Chapter 5 McGraw-Hill/Irwin Accounting for Merchandising Operations © The McGraw-Hill Companies, Inc., 2006 Learning objective Describe merchandising activities and identify income components for a merchandising company. Identify and explain the inventory asset of a merchandising company. Prepare adjustments and close accounts for a merchandising company. Define and prepare multiple-step and singlestep income statements. McGraw-Hill/Irwin © The McGraw-Hill Companies, Inc., 2006 Learning objective Describe merchandising activities and identify income components for a merchandising company. McGraw-Hill/Irwin © The McGraw-Hill Companies, Inc., 2006 Merchandising Activities Service organizations sell time to earn revenue. Examples: accounting firms, law firms, and plumbing services Revenues McGraw-Hill/Irwin Minus Expenses Equals Net income © The McGraw-Hill Companies, Inc., 2006 Merchandising Activities Merchandising companies sell goods to earn revenue. Example: supermarket Revenues McGraw-Hill/Irwin Minus Expenses Equals Net income © The McGraw-Hill Companies, Inc., 2006 Merchandising Activities Merchandising Companies Manufacturer McGraw-Hill/Irwin Wholesaler Retailer Customer © The McGraw-Hill Companies, Inc., 2006 Reporting Income for a Merchandiser Merchandising companies sell products to earn revenue. Examples: sporting goods, clothing, and auto parts stores Net Sales Minus Cost of Equals Goods Sold Gross Profit Minus Expenses Equals Net Income Merchandising Company Income Statement For Year Ended December 31, 2005 Sales revenues Cost of goods sold Gross profit Operating expenses Net income McGraw-Hill/Irwin $ 150,000 80,000 $ 70,000 46,500 $ 23,500 © The McGraw-Hill Companies, Inc., 2006 Operating Cycle for a Merchandiser Begins with the purchase of merchandise and ends with the collection of cash from the sale of merchandise. Credit Sale Cash Sale Purchases Purchases Merchandise inventory Account receivable Cash sales Merchandise inventory McGraw-Hill/Irwin Cash collection Credit sales © The McGraw-Hill Companies, Inc., 2006 Learning objective Identify and explain the inventory asset of a merchandising company. McGraw-Hill/Irwin © The McGraw-Hill Companies, Inc., 2006 Inventory Systems Beginning inventory Net cost of purchases + = Merchandise available for sale Ending Inventory McGraw-Hill/Irwin + Cost of Goods Sold © The McGraw-Hill Companies, Inc., 2006 Inventory Systems Perpetual inventory system continuously updates accounting records for merchandising transactions — specifically, for those records of inventory available for sale and inventory sold. Periodic inventory system updates the accounting records for merchandise transactions only at the end of a period. McGraw-Hill/Irwin © The McGraw-Hill Companies, Inc., 2006 Learning objective Analyze and record transactions for merchandising purchases and sales using a perpetual system. McGraw-Hill/Irwin © The McGraw-Hill Companies, Inc., 2006 Accounting for Merchandise Purchases Trade discounts vs. purchase discounts Purchase returns and allowances Transportation costs McGraw-Hill/Irwin © The McGraw-Hill Companies, Inc., 2006 Accounting for Merchandise Purchases On June 20, Jason, Inc. purchased $14,000 of Merchandise Inventory paying cash. Jun. 20 Merchandise Inventory . . . . . . . 14,000 .. Cash . . . . . . . . . . . . . . . . 