Segway Human Transporter
Management 266A
Product Strategy in the Digital Economy
Charles Chen
Miro Curac
Antonio Gomez
Dwight Huang
Len Tiso
Segway Human Transporter
Introduction
Strategic Assessment: Moore Framework
Stakeholders
Critical Issues Analysis
Bayesian Network Analysis
Strategic Implications and
Recommendations
Segway Human Transporter
Motor-scooter like device
Powered by electric motors
Movement by shifting weight, turning wrist
Turning radius of zero
Designed by inventor Dean
Kamen (150 patents)
Segway Human Transporter
e series - Expeditor (cargo)
i series - Industrial (business)
p series - Personal (consumer)
Commercial models faster, longer range, heavier
Max speed 10.0 - 12.5 mph
Maximum distance 14 - 17 miles
(single charge)
Device weighs 69 - 95 lbs.
Segway Human Transporter
Segway in infancy stage of TALC
Discontinuous innovation
Substitute for walking
Value proposition (business and consumer)
Technology enthusiasts
Amazon.com auction - $100,000 bids
Visionaries
Amazon.com - first customer
Segway Human Transporter
Whole product solutions to niche segments
Pick on someone your own size
Enlist the support of the economic buyer
Government services
Post office, police departments
Businesses with warehouses
Amazon.com, Michelin, GE Plastics
Segway Human Transporter
Hypergrowth stage years away
Consumers are ultimate target market
Production capacity 40,000 units/month
Need to lower price point from $3,000/unit
Media coverage is a double edged sword
Builds awareness
Overhype sets unrealistic expectations
(e.g. artificial intelligence industry)
Segway Human Transporter
Consumers
Businesses
Government Services
Regulatory Authorities
Environmental Interests
Electric Industry
Petroleum Industry
Manufacturing Partners
Segway Human Transporter
Stakeholders: Consumers & Businesses
Stakeholder Groups
Consumers
Businesses
Parties
Individuals
Urban commuters
Local shoppers
Recreational users
Warehouses
Plants
Manufacturing facilities
Interests
Pleasure
Increased mobility
Social acceptance
Increased productivity
Segway Human Transporter
Stakeholders: Government and Regulation
Stakeholder Groups
Government Services
Regulatory Authorities
Parties
Post office
Police departments
Park service
Federal, state and municipal authorities
Department of Motor Vehicles
Interests
Better public service
Increased productivity
Public safety
Segway Human Transporter
Stakeholders: Environmental and Electric
Industries
Stakeholder Groups Parties
Environmental Interests Environmental Protection Agency
Environmental interest groups
Electric Industry Battery manufacturers
Public utilities
Electric vehicle manufacturers
Interests
Environmental preservation
Market demand for electricity
Technological advancement of electric products
Segway Human Transporter
Stakeholders: Petroleum and Manufacturing
Stakeholder Groups
Petroleum Industry
Parties
Automobile, motorcycle and scooter manufacturers
Petroleum exporters
Manufacturing Partners Suppliers of Segway
Interests
Market demand for petroleum products
Corporate profitability
Segway Human Transporter
Highlight key issue for each area
Political - Regulatory approval
Behavioral - Consumer utility
Economic - Segmentation
Social - Fad or revolution?
Technological - Segway imitators
Segway Human Transporter
Segway Human Transporter
Base scenario
Tornado viability = 12.10%
Reasons for low percentage
Harder to enter Tornado than Bowling Alley
Regulatory hurdles
Consumer value key
Ability to supply
Competitive threats
Segway Human Transporter
Sensitivity Analysis: Primary Branch Nodes
Market Demand
Base Scenario – High Demand
Sensitivity Analysis – High Demand
Sensitivity Analysis – High Demand
Ability to Supply
Base Scenario – Adequate Supply
Sensitivity Analysis – Adequate Supply
Sensitivity Analysis – Adequate Supply
Competitive Threats
Base Scenario – Low Competition
Sensitivity Analysis – Low Competition
Sensitivity Analysis – Low Competition
Probability
20.81%
100.00%
0.00%
56.60%
100.00%
0.00%
46.51%
100.00%
0.00%
Viability
12.10%
46.50%
3.06%
12.10%
16.27%
6.67%
12.10%
16.58%
8.20%
Difference
34.40%
-9.04%
4.17%
-5.43%
4.48%
-3.90%
Segway Human Transporter
Sensitivity Analysis: Regulatory Issues
Difference Regulatory Issues
Base Scenario - Favorable Regulations
Sensitivity Analysis - Favorable Regulations
Sensitivity Analysis - Favorable Regulations
Probability
26.74%
100.00%
0.00%
Viability
12.10%
20.12%
9.17%
8.02%
-2.93%
Federal Approval
