b. On the basis of average profit Formula: Decreased partner’s share of the profit = Privious year’s of profit or Average profit X Time till death/12 or 365 X Deceased partner’s proportion of profit 2. On the basis of turnover (or sales) Formula : Decreased partner’s share of profit = Last Year profit/ Last year sale X sale till death X Deceased partner’s profit share 2. Accounting Treatment of goodwill 3. Assertainment of the amount due ti the Deceased Partner The share of the deceased partner can be ascertained by preparing his capital account. Dr. To undistributed losses Deceased Partner’s Capital A/c Rs. By Balance B/D Cr. Rs. - To revaluation A/c To Goodwill A/c written off To Drawing A/c To intrest on Drawing A/c To P/L suspense A/c To Deceased partner’s Executor’s A/c - By Interest on capital A/c By salary and commission A/c By undistributed profits By Revaluation A/c By Gaining partner/s capital A/c By joint life policy A/c By P/L suspense A/c - - 4. Settlement of deceased Partners Executors A/c The amount due to executor of deceased partner is either paid off immediately with or without interest as per agreement. 1. If amount is paid in cash Deceased partner’s executor’s A/c Dr. To Cash / Bank A/c 2. When the settlement is made in installments – a. For interest dueInterest on deceased partner’s executor’s A/c Dr. To Deceased partner’s executor’s A/c b. For payment of installment with interest Deceased partner’s executor’s A/c To cash/ bank A/c Dr. Accounting for Company BASIC THEORY Company “A company is an artificial person created by law, having separate entity with a perpetual succession and a common seal.” - Prof. Haney Features of a Company (1) Voluntary Association, (2) Separate Legal Entity, (3) Limited Liability, (4) Perpetual Succession, (5) Common Seal, (6) Transferability of Shares, (7) May Sue or be Sue Kinds of a Company (A) On the basis of liability of its members (a) Companies Limited by Shares (b) Companies Limited by Guarantee (c) Unlimited Companies (B) On the basis of the number of members (a) Public Company (b) Private Company Capital of Company A company usually raises its capital in the form of shares (called share capital) and debentures (debt capital.) This chapter deals with the accounting for share capital of companies. A company, being an artificial person, cannot generate its own capital which has necessarily to be collected from several persons. These persons are known as shareholders and the amount contributed by them is called share capital. Since the number of shareholders is very large, a separate capital account cannot be opened for each one of them. Hence, innumerable streams of capital contribution merge their identities in a common capital account called as ‘Share Capital Account’. Categories of Share Capital Authorized Capital: Authorized capital is the amount of share capital which a company is authorised to issue by its Memorandum of Association. The company cannot raise more than the amount of capital as specified in the Memorandum of Association. It is also called Nominal or Registered capital. The authorised capital can be increased or decreased as per the procedure laid down in the Companies Act. Issued Capital It is that part of the authorized capital which is actually issued to the public for subscription including the shares allotted to vendors and the signatories to the company’s memorandum. Subscribed Capital It is that part of the issued capital which has been actually subscribed by the public. Called-up Capital It is that part of the subscribed capital which has been called up on the shares. Paid-up Capital It is that portion of the called up capital which has been actually received from the shareholders. Uncalled Capital That portion of the subscribed capital which has not yet been called-up. Reserve Capital A company may reserve a portion of its uncalled capital to be called only in the event of winding up of the company. Such uncalled amount is called ‘Reserve capital’ of the company. * Capital Reserve Any reserve which is created out of Capital Profits and not readily available for distribution as dividend among the shareholders is called Capital Reserve. Calls-in-Arrear Calls-in-Arrear is that part of the called-up Share Capital that remains unpaid by the subscribers. Calls-in-Advance Sometimes some shareholders pay a part or the whole of the amount of the calls not yet made. The amount so received from the shareholders is known as “Calls in Advance”. Nature and Classes of Shares Preference Shares: According to Section 85 of The Companies Act, 1956, a preference share is one, which fulfils the following conditions : a) That it carries a preferential right to dividend to be paid as a fixed amount payable to preference shareholders before any dividend is paid to the equity shareholders. b) That with respect to capital it carries or will carry, on the winding-up of the company, the preferential right to the repayment of capital before anything is paid to equity shareholders. Equity Shares According to Section 85 of The Companies Act, 1956, an equity share is a share which is not a preference share. In other words, shares which do not enjoy any preferential right in the payment of dividend or repayment of capital, are termed as equity shares. The equity shareholders are entitled to share the distributable profits of the company after satisfying the dividend rights of the preference share holders. The dividend on equity shares is not fixed and it may vary from year to year depending upon the amount of profits available for distribution. The equity share capital may be (i) with voting rights; or (ii) with differential rights as to voting, dividend or otherwise in accordance with such rules and subject to such conditions as may be prescribed. Minimum Subscription It means the minimum amount that, in the opinion of directors, must be raised to meet the needs of business operations of the company relating to:·(a) the price of any property purchased, or to be purchased, which has to be met wholly or partly out of the proceeds of issue; (b) preliminary expenses payable by the company and any commission payable in connection with the issue of shares; (c) the repayment of any money borrowed by the company for the above two matters; (d) working capital; and (e) any other expenditure required for the usual conduct of business operations. It is to be noted that ‘minimum subscription’ of capital cannot be less than 90% of the issued number of shares according to SEBI (Disclosure and Investor Protection) Guidelines, 2000 [6.3.8.1 and 6.3.8.2]. If this condition is not satisfied, the company shall forthwith refund the entire subscription amount received. If a delay occurs beyond 8 days from the date of closure of subscription list, the company shall be liable to pay the amount with interest at the rate of 15% [Section 73(2)]. Issue of Shares: Issue of shares at Par: When shares are issued at its face value, then it is known as issue of shares at Par. For example: 1,000 shares of Rs. 100 are issued at par. Issue of shares at Premium: When shares are issued at a value more than its face value, then it is known as issue of shares at Premium. For example: 1,000 shares of Rs. 100 are issued at Rs. 120. Utilization of Security Premium (Reserve): Provision of Sec 77A – in purchasing of its own shares. Provisions of Sec 78 – (1) issuing fully paid bonus shares to the members. (2) writing off preliminary expenses of the company (3) writing off preliminary expenses of the company (4) writing off the expenses incurred / commission paid / discount allowed on any issue of securities or debentures of the company. (5) Providing the premium payable on the redemption of any redeemable pref. share or debentures of the company. Issue of shares at Discount: When shares are issued at a value less than its face value, then it is known as issue of shares at Premium. For example: 1,000 shares of Rs. 100 are issued at Rs. 90. Provisions of Sec. 79: Conditions for issue of shares at discount: (a) The issue of shares at a discount is authorised by an ordinary resolution passed by the company at its general meeting and sanctioned by the Company Law Board now Central Government. (b) The resolution must specify the maximum rate of discount at which the shares are to be issued but the rate of discount must not exceed 10 per cent of the nominal value of shares. The rate of discount can be more than 10 per cent if the Government is convinced that a higher rate is called-for under special circumstances of a case. (c) At least one year must have elapse since the date on which the company became entitled to commence the business. (d) The shares are of a class which has already been issued. (e) The shares should be issued within two months from the date of receiving sanction for the same from the Government or within such extended period as the Government may allow. (f) If the offer prospectus at the date of issue must mention particulars of the discount allowed on the issue of shares. Whenever shares are issued at a discount, the amount of discount is brought into the books at the time of allotment by debiting an account called ‘Discount on the Issue of Shares Account’. Oversubscription: Preferential Allotment of shares: When a listed company doesn't want to go for further public issue and the objective is to raise huge capital by issuing bulk of shares to selected group of people, preferential allotment is a good option. A preferential allotment means allotment of shares at predetermined price to the predetermined people who are interested in taking a strategic stake in the company such as promoters, venture capitalists, financial institutions, buyers of company’s products or its suppliers. Private placement of shares: A private placement is an issue of shares or of convertible securities by a company to a select group of persons under Section 81 of the Companies Act, 1956, which is neither a rights issue nor a public issue. This is a faster way for a company to raise equity capital. Right Issue: The existing shareholders, under Section 81 of the Companies Act, have a right to subscribe to fresh issue of share capital made by the company in proportion to their existing shareholding. They may subscribe to the offer in full or in part or may reject it or may renounce the right. Sweat Equity: Sweat equity shares are equity shares issued by a company to its employees or directors at a discount, or as a consideration for providing know-how or a similar value to the company. A company may issue sweat equity shares of a class of shares already issued if these conditions are met: The issue of sweat equity shares should be authorized by a special resolution passed by the company in a general meeting The resolution should specify the number of shares, current market price, consideration, if any, and the section of directors /employees to whom they are to be issued As on the date of issue, a year should have elapsed since the company was entitled to commence business. Employee Stock Option Scheme: Employee Stock Option Scheme means the option given to the Whole Time Directors, Officers and Employees of the Company which gives them a right or benefit to purchase or subscribe the securities offered by the Company at a predetermined price at a future date. Eligibility to participate in ESOS:- Option shall be granted only to the eligible permanent employees of the Company subject to the following:- An employee who is a promoter or belongs to the promoter group shall not be eligible to participate in the ESOS. A director who either by himself or through his relative or through any body corporate, directly or indirectly holds more than 10% of the outstanding equity shares of the company shall not be eligible to participate in the ESOS. Employee Stock Purchase Scheme: Employee Stock Purchases Scheme means a scheme under which a company offers shares to its employees as part of public issue or otherwise. In respect of shares issued under Employees Stock Purchase Scheme during any accounting period, the following Journal entry is passed: Cash/Bank A/c Dr. (Issue Price x No. of shares) Employees Compensation Expense A/c Dr. (Accounting value of option To Share Capital A/c (No. of shares x face value) To Security Premium (Res.) A/c [No. of shares x (Market Price – face value)] Example: On 1st June, 2012, Tata Power Ltd. issued 500 shares under ESPS @ Rs. 40 when the market price was Rs. 100. Record the Journal entry assuming that nominal value of a share is Rs. 10. Amount Amount Date Particular LF Dr. Cr. Cash/Bank A/c Dr. 20,000 Employees Compensation Expense A/c Dr. 30,000 To Share Capital A/c 5000 To Security Premium (Res.) A/c 45000 (Being issue of 500 shares of Rs. 10 under ESPS at a price of Rs. 40 each when market price is Rs. 100) Buy-Back of Shares: Buy-Back of Shares means purchasing of own shares by the company, sources of Funds for Buy-Back [Section 77A(ii)]. A company can buy-back its shares out of: (i) free reserves or (ii) the Security Premium (Res.) Account or (iii) The proceeds of any shares or other specified securities. Accounting Treatment of Issue of Shares in consideration other than Cash (Purchase of Fixed Assets) Case-1 If payment is made by issue of shares at (on a value equal than its face value) Case-2 If payment is made by issue of shares at discount (on a value less than its face value) Case-3 If payment is made by issue of shares on Premium (on a value more than its face value) 1. Assets (Name) A/c Dr To Vendor’s (Name) A/c (With the amount of purchase consideration) ------------------------------------2. Vendor’s (Name) A/c Dr. To Share Capital A/c (For issuing shares in the name of vendor in consideration of purchase of assets) ------------------------------------Number of shares = As in Case -1 As in Case – 1 ------------------------------------2. Vendor’s (Name) A/c Dr Disc. on Issue of Sh. A/c Dr To Share Capital A/c ------------------------------------Number of shares = ------------------------------------2. Vendor’s (Name) A/c Dr To Share Capital A/c To Sec. Premium (Res.) A/c -----------------------------------Number of shares = Amount to be paid face value of share Amount to be paid Amount to be paid face value of share dicount face value of share Pr emium Accounting Treatment of Issue of Shares in consideration of Cash: Share can be issued ‘At Par ’ or ‘At Discount’ or ‘At Premium’ – treatments will be made as under: At Par At Discount (allowed on allotment if not specified) At Premium (allowed on allotment if not specified) 1. Bank A/c Dr To Share Application A/c (With the amount received on application) ------------------------------------2. Share Application A/c Dr To Share Capital A/c (For transferring the amount received on application to Sh. Capital A/c) ------------------------------------3. Share Allotment A/c Dr To Share Capital A/c (For due of allotment amount) ------------------------------------4. Bank A/c Dr To Share Allotment A/c (With the amount received on allotment) ------------------------------------5. Share Ist & Final A/c Dr To Share Capital A/c (For due of call amount) ------------------------------------6. Bank A/c Dr To Share I & Final Call A/c (With the amount received on call) 1. Bank A/c Dr To Share Application A/c ------------------------------------2. Share Application A/c Dr To Share Capital A/c 1. Bank A/c Dr To Share Application A/c ------------------------------------2. Share Application A/c Dr To Share Capital A/c ------------------------------------3. Share Allotment A/c Dr Disc. on Issue of Sh. A/c Dr. To Share Capital A/c ------------------------------------4. Bank A/c Dr To Share Allotment A/c -----------------------------------3. Share Allotment A/c Dr To Share Capital A/c To Sec. Premium (Res.) A/c -----------------------------------4. Bank A/c Dr To Share Allotment A/c ------------------------------------5. Share Ist & Final A/c Dr To Share