14,000 Purchase merchandise for cash McGraw-Hill/Irwin © The McGraw-Hill Companies, Inc., 2006 Main Source, Inc. 614 Tech Avenue Nashville, TN 37651 S o l d T o P.O. 167 Item AC417 Name: Barbee, Inc. Attn: Tom Bell Address: One Willow Plaza Cookeville, Tennessee 38501 Sales: 25 Terms 2/10,n/30 Description 250 Backup System We appreciate your business! McGraw-Hill/Irwin Invoice Date 5/4/05 Number 358-BI Seller Invoice date Purchaser Order number Credit terms Freight terms Goods Invoice amount Ship: FedEx Prepaid Quanity Price Amount 500 $ 54.00 $ 27,000 Sub Total Ship Chg. Tax Total $ 27,000 27,000 © The McGraw-Hill Companies, Inc., 2006 Trade Discounts Used by manufacturers and wholesalers to offer better prices for greater quantities purchased. Example Matrix, Inc. offers a 30% trade discount on orders of 1,000 units or more of their popular product Racer. Each Racer has a list price of $5.25. McGraw-Hill/Irwin Quantity sold Price per unit Total Less 30% discount Invoice price 1,000 $ 5.25 5,250 (1,575) $ 3,675 © The McGraw-Hill Companies, Inc., 2006 Purchase Discounts A deduction from the invoice price granted to induce early payment of the amount due. Terms Discount Period Credit Period Full amount less discount Full amount due Time Due Purchase or Sale McGraw-Hill/Irwin © The McGraw-Hill Companies, Inc., 2006 Purchase Discounts 2/10,n/30 Discount Percent McGraw-Hill/Irwin Number of Days Discount Is Available Otherwise, Net (or All) Is Due Credit Period © The McGraw-Hill Companies, Inc., 2006 Purchase Discounts On May 7, Jason, Inc. purchased $27,000 of Merchandise Inventory on account, credit terms are 2/10, n/30. May 7 Merchandise Inventory Accounts Payable 27,000 27,000 Purchase merchandise on account McGraw-Hill/Irwin © The McGraw-Hill Companies, Inc., 2006 Purchase Discounts On May 15, Jason, Inc. paid the amount due on the purchase of May 7. May 15 Accounts Payable 27,000 Cash Marchandise Inventory 26,460 540 Paid accounts payable in full $27,000 × 2% = $540 discount McGraw-Hill/Irwin © The McGraw-Hill Companies, Inc., 2006 Purchase Discounts After we post these entries, the accounts involved look like this: Merchandise Inventory 5/7 27,000 5/15 Bal. 26,460 McGraw-Hill/Irwin 540 Accounts Payable 5/15 27,000 5/7 27,000 Bal. 0 © The McGraw-Hill Companies, Inc., 2006 Failure to Pay Within the Discount Period If we fail to take a 2/10, n/30 discount, is it really expensive? 365 days ÷ 20 days × 2% = 36.5% annual rate Days in a year McGraw-Hill/Irwin Number of additional days before payment Percent paid to keep money © The McGraw-Hill Companies, Inc., 2006 Purchase Returns and Allowances Purchase Return . . . Merchandise returned by the purchaser to the supplier. Purchase Allowance . . . A reduction in the cost of defective merchandise received by a purchaser from a supplier. McGraw-Hill/Irwin © The McGraw-Hill Companies, Inc., 2006 Purchase Returns and Allowances On May 9, Matrix, Inc. purchased $20,000 of Merchandise Inventory on account, credit terms are 2/10, n/30. May 9 Merchandise Inventory Accounts Payable 20,000 20,000 Purchased merchandise on account McGraw-Hill/Irwin © The McGraw-Hill Companies, Inc., 2006 Purchase Returns and Allowances On May 10, Matrix, Inc. returned $500 of defective merchandise to the supplier. May 10 Accounts Payable 500 Merchandise Inventory 500 Returned defective merchandise McGraw-Hill/Irwin © The McGraw-Hill Companies, Inc., 2006 Purchase Returns and Allowances On May 18, Matrix, Inc. paid the amount owed for the purchase of May 9. May 18 Accounts Payable 19,500 Cash Merchandise