Base Scenario - Expedited Approval
Sensitivity Analysis - Expedited Approval
Sensitivity Analysis - Expedited Approval
State Approval
Base Scenario - Expedited Approval
Sensitivity Analysis - Expedited Approval
Sensitivity Analysis - Expedited Approval
Municipal Approval
Base Scenario - Expedited Approval
Sensitivity Analysis - Expedited Approval
Sensitivity Analysis - Expedited Approval
95.00%
100.00%
0.00%
60.00%
100.00%
0.00%
40.00%
100.00%
0.00%
12.10%
12.20%
10.23%
12.10%
13.68%
9.73%
12.10%
15.88%
9.58%
0.10%
-1.87%
1.58%
-2.37%
3.78%
-2.52%
Segway Human Transporter
Sensitivity Analysis: Customer Value
Customer Value
Base Scenario - High Customer Value
Sensitivity Analysis – High Customer Value
Sensitivity Analysis – High Customer Value
Consumer Value
Base Scenario - High Consumer Value
Sensitivity Analysis – High Consumer Value
Sensitivity Analysis – High Consumer Value
Probability
39.62%
100.00%
0.00%
66.68%
100.00%
0.00%
Viability
12.10%
19.64%
7.15%
12.10%
14.15%
8.01%
Difference
7.54%
-4.95%
2.05%
-4.09%
Segway Human Transporter
Sensitivity Analysis: Ability to Supply
Distribution Channels
Base Scenario – Sufficient Channels
Sensitivity Analysis – Sufficient Channels
Sensitivity Analysis – Sufficient Channels
Production Capacity
Base Scenario – Adequate Capacity
Sensitivity Analysis – Adequate Capacity
Sensitivity Analysis – Adequate Capacity
Probability
60.00%
100.00%
0.00%
68.36%
100.00%
0.00%
Viability
12.10%
13.33%
10.25%
Difference
1.23%
-1.85%
12.10%
13.77%
8.48%
1.67%
-3.62%
Segway Human Transporter
Sensitivity Analysis: Competitive Threats
Existing Transportation
Base Scenario - Effective Substitute
Sensitivity Analysis - Effective Substitute
Sensitivity Analysis - Effective Substitute
Alternative Electric Transportation
Base Scenario - High Threat
Sensitivity Analysis - High Threat
Sensitivity Analysis - High Threat
Probability
20.00%
100.00%
0.00%
62.22%
100.00%
0.00%
Viability
12.10%
11.30%
12.30%
12.10%
10.55%
14.65%
Difference
-0.80%
0.20%
-1.55%
2.55%
Segway Human Transporter
Comparable Industry: Motorcycle and Bicycle Manufacturing
Unit Sales Price (000s)
% of Target Production
Units Produced per Year (000s)
Year 1
$3.0
2%
9.6
Year 2
$2.5
10%
48
Revenue
COGS
Gross Margin
Operating Expenses
Operating Income/EBITDA
Depreciation/Amortization
EBIT
Interest Expense
EBT
Income Taxes
Net Income
Capital Expenditures
FCF
Discounted FCF
$
$
$ 8,813
$ 6,624
$
$ -
$ 2,189
$
$ 2,189
$ 766
$
$
$
$
28,800
19,987
2,189
-
1,423
5,000
(3,577)
(3,111)
$ 120,000
$ 83,280
$ 36,720
$ 27,600
$
$ 500
$ 8,620
$ -
$ 8,620
$ 3,017
$
$
9,120
5,603
6,000
$ 103
$ 78
Year 3
$2.0
30%
144
Year 4
$1.5
40%
192
$ 7,412
$ 4,874
$ 6,224
$ 3,559
Year 5
$1.0
100%
480
$ 288,000
$ 199,872
$ 88,128
$ 66,240
$ 21,888
$ 1,100
$ 20,788
$ -
$ 20,788
$ 7,276
$ 13,512
$ 288,000
$ 199,872
$ 88,128
$ 66,240
$ 21,888
$ 1,820
$ 20,068
$ -
$ 20,068
$ 7,024
$ 13,044
$ 480,000
$ 333,120
$ 146,880
$ 110,400
$ 36,480
$ 2,684
$ 33,796
$ -
$ 33,796
$ 11,829
$ 21,967
$ 7,200 $ 8,640 $ 10,368
Tornado
Year 6
$0.3
500%
2,400
Year 7
$0.3
5000%
24,000
$ 720,000
$ 499,680
$ 220,320
$ 165,600
$ 54,720
$ 3,721
$ 50,999
$ -
$ 50,999
$ 17,850
$ 33,149
$ 7,200,000
$ 4,996,800
$ 2,203,200
$ 1,656,000
$ 547,200
$ 4,965
$ 542,235
$ -
$ 542,235
$ 189,782
$ 352,453
$ 12,442 $ 14,930
$ 14,283
$ 7,101
$ 24,429
$ 10,561
$ 342,488
$ 128,754
Preliminary Valuation $2,984,401
Segway Human Transporter
Preliminary valuation = $2.98 billion
Scenario
Base case
Hi Market Demand
Lo Market Demand
Adequate Ability to Supply
Inadequate Ability to Supply
Weak Competition
Strong Competition
Probability Expected of Viability Valuation ($M)
12.10% $ 361
46.50% $ 1,387
3.06%
16.27%
6.67%
16.58%
8.20%
$ 91
$ 485
$ 199
$ 494
$ 245
Segway Human Transporter
Strategic Implications and Recommendations
Prioritize regulatory approval efforts
Municipal approval is key
Beta testing with government services
Consider international consumer market first
Less automobile oriented urban infrastructure, but less Segway friendly infrastructure
More receptive to cheaper transportation technology
(higher customer value)
Segway Human Transporter
Strategic Implications and Recommendations
Continue expanding production capacity
Hypergrowth demands rapid scalability
Continue conservative patent protection policy
Barrier to entry in a new market
Alternative electric transportation threat
Segway Human Transporter
Segway Human Transporter
Link: http://www.segway.com/connect/multimedia.html