Capital A/c ------------------------------------5. Share Ist & Final A/c Dr To Share Capital A/c ------------------------------------6. Bank A/c Dr To Share I & Final Call A/c ------------------------------------6. Bank A/c Dr To Share I & Final Call A/c A Shareholder failed to pay (Calls-in-Arrears) allotment or calls Interest will be charged on Call-in-Arrears @ 5 % p.a. * If failed to pay Allotment money * If failed to pay Calls money # Treatment on allotment received Bank A/c Dr Calls-in-Arrears A/c Dr To Share Allotment A/c # Treatment on calls received Bank A/c Dr Calls-in-Arrears A/c Dr To Share I &/or Final Call A/c A Shareholder paid in advance (Calls-in-Advance) of any calls Interest will be allowed on Call-in-Advance @ 6 % p.a. * If paid advance on Allotment * If paid Advance on Call # Treatment on allotment received Bank A/c Dr To Share Allotment A/c To Call-in-Advance A/c # Treatment on calls received Bank A/c Dr To Share I or II Call A/c To Calls-in-Advance A/c Treatment on Forfeiture of Shares WHEN ALL THE MONEY TOWARDS SHARE CAPITAL IS CALLED If Shares issued at par If Shares issued at Discount If Shares issued at Premium Share Capital A/c Dr (Face Value x No. of Share) To Share Forfeiture A/c (Amount Received) To Calls in Arrear A/c Share Capital A/c Dr (Face Value x No. of Share) To Discount on issue A/c To Share Forfeiture A/c (Amount Received) To Calls in Arrear A/c Share Capital A/c Dr (Face Value x No. of Share) To Share Forfeiture A/c (Amount Received) To Calls in Arrear A/c ( If Premium duly received) OR Share Capital A/c Dr (Face Value x No. of Share) Security Premium A/c Dr To Share Forfeiture A/c (Amount Received) To Calls in Arrear A/c (If Premium don't received) Treatment on Forfeiture of Shares WHEN SOME CALL YET TO BE MADE TOWARDS SHARE CAPITAL IS If Shares issued at par If Shares issued at Discount If Shares issued at Premium Share Capital A/c Dr (Called Value x No. of Share) To Share Forfeiture A/c (Amount Received) To Calls in Arrear A/c Share Capital A/c Dr (Called Value x No. of Share) To Discount on issue A/c To Share Forfeiture A/c (Amount Received) To Calls in Arrear A/c Share Capital A/c Dr (Called Value x No. of Share) To Share Forfeiture A/c (Amount Received) To Calls in Arrear A/c ( If Premium duly received) OR Share Capital A/c Dr (Face Value x No. of Share) Security Premium A/c Dr To Share Forfeiture A/c (Amount Received) To Calls in Arrear A/c (If Premium don't received) Shares issued and forfeited which were issued at par 1000 shares of Rs 10 each issued, of which Rs 3 per share application were paid; forfeited due to non payment of allotment Rs 4 per share and first & final call Rs 3 per share. Pass entries for issue and forfeiture of shares. Sol: 1. Bank A/c Dr (1000 x 3) To Share Application 2. Share Application To Share Capital 3. 3000 Calls-in-Arrears 5. Share I & Final Call Dr ( 1000 X 3 ) To Share Capital ------ 3000 Dr Share Allotment (1000 X 4) To Share Capital 4. ---- 3000 -------- 3000 6. Calls-in-Arrears Dr 3000 ----------- 3000 3000 ---- (Due but not received) To Share Allotment ---- 3000 Share Capital Dr ( 1000 X 10) To Calls-in-Arrears To Share Forfeiture 10000 ----- Dr 4000 ---7. ---- 4000 Dr 4000 ---- ----------- 7000 3000 (Due but not received) To Share Allotment ---- 4000 Shares issued and forfeited which were issued at par 1000 shares of Rs 10 each issued, of which Rs 3 per share application were paid; forfeited due to non payment of allotment Rs 4 per share. The first & final call Rs 3 per share yet to be made.Pass entries for issue and forfeiture of shares. Sol: 1. Bank A/c Dr (1000 x 3) To Share Application 2. Share Application To Share Capital 3000 ---- 4. -----Dr Share Allotment (1000 X 4) To Share Capital Dr 4000 ---- (Due but not received) To Share Allotment 3000 ---- 4000 3000 -------- 3000 5. 3. Calls-in-Arrears Dr 4000 ---- ---- Share Capital Dr ( 1000 X 7 ) To Calls-in-Arrears To Share Forfeiture 7000 ----- ----------- 4000 3000 4000 Shares issued and forfeited which were issued at discount 1000 1000 shares shares of of Rs Rs 10 10 each each issued issued,at of10% which discount, Rs 3 per ofshare which application Rs 3 per share were application paid; forfeited weredue paid; toforfeited non payment due to ofnon payment allotment of Rs allotment 4 per share Rs 4 and perfirst share & final and first call Rs & final 3 per call share. Rs Pass 3 per entries share. for Pass issue entries and forfeiture for issueof and shares. forfeiture of shares. Sol: 1. Bank A/c Dr (1000 x 3) To Share Application 2. Share Application To Share Capital 3000 --------- 3000 Dr 3000 -------- 3000 3. Share Allotment Dr 3000 ---(1000 X 3 ) Discount on issue Dr 1000 ---( 1000 X 1 ) To Share Capital ---- 4000 4. Calls-in-Arrears Dr 3000 ---- (Due but not received) To Share Allotment ---- 3000 5. Share I & Final Call Dr ( 1000 X 3 ) To Share Capital 6. Calls-in-Arrears Dr 3000 ----------- 3000 3000 ---- (Due but not received) To Share Allotment ---- 3000 7. Share Capital Dr 10000 ----( 1000 X 10 10)) To Discount Calls-in-Arrears on issue ----------- 7000 1000 To Calls-in-Arrears Share Forfeiture -----3000 6000 To Share Forfeiture -----3000 Shares issued and forfeited which were issued at discount 1000 shares of Rs 10 each issued at 10% discount, of which Rs 3 per share application were paid; forfeited due to non payment of allotment Rs 4 per share. The first & final call Rs 3 per share yet to be made. Pass entries for issue and forfeiture of shares. Sol: 1. Bank A/c Dr (1000 x 3 ) To Share Application 3000 ------ ---- 2. Share Application To Share Capital Dr 3000 -------- 3000 3. Share Allotment (1000 X 3 ) Discount on issue ( 1000 X 1 ) To Share Capital Dr 3000 Dr 4. ---- Calls-in-Arrears Dr 3000 ---- (Due but not received) 3000 To Share Allotment 5. 1000 ------- 4000 Share Capital Dr ( 1000 X 7 ) To Discount on issue To Calls-in-Arrears To Share Forfeiture ---- 3000 7000 ---------------- ----1000 3000 3000 Shares issued and forfeited which were issued at premium 1000 shares of Rs 10 each issued at 10%Premium called on application, of which Rs 3 per share application were paid; forfeited due to non payment of allotment Rs 4 per share and first & final call Rs 3 per share. Pass entries for issue and forfeiture of shares. Sol: 1. Bank A/c Dr 4000 ---(1000 x 4 ) To Share Application A/c ------ 4000 2. 3. 4. Share Application A/c Dr 4000 --To Share Capital A/c ----- 3000 To Sec.Premium(Res) A/c --- 1000 Share Allotment A/c Dr 4000 ---(1000 X 4 ) To Share Capital A/c ---- 4000 Calls-in-Arrears A/c Dr 4000 ---- (Due but not received) To Share Allotment A/c 5. Share I & Final Call A/c Dr ( 1000 X 3 ) To Share Capital A/c 6. Calls-in-Arrears A/c Dr 3000 ----------- 3000 3000 ---- (Due but not received) To Share Allotment A/c 7. Share Capital A/c Dr ( 1000 X 10 ) To Calls-in-Arrears A/c To Share Forfeiture A/c ---- 3000 10000 ----------- ----7000 3000 ---- 4000 Shares issued and forfeited which were issued at premium 1000 shares of Rs 10 each issued at 10%Premium called on allotment, of which Rs 3 per share application were paid; forfeited due to non payment of allotment Rs 4 per share and first & final call Rs 3 per share. Pass entries for issue and forfeiture of shares. Sol: 1. Bank A/c Dr 3000 ---(1000 x 3 ) To Share Application A/c ------ 3000 2. Share ApplicationA/c Dr 3000 ---To Share Capital A/c ----- 3000 3. Share Allotment A/c Dr 5000 ---(1000 X 5 ) To Share Capital A/c ---- 4000 To Sec. Premium (Res) A/c ----1000 4. Calls-in-Arrears A/c Dr 5000 ---(Due but not received) To Share Allotment A/c ---- 5000 5. Share I & Final Call A/c Dr 3000 -----( 1000 X 3 ) To Share Capital A/c ------ 3000 6. Calls-in-Arrears A/c Dr 3000 ---- (Due but not received) To Share I & Final Call A/c ---- 3000 7. Share Capital A/c Dr 10000 ----( 1000 X 10 ) Sec. Premium (Res.)A/c Dr 1000 ----To Calls-in-Arrears A/c -----8000 To Share Forfeiture A/c ------ 3000 Shares issued and forfeited which were issued at premium 1000 shares of Rs 10 each issued at 10%Premium called on allotment, of which Rs 3 per share application were paid; forfeited due to non payment of allotment Rs 4 per share. The first & final call Rs 3 per share yet to be made. Pass entries for issue and forfeiture of shares. Sol: 1. Bank A/c Dr 3000 ---(1000 x 3 ) To Share Application A/c ------ 3000 2. Share Application A/c Dr 3000 ---To Share Capital A/c ----- 3000 3. Share Allotment A/c Dr 5000 ---(1000 X 5 ) To Share Capital A/c ---- 4000 To Security Premium A/c ---- 1000 4. Calls-in-Arrears A/c Dr 5000 ---- (Due but not received) To Share Allotment A/c ---- 5000 5. Share Capital A/c Dr 7000 ----( 1000 X 7 ) Security Premium A/c Dr 1000 ------To Calls-in-Arrears A/c -----5000 To Share Forfeiture A/c -----3000 Pro-rata Allotment of Share Capital At Par 1. Bank A/c Dr To Share Application A/c ------------------------------------2. Share Application A/c Dr To Share Capital A/c To Share Allotment A/c if & To Share Calls A/c ------------------------------------3. Share Allotment A/c Dr To Share Capital A/c ------------------------------------4. Bank A/c Dr To Share Allotment A/c ------------------------------------5. Share I & Final A/c Dr To Share Capital A/c ------------------------------------6. Bank A/c Dr To Share I & Final Call A/c At Discount (if allowed on allotment) 1. Bank A/c Dr To Share Application A/c ------------------------------------2. Share Application A/c Dr To Share Capital A/c To share Allotment A/c if & To Share Calls A/c ------------------------------------3. Share Allotment A/c Dr Discount on issue A/c Dr To Share Capital A/c ------------------------------------4. Bank A/c Dr To Share Allotment A/c ------------------------------------5. Share I & Final A/c Dr To Share Capital A/c ------------------------------------6. Bank A/c Dr To Share I & Final Call A/c At Premium (if allowed on allotment) 1. Bank A/c Dr To Share Application A/c ------------------------------------2. Share Application A/c Dr To Share Capital A/c To Share Allotment A/c if & To Share Calls A/c ------------------------------------3. Share Allotment A/c Dr To Share Capital A/c To Security Premium A/c ------------------------------------4. Bank A/c Dr To Share Allotment A/c ------------------------------------5. Share I & Final A/c Dr To Share Capital A/c ------------------------------------6. Bank A/c Dr To Share I & Final Call A/c Sunrise Company Ltd offered for public subscription 10,000 shares of Rs10 each at Rs11 per share. Money was payable as follows: Rs 3 on application, Rs 4 on allotment (including premium) and Rs 4 on first & final call. Application were received for 15,000 shares and the directors made pro-rata allotment on 12,000 applicants. Mr. Ahmad an applicant for 120 shares, could not pay the allotment and call money, and Mr. Basu, a holder of 200 shares, failed to pay the call. All these shares were forfeited. Out of the forfeited shares, 150 shares (the whole of Mr. Ahmad’s shares being included) were issued at Rs 8 per share. Record journal entries for the above transactions . 1. Bank A/c Dr (15,000 x 3) To Share Application 2. 45,000 ---- Share Application Dr To Share Capital To Share Allotment To Bank A/c 45,000 -------- 30,000 ----- 6,000 ----- 9,000 Share Allotment Dr 40,000 ---(10,000 X 4) To Share Capital ---- 30,000 To Securities Premium ---- 10,000 Bank A/c Calls-in-Arrears Dr 33,660 ---Dr 340 ---- (Due but not received) To Share Allotment 5. ---- 40,000 Share I & Final Call Dr 40,000 ----( 10,000 X 3 ) To Share Capital ----- 40,000 Transfer to Capital Reserve Rs. 360 --------- (Due but not received) ------ 45,000 3. • 6. Bank A/c Dr 38,800 Calls-in-Arrears Dr 1,200 To Share I & Final Call ---- 7. Share Capital Dr ( 300 X 10) Securities Premium Dr To Calls-in-Arrears (340 + 1,200) To Share Forfeiture 8. Bank A/c Dr Share Forfeiture Dr To Share Capital A/c 40,000 3,000 ------ 100 ----------- 1,500 ------ 1,560 1,200 300 ---- --------1,500 9. Share Forfeiture A/c Dr (15,000 x 3) To Capital Reserve 360 ----- ------ 360 Ahmad’s forfeited amount Add: Basu’s forfeited amount (1200X50 / 200) Less: Adjusted on re-issue = 360 = 300 ------660 300 ------- Calculation of amount received on allotment Total allotment money due ( 10,000 X 4) Less: Excess application money received on application & adjusted with allotment = 40,000 = 6,000 ----------34,000 yet to be received Less: Due but not received from an applicant of 120 shares, who was allotted only 100 shares. DUE (100X4) = 400 Less: Excess application money adjusted on allotment. = 60 [(120-100)X3] --------Amount received on allotment Rs. Allotted no. Applied shares 120 X Allotted proportion 10 of shares = ---------------------------------------------------------------Applied Proportion 12 (340) ----------33,660 ---------= 100 shares PRESENTATION OF BALANCE SHEET: 1. The authorized capital of Shyam Ji Lal Mehta Ltd. is Rs. 20,00,000 divided into 2,00,000 equity shares of Rs. 10 each. Out of these 1,00,000 equity shares issued. The amount is payable as under: On Application – Rs. 2; On Allotment – Rs. 5; Balance on final call The public applied for 90,000 shares. All the money was duly received. How will you show ‘Share Capital Account’ in the balance sheet of the company. Also prepare “Notes to Accounts” for the same. Solution: Balance Sheet of Shyam Ji Lal Mehta Ltd. Amount Particulars Note No. Current Year Rs. I(1) Equity and Liability Share holder's Fund (a) Share Capital 1 900000 Amount Previous Year Rs. Note No. 1 Share Capital Authorized Capital 2,00,000 equity shares of Rs. 10 each 2000000 Issued Capital 1,00,000 equity shares of Rs. 10 each 1000000 Subscribed Capital 90,000 equity shares of Rs. 10 each 900000 Called Up & Paid Up Capital 90,000 equity shares of Rs. 10 each 900000 2. The authorized capital of Babu Motors. is Rs. 20,00,000 divided into 2,00,000 equity shares of Rs. 10 each. Out of these 1,00,000 equity shares issued at discount of 10%. The amount is payable as under: On Application – Rs. 3; On Allotment – Rs. 4; Balance on final call The public applied for 1,20,000 shares. Allotment was made on pro-rata basis. All the money was duly received. How will you show ‘Share Capital Account’ in the balance sheet of the company. Also prepare “Notes to Accounts” for the same. Solution: I(1) Balance Sheet of Babu Bhai Motors Ltd. Amount Current Particulars Note No. Year Rs. Equity and Liability Share holder's Fund (a) Share Capital 1 1000000 (b) Reserve and Surplus 2 (100000) Amount Previous Year Rs. Note No. 1 Share Capital Authorized Capital 2,00,000 equity shares of Rs. 10 each Issued Capital 1,00,000 equity shares of Rs. 10 each Subscribed Capital 1,00,000 equity shares of Rs. 10 each Called Up & Paid Up Capital 1,00,000 equity shares of Rs. 10 each Note No. 2 Reserve and Surplus Profit and Loss Account (Discount on issue of shares) 1,00,000 equity shares of Rs. 10 each at 10% discount 2000000 1000000 1000000 1000000 (100000) 3. The authorized capital of Babu Motors. is Rs. 20,00,000 divided into 2,00,000 equity shares of Rs. 10 each. Out of these 1,00,000 equity shares issued at discount of 10%. The amount is payable as under: On Application – Rs. 3; On Allotment – Rs. 4; Balance on final call The public applied for 1,20,000 shares. Allotment was made on pro-rata basis. Company did not made call till the date of balance sheet. All the money was duly received. How will you show ‘Share Capital Account’ in the balance sheet of the company? Also prepare “Notes to Accounts” for the same. Solution: I(1) Balance Sheet of Babu Bhai Motors Ltd. Amount Current Particulars Note No. Year Rs. Equity and Liability Share holder's Fund (a) Share Capital 1 1000000 (b) Reserve and Surplus 2 (100000) Amount Previous Year Rs. Note No. 1 Share Capital Authorized Capital 2,00,000 equity shares of Rs. 10 each Issued Capital; Subscribed 1,00,000 equity shares of Rs. 10 each Subscribed Capital 1,00,000 equity shares of Rs. 10 each Called Up & Paid Up Capital 1,00,000 equity shares of Rs. 10 each Note No. 2 Reserve and Surplus Profit and Loss Account (Discount on issue of shares) 1,00,000 equity shares of Rs. 10 each at 10% discount 2000000 1000000 1000000 1000000 (100000) 4. The authorized capital of Kan Ji Lal Mehta Ltd. is Rs. 50,00,000 divided into 3,00,000 equity shares of Rs. 10 each and 20,000 6%Preference shares of Rs. 100 each. Out of these 2,00,000 equity shares issued at a premium of 15%. The amount is payable as under: On Application – Rs. 2.5; On Allotment – Rs. 6.5 (including Premium); Balance on final call The public applied for 2,50,000 shares. Allotment was made on pro-rata basis. All the money was received except 1000 eq. shares on which call money was not paid by Mr. Manohar. These shares were reissued to Shyam @ Rs. 8 fully paid up. How will you show ‘Share Capital Account’ in the balance sheet of the company. Also prepare “Notes to Accounts” for the same. Solution Particulars Balance Sheet of Babu Bhai Motors Ltd. Amount Current Amount Previous Note No. Year Rs. Year Rs. Equity and Liability Share holder's Fund (a) Share Capital (b) Reserve and Surplus 1 2 2002000 150000 Note No. 1 Share Capital Authorized Capital 3,00,000 equity shares of Rs. 10 each 20,000 6% Preference Shares of Rs. 100 each 3000000 2000000 Issued Capital 2,00,000 equity shares of Rs. 10 each Subscribed Capital 2,00,000 equity shares of Rs. 10 each Called Up Capital 2,0,000 equity shares of Rs. 10 each Less: Calls in Arrear (1000 eq. share @ Rs. 3 final call not received) Paid up capital Add: Share forfeiture A/c Amount received - amount adjusted on reissue (1000 x 7) - (1000 x 2) = 5000 Share capital A/c to be shown in balance sheet 2000000 2000000 2000000 3000 1997000 5000 2002000 Note No. 2 Reserve and Surplus Security Premium 1,00,000 equity shares of Rs. 10 each at 15% Premium 150000 Questions Asked in previous Years – 2007 (Delhi) : Set - 1 2. State the conditions according to Sec. 79 of Company Act 1956 for the issue of shares at discount. 