Inventory 19,110 390 Paid account in full Purchase Returns Amount Due Discount Cash Paid McGraw-Hill/Irwin $ 20,000 (500) 19,500 (390) $ 19,110 © The McGraw-Hill Companies, Inc., 2006 Transportation Costs Buyer Seller FOB shipping point (buyer pays) Terms FOB shipping point FOB destination McGraw-Hill/Irwin Merchandise FOB destination (seller pays) Ownership transfers to buyer when goods are passed to Transportation costs paid by Carrier Buyer Buyer Seller © The McGraw-Hill Companies, Inc., 2006 Transportation Costs On May 12, Jason, Inc. purchased $8,000 of Merchandise Inventory for cash and also paid $100 transportation costs. May 12 Merchandise Inventory Cash 8,100 8,100 Paid for merchandise and transportation McGraw-Hill/Irwin © The McGraw-Hill Companies, Inc., 2006 Quick Check On July 6, 2005 Seller Co. sold $7,500 of merchandise to Buyer, Co.; terms of 2/10,n/30. The shipping terms were FOB shipping point. The shipping cost was $100. Which of the following will be part of Buyer’s July 6 journal entry? a. Credit Sales $7,500 b. Credit Purchase Discounts $150 c. Debit Merchandise Inventory $100 d. Debit Accounts Payable $7,450 FOB shipping point indicates the buyer ultimately pays the freight. This is recorded with a debit to Merchandise Inventory. McGraw-Hill/Irwin © The McGraw-Hill Companies, Inc., 2006 Itemized Cost of Merchandise Purchased Matrix, Inc. Total Cost of Merchandise Purchases For Year Ended May 31, 2005 Invoice cost of merchandise purchases $ 692,500 Less: Purchase discounts (10,388) Purchase returns and allowances (4,275) Add: Cost of transportation-in 4,895 Total cost of merchandise purchases $ 682,732 McGraw-Hill/Irwin © The McGraw-Hill Companies, Inc., 2006 Accounting for Merchandise Sales Sales of merchandise Sales discounts Sales returns and allowances McGraw-Hill/Irwin © The McGraw-Hill Companies, Inc., 2006 Accounting for Merchandise Sales Matrix, Inc. Computation of Gross Profit For Year Ended December 31, 2005 Sales Less: Sales discounts Sales returns and allowances Net sales Cost of goods sold Gross profit $ 2,451,000 $ 29,412 18,500 47,912 $ 2,403,088 (1,928,600) $ 474,488 Sales discounts and returns and allowances are Contra Revenue accounts. McGraw-Hill/Irwin © The McGraw-Hill Companies, Inc., 2006 Sales of Merchandise On March 18, Diamond Store sold $25,000 of merchandise on account. The merchandise was carried in inventory at a cost of $18,000. Mar. 18 Accounts Receivable Sales 25,000 25,000 Sales of merchandise on credit Cost of Goods Sold 18,000 Merchandise Inventory 18,000 To record cost of sales McGraw-Hill/Irwin © The McGraw-Hill Companies, Inc., 2006 Sales Discounts On June 8, Barton Co. sold merchandise costing $3,500 for $6,000 on account. Credit terms were 2/10, n/30. Let’s prepare the journal entries. Jun. 8 Accounts Receivable Sales 6,000 6,000 Sales of merchandise on credit Cost of Goods Sold 3,500 Merchandise Inventory 3,500 To record cost of sales McGraw-Hill/Irwin © The McGraw-Hill Companies, Inc., 2006 Sales Discounts On June 17, Barton Co. received a check for $5,880 in full payment of the June 8 sale. Jun. 17 Cash Sales Discount Accounts Receivable 5,880 120 6,000 Received payment less discount Contra Revenue Account McGraw-Hill/Irwin © The McGraw-Hill Companies, Inc., 2006 Sales Returns and Allowances On June 12, Barton Co. sold merchandise costing $4,000 for $7,500 on account The credit terms were 2/10, n/30. Jun. 12 Accounts Receivable Sales 