2 Hint: see basic theory 3. What is meant by ‘Preferential Allotment of Shares’? 2 Hint: see basic theory 13. Shakti Ltd. invited applications for issuing 2,00,000 equity shares of Rs. 100 each at a premium of Rs. 10 per share. The amount was payable as follows : On application Rs. 40 per share (including premium) on allotment Rs. 30 per share and the balance on first and final call. Applications for 3,00,000 shares were received. Applications for 40,000 shares were rejected and pro-rata allotment was made to the remaining applicants. Over payments on applications were adjusted towards sums due on allotment. Manoj who was allotted 2,000 shares failed to pay the allotment and first and final call money. His shares were forfeited. The forfeited shares were re-issued at Rs. 90 per share fully paid up. Pass necessary journal entries in the books of Shakti Ltd. showing the working clearly. 6 (Difficult) Or Pass necessary journal entries in the books of Raman Ltd. for the following transactions : 6 (i) 400 equity shares of Rs. 100 each issued at a discount of 10% were forfeited for the non-payment of final call of Rs. 20 per share. The forfeited shares were re-issued for Rs. 38,000 fully paid up. (ii) 300 equity shares of Rs. 100 each were forfeited for the non-payment of the allotment money of Rs. 40 per share. The first and final call of Rs. 20 per share was not made. The forfeited shares were re-issued for Rs. 29,000 fully paid up. Solution: OR Date (i) Particular Eq. Share Capital A/c (400 x 100) Dr. To Discount on issue of share A/c (400x10) To Share Forfeiture A/c(400x70) To Calls in Arrear A/c(400x20) LF Amount Dr. Amount Cr. MS 40000 4000 28000 1 8000 (400 eq. shares of Rs. 100 issued at 10% discount were forfeited for non payment of final call of Rs. 20) Bank A/c Dr. Discount on Issue of Share A/c Dr. To Eq. Share Capital A/c (Forfeited shares were reissued at Rs. 38000 fully paid up) Share Forfeiture A/c Dr. To Capital Reserve A/c (Balance of share forfeiture a/c is transferred to capital reserve a/c) (ii) Eq. Share Capital A/c (300 x 80) Dr. To Share Forfeiture A/c(300x40) To Calls in Arrear A/c(300x40) (300 eq. shares of Rs. 100, on which final call of Rs. 20 was not made were forfeited for non payment of allotment money of Rs. 40 each) Bank A/c Dr. Share Forfeiture A/c Dr. To Eq. Share Capital Capital A/c (Forfeited shares were reissued at Rs. 29000 fully paid up) Share Forfeiture A/c Dr. To Capital Reserve A/c (Balance of share forfeiture a/c is transferred to capital reserve a/c) 38000 2000 40000 1 Since 4000038000 = 2000 is < than the discount credited 28000 28000 1 24000 12000 1 12000 29000 30000 1 3000029000=1000 300x100 11000 1 120001000=11000 1000 11000 Questions Asked in previous Years – 2007 (Foreign) : Set - 1 3. What is meant by ‘Preferential Allotment of Shares’? 2 Hint: see basic theory 11. Raja Ltd. purchased building from Ashoka Ltd. for Rs. 36,00,000. The vendors were paid by issue of equity shares of Rs. 10 each. Pass necessary entries in the books of Raja Ltd. when (i) shares were issued at par, (ii) shares were issued at 20% premium and (iii) shares were issued at 10% discount. 4 Solution: Date 1 Particular Common entry for all the cases: Building A/c To Ashoka Ltd. Amount LF Dr. Dr. (Being purchase of Building from Ashoka Ltd.) 2(i) Ashoka Ltd. Dr. To Eq. Share Capital A/c (Being Payment is made by issuing 3,60,000 Eq. Shares of Rs. 10 each) 2(ii) Ashoka Ltd. Dr. To Eq. Share Capital A/c To Security Premium (Res.) A/c (Being Payment is made by issuing 3,00,000 Eq. Shares of Rs. 10 each at premium of 20%) (2iii) Ashoka Ltd. Dr. Discount on Issue of share A/c Dr. To Eq. Share Capital A/c (Being Payment is made by issuing 4,00,000 Eq. Shares of Rs. 10 each at discount of 10%) Amount Cr. 3600000 Calculation 1 3600000 No. of shares = Amount to be paid / value of one share 3600000 3600000 1 36,00,000 / 10 = 3,60,000 shares 3600000 3000000 1 600000 36,00,000 / (10 + 2) = 3,00,000 shares 3600000 400000 1 4000000 36,00,000 / (10 1) = 4,00,000 shares 13. Laxmi Ltd. invited applications for issuing 10,00,000 equity shares of Rs. 100 each at a premium of Rs. 25 per share. The amount was payable as follows: On Application Rs. 50 (including premium) On Allotment Rs. 50 On First and Final call — Balance Applications for 17,50,000 shares were received. Applications for 2,50,000 shares were rejected and prorata allotment was made to the remaining applicants. Overpayments received on application were adjusted towards sums due on allotment. Victor, to whom 1,000 shares were allotted, failed to pay allotment and first and final call. His shares were forfeited. The forfeited shares were reissued for Rs. 11,000 fully paid up. Pass necessary journal entries in the books of Laxmi Ltd. 6 (Difficult) OR Pass necessary journal entries in the books of a company for the following transactions 6 (i) 400 equity shares of Rs. 100 each issued at a discount of 10% were forfeited for the non-payment of final call of Rs. 20 per share. The forfeited shares were re-issued for Rs. 40,000 fully paid up. (ii) 13,000 equity shares of Rs. 50 each issued at a premium of Rs. 8 per share, were forfeited for the nonpayment of allotment money (including premium) of Rs. 23 per share. Application money of Rs. 15 per share had been received on these shares and the first and final call of Rs. 20 per share was not made. The forfeited shares were re-issued at Rs. 55 per share fully paid up. Solution: OR Amount Amount Date Particular LF Dr. Cr. Calculation Eq. Share Capital A/c (400 x 100) Dr. 40000 (i) (ii) To Discount on issue of share A/c (400x10) To Share Forfeiture A/c(400x70) To Calls in Arrear A/c(400x20) (400 eq. shares of Rs. 100 issued at 10% discount were forfeited for non payment of final call of Rs. 20) Bank A/c Dr. To Eq. Share Capital A/c (Forfeited shares were reissued at Rs. 40000 fully paid up) Share Forfeiture A/c Dr. To Capital Reserve A/c (Balance of share forfeiture a/c is transferred to capital reserve a/c) Eq. Share Capital A/c (13000 x 30) Dr. Security Pre (Res.) A/c (13000 x 8) Dr. To Share Forfeiture A/c(13000x15) To Calls in Arrear A/c(13000x23) (13000 eq. shares of Rs. 50 issued at premium of Rs. 8, on which final call of Rs. 15 was not made were forfeited for non payment of allotment money of Rs. 23 each including premium) Bank A/c (13000 x 55) Dr. To Eq. Share Capital A/c (13000 x 50) To Security Pre. (Res) A/c (13000 x 5) (Forfeited shares were reissued @ Rs. 55 fully paid up) Share Forfeiture A/c Dr. To Capital Reserve A/c (Balance of share forfeiture a/c is transferred to capital reserve a/c) 4000 28000 1 8000 40000 40000 1 28000 28000 1 390000 104000 195000 1 299000 715000 650000 65000 1 195000 195000 1 Questions Asked in previous Years – 2007 (Outside Delhi) : Set-1 2. Give the meaning of ‘Authorised Capital’. Hint: See Basic Theory 3. What is meant by ‘Preferential Allotment of Shares’? Hint: See Basic Theory 2 2 11. Vimal Ltd. purchased machinery of Rs. 9,90,000 from Kamal Ltd. The payment to Kamal Ltd. was made by issuing equity shares of Rs. 100 each. Pass necessary journal entries in the books of Vimal Ltd. for purchase of machinery and the issue of shares when (i) shares were issued at par. (ii) shares were issued at 10% discount. (iii) shares were issued at 25% premium. 4 Hint: solve as per Question no. 11 asked in 2007 (Foreign) : Set - 1 13. Janata Ltd. invited applications for issuing 1,00,000 equity shares of Rs. 100 each at a discount of 5%. The amount was payable as follows: On Application Rs. 30 On Allotment Rs. 40 Balance on First and Final Call Applications for 1,30,000 shares were received. Applications for 10,000 shares were rejected and pro-rata allotment was made to the remaining applicants. Overpayments received on applications were adjusted towards sums due on allotment. Vinod, to whom 500 shares were allotted, failed to pay allotment and first and final call. His shares were forfeited. The forfeited shares were re-issued for Rs. 55,000 fully paid up. Pass necessary journal entries in the books of Janata Ltd., showing the workings clearly. 6 Difficult OR Pass necessary journal entries in the books of Arjun Ltd. for the following transactions: 6 (i) 600 8% preference shares of Rs. 100 each issued at a discount of Rs. 5 per share were forfeited for the non-payment of final call of Rs. 30 per share. The forfeited shares were reissued for Rs. 66,000 fully paid up. (ii) 1500 equity shares of Rs. 100 each issued at a premium of Rs. 20 per share were forfeited for the nonpayment of allotment money (including premium) of Rs. 30 per share. Application money of Rs. 30 per share had been received on these shares. The first and final call of Rs. 60 per share was not made. The forfeited shares were re-issued for Rs. 75,000 fully paid up. Solution: OR Amount Amount Date Particular LF Dr. Cr. Calculation Eq. Share Capital A/c (600 x 100) Dr. 60000 To Discount on issue of share A/c (i) (600x5) 3000 To Share Forfeiture A/c(600x65) 39000 1 To Calls in Arrear A/c(600x30) 18000 (600 eq. shares of Rs. 100 issued at 5% discount were forfeited for non payment of final call of Rs. 30) Bank A/c Dr. 66000 To Eq. Share Capital A/c (600 x 100) 60000 To Security Premium (Res) A/c (600 x 10) 6000 1 (Forfeited shares were reissued at Rs. 66000 fully paid up) Share Forfeiture A/c Dr. 39000 To Capital Reserve A/c 39000 1 (Balance of share forfeiture a/c is transferred to capital reserve a/c) (ii) Eq. Share Capital A/c (1500 x 40) Dr. Security Pre (Res.) A/c (1500 x 20) Dr. To Share Forfeiture A/c(1500x30) To Calls in Arrear A/c(1500x30) (1500 eq. shares of Rs. 100 issued at premium of Rs. 20, on which final call of Rs. 60 was not made were forfeited for non payment of allotment money of Rs. 30 each including premium) Bank A/c Dr. Share forfeiture A/c Dr. Discount On Re-issue of share A/c Dr. To Eq. Share Capital A/c (1500 x 100) (Forfeited shares were reissued at Rs. 75000 fully paid up. It is assumed that company has made necessary approval for re-issue of shares at discount when these are originally not issued at discount.) 60000 30000 45000 1.5 45000 75000 45000 30000 150000 1.5 Questions Asked in previous Years – 2008 (Delhi) : Set-2 1. Give the meaning of minimum subscription. 1 Hint: See the basic Theory. 8. Samta Ltd. Forfeited 800 equity shares of Rs. 100 each for the non-payment of first call of Rs. 30 per share. The final call of Rs. 20 per share was not yet made. Out of the forfeited shares 400 were reissued at the rate of Rs. 105 per share fully paid up. Pass necessary journal entries in the books of Samta Ltd. for the above transactions. 3 Solution: Amount Amount Date Particular LF Dr. Cr. Calculation Eq. Share Capital A/c (800 x 80) Dr. 64000 To Share Forfeiture A/c(800x50) 40000 1 To Calls in Arrear A/c(800x30) 24000 (800 eq. shares of Rs. 100 each, on which final call of Rs. 20 was not made, were forfeited for non payment of first call 30 each) Bank A/c (400 x 105) Dr. 42000 To Eq. Share Capital A/c (400 x 100) To Security Premium (Res) A/c (400 x 40000 5) 2000 1 (400 Forfeited shares were reissued at Rs. Since 105 each fully paid up) 800=400+400 Share Forfeiture A/c Dr. 20000 So, 40000 = To Capital Reserve A/c 20000 1 20000 + 20000 (Balance of share forfeiture a/c in respect of re-issued shares is transferred to capital reserve a/c) 10. Sagar Ltd. was registered with an authorised capita of Rs. 1,00,00,000 divided into 1,00,000 equity shares of Rs. 100 each. The company offered for public subscription 60,000. Application for 56,000 shares were received and allotment was made to all the applicants. All the calls were made and were duly received except the second and final call of Rs. 20 per share on 700 shares. Prepare the Balance sheet of the company showing the different types of shares capital. 4 Solution: Particulars Balance Sheet of Sagar Motors Ltd. Amount Current Note No. Year Rs. Equity and Liability Share holder's Fund (a) Share Capital Amount Previous Year Rs. 1 1 55,86,000 Note No. 1 Share Capital Authorized Capital 1,00,000 equity shares of Rs. 100 each Issued Capital 60,000 equity shares of Rs. 100 each Subscribed Capital 56,000 equity shares of Rs. 10 each Called Up Capital 56,000 equity shares of Rs. 10 each Less: Calls in Arrear (700 eq. share @ Rs. 20 final call not received) Paid up capital 1,00,00,000 3 60,00,000 56,00,000 56,00,000 14000 55,86,000 16. Janata Ltd invited applications for issuing 70,000 equity shares of Rs. 10 each at a premium of Rs. 2 per share. The amount was payable as follows: On application Rs. 4 per share (including premium) On allotment Rs. 3 per share On first and final call Balance Applications for 1,00,000 shares were received. Applications for 10,000 shares were rejected. Shares were rejected. Shares were allotted to the remaining applicants on pro-rata basis. Excess money received with applications were adjusted towards sums due on allotment. All calls were made and were duly received except first and final call on 700 shares allotted to Kanwar. His shares forfeited. The forfeited shares were re-issued for Rs. 7,700 fully paid up. Pass necessary journal entries in the books of the company for the above transactions. 8 Solution: Amount Amount Date Particular LF Dr. Cr. MS Calculation Bank A/c (1,00,000 x 4) Dr 4,00,000 To Eq. Share Application A/c 4,00,000 (Being Application money received on 1,00,000 equity share @ Rs. 4 each including premium) 0.5 Eq. Share Application A/c Dr. 4,00,000 1,40,000 To Eq. Share Capital A/c (70,000 x 2) 1,40,000 1.5 To Security Premium (Res) A/c (70,000 x2) To Eq. Share Allotment A/c (20,000 x 4) To Bank A/c (10,000 x 4) (Being applications for 10,000 shares were rejected and remaining were allotted on pro-rata basis) Eq. Share Allotment A/c (70,000 x 3) Dr. To Eq. Share Capital A/c (Being Allotment money due on 70,000 Eq. shares @ Rs. 3 per share) Bank A/c Dr. To Equity Share Allotment A/c (Being allotment money received) Eq. Share First & Final Call A/c (70,000 x 5) Dr. To Eq. Share Capital A/c (Being First & Final Call money due on 70,000 eq. shares @ Rs. 5 each) Bank A/c (69300 x 5) Dr. Calls in Arrear A/c (700 x 5) Dr. To Eq. Share First & Final Call A/c (Being first & final call money received on 69300 eq. shares @ Rs. 5 each) Eq. Share Capital A/c (700 x 10) Dr. To share forfeiture A/c To Calls in Arrears A/c (Being 700 eq. shares of Rs. 10 each forfeited due to non payment of first and final call of Rs. 5 per share) Bank A/c Dr. To Eq. Share Capital A/c To Security Premium (Res.) A/c (Being forfeited shares were re-issue for Rs. 7,700 ) Share forfeiture A/c Dr To Capital Reserve A/c (Balance of share forfeiture a/c in respect of re-issued shares is transferred to capital reserve a/c) 80,000 40,000 2,10,000 2,10,000 .5 1,30,000 1,30,000 1 3,50,000 3,50,000 .5 3,46,500 3,500 3,50,000 1 7,000 3,500 3,500 1 7,700 7,000 700 1 3,500 3,500 1 OR Shubham Ltd. invited applications for the allotment of 80,000 equity shares of Rs. 10 each at a discount of 10%. The amount was payable as follows: On application Rs. 2 per share On allotment Rs. 3 per share On first and final call Balance Applications for 1,10,000 shares were received. Applications for 10,000 shares were rejected. Shares were allotted on pro-rata basis to the remaining applications. Excess application money received on application was adjusted towards sums due on allotment. All calls were made and were duly received. Manoj who had applied for 2000 shares failed to pay the allotment and first and final call. His shares were forfeited. The forfeited shares were re-issued for Rs. 24,000 fully paid up. Pass necessary journal entries in the books of the company for the above transactions. 8 Questions Asked in previous Years – 2009 (Delhi) : Set-1 5. Why would an investor prefer to invest in the Debentures of a Company rather than in its shares? 1 Hint: Because of regular and certain income in the form of interest on debentures. 7. The Directors of a Company forfeited 200 shares of Rs. 10 each issued at a premium of Rs. 3 per share, for the non-payment of the first call money of Rs. 3 per share. The final call of Rs. 2 per shares has not been made. Half the forfeited shares were reissued at Rs. 1,000 fully paid. Record the Journal Entries for the forfeiture & reissue of shares. 3 Solution: Amount Amount Date Particular LF Dr. Cr. Calculation Eq. Share Capital A/c (200 x 8) Dr. 1600 To Share Forfeiture A/c(200x5) 1000 1 To Calls in Arrear A/c(200x3) 600 (200 eq. shares of Rs. 10 each, on which final call of Rs. 2 was not made, were forfeited for non payment of first call 3 each) Bank A/c Dr. 1000 To Eq. Share Capital A/c (400 x 100) 1000 1 (100 Forfeited shares were reissued at for Since Rs. 1000 fully paid up) 200=100+100 Share Forfeiture A/c Dr. 500 So, 1000 = To Capital Reserve A/c 500 1 500 + 500 (Balance of share forfeiture a/c in respect of re-issued shares is transferred to capital reserve a/c) 8. Meena Ltd., issued 60,000 shares of Rs. 10 each at a premium of Rs. 2 per share payable as Rs. 3 on application, Rs. 5 (Incl. Premium) on allotment and the balance on 1st and Final call. Applications were received for 1,02,000 shares. The Directors resolved to allot as follows: (A) Applicants of 60,000 shares 30,000 shares. (B) Applicants of 40,000 shares 30,000 shares. (C) Applicants of 2,000 shares Nil Nikhil who had applied for 1,000 shares in category A, and Vish who was allotted 600 shares in Category B failed to pay the allotment money. Calculate the amount received on allotment. 3 Solution: Amount Received on Application 1,02,000 x 3 = Rs. 3,06,000 Application money transferred to Sh. Capital A/c 60,000 x 3 = Rs. 1,80,000 Applications rejected and money returned 2,000 x 3 Balance Amount transferred to Share Allotment A/c Amount due on Allotment 60,000 x 5 Amount adjusted with Application Amount to be received on allotment Less: (i) Amount not paid by Nikhil: Applied for 1000 shares in category A So, Allotted shares = 1000 x 3 / 6 = 500 shares Allotment due for 500 shares = 500 x 5 = 2500 Less: Amount received with application = (1000 – 500) x 2 = 1000 (ii) Amount not paid by Vish: 600 Shares Allotted to Vis in category B So, applied shares = 600 x 4 / 3 = 800 shares Allotment due for 600 shares = 600 x 5 = 3,000 Less: Amount received with application = (800 – 600) x 2 = 400 Amount received on allotment / = Rs. 6,000 = Rs. 1,20,000 = Rs. 3,00,000 = Rs. 1,20,000 = Rs. 1,80,000 = Rs. 1,500 = Rs. 2,400 = Rs. 1,76,100 Ans 15. A Co. issued to the public for subscription 40,000 shares of Rs. 10 each at a discount of 10% payable as Rs. 2 each on application, Allotment and First call and Rs. 3 on the Final call. Applications were received for 60,000 shares and allotment was made pro-rata to 80% of applicants. R to whom 1,600 shares were allotted paid only the application money, and S who had applied for 2,400 shares paid the entire call money due along with the allotment. Pass necessary Journal entries to record the above transactions. 8 Solution: Amount Amount Date Particular LF Dr. Cr. MS Calculation Bank A/c (60,000 x 2) Dr To Eq. Share Application A/c 1,20,000 (Being Application money received on 1,20,000 60,000 equity share @ Rs. 2 each including premium) 0.5 Eq. Share Application A/c Dr. 1,20,000 To Eq. Share Capital A/c (40,000 x 2) 80,000 To Security Premium (Res) A/c 16,000 (8,000 x2) 24,000 To Bank A/c (12,000 x 2) (Being applications for 12,000 shares were rejected and remaining were allotted on pro-rata basis) 1.5 Eq. Share Allotment A/c (40,000 x 3) 40,000x2 = 80,000 Dr. Less: 16000 Discount on Issue of shares A/c (40,000 To be recd=64000 x 1) 80,000 Less:RCall-inTo Eq. Share Capital A/c (40,000 x 40,000 arreas 4) 1,20,000 1600x48/40=1920sh (Being Allotment money due on 40,000 1600x2=3200 Eq. shares @ Rs. 2 per share along with (1920-1600)x2 discount or Rs. 1) 1 =3200-640= 2560 Bank A/c Dr. Call in Arrears A/c Dr. To Equity Share Allotment A/c To. Call in Advance A/c (Being allotment money received) Eq. Share First call A/c (40,000 x 2) Dr. To Eq. Share Capital A/c (Being First Call money due on 40,000 eq. shares @ Rs. 2 each) Bank A/c (38000 x 2) Dr. Calls in Advance A/c (2000 x 2) Dr. To Eq. Share First & Final Call A/c (Being first call money received on 38000 eq. shares @ Rs. 2 each) Eq. Share Second & final call A/c (40000 x 3)Dr. To Eq. Share Capital A/c (Being Second & Final Call money due on 40,000 eq. shares @ Rs. 3 each) Bank A/c (38,000 x 3) Dr. Calls in Advance A/c (2000 x 3) To Eq. Share Capital A/c (Being Second & Final call money received on 38000 eq. shares @ Rs. 3 each ) 71,440 2,560 64,000 10,000 1.5 80,000 Add: R (adv) 2400x40/48=2000sh 2000x(2+3)=10000 Net rec.= 64000-2560+10000 =71440 80,000 .5 76,000 4,000 80,000 1 1,20,000 1,20000 .5 1,14,000 6,000 1,20,000 1 OR Petromax Ltd., issued 50,000 shares of Rs. 10 each at a premium of Rs. 2 per share payable as Rs. 3 on application Rs. 5 including premium on allotment and the balance in equal installments over two calls. Applications were received for 92,000 shares and the allotment was done as under: A: Applicants of 40,000 shares Allotted 30,000 shares B: Applicants of 40,000 shares Allotted 20,000 shares C: Applicants of 12,000 shares Nil Suresh who had applied for 2,000 shares (Category A) did not pay any money other than application money. Chandar who was allotted 800 shares (Category B) paid the call money due along with allotment. All other allottees paid their dues as per schedule. Pass necessary journal entries in the Books of Petromax Ltd. to record the above. 8 Questions Asked in previous Years – 2009 (Outside Delhi) : Set-1 5. Why would an investor prefer to invest in the Debentures of a Company rather than in its shares? 1 Hint: See Basic Theory 7. The Directors of a Company forfeited 500 shares of Rs. 10 each issued at a premium of Rs. 3 per share, for the non-payment of the first call money of Rs. 3 per share. The final call of Rs. 2 per shares has not been made. Half the forfeited shares were reissued at Rs. 2,500 fully paid. Record the Journal Entries for the forfeiture & reissue of shares. 3 Hint: Solve as per previous set question (2009 Delhi set) 8. Meena Ltd., issued 30,000 shares of Rs. 10 each at a premium of Rs. 2 per share payable as Rs. 3 on application, Rs. 5 (Incl. Premium) on allotment and the balance on 1st and Final call. Applications were received for 42,000 shares. The Directors resolved to allot as follows: (A) Applicants of 20,000 shares 10,000 shares. (B) Applicants of 20,000 shares 20,000 shares. (C) Applicants of 2,000 shares Nil Balu who had applied for 1,000 shares in category A, and Ganesh who was allotted 600 shares in Category B failed to pay the allotment money. Calculate the amount received on allotment. 3 Hint: Solve as per previous set question (2009 Delhi set) 15. Alpha Co. issued to the public for subscription 40,000 shares of Rs. 10 each at a discount of 10% payable as Rs. 2 each on application, Allotment and First call and Rs. 3 on the Final call. Applications were received for 60,000 shares and allotment was made pro-rata to 80% of applicants. R to whom 2,000 shares were allotted paid only the application money, and S who had applied for 3,000 shares paid the entire call money due along with the allotment. Pass necessary Journal entries to record the above transactions. 8 Hint: Solve as per previous set question (2009 Delhi set) OR Petromax Ltd., issued 50,000 shares of Rs. 10 each at a premium of Rs. 2 per share payable as Rs. 3 on application Rs. 5 including premium on allotment and the balance in equal installments over two calls. Applications were received for 92,000 shares and the allotment was done as under: A: Applicants of 40,000 shares Allotted 30,000 shares B: Applicants of 40,000 shares Allotted 20,000 shares C: Applicants of 12,000 shares Nil Suresh who had applied for 2,000 shares (Category A) did not pay any money other than application money. Chandar who was allotted 800 shares (Category B) paid the call money due along with allotment. All other allottees paid their dues as per schedule. Pass necessary journal entries in the Books of Petromax Ltd. to record the above. 8 Questions Asked in previous Years – 2009 (Foreign) : Set-1 5. Why would an investor prefer to invest in the Debentures of a Company rather than in its shares? 1 Hint: See Basic Theory 7. The Directors of a Company forfeited 300 shares of Rs. 10 each issued at a premium of Rs. 3 per share, for the non-payment of the first call money of Rs. 3 per share. The final call of Rs. 2 per shares has not been made. Half the forfeited shares were reissued at Rs. 1,500 fully paid. Record the Journal Entries for the forfeiture & reissue of shares. 3 Hint: Solve as per previous set question (2009 Delhi set) 8. Hari Ltd., issued 50,000 shares of Rs. 10 each at a premium of Rs. 2 per share payable as Rs. 3 on application, Rs. 5 (Incl. Premium) on allotment and the balance on 1st and Final call. Applications were received for 92,000 shares. The Directors resolved to allot as follows: (A) Applicants of 40,000 shares 20,000 shares. (B) Applicants of 50,000 shares 30,000 shares. (C) Applicants of 2,000 shares Nil Prashant who had applied for 1,500 shares in category A, and Sundar who was allotted 1200 shares in Category B failed to pay the allotment money. Calculate the amount received on allotment. 3 Hint: Solve as per previous set question (2009 Delhi set) 15. Alpha Co. issued to the public for subscription 40,000 shares of Rs. 10 each at a discount of 10% payable as Rs. 2 each on application, Allotment and First call and Rs. 3 on the Final call. Applications were received for 60,000 shares and allotment was made pro-rata to 80% of applicants. R to whom 1,600 shares were allotted paid only the application money, and S who had applied for 2,400 shares paid the entire call money due along with the allotment. Pass necessary Journal entries to record the above transactions. 8 Hint: Solve as per previous set question (2009 Delhi set) OR Petromax Ltd., issued 50,000 shares of Rs. 10 each at a premium of Rs. 2 per share payable as Rs. 3 on application Rs. 5 including premium on allotment and the balance in equal installments over two calls. Applications were received for 92,000 shares and the allotment was done as under: A: Applicants of 40,000 shares Allotted 30,000 shares B: Applicants of 40,000 shares Allotted 20,000 shares C: Applicants of 12,000 shares Nil Suresh who had applied for 2,000 shares (Category A) did not pay any money other than application money. Chandar who was allotted 800 shares (Category B) paid the call money due along with allotment. All other allottees paid their dues as per schedule. Pass necessary journal entries in the Books of Petromax Ltd. to record the above. 8 Questions Asked in previous Years – 2010 (Outside Delhi) : Set-1 8. DN Ltd. issued 50,000 shares of Rs. 10 each at a discount of 10% payable as Rs. 2 per share on application, Rs. 3 on allotment and Rs. 2 each on first and final call. Applications were received for 70,000 shares. It was decided that (a) refuse allotment to the applicants of 10,000 shares, (b) allot 10,000 shares to Mohan who had applied for a similar number, and (c) allot the remaining shares on a pro-rata basis. Mohan failed to pay the allotment money and Sohan who belonged to category (c) and was allotted 3,000 shares, paid both the calls with allotment. Calculate the amount received on allotment. 3 Hint: Solve as per previous set question (2009 Delhi set) 15. X Ltd. issued 50,000 shares of Rs. 10 each at a premium of Rs. 2 per share payable as follows: Rs. 3 on Application Rs. 6 on Allotment (including premium) and Rs. 3 on call. Application were received for 75,000 shares and pro-rata allotment was made as follows: To the applicants of 40,000 shares, 30,000 shares were issued and for the rest 20,000 shares were issued. All moneys due were received except the allotment and call money from Ram who had applied for 1,200 shares (out of the group of 40,000 shares). All his shares were forfeited. The forfeited shares were reissued for Rs. 8 per share fully paid up. Pass necessary journal entries for the above transactions. 8 OR Janata Ltd. invited applications for issuing 2,00,000 equity shares of Rs. 10 each at a discount of 10%. The amount was payable as follows: On Application – Rs. 2 per share On Allotment – Rs. 3 per share On First and final call – Balance amount The issue was undersubscribed to the extent of 20,000 shares. Shares were allotted to all the applicants. All calls were made and were duly received. ‘A’ to whom 1,500 shares were allotted, failed to pay allotment and call money and ‘B’ to whom 1,200 shares were allotted paid the full amount due at the time of allotment. The shares on which allotment and call money was not received were forfeited. The forfeited shares were re-issued at Rs. 8 per share fully paid up. Pass necessary journal entries in the books of Janata Ltd. for the above transactions. 