7,500 7,500 Sales of merchandise on credit Cost of Goods Sold 4,000 Merchandise Inventory 4,000 To record cost of sales McGraw-Hill/Irwin © The McGraw-Hill Companies, Inc., 2006 Sales Returns and Allowances On June 14, merchandise with a sales price of $800 and a cost of $470 was returned to Barton. The return is related to the June 12 sale. Jun. 14 Sales Returns and Allowances Accounts Receivable 800 800 Customer returned merchandise Merchandise Inventory Cost of Goods Sold 470 470 Returned goods placed in inventory McGraw-Hill/Irwin © The McGraw-Hill Companies, Inc., 2006 Sales Returns and Allowances On June 20, Barton received the amount owed to it from the sale of June 12. Jun. 20 Cash 6,566 Sales Discount 134 Accounts Receivable 6,700 Received payment less discount Sale Return Amount due Discount Cash received McGraw-Hill/Irwin $ 7,500 (800) $ 6,700 (134) $ 6,566 © The McGraw-Hill Companies, Inc., 2006 Learning objective Prepare adjustments and close accounts for a merchandising company. McGraw-Hill/Irwin © The McGraw-Hill Companies, Inc., 2006 Barton Company Adjusted Trial Balance December 31, 2005 Cash Accounts receivable Merchandise inventory Supplies Equipment Accum. depr.- Equip. Accounts payable Salaries payable Barton, Capital Barton, Withdrawal Sales Sales discounts Sales returns Cost of goods sold Admin. salaries expense Sales salaries expense Insurance expense Rent expense Supplies expense Advertising expense McGraw-Hill/Irwin $ 7,700 11,200 14,300 1,300 41,200 $ 7,000 16,400 1,000 42,400 4,000 323,800 4,300 2,000 233,200 18,200 29,600 1,200 8,100 1,000 13,300 $ 390,600 $ 390,600 Let’s complete the accounting cycle by preparing the closing entries for Barton. © The McGraw-Hill Companies, Inc., 2006 Step 1: Close Credit Balances in Temporary Accounts to Income Summary. Dec. 31 Sales . . . . . . . . . . . . . . . . . . . . 323,800 Income summary . . . . . . 323,800 To close credit balance in temporary accounts Barton Company Adjusted Trial Balance December 31, 2005 Salaries payable Barton, Capital Barton, Withdrawal Sales Sales discounts Sales returns Cost of goods sold Admin. salaries expense Sales salaries expense Insurance expense Rent expense Supplies expense Advertising expense McGraw-Hill/Irwin 1,000 42,400 4,000 323,800 4,300 2,000 233,200 18,200 29,600 1,200 8,100 1,000 13,300 Income Summary 323,800 © The McGraw-Hill Companies, Inc., 2006 Step 2: Close Debit Balances in Temporary Accounts to Income Summary. Dec. 31 Income Summary 310,900 Sales Discounts Sales Returns Cost of Goods Sold Adm. Salaries Expense Sales Salaries Expense Insurance Expense Rent Expense Supplies Expense Advertising Expense 4,300 2,000 233,200 18,200 29,600 1,200 8,100 1,000 13,300 To close debit balances in temporary accounts McGraw-Hill/Irwin Income Summary 310,900 323,800 12,900 © The McGraw-Hill Companies, Inc., 2006 Step 3: Close Income Summary to Owner’s Capital Dec. 31 Income Summary Barton, Capital 12,900 12,900 To close Income Summary account Income Summary 310,900 323,800 310,900 323,800 12,900 12,900 -0- McGraw-Hill/Irwin © The McGraw-Hill Companies, Inc., 2006 Step 4: Close Withdrawals Account to Owner’s Capital. Dec. 31 Barton, Capital 4,000 Barton, Withdrawals 4,000 To close the withdrawals account McGraw-Hill/Irwin © The McGraw-Hill Companies, Inc., 2006 Learning objective Define and prepare multiple-step and singlestep income statements. McGraw-Hill/Irwin © The McGraw-Hill Companies, Inc., 