8 Questions Asked in previous Years – 2011 (Delhi) : Set-1 7. Goodluck Ltd. purchased machinery costing Rs. 10,00,000 from Fair Deals Ltd. The campany paid the price by issue of Equity shares or Rs. 10 each at a premium of 25%. Pass necessary journal entries for the above transactions in the books of Goodluck Ltd. 3 15. Dinesh Ltd. invited applications for issuing 10,000 Equity shares of Rs. 10 each. The amount was payable as follows: On Application Rs. 1 On Allotment Rs. 2 On First call Rs. 3 On Second and Final Call – Balance The issue was fully subscribed. Ram to whom 100 shares were allotted, failed to pay the allotment money and his shares were forfeited immediately after allotment. Shyam to whom 150 shares were allotted, failed to pay the first call. His shares were also forfeited after the first call. Afterwards the second and final call was made. Mohan to whom 50 shares were allotted failed to pay the second and final call. His shares were also forfeited. All the forfeited shares were re-issued at Rs. 9 per share fully paid up. Pass necessary journal entries in the books of Dinesh Ltd. 8 OR Moti Ltd invited applications for issuing 10,00,000 Equity shares of Rs. 10 each at a premium of Rs. 2 per share. The amount was payable as follow: On Application Rs 5 (including premium) On allotment Rs. 4 On First and Final Call Rs. 3 Applications for 15,00,000 shares were received. Applications for 3,00,000 shares were rejected and prorata allotment was made to the remaining applications, Excess application money was utilized towards sums due on allotment. Giri who had applied for 24,000 shares failed to pay the allotment and call money. His shares were forfeited. Out of the forfeited shares 10,000 shares were reissued for Rs. 8 per shares fully paid up. Pass necessary journal entries in the books of Moti Ltd. 8 Questions Asked in previous Years – 2011 (Outside Delhi) : Set-1 7. Y Ltd. purchased furniture costing Rs. 1,35,000 from A.B. Ltd. The payment was made by issue of Equity shares of Rs. 10 each at a discount of Rs. 1 per shares. Pass necessary journal entries in the books of Y Ltd. 3 15. X Ltd. issued 40,000 Equity Shares of Rs. 10 each at a premium of Rs. 2.50 per share. The amount was payable as follows: On Application Rs. 2 per share On Allotment Rs. 4.50 per share (including premium) And on call Rs. 6 per share Owing to heavy subscription the allotment was made on pro-rata basis as follows: (a) Applicants for 20,000 shares were allotted 10,000 shares. (b) Applicants for 56,000 shares were allotted 14,000 shares. (c) Applicants for 48,000 shares were allotted 16,000 shares. It was decided that excess amount received on applications would be utilized on allotment and the surplus would be refunded. Ram, to whom 1,000 shares were allotted, who belong to category (a) failed to pay allotment money. His shares were forfeited after the call. Pass necessary journal entries in the books of X Ltd. for the above transactions. 8 OR Give Journal entries to record the following transactions of forfeiture and re-issue of shares and open share forfeited account in the books of the respective companies. 8 (i) C Ltd. forfeited 1000 shares of Rs. 100 each issued at a discount of 8% on theses shares the first call of Rs. 30 per share was not received and the final call of Rs. 20 per share was yet to be called. These shares were subsequently re-issued at Rs. 70 per shares Rs. 80 paid up. (ii) L Ltd. forfeited 470 Equity shares of Rs. 10 each issued at a premium of Rs. 5 per share for nonpayment of allotment money of Rs. 8 per shares (including share premium Rs. 5 per share) and the first and final call of Rs. 5 per share. Out of these 60 Equity Shares were subsequently re-issued at Rs. 14 per share. Questions Asked in previous Years – 2011 (Foreign) : Set-1 5. Give the meaning of ‘Registered Capital’ of a company. 1 7. Jain Ltd. Purchased machinery Rs. 10,00,000 from Ayer Ltd. 50% of the payment was made by cheque and for remaining 50% the company issued Equity Shares of Rs. 100 each at a premium of 25%. Pass necessary journal entries in the books of Jain Ltd. for the above the above transactions. 15. Hema Ltd. invited applications for issuing 30,000 Equity shares of Rs. 100 each at a premium of Rs. 20 each. The amount was payable as follows: On Application and Allotment Rs. 40 (including premium Rs. 10) per share On First call Rs. 50 (including premium Rs. 10) per share On Second and Final Call – Balance Applications for 75,000 shares were received. Applications for 15,000 shares were rejected and the money received from them was refunded. Shares were allotted on pro-rata basis to the remaining applicants. All calls were made. A who had applied for 2,000 shares failed to pay the first call and second & final call on the shares allotted to him. B who was allotted 1,000 shares failed to pay the second and final call. The shares of both A and B were forfeited. The forfeited shares were re-issued at Rs. 160 fully paid. Pass necessary journal entries in the books of company for the above the above transactions. 8 OR Shakti Ltd. invited applications for issuing 1,00,000 Equity shares of Rs. 10 each. The amount was payable as follows: On Application Rs. 3 per share On Allotment Rs. 2 per share On First and Final Call Rs. 5 per share. Applications were received for 2,20,000 shares. Applications for 20,000 shares were rejected and their application money was refunded. Shares were allotted to the remaining applicants as follows: (i) Allotted 50% shares to Raman who had applied for 40,000 shares. (ii) To allot in full to Akbar who had applied for 20,000 shares. (iii) To allot balance of the shares on pro-rata basis to the other applicants. Excess application money was utilized in payment of allotment and final call. All calls were made and were duly received except the first and final call on 600 shares allotted to an applicant in III Category. His shares were forfeited. The forfeited shares were re-issued for Rs. 9 per shares fully paid up. Pass necessary journal entries in the books of Shakti Ltd. for the above the above transactions. 8 Questions Asked in previous Years – 2012 (Delhi) : Set-1 5. What is meant by calls in advance? 1 7. Sundram Ltd. purchased Furniture for Rs. 3,00,000 from Ravindram Ltd. Rs. 1,00,000 were paid by drawing a promissory Note in favour of Ravindram Ltd. The balance was paid by issue of Equity Shares of Rs. 10 each at a Premium of 25%. Pass necessary Journal entries in the books of Sundram Ltd. 3 Solution: Journal of Sundram Ltd. Amount Amount Date Particular LF Dr. Cr. MS Calculation Furniture A/c Dr 3,00,000 3,00,000 To Ravindram Ltd 1 (Being Furniture purchased from Ravindram Ltd.) Ravindram Ltd. Dr. To Promissory Note A/c To Eq. Share Capital A/c To Security Premium (Res) A/c (Being Ravidram Ltd. was paid Rs. 1,00,000 by issuing promissory note and Rs. 2,00,000 by issuing 16,000 eq. shares of Rs. 10 each issued at 25% premium) 3,00,000 1,00,000 1,60,000 40,000 2 300000-100000 = 200000/(10+25%) = 16000 eq. shares 8. R.K. Ltd. invited applications for issuing 70,000 Equity Shares of Rs. 10 each at a premium of Rs. 35 per share. The amount was payable as follows: On Application Rs. 15 (including Rs. 12 Premium) On Allotment Rs. 10 (including Rs, 8 Premium) On First and Final call – Balance Applications for 65,000 shares were received and allotment was made to all the applicants. A shareholder, Ram who was allotted 2,000 share, failed to pay the allotment money. His shares were forfeited immediately after allotment. After wards, the first and final call was made. Sohan, who had 3000 shares, failed to first & final call. His shares were also forfeited. Out of the forfeited shares, 4,000 shares were re-issued at Rs. 50 per share fully paid up. The Re-issued shares included all the shares of Ram. Pass necessary journal entries for the above the above transactions in the books of R.K. Ltd. 8 Solution: Amount Amount Date Particular LF Dr. Cr. MS Calculation Bank A/c (65,000 x 15) Dr To Eq. Share Application A/c 9,75,000 (Being Application money received 9,75,000 1 on 65,000 equity share @ Rs. 15 each including premium of Rs. 12 per share) 0.5 Eq. Share Application A/c Dr. To Eq. Share Capital A/c (65,000 x 3) To Security Premium 9,75,000 2 (Res)A/c(65,000x12) 1,95,000 1 (Being applications money 7,80,000 transferred to Eq. sh. Capital A/c and Sec. Premium Res. A/c) Eq. Share Allotment A/c (65,000 x 10) Dr. To Eq. Share Capital A/c (65,000 x 2) 6,50,000 To Security Premium 1,30,000 3 (Res)A/c(65,000x8) 5,20,000 (Being Allotment money due on 65,000 Eq. shares @ Rs. 10 per share including premium of Rs. 8 per share) 0.5 Bank A/c Dr. 6,30,000 Call in Arrears A/c Dr. 20,000 4 To Equity Share Allotment A/c 6,30,000 (Being allotment money received on 63,000 eq. shares @ Rs. 10 each) 1 5 6 7 8 9 10 Eq. Share Capital A/c (2000 x 5) Dr. Security Premium (Res) A/c (2000 x 8) Dr. To Share Forfeiture A/c (2000x3) To Share Calls-in-Arrears A/c (2000x10) (2,000 Eq. Shares forfeited for non payment of allotment money) Eq. Share First & Final call A/c (63,000x20)Dr. To Eq. Share Capital A/c (63000 x 5) To Security Premium (Res) A/c (63000x15) (Being First and final Call money due on 63,000 eq. shares @ Rs. 20 each including premium of Rs. 15 per share) Bank A/c (60000 x 20) Dr. Calls in Arrear A/c (3000 x 20) Dr. To Eq. Share First & Final Call A/c (Being first call money received on 38000 eq. shares @ Rs. 2 each) Eq. Share Capital A/c (3000 x 10) Dr. Security Premium (Res) A/c (3000 x 15) Dr. To Share Forfeiture A/c (3000x5) To Share Calls-in-Arrears A/c (3000x20) (3,000 Eq. Shares forfeited for non payment of First and Final Call) Bank A/c (4,000 x 50) Dr. To Eq. Share Capital A/c (4000 x 10) To Sec. Premium (Res.) A/c (4000 x 40) (Being 4,000 forfeited shares were reissued at Rs. 50 per share) Sh. Forfeiture A/c Dr. To Capital Reserve A/c (Being Proportionate amount of reissued forfeited shares A/c is transferred to Capital Reserve A/c ) 10,000 16,000 6,000 20,000 1 12,60,000 3,15,000 9,45,000 0.5 12,00,000 60,000 12,60,000 1 30,000 45,000 15,000 60,000 1 2,00,000 40,000 1,60,000 .5 16,000 16,000 1 Ram:2000 = Rs6000 Sohan: 3000sh =Rs.15000 2000 sh = Rs.10000 1000 sh = Rs.5000 Reissued shares= Ram = 2000=6000 Sohan=2000=10000 Tr.To cap res= Rs. 16000 OR Ashish Ltd. invited applications for issuing 75,000 Equity shares of Rs. 10 each at a discount of 10%. The amount was payable as follows: On Application Rs. 2 per share On allotment Rs. 2 per share On First & Final Call – Balance Applications for 1,50,000 shares were received. Applications for 25,000 shares were rejected and application money of these applicants was refunded. Shares were allotted on pro-rata basis to the remaining applicants. Excess money received with these applications was adjusted towards sums due on allotment. Suman, who had applied for 1250 shares, failed to pay allotment and first and final call money. Dev did not pay the first and final call on his 1000 shares. All these shares were forfeited and later on 1000 of these shares were re-issued at Rs. 17 per share fully paid up. The re-issued shares included all the shares of Suman. Pass necessary journal entries in the books of Ashish Ltd. for the above the above transactions. 8 Questions Asked in previous Years – 2012 (Delhi) : Set-1 7. Jain Ltd. purchased Building for Rs. 10,00,000 from Gupta Ltd. 10% of the payable amount was paid by a cheque drawn in favour of Gupta Ltd. The balance was paid by issue of Equity Shares of Rs. 10 each at a discount of 10%. Pass necessary Journal Entries in the books of Jain Ltd. 3 Hint: Solve as per the previous questions. 16. Shyam Ltd invited applications for issuing 80,000 Equity Shares of Rs. 10 at a premium of Rs. 40 per share. The amount was payable as follows: On Application Rs. 35 per share (including Rs. 30 Premium) On Allotment Rs. 8 per share (including Rs. 4 Premium) On First and Final Call – Balance Applications for 77,000 shares were received. Shares were allotted to all the applicants. Sundram to whom 7,000 shares were allotted failed to pay the allotment money. His shares were forfeited immediately after allotment. Afterwards the first and final call was made. Satyam the holder of 500 shares failed to pay the first and final call. His shares were also forfeited. Out of the forfeited shares 1,000 shares were reissued at Rs. 50 per share fully paid up. The re-issued shares included all the shares of satyam. Pass necessary journal entries in the books of Shyam Ltd. for the above the above transactions. 8 Hint: Solve as per the previous questions. OR Jain Ltd. invited applications for issuing 35,000 Equity shares of Rs. 10 each at a discount of 10%. The amount was payable as follows: On Application Rs. 5 per share. On Allotment Rs. 3 per share. On First and Final Call-Balance. Applications for 50,000 shares were received. Applications for 8,000 shares were rejected and the application money of these applicants was refunded. Shares were allotted on pro-rata basis to the remaining applicants and the excess money received with applicants was adjusted towards sums due on allotment. Jeevan who had applied for 600 shares failed to pay allotment and first and final call money. Naveen the holder of 400 shares failed to pay first and final call money. Shares of Jeevan and Naveen were forfeited. Of the forfeited 800 shares were re-issued at Rs. 15 per share fully paid up. The re-issued shares include all the shares of Naveen. Pass necessary journal entries in the books of Jain Ltd. for the above the above transactions. Questions Asked in previous Years – 2012 (Foreign) : Set-1 5. What is meant by ‘Over Subscription’? 1 Hint: See Basic Theory 7. X Ltd. purchased machinery for Rs. 5,00,000 from Y Ltd. Half of the amount was paid by accepting a Bill of Exchange drawn by Y Ltd. payble after three months. The balance was paid by issue of Equity Share of Rs. 10 each at a Premium of 25%. Pass necessary Journal Entries in the books of X Ltd. for these transactions. Hint: Solve as per previous questions. 16. Gupta Ltd. invited applications for issuing 30,000 Equity Shares of Rs. 10 each at a premium of Rs. 30 per share. The amount was payable as follows: On Application Rs. 10 per share (including Rs. 8 premium) On allotment Rs. 12 (including Rs. 9 premium) On First and final call – Balance Applications for 27,000 shares were received. All the calls were made and were duly received except on 3,000 shares held by Shiva who failed to pay the Allotment and First and Final call money and on 2,000 shares of Girdhar who did not pay the First and final call. Share of Shiva and Girdhar were forfeited. Out of the forfeited shares, 4,000 shares were re-issued, including all the shares of Girdhar at Rs. 17 per share fully paid up. Pass necessary Journal Entries in the books of Gupta Ltd. for these transactions. Hint: Solve as per previous questions. OR Firdos Ltd. invited applications for issuing 70,000 shares of Rs. 10 each at a discount of 10%. The amount was payable as follows: On Applications Rs. 4 per share On Allotment Rs. 3 per share On First and Final call – Balance Applications for 80,000 shares were received. Applications for 5,000 shares were rejected and the shares were allotted on pro-rata basis to the remaining applicants. Excess money received with applications was utilized towards sums due on allotment. Johney, who had applied for 1,500 shares, failed to pay the allotment money. His shares were forfeited immediately after allotment. Afterwards the First and Final call was made. First and final call was not received on 700 shares held by Rommy. Her shares were also forfeited. 1,500 forfeited shares were re-issued at Rs. 13 per share fully paid up. The re-issued shares included all the shares of Jonney. Pass necessary Journal Entries in the books of Firdos Ltd. for these transactions. 8 Issue and Redemption of Debentures 1. Sundram Ltd. Purchased Furniture for Rs.3,00,000 from Ravindram Ltd. Rs. 1,00,000 were paid by drawing a Promissory Note in favour of Ravindram Ltd. The balance was paid by issue of Equity Shares of Rs. 10 each at a Premium of 25%. (2012----6----3) 2. (2012----8---3) 3. (2012---11---4) 4. (2012---12—6) 5 (2008---6----3) 6 (2008---14—6) 7. (2010—7—3) 8. (2010—11—4) 9. (2010—14—6) 10. Give the meaning of 'Issue of Debentures as a collateral security'. (2011—5—1) 11. X Ltd. Redeemed 1000,6% Debentures of Rs.100 each by converting them into equity shares of Rs. 100 each.The 6% Debentures were redeemed at a premium of 5% for which the equity shares were issued at a premium of 25%. Pass the necessary journal entries for the redemption of the above mentioned debentures in the books of X Ltd. (2011—8—3) 12. Pass the necessary journal entries for the issue and redemption of Debentures in the following cases: (i) 15000, 9% Debentures of Rs.250 each issued at 5 % premium and repayable at 15% premium. (ii) 2,00,000 ,12% Debentures of Rs.10 each issued at 8% premium,repayable at par. (2011—11—4) 13. On 1.01.2007 a public Ltd. Company issued 15,000 , 10%Debentures of Rs.100 each at par which were repayable at a premium of 15% on 31.12.2011. On the date of maturity,the company decided to redeem the above mentioned 10% Debentures as per the terms of issue,out of profits.The Profit & Loss A/c shows a credit balance of Rs.20,00,000 on this date.The offer was accepted by all debentureholders and all debentures were redeemed. Pass necessary journal entries in the book of company only for the redemption of debentures, if the company follows section 117C of the companies act. (2011—14—6) 14. Mona Ltd. Has issued 20,000 ,9% Debentures of Rs.100 each of which half the amount is due for redemption on March 31st 2008. The company has in its Debenture Redemption Reserve Account a balance of Rs.4,40,000.Record the necessary journal entries at the time of Redemption of Debentures. (2009—11—4) 15.Mohit Ltd. Took over assets of Rs.8,40,000 and liabilities of Rs.80,000 of Radha Ltd. At an agreed value of Rs.7,20,000.Mohit Ltd. Paid to Ram Ltd., by issue of 9% debentures of Rs.100 each at a premium of 20%. Pass necessary journal entries to record the above transactions in the books of Mohit Ltd. (b) Give Journal entries in each of the following cases if the face value of a Debentures is Rs.100. (i) A debenture issued at Rs.110 repayable at Rs.100 (ii) A debenture issued at Rs.100 repayable at Rs.105. (iii) A debenture issued at Rs.105 repayable at Rs.105. (2009—14--6) 16. On 1st January,2010, Rhythm Ltd. issued 1000, 10% Debentures of Rs.500 each at par. Debentures are redeemable after 7 years. However, the company gave an option to debenture holders to get their debentures converted into equity shares of Rs.100 each at a premium of Rs.25 per share anytime after the expiry of one year. Shivansh,holder of 200 debentures,informed on Jan.1,2012 that he wanted to exercise the option of conversion of debentures into equity shares. The company accepted his request and converted debentures into equity shares. Pass necessary journal entries to record the issue of debentures on Jan 1,2010 and conversion of debentures on Jan.1,2012. (S.P. 2013—9—3) 17. Pass necessary journal entries for issue of debentures for the followings: (i) Jatin Ltd. issued 750,12% Debentures of Rs.100 each at a discount of 10% redeemable at a premium of 5%. (ii) Sohan Ltd. issued 800,9% Debentures of Rs.100 each at a premium of Rs.20 per Debentures redeemable at a premium of Rs.10 per Debenture. (S.P.2013—10—3) Marking Scheme 1. 1 mark for each entry 1 Furniture A/c Dr. 3,00,000 To Ravindram Ltd. 3,00,000 2. 3. Ravindram Ltd. A/c Dr. To Bills Payable A/c 1,00,000 Ravindram Ltd. A/c Dr. To Equity Share Capital A/c To Security Premium A/c = 2,00,000 =16,000 shares 10+2.5=12.5 2,00,000 1,00,000 1,60,000 40,000 2. 1 mark for 1st entry and 2marks for 2nd entry 1 Bank A/c Dr. To 12%Debenture App.& Allot. A/c 6,00,000 2 6,00,000 12% Debentures App.& Allot. A/c Dr. To 12% Debentures A/c To Security Premium Reserve A/c To Bank A/c 3. 2marks for each type of redemption 1. Own Debenture A/c Dr. To Bank A/c 6,00,000 3,00,000 1,50,000 1,50,000 81600 81,600 85000 2. 12% Debentures A/c Dr. To Own Debentures A/c To Profit on Redemption A/c 40,000 3. 12% Debenture A/c Dr. To Debenture holder A/c Debenture holder A/c Dr. To Bank A/c 40,000 4. 5. Debenture Red. Reserve A/c Dr. To General Reserve A/c 81600 3400 40,000 40,000 62500 62,500 4. (i) 1 mark for 1st entry and 2 marks for 2nd entry 1. 12% Debenture A/c Dr. To Debenture holder A/c 2. Debenture holder A/c Dr. Discount on issue of shares A/c Dr. To Equity Share Capital A/c No. of shares =96,000 = 1000 share 100-4=96 96,000 96,000 96,000 4,000 1,00,000 (ii) 1 mark for 1st entry and 2 marks for 2nd entry 1. 12% Debenture A/c Dr. To Debenture holder A/c 4,80,000 2. 4,80,000 Debenture holder A/c Dr To 13% Debenture A/c To Security Premium Reserve A/c No.of new Deb.=4,80,000 =3840 deb. 100+25=125 4,80,000 3,84,000 96,000 5. ½ mark for 1st entry, ½ mark for 2nd entry and 2 marks for 3rd entry 1. Furniture A/c Dr. 2,20,000 To M/s Furniture Mart. A/c 2. 3. M/s Furniture Mart. A/c Dr. To Bills Payable A/c 1,10,000 M/s Furniture Mart. A/c Dr. To 9% Debentures A/c To Security Premium Reserve A/c No.of Deb.=1,10,000 = 1000 Deb. 100+10=110 1,10,000 1,10,000 1,00,000 10,000 6.(i) ½ mark for 1st entry and 1 ½ marks for 2nd entry 1. 9% Debentures A/c Dr. To Debenture holder A/c 74,000 2. 74,000 Debenture holder A/c Dr. To Equity Share Capital A/c To Security Premium Reserve A/c No.of shares=74000 = 592 shares 100+25=125 (ii)1 mark for each entry 2,20,000 74,000 59,200 14,800 1. 2. Bank A/c Dr. To 8% Deb.App.& Allot.A/c 2,06,250 8% Deb.App.& Allot. A/c Dr. To 8% Debentures A/c To Security Premium Reserve A/c 2,06,250 2,06,250 1,87,500 18,750 (iii) 1 mark for each entry 1. Own Debentures A/c Dr. To Bank A/c 76,000 2. 80,000 76,000 9% Debentures A/c Dr. To Own Debentures A/c To Profit on Redemption of Deb.A/c 76,000 4,000 7. 1 mark for balance sheet and 2 marks for note 1. Bank A/c Dr. To Bank Loan A/c 2. 4,00,000 4,00,000 5,00,000 Debenture Suspense A/c Dr. To 9% Debenture A/c 5,00,000 Balance Sheet Note Amt. Non Current Liabilities Note 1 Bank loan 4,00,000 (Deb.of Rs.5,00,000 issued as collateral security) 8. 1 mark for each entry 1. P & L App. A/c Dr. To Deb.Red.Res. A/c 2. 9% Debenture A/c Dr. To Debenture holder A/c 3. Debenture holder A/c Dr. To Bank A/c 4 Deb.Red.Res.A/c Dr. To General Reserve A/c 9. 3 marks for 1st 2 entries and 3 marks for last 4 entries 1 Amt. 4,00,000 4,00,000 86,000 86,000 10,00,000 10,00,000 10,00,000 10,00,000 5,00,000 5,00,000 1. 2. 3. 4. 5. 6. Sundry Assets A/c Dr. Goodwill A/c Dr. To Sundry Liabilities A/c To P & Co. A/c P & Co. A/c Dr. Loss on Issue of Debenture A/c Dr. To 12% Debenture A/c To Security Premium A/c To Premium on Redemption A/c P & L App. A/c Dr. Deb.Red.Res. A/c 6,00,000 30,000 12% Debenture A/c Dr. Premium on Redemption A/c Dr. To Debenture holder A/c 5,00,000 25,000 Debenture holder A/c Dr. To Bank A/c Deb. Red.Res. A/c Dr. To General Reserve A/c 70,000 5,50,000 5,50,000 25,000 5,00,000 50,000 25,000 2,50,000 2,50,000 5,25,000 5,25,000 5,25,000 2,50,000 2,50,000 10. 1 mark It means Issue of debenture as additional security against bank loan so that bank can be a debenture holder when company is not able to pay the dues. 11. 1 mark for 1st entry and 2 marks for 2nd entry 1. 6% Debentures A/c Dr. 1,00,000 Premium on Redemption A/c Dr. 5,000 1,05,000 To Debentureholder A/c 2. Debenture holder A/c Dr. To Equity Share Capital A/c To Security Premium A/c No.of shares=1,05,000 = 840 shares 100+25=125 12.(i) ½ mark for each entry 1. Bank A/c Dr. To 9% Deb. App.& Allot.A/c 2. 9% Deb. App.& Allot.A/c Dr. Loss on Issue of Debenture A/c Dr. To 9% Debentures A/c To Security Premium Reserve A/c To Premium on Redemption A/c 3. 9% Debentures A/c Dr. Premium on Redemption A/c Dr. ToDebentur holder A/c 4. Debenture holder A/c Dr. To Bank A/c 1,05,000 84,000 21,000 39,37,500 39,37,500 39,37,500 5,62,500 37,50,000 1,87,500 5,62,500 37,50,000 5,62,500 43,12,500 43,12,500 43,12,500 (ii) ½ mark for each entry 1. Bank A/c Dr. To 12% Deb. App.& Allot.A/c 21,60,000 2. 9% Deb. App.& Allot.A/c Dr. To 9% Debentures A/c To Security Premium Reserve A/c 21,60,000 20,00,000 1,60,000 3. 9% Debentures A/c Dr. ToDebentur holder A/c 20,00,000 20,00,000 Debenture holder A/c To Bank A/c 20,00,000 20,00,000 4. Dr. 13. 3 marks for issue and 3 marks for redemption 1. Bank A/c Dr. To 12% Deb. App.& Allot.A/c 2. 3. 4. 5. 21,60,000 15,00,000 15,00,000 12% Deb. App.& Allot.A/c Dr. Loss on Issue of Debenture A/c Dr. To 10% Debenture A/c To Premium on Redemption A/c P & L App. A/c Dr. To Deb.Red.Res. A/c 15,00,000 2,25,000 10% Debenture A/c Dr. Premium on Redemption A/c Dr. To Debenture holder A/c 15,00,000 2,25,000 Deb.Red.Res. A/c Dr. To General Reserve A/c 15,00,000 2,25,000 15,00,000 15,00,000 17,25,000 15,00,000 15,00,000 14. 1 ½ marks for 1st two entries and 1 mark for last entry 1. P & L App. A/c Dr. To Deb.Red.Res. A/c 5,60,000 2. 10,00,000 3. 9% Debenture A/c To Debenture holder A/c Debenture holder A/c To Bank A/c Dr. 15.(a) 1 ½ marks for each entry Dr. 5,60,000 10,00,000 10,00,000 10,00,000 1. 2. Sundry Assets A/c Dr. To Sundry Liabilities A/c To Radha Ltd. To Capital Reserve A/c Radha Ltd. A/c Dr. To 9 % Debentures A/c To Security Premium Reserve A/c No. of Deb.=7,20,000 =6000 Deb. 100+20=120 8,40,000 80,000 7,20,000 40,000 7,20,000 6,00,000 1,20,000 (b)(i) ½ mark for each entry 1. 2. Bank A/c Dr. To Deb. App.& Allot. A/c Deb. App. & Allot. A/c Dr. To Debenture A/c To Security Premium Reserve A/c (b)(ii) ½ mark for each entry 1. Bank A/c Dr. To Deb. App.& Allot. A/c 2. Deb. App.& Allot. A/c Dr. Loss on Issue of Deb. A/c Dr. To Debenture A/c To Premium on Redemption A/c (b)(iii) ½ mark for each entry 1. Bank A/c Dr. To Deb. App.& Allot. A/c 2. Deb. App.& Allot. A/c Dr. Loss on Issue of Deb. A/c Dr. To Debenture A/c To Security Premium Reserve A/c To Premium on Redemption A/c 16. 1mark for issue and 2 marks for redemption 1. Bank A/c Dr. To 10% Deb. App.& Allot. A/c 2. Deb. App.& Allot. A/c Dr. To Debenture A/c 3. 10% Debenture A/c Dr. To Debenture holder A/c 4. Debenture holder A/c Dr. To Equity Share Capital A/c To Security Premium Reserve A/c No.of Deb.=1,00,000 = 800 Deb. 100+25=125 17. (i) ½ mark for 1st entry and 1 mark for 2nd entry 110 110 110 100 10 100 100 100 5 100 5 105 105 105 5 100 5 5 5,00,000 5,00,000 5,00,000 5,00,000 1,00,000 1,00,000 1,00,000 80,000 20,000 1. 2. Bank A/c Dr. To 12% Deb. App.& Allot. A/c 12% Deb. App.& Allot. A/c Dr. Loss on Issue of Deb. A/c Dr. To 12% Debenture A/c To Premium on Redemption A/c (ii) ½ mark for 1st entry and 1 mark for 2nd entry 1. Bank A/c Dr. To Deb. App.& Allot. A/c 2. Deb. App.& Allot. A/c Dr. Loss on Issue of Deb. A/c Dr. To Debenture A/c To Security Premium Reserve A/c To Premium on Redemption A/c 67,500 67,500 67,500 11,250 75,000 3,750 96,000 96,000 96,000 8,000 80,000 16,000 8,000 Points to Remember: 1.Loss on issue of Debenture A/c will be opened only when redemption of debenture is made on premium. 2. No requirement of opening Discount on issue of Debenture A/c separately when redemption is made on premium because it will also be shown in loss on issue of debenture a/c. 3.Payment of Interest (i) Interest on Debenture A/c Dr. To Debentureholder A/c To Tax Payable A/c (ii)Debentureholder A/c Dr. Tax Payable A/c Dr. To Bank A/c These two entries will be passed how many times the interest is paid (iii) P & L A/c Dr. To Interest on Debenture A/c This entry will be passed one time in a year. 4.Debenture issued as collateral security are only as additional security to bank for which bank can be a debenture holder when the company is not able to pay the dues. 5. Amount of Debentures issued as collateral security can be different from amount of bank loan. 6. No. of Debentures issued should be calculated = Amount Payable to Vendor =No. of Debentures Issued Issued Value of Debenture 7. Before starting the redemption of debenture atleast 50% amount of total debenture should be transferred to Debenture Redemption Reserve.But if the debenture are redeemed out of profit them 100% amount will be transferred to D.R.R. 8.The entry of creating D.R.R. will be passed, howmany instalments are there to create D.R.R. 9.The entry for redemption will be passed, howmany times the debentures are redeemed. 10.To convert the debentures into another security (i)Firstly calculate the amount payable to debenture holders i.e. at par,at premium or with deducting discount (ii)New issue will be made as following Amount payable to Debenture holder =No. of New Securities Issued Value of New Security ANALYSIS OF FINANCIAL STATEMENTS (A) Financial Statements of a Company (01) List the items which are shown under heading ‘Current Liabilities & Provision’ as per schedule VI Part I of the Companies Act 1956. (2011) Ans.: (a) Short term borrowings (b) Trade payables (c) Other current liabilities (d) Short term provisions. (02) List the major headings on the assets/liabilities side of the Balance Sheet of a company as per Shedule VI Part I of the Companies Act 1956. (2008) Ans.: EQUITY & LIABILITIES (1) Shareholders’ Funds (2) Share application money pending allotment (3) Non – current liabilities (4) Current liabilities ASSETS (1) Non-Current Assets (2) Current Assets (03) State any three items which are shown under the heading ‘Reserves & Surplus’ in the Balance Sheet of a company as per revised Schedule VI, Part I of the Companies Act, 1956. (AI 2002, D 2006) Ans.: (i) Capital Reserve (ii) Securities Premium (Reserve) (iii) Capital Redemption Reserve. (iv) Debenture Redemption Reserve (v) Revaluation Reserve (vi) Share Options Outstanding Account (vii) Other reserves (a) General/Tax/Subsidy Reserve/Amalgamation Reserve (viii) Surplus i.e., balance in Statement of Profit and Loss. In case the final balance of the Statement of profit and loss shows a debit balance the same should be shown as deduction from the totals of reserves. (04) State the major headings under which the following items will be put as per Schedule VI, Part I of the Companies Act 1956: (AI 2011: Set I & II) Ans.: S.N. Name of item Sub-Head Major Head 01 Sundry Creditor Trade Payables Current Liabilities 02 Provision for Tax Short-term Provision Current Liabilities 03 Unclaimed Dividend Short-term Provision Current Liabilities 04 Loose Tools Inventories Current Assets 05 Securities Premium Reserve & Surplus Share holder’s Fund 06 Goodwill Fixed Assets Non-current Assets 07 Long-term Investment Non-current Investments Non-current Assets 08 Unpaid Dividend Other Current Liabilities Current Liabilities 09 Motor Car Fixed Assets Non-current Assets 10 Discount on issue Other Long-term Liabilities Non-current Laibilities Expected Questions: (05) List the items which are presented under the major head „Current Assets‟ as per Revised Schedule VI Part I of the Companies Act 1956. Solution: The items which are presented under the major head „Current Assets‟ as per Revised Schedule VI Part I of the Companies Act 1956, are given below: (a) Current investments (b) Inventories (c) Trade receivables (d) Cash and cash equivalents (e) Short-term loans and advances. (f) Other current assets. (06) List the different items which are presented under the major head. „Non-current Assets‟ as per revised Schedule VI Part I of the Companies Act 1956. Solution: Non-Current Assets (a) Fixed Assets (i) Tangible assets (ii) Intangible assets (iii) Capital work-in-progress (iv) Intangible assets under development. (b) Non-current investments (c) Deferred tax assets (Net) (d) Long term loans and advances (e) Other non-current assets. (07) Under what heads and sub-heads the following items will appear in the Balance sheet of a company as per revised schedule VI: (i) Computer Software (ii) Share Forfeiture Account (iii) Security deposit for telephones (iv) Employees Earned leave payable on retirement (v) Proposed dividend (vi) Profit & Loss Account (Dr.) Solution: S.N. Name of item 01 Computer Software 02 Share Forfeiture Account 03 Security deposit for telephones 04 05 06 Employees Earned leave payable on retirement Proposed Dividend Profit & Loss Account (Dr.) Sub-Head Fixed Assets Share Capital Long-term loans & advances Long-term provisions Short-term Provision Reserve & Surplus Major Head Non-current Assets Shareholder’s Fund Non-current Assets Non-current Liabilities Current Liabilities Shareholders Fund This year drastic changes has been done into the format and presentation of major heads and sub-heads of Financial Statements of a company, therefore, be careful and must be follow as mentioned in this study materials. I. EQUITY AND LIABILITIES (1) Shareholders’ Funds (a) Share capital (i) Number and amount of shares authorized. (ii) Number of shares issued, subscribed and fully paid up and subscribed but not fully paid