2006 Income Statement Formats Multiple-Step Single-Step McGraw-Hill/Irwin © The McGraw-Hill Companies, Inc., 2006 Multiple-Step Income Statement Barton Company Income Statement For Year Ended December 31, 2005 Sales Less: Sales discounts Sales returns Net sales Cost of Goods Sold Gross profit from sales Operating expenses: Selling expenses: Salaries expense $ 29,600 Advertising expense 13,300 General and administrative expenses: Adm. salaries expense $ 18,200 Insurance expense 1,200 Rent expense 8,100 Supplies expense 1,000 Total operating expenses Net income McGraw-Hill/Irwin $ 323,800 $ 4,300 2,000 6,300 $ 317,500 233,200 $ 84,300 $ 42,900 28,500 71,400 $ 12,900 © The McGraw-Hill Companies, Inc., 2006 Operating expenses Selling expenses include the expenses of promoting sales by displaying and advertising merchandise, making sales, and delivering goods to customers. General and administrative expenses support a company’s overall operations and include expenses related to accounting, HR management, and financial management. McGraw-Hill/Irwin © The McGraw-Hill Companies, Inc., 2006 Single-Step Income Statement Barton Company Income Statement For Year Ended December 31, 2005 Net sales Cost of goods sold Operating expenses Total expense Net income McGraw-Hill/Irwin $ 317,500 $ 233,200 71,400 304,600 $ 12,900 © The McGraw-Hill Companies, Inc., 2006 Single-Step Income Statement For Year Ended Decem ber 31, 2005 Revenue Net sales $ 314,700 Interest revenue 1,000 Gain on sale of building 2,500 Expenses 318,200 Cost of goods sold $ 230,400 Selling expenses 42,100 G&A expenses 29,300 Interest expense 1,500 Total expense 303,300 Net incom e $ 14,900 McGraw-Hill/Irwin © The McGraw-Hill Companies, Inc., 2006 Multiple-Step vs. Single-Step Income statement A multiple-step income statement format shows detailed computations of net sales and other costs and expenses, and report subtotals for various classes of items. Gross profit Income from operations Net income • A single-step income statement lists revenues and expenses with very few categories. McGraw-Hill/Irwin © The McGraw-Hill Companies, Inc., 2006 Classified Balance Sheet Merchandising Company Balance Sheet December 31, 2005 Assets Cash Merchandise Inventory Equipment $ Total assets $ McGraw-Hill/Irwin 10,200 1,200 16,000 27,400 Liabilities Accounts payable Notes payable Total liabilities Equity Total liabilities and $ $ $ 1,200 4,000 5,200 22,200 27,400 © The McGraw-Hill Companies, Inc., 2006 Acid-Test and Gross Margin Ratios Acid-Test = Ratio Quick Assets Current Liabilities Acid-Test Cash + S-T Investments + Receivables = Current Liabilities Ratio A common rule of thumb is the acid-test ratio should have a value of at least 1.0 to conclude a company is unlikely to face liquidity problems in the near future. McGraw-Hill/Irwin © The McGraw-Hill Companies, Inc., 2006 Gross Margin Ratio Gross Margin = Ratio Net Sales - Cost of Goods Sold Net Sales 31.0% 30.0% Percentage of dollar sales available to cover expenses and provide a profit. Year 2003 2002 2001 2000 1999 Percent 30.2% 28.8% 27.7% 29.8% 30.7% JCPenney 29.0% 28.0% 27.0% 26.0% 2003 McGraw-Hill/Irwin 2002 2001 2000 1999 Gross Margin Ratio © The McGraw-Hill Companies, Inc., 2006 Homework for chapter 5 Ex 5-1, 5-4, 5-5, 5-12 Problem 5-1A, 5-4A Due on June 19, 2006 (Monday) McGraw-Hill/Irwin © The McGraw-Hill Companies, Inc., 2006 End of Chapter 5 McGraw-Hill/Irwin © The McGraw-Hill Companies, Inc., 2006