up. (iii) Par value per share. (iv) A reconciliation of the number of shares outstanding at the beginning and at the end of the reporting period. (v) Shares in the company held by each share holder holding more than 5% shares specifying the number of shares held. (vi) Aggregate number and class of shares allotted or fully paid up for consideration other than cash. (vii) Aggregate number and class of shares allotted as fully paid upby way of bonus shares. (viii) Calls unpaid showing aggregate value of calls unpaid by directors and officers. (ix) Share forfeited amount. (b) Reserves and surplus (i) Capital Reserve (ii) Securities Premium (Reserve) (iii) Capital Redemption Reserve. (iv) Debenture Redemption Reserve (v) Revaluation Reserve (vi) Share Options Outstanding Account (vii) Other reserves (a) General Reserve (b) Tax Reserve (c) Subsidy Reserve (d)Amalgamation Reserve (viii) Surplus i.e., balance in Statement of Profit and Loss. In case the final balance of the Statement of profit and loss shows a debit balance the same should be shown as deduction from the totals of reserves. (c) Money received against share warrants (2) Share application money pending allotment (3) Non – current liabilities (a) Long term borrowings (Debentures, Long Term Loans etc.) (b) Deferred tax liabilities (net) (c) Other long term liabilities (Trade payables on account of purchase of Fixed Assets and interest accrued there on, Provisional Fund contribution) (d) Long term provisions (Provision for employee benefits, Provision for Warranties). (4) Current liabilities (a) Short term borrowings (Loans repayable on demand from banks and other parties, Deposits, Loans and advances from related parties) (b) Trade payables (A trade payable refers to the amount due on account of goods purchased or services received in the normal course of business.) (c) Other current liabilities (Unpaid dividends, Interest accrued and due/ not due on borrowings, income received in advance, Calls in advance and interest thereon.) (d) Short term provisions (Provision for doubtful debts, Provision for tax, proposed dividend.) II. ASSETS (1) Non-Current Assets (a) Fixed assets (i) Tangible assets (Land, Building, Plant and Equipment, Furniture & Fixture, Vehicles, Office Equipments, Others) (ii) Intangible assets (Goodwill, Brands/trademarks, Computer Software, Mastheads and Publishing Titles, Mining Right, Copyrights and patents and other intellectual property rights, Recipes, formulae, models, designs, Licenses and franchise, Others.) (iii) Capital work in progress (iv) Intangible assets under development – like patents, intellectual property rights, etc. which are being developed by the company (b) Non-current investments (Investment property, Equity Instrument, Preference shares, Government Securities, Debentures, Mutual Funds etc). I Deferred tax assets (net) (d) Long term loans and advances – Capital Advances, Security Deposits, etc. (e) Other non-current assets (2) Current Assets (a) Current investments (Investments in Equity Instrument, Preference shares, Government Securities, Debentures, Mutual Funds etc.) (b) Inventories (i) Raw material (ii) Work-in-progress (iii) Finished goods (iv) Goods acquired for trading (v) Stores and spares (vi) Loose tools. I Trade receivables (d) Cash and cash equivalents (e) Short term loans and advances (f) Other current assets (Prepaid expenses, and advance taxes) (B) Financial Statement Analysis: Objectives and Limitations (01) Briefly explain the interest of investors and management in the analysis of financial statements. (2007F) Ans.: Investors are interested in analyzing financial statements to assess the safety of their investment & ensuring of returns regularly. Management is interested in analyzing financial statements to know the performance of business as a whole (profitability) and short-term & longterm solvency position of the business firm. (02) Explain the meaning of analysis of financial statements. (2007D) Ans.: Analysis of financial statements is a systematic process for the critical examination of financial information contained in the financial statements in order to understand and make decisions regarding the operations in the firm. OR Analysis of financial statements is a systematic process of identifying the financial strengths and weaknesses of the firm by establishing relationship between the items of the Balance Sheet and Income Statement. (03) Explain briefly any three limitations of analysis of financial statements. (3 marks: 2007) Ans.: (a) Limitations of Financial Statements: as influence of accounting concepts, disclosure of only monetary facts etc. (b) Not Free from Bias: personal judgment & discretion of the account and management. I Ignores Price level Changes: fails to disclose current worth of the enterprise as the financial statements are merely historical facts. (d) Window Dressing: manipulation of accounts to conceal vital facts and presentation of the financial statements so as to show a position better than what it actually is. (04) What is the importance of Financial Statement Analysis? (2009) Ans.: (a) Assessing the Profitability (b) Judging the Efficiency (c) Judging the Liquidty (05) State one limitation of Financial Statement Analysis. (2010) Ans.: As the answer of question no. 03. (06) State the significance of Analysis of Financial Statements to the ‘Lenders/Creditors/Managers’. (2012) Ans.: As the answer of question no. 01. (07) What is Horizontal Analysis? / What is Vertical Analysis? (D 2009, AI 2009) Ans.: Horizontal analysis shows comparison of financial data for several years against a chosen year. Example – Comparative financial statements. Vertical analysis is made to review and analyze the financial statements of one particular year only. Example – Ratio Analysis (08) State how qualitative aspects are ignored in Financial Statement Analysis? (D 2011 C) Ans.: Financial statements produces the performance & position of a firm in monetary terms only and excluded the things which cannot be expressed or recorded in monetary terms like quality of management, quality of labour force, public relations etc. (09) State one objective of Financial Statement Analysis. (D 2010) Ans.: As the answer of question no. 04. (10) How is ‘window dressing’ a limitation of Financial Statement Analysis? Ans.: As the answer of question no. 03 (d). Expected Questions: (11) What is Intra-firm Analysis? Ans.: A comparison of financial variables of a firm over a period of time. In other words, comparison of one year’s of performance with previous years’ performance is called intra-firm comparison. (12) What is Inter-firm Analysis? Ans.: It analyses and compares financial variables of two or more firms to determine the competitive position of these firms. I Tools for Financial Statement Analysis: Preparation of Comparative Statement: 2007, 2008, 2009, 2010, 2011 Preparation of Common Size Statement: 2012 (01) Prepare Comparative Income Statements from the following: Particulars Revenue from operations Expenses Other income Income Tax 31-3-2011 10,00,000 6,00,000 2,00,000 50% 31-3-2012 15,00,000 10,50,000 1,80,000 50% Solution: Comparative Statement of Profit & loss for the year ended 31st March, 2012 Absolute figures Change (base year 2010-12) Particulars 31.3.2011 31.3.2012 Absolute Figures (%) (Rs) (Rs) (Rs) I Revenue from Operations 10,00,000 15,00,000 5,00,000 50% II Add: Other Incomes 2,00,000 1,80,000 (20,000) 10% Total Revenue (I+II) 12,00,000 16,80,000 4,80,000 40% III Less: Expenses 6,00,000 10,50,000 4,50,000 75% Profit before Tax 6,00,000 6,30,000 30,000 5% Less: Tax (50%) 3,00,000 3,15,000 15,000 5% IV Profit after Tax 3,00,000 3,15,000 15,000 5% ½ mark for each correct row up to the calculation of correct percentage. (02) From the following Statement of Profit & Loss of Star Ltd., for the year ended 31st march, 2012, prepare a Comparative Statement of Profit & Loss: Particulars Note No. 2010-11 (Rs) 2011-12 (Rs) Revenue from Operations 16,00,000 20,00,000 Employee benefits expenses 8,00,000 10,00,000 Other expenses 2,00,000 1,00,000 Tax rate 40% Solution: Comparative Statement of Profit & loss for the year ended 31st March, 2012 Absolute figures Change (base year 2010-12) 31.3.2011 31.3.2012 Absolute Figures (%) (Rs) (Rs) (Rs) I Revenue from Operations 16,00,000 20,00,000 4,00,000 25% II Less: Empl. B. Expenses 8,00,000 10,00,000 2,00,000 25% Less: Other Expenses 2,00,000 1,00,000 (1,00,000) (50%) III Profit before Tax 6,00,000 9,00,000 3,00,000 50% Less: Tax (40%) 2,40,000 3,60,000 1,20,000 50% IV Profit after Tax 6,00,000 9,00,000 3,00,000 50% ½ mark for each correct row up to the calculation of correct percentage. Particulars (D) Accounting Ratios: Objectives and Classification (01) The Current Ratio of a company is 3:1. State with reason whether the payment of Rs 20,000 to the creditors will increase, decrease or not change the ratio. (AI 2009 C) Ans.: The Current Ratio will increase due to payment to the creditors, current assets and current liabilities will be reduced by the same amount. (02) Quick Ratio of a company is 3:1. State with reason whether the ratio will improve, decline or not change on payment of dividend by the company. (2008 D) Ans.: Quick Ratio will improve as both liquid assets and current liabilities will decrease by the same amount. (03) The Stock Turnover Ratio of a company is 3 times. State, giving reason, whether the ratio improves, decline or does not change because of increase in the value of closing stock by Rs 5,000. (AI 2008) Ans.: Stock Turnover Ratio will decline because the amount of average stock will increase but cost of goods sold will remain same. (04) The GP Ratio of a company is 50%. State with reason whether the decrease in rent received by Rs 15,000 will increase, decrease or not change the ratio. (D 2009C) Ans.: Decrease in rent received will not change the gross profit ratio because rent received neither effects the gross profit or the net sales. (05) The Quick ratio of a company is 1:1. State giving reasons, (for any four) which of the following would improve, reduce or not change the ratio? (AI 2011 C) (a) Purchase of machinery for cash (b) Purchase of goods on credit (c) Sale of furniture at cost (d) Sale of goods at a profit (e) Redemption of debentures at a premium (a) Decrease. As Quick assets decreased but current liabilities remain unchanged. (b) Decrease. As current liabilities increased but quick assets remain unchanged. (c) Improve. As Quick assets increased but current liabilities remain unchanged. (d) Improve. As Quick assets increased but current liabilities remain unchanged. (e) Decrease. As Quick assets decreased but current liabilities remain unchanged. (06) The Debt-Equity ratio of a company is 0.8:1. State whether the long term loan obtained by the company will improve, decline or not change the ratio. (2008) Ans.: Debt-Equity Ratio will improve as the long-term debts will increase but total shareholders’ funds remain unchanged. (07) What will be the operating profit ratio, if operating ratio is 83.64%? (2009) Ans.: Operating Profit Ratio = 100 – 83.64 = 16.36 % (08) OM Ltd has Current Ratio is 3.5:1 and Quick Ratio is 2:1. If the excess of Current Assets over the Quick Assets as represented by Stock is Rs 1,50,000. Calculate Current Assets and Current Liabilities. (2012) Ans.: Let’s Current Liabilities be X, therefore, Current Assets = 3.5X and Quick Assets = 2X Stock = Current Assets – Quick Assets; 1,50,000 = 3.5X – 2X; 1.5X = 1,50,000; X = 1,00,000 Current Assets = 3.5 X 1,00,000 = 3,50,000; Current Liabilities = 2,00,000. (09) (a) A business has a Current ratio of 3:1 and a Quick ratio of 1.2:1. If the Working capital is Rs 1,80,000, calculate the total current liabilities value of stock. (2 marks 2010) Ans.: Let’s Current Liabilities be X, therefore, Current Assets = 3X and Quick Assets = 1.2X Working Capital = Current Assets – Current Liabilities 1,80,000 = 3X – X; 2X = 1,80,000; X = 90,000 i.e. current liabilities Current Assets = 2,70,000; Quick Assets = 1,08,000; Stock = Current Asset – Quick Assets Stock = 2,70,000 – 1,08,000 = 1,62,000. (b) From the given information calculate the Stock turnover ratio: Sales Rs 2,00,000; GP 25% on cost; Stock at the beginning is 1/3 of the stock at the end which was 30% of Sales. (2 marks 2010) Ans.: Cost = X; Gross Profit = 25% on X; GP = X/4 Sales = Cost + Gross Profit; 2,00,000 = X + X/4; 2,00,000 = 5X/4; 5X = 8,00,000; X(Cost) =1,60,000. Stock at the end = 30% on Sales; = 60,000; Opening Stock = 1/3 of 60,000 = 20,000 Average Stock = (60,000 + 20,000) / 2 = 40,000 Stock Turnover Ratio = Cost of goods sold / Average Stock STR = 1,60,000 / 40,000 = 4 Times. (10) Assuming that the debt-Equity ratio is 2. State giving reasons whether this ratio would increase, decrease or remain unchanged in the following cases (Any four): (2010) (a) Purchase of fixed asset on a credit of 2 months. (b) Purchase of fixed asset on a long-term deferred payment basis. (c) Issue of new shares for cash. (d) Issue of bonus shares. (e) Sale of fixed asset at a loss of Rs 3,000. Solution: (a) No change. Neither equity nor the debts are affected. (b) Increase. As the debts are increasing. (c) Decrease. As Shareholders’ Funds will increase. (d) No change. Neither the total long-term debt nor the total shareholders’ funds are affected. (e) No change. Shareholders’ funds are decreased by loss but LT debts remain unchanged. (11) (a) Net profit after interest but before Tax Rs 1,40,000. 15% long term debts Rs 4,00,000, Share holders funds Rs 2,40,000; Tax Rate 50%. Calculate Return on Capital Employed (Investment) (2009) ROI = Net Profits before Interest, Tax & Dividend / Capital Employed X 100 NPBI&T = 1,40,000 + 60,000 = 2,00,000 Capital Employed = Shareholders’ funds + Lon-term Debts + Reserve & Surplus = 2,40,000 + 4,00,000 + (1,40,000 – 70,000 Tax) = 6,40,000 + 70,000 = 7,10,000. Return on Investment = 2,00,000 / 7,10,000 X 100; = 28.17 %. (b) Opening Stock Rs 60,000; Closing Stock Rs 1,00,000; Stock turn over ratio 8 times; Selling price 25% above cost. Calculate the Gross Profit Ratio. (2009) {2+2=4 marks} Gross Profit Ratio = Gross Profit / Net Sales X 100; Gross Profit = Sales – Cost of goods sold Stock Turnover Ratio = Cost of goods sold / Average Stock Average Stock = Opening stock + Closing stock / 2; = 60,000 + 1,00,000 / 2 = 80,000 8 = Cost of goods sold / 80,000; Cost of goods sold = 6,40,000 Selling price 25% above cost, therefore Gross profit = 25% of 6,40,000 = 1,60,000 Selling Price = 6,40,000 + 1,60,000 = 8,00,000. Current Ratio: Current Assets Current Liabilities This ratio shows short-term financial position of the firm. Higher the ratio shows greater short-term solvency but a very higher ratio shows idleness of working capital. Standard (ideal) ratio is 2:1. Liquid/Quick Ratio: This ratio is based on those current assets which are highly liquid. Higher the Liquid/Quick/Acid-Test ratio better the short-term financial position of the firm. Standard ratio is 1:1. Quick Assets Current Liabilities Debt-Equity Ratio: This ratio judges the long-term financial position & soundness of longterm financial policies of the firm. Lower the ratio provides higher Long-term Debt degree of protection to lender. Standard Ratio – 2:1. Equity/Shareholders Fund Equity = Paid-up sh.capital+Pref.Sh.Cap.+Reserves – Fict.Assets Total Asset to Debt Ratio: This ratio measures the safety margin available to the suppliers of Total Assets long-term debts. Lon-Term Debts Proprietary Ratio This ratio shows the extent to which the total assets have been financed by the proprietor. Higher the ratio, greater the satisfaction Shareholder Funds X 100 for lenders and creditors. Standard Ratio – 2:1. Total Assets Stock Turnover Ratio: Cost of Goods Sold Average Stock Debtors Turnover ratio: Net Credit Sales Average Accts Receivables Payable Turnover Ratio: Net Credit Purchases Average Payable This ratio measures how fast the stock is moving through the firm and generating sales. Higher the ratio, the more efficient management of inventories and vice-versa. It is expressed in times. This ratio indicates economy and efficiency in the collection of amount due from debtors. Higher the ratio, better it is since it indicates that debts are being collected more quickly. It indicates the number of times the creditors are turned over in relation to purchases. A higher turnover ratio or shorter payment period shows the availability of less credit or yearly payments. Working Capital Turnover: COGS / Net Sales Net working Capital COGS=Cost of Goods Sold Fixed Assets Turnover: Net Sales Net Fixed Assets Gross Profit Ratio; Gross Profit X 100 Net Sales Operating Ratio: COGS + Operating Exp. X 100 Net Sales Net Profit Ratio: Net Profit X 100 Net Sales Return on Investment: (Capital Employed) PBIT & D X 100 Capital Employed This ratio shows the number of times the working capital has been employed in the process of carrying on of business. Higher the ratio, better the efficiency in the utilization of working capital. If, COGS & Net Sales both are given than COGS should be used. A higher ratio indicates efficient utilization of fixed assets and viceversa. Net Fixed Assets = Fixed Assets – Depreciation. This ratio indicates the relationship between gross profits and net sales. Higher ratio shows low cost of goods sold. This ratio is calculated to judge the operational efficiency of the business. A decline in the ratio, is better because it would leave a high margin, which means more profits. It indicates overall efficiency of the business. Higher the ratio, better the business. It judges the overall performance of the business. It measures, how efficiently the sources entrusted to the business are used. Capital Employed = Share Capital + Reserves + Long-Term Loans – Fictitious Assets – Non-operating Assets. OR = Fixed Assets + Investments + Working Capital. ♫ Current ratio is 2:1. State whether ratio will improve, decline or no change if a creditor of Rs 5,000 has been paid. Ans. & Hints: Assumed as the Current Assets is 20,000 & Current Liabilities Rs 10,000. Payment to creditor of Rs 5,000 will reduce the current assets and current liabilities too. Therefore, the proportion between them will be 15,000 : 5,000. Thus, the new Current ratio will be 3:1. Hence, Current Ratio will be Improve. (1) (2) (3) (4) HINTS Only Numerator increased or only Denominator decreased than ratio will improve. Only Numerator decreased or only Denominator increased than ratio will decline. Numerator and Denominator increased with same figures, ratio will decline. Numerator and Denominator decreased with same figures, ratio will improve. Current Assets are Numerator & Current Liabilities are Denominator in Current Ratio. (E) Cash Flow Statement: Objectives & Preparation (01) What is meant by a Cash Flow Statement? (D 2005, AI 2005, 2006C) Ans.: Cash flow statement shows inflows (receipts) and outflows (payments) of cash and cash equivalents of an enterprise during a specified period of time. (02) State any two objectives of preparing a cash flow statement. (2007D) Ans.: (a) it provides information about cash flow from operating, investing and financing activities during a specific period. (b) It enables the users to assess the ability of the enterprise to generate cash and cash equivalents. (03) X Ltd. is a Mutual Fund Company. The company invested Rs. 50 lakhs in the shares of Y Ltd. State with reason whether the dividend received on the shares of Y Ltd. will be cash flow from operating activities or from investing activities. (2007 F) Ans.: A Mutual fund company is a financial enterprise and investing of funds into profitable securities is an operation activity, therefore X Ltd investment of Rs 50 lakhs in the shares of Y Ltd is an Operating activity for preparing the cash flow statement. (04) Fine Garments Ltd. is engaged in the export of readymade garments. The company purchased a machinery of Rs. 10,00,000 for the use in packaging of such garments. State giving reason whether the cash flow due to the purchase of machinery will be cash flow from operating activities, investing activities or financial activities? (2007D) Ans.: Fine Garments Ltd is a manufacturing company therefore to produce the garments; purchase of machinery is an investment activity for preparing the cash flow statement. (05) State whether depreciation charged by a company will result in inflow, outflow or not flow of cash. (2008) Ans.: Depreciation charged by a company is non-cash charge therefore, no flow of cash. (06) Interest paid by an investment company will come under which activity while preparing cash flow statement? (2008) Ans.: Interest paid by an investment company will come under Operating activity while preparing cash flow statement. (07) State why non-cash transactions are ignored while preparing a cash flow statement? (2009) Ans.: No any flow of cash from non-cash transaction, therefore, it must be ignored while preparing a cash flow statement. (08) When Dividend is received considered as operating activity? (2009) Ans.: Dividend received considered as Operating activity when it has been received by Financial company. (09) Under which type of activity will you classify ‘Proceeds from sale of Buildings’ while preparing cash flow statement? (2010) Ans.: Proceeds from sale of Buildings will be classified under Investing activity while preparing cash flow statement. (10) Redemption of debentures would results in inflow, outflow or no flow of cash? Give your answer with reason. (2010) Ans.: Redemption of debentures would results in Outflow of cash due to repayment of debentures in cash to its holders. (11) Why is Cash Flow Statement prepared? (D2010C) * Follow the answer for objectives of CFS. (12) Give the meaning of Cash Flow. (2011) * Follow the answer as stated above. (13) State the reason whether deposit of cash into bank will result in inflow, outflow or no flow of cash. (2011) Ans.: Deposit of cash into bank will no flow of cash because it’s part of ‘cash & cash equivalents’. [[ (14) Define the Cash Equivalents & Cash as per Accounting Standard – 3. (AI 2008C, AI 2011 C) Ans.: As per Accounting Standard – 3, Cash Equivalents & Cash shall be classified as: (a) Balance with banks (b) Cheques, drafts on hand (c) Cash on hand. (15) Distinct between Operating and Investing / Financing Activities. (F 2010, AI 2010 C) Operating Activity is the principal revenue producing activity of the enterprise, Financing Activity is that activity which changes the size & composition of owner’s capital & borrowing of the enterprise whereas Investing Activity include the acquisition and disposal of long-term assets. (16) Under which type of activity will you classify ‘sale of shares of another company’ while preparing the cash flow statement? (F 2010) Ans.: ‘Sale of shares of another company’ will be classified under Investing Activity while preparing the cash flow statement. (17) State whether cash withdrawn from bank for office use will use result in inflow, outflow or no flow of cash. (F 2011) Ans.: Cash withdrawn from bank for office use result in no flow of cash. (18) State the purpose of preparing a Cash Flow Statement. (2012). As the answer of the question of 02. (19) While preparing a cash flow statement what type of activity is, ‘Payment of cash to acquire debentures by an Investment Company’? (2012) Ans.: Payment of cash to acquire debentures by an Investing Company will be classified under Operating Activity while preparing cash flow statements. Preparation of Cash Flow Statement: Cash Flow from Operation: 2007, 2008, 2009. Cash Flow Statement: 2010, 2011, 2012 (20) Following are the Balance Sheets of Mittal Ltd., as on 31st March 2011 and 2012: Particulars Note No. 2010-11 (Rs) 2011-12 (Rs) EQUITY AND LIABILITIES (1) Shareholders Funds (a) Share capital 10,00,000 14,00,000 (b) Reserves & Surplus 1 4,00,000 5,00,000 (2) Non Current Liabilities Long Term borrowings 2 2,00,000 6,00,000 (3) Current Liabilities Short Term provision 3 60,000 80,000 Total 16,60,000 25,80,000 ASSETS (1) Non Current Assets (a) Fixed assets (i) Tangible assets 4 9,00,000 16,00,000 (ii) Intangible assets 5 2,00,000 1,40,000 (2) Current Assets (a) Inventories 2,00,000 2,50,000 (b) Trade Receivables 3,00,000 5,00,000 (c) Cash & Cash equivalents 60,000 90,000 Total 16,60,000 25,80,000 Notes to Accounts: Prepare a Cash Flow Statement after taking into account the following adjustments: (a) The company paid interest Rs 45,000 on its Deposits. (b) Depreciation provided on machinery during the year Rs 2,00,000. Solution: Cash Flow Statement for the year ended March 31st, 2012 A: 3 ½ marks; B: 1 mark and C: 2 ½ marks. (21) From the following summarized balance sheets of a company, calculate cash flow from operating activities: Particulars 31.3.2011 (Rs) 31.3.2012 (Rs) I. Equity and Liabilities Share holder’s funds: Equity Share Capital 1,00,000 1,00,000 Reserves & Surplus (Profit & Loss Balance) 30,000 60,000 Non Current Liabilities: 6% Debentures 60,000 80,000 Current Liabilities: Creditors 30,000 35,000 Bills Payable 30,000 10,000 Other Current Liabilities 40,000 45,000 Total 2,90,000 3,30,000 II. Assets Non Current Assets: Fixed assets 1,50,000 1,90,000 Non Current Investments 40,000 30,000 Current Assets Stock 40,000 30,000 Debtors 40,000 45,000 Cash 20,000 10,000 Total 2,90,000 3,30,000 Additional Informations: (1) A piece of machinery costing Rs 5,000, on which depreciation of Rs 2,000 had been charged was sold for Rs 1,000. Depreciation charged during the year was rs 17,000. (2) New debentures have been issued on 1st August, 2011. Solution: Sample Format for Cash Flow from Operating Activity Statement showing computation of Cash Flow from Operating Activities (Indirect Method) Net Profits before Tax Note No. ---------- Adjustment for Non-Cash & Non-Operating Items: Add: Depreciation --------- Add: Transfer to General Reserve --------- Add: Goodwill Written Off --------- Add: Loss on sale of Fixed Asset -------- Less: Gain on sale of Fixed Asset (-------) Operating Profit before change in working capital ------------------ Adjustment for working capital changes: --------- Add: Increase in Current Liabilities --------- Add: Decrease in Current Assets --------- Less: Increase in Current Assets (--------) Less: Decrease in Current Liabilities (--------) ------------ Less: Income Tax Paid Net Cash From/To Operating Activities (----------) -------------- Some Peculiar Items and their Application 1. Depreciation: Depreciation is a non-cash item and hence, charged as depreciation not result in any cash flow. Therefore, this amount must be added back to the net profit. 2. Interest & Dividend: In case of a financial enterprise: Interest paid, interest received & dividend received are classified as operating activities while dividend paid is the financial activity. In case of a non-financial enterprise: Payment of interest and dividend paid are classified as financial activities whereas receipt of interest and dividends are classified as investing activities. 3. Tax on Income & Gain: * Income Tax (tax in operating profit) should be classified as operating cash flow. * Capital Gain Tax (tax on capital gain) should be classified under investing activities. * Dividend Tax (tax paid on dividend) should be classified as financing activities. 4. Provision for Tax: If provision for tax is given in the two Balance Sheets and no information about tax paid is given, the amount of previous year’s Balance Sheet is treated as tax paid during the year. It involves an out flow of cash. The current year’s provision for tax represents the amount of tax provided for the current year. It is added back to the current year’s profits. 5. Provision for Tax: If the provision for tax is given in the two Balance Sheets and also given information about tax paid during the year or tax provided during the year than there is need to prepare the ‘Provision for Tax Account’. Provision for Tax Account Particulars (Rs.) Particulars XXX By Balance b/d To Bank A/c (Tax paid or Balancing figure) By Profit & Loss A/c To Balance c/d XXX (Provision made during year or Balancing figure) XXX (Rs.) XXX XXX XXX 6. Proposed Dividend & Dividend paid: If Proposed/Provision for Dividend is given in the two Balance Sheets and no information about dividend paid is given, the amount of previous year’s Balance Sheet is treated as dividend paid during the current year. It involves an out flow of cash. The current year’s proposed/provision for a dividend represents the amount of dividends provided for the current year. It is added back to the current year’s profits. If an additional information is given as dividend paid in the current year than, the same amount will be added back to net profits as well as it involves out flow of cash. From the following information, calculate the cash flow from Investing Activities.’ Particulars Opening Balance (Rs) Closing Balance (Rs) Furniture (At cost) 20,000 28,000 Accumulated Depreciation on Furniture 6,000 9,000 During the year, furniture costing Rs. 4,000 was sold at a profit of Rs. 3,000. Depreciation on furniture charged during the year amounted to Rs. 5,000. OR During the year, furniture costing Rs. 4,000 (accumulated depreciation thereon Rs. 2,000) was sold at Rs. 5,000. # There is need to prepare ‘Furniture a/c’ & ‘Prov. for Dep. a/c’. # ‘Furniture A/c is required to ascertain the amount of furniture Purchase during the year. # ‘Provision for Depreciation A/c is required to ascertain the depreciation provided during the year. Solution: Furniture Account Particulars To Balance b/d To Profit & Loss A/c (Gain on Sale) To Bank A/c (Balan. fig. being furniture purchased) (Rs.) Particulars 20,000 By Bank A/c (Sale of Furniture) 3,000 By Accumulated Dep. A/c 12,000 By Balance c/d 35,000 (Rs.) 5,000 2,000 28,000 35,000 Provision for Depreciation Account Particulars To Furniture A/c (Balancing figure being accumulated depreciation on sold furniture) To Balance c/d (Rs.) Particulars 2,000 By Balance b/d By Depreciation A/c 9,000 11,000 (Rs.) 6,000 5,000 11,000 Computation for Gain or Loss on Sale of Furniture Cost of sold furniture 4,000 Less: Accumulated Depreciation 2,000 Value of the sold furniture on the date of sale 2,000 Less: Sale price Gain on sale of furniture 5,000 3,000 # 1: Gain on sale Rs. 3,000 subtract from net profit under Operating Activity. # 2: Purchase of furniture Rs. 12,000 is involves an outflow of cash under Investing Activity. # 3: Sale of Rs. 5,000 is involves an inflow of cash under Investing Activity. # 4: Depreciation charged on furniture during the year Rs. 5,000 added back to net profit under operating activity. * X Ltd, made a profit of Rs. 1,00,000 after considering the following items: CBSE – 2009. (a) Depreciation on fixed assets Rs. 20,000 (b) Writing off preliminary expenses Rs. 10,000. (c)Loss on sale of furniture Rs. 1,000. (d) Provision for taxation Rs. 1,60,000. (e) Transfer to General Reserve Rs. 14,000. (f) Profit on sale of machinery Rs. 6,000. Items Debtors Creditors Bills Receivable Bills Payable Prepaid Expenses Solution: 31/03/2007 (Rs.) 31/03/2008 (Rs.) 24,000 30,000 20,000 30,000 20,000 17,000 16,000 12,000 400 600 Calculation of Cash Flow from Operating Activities Particulars (Rs.) Net Profit before Tax 2,74,000 Net Profit 1,00,000 Provision for Taxation 1,60,000 Transfer to General Reserve 40,000 Adjustment for: Add: Depreciation on Fixed Assets Witting off Preliminary Expenses Loss on Sale of Furniture Less: Profit on Sale of Machinery Operating Profit before Working Capital Changes Add: Increase in Creditors Decrease in Bills Receivable Less: Increase in Debtors Decrease in Bills Payable Increase in Prepaid Expenses Net Cash Flow from Operating Activities 20,000 10,000 1,000 (6,000) 2,99,000 10,000 3,000 (6,000) (4,000) (200) 3,01,800 3,01,800 Net Flow of Cash = Inflow of Cash – Outflow of Cash