Fall 2008 and Fall 2009 Parking Permit Fee Proposal February 2008 1 Current Financial Requirements • Reserve requirements – TAMU Rule 23.02.02.M1, dated April 24,2006, requires that all university auxiliary departments maintain a three month operating reserve – In addition, the rule requires the auxiliary to maintain 115% of the succeeding year’s annual debt service payment as funds not allocated or budgeted for any other purpose 2 Current Financial Requirements • Deferred maintenance/capital renewal – Estimates suggest that $2M/year is needed to address deferred maintenance – In addition, $1M/year is needed going forward for capital renewal • New budget assessments began in FY07 – Auxiliary assessments in the amount of $387K – Group Insurance Premium assessment in the amount of $74K 3 Current Financial Requirements • Increased utility costs – Utility costs for parking are expected to increase from $394K in FY05 to $662k in 2006 to $972K in FY07. They are expected to remain in the $1M range for the next few years. • The savings from the reduction in force and reorganization have been offset by the new assessments and increased utility costs 4 Financial Impact of the Increase $ Millions Parking Reserve Projection 15.0 10.0 5.0 0.0 FY04 FY05 FY06 FY07 FY08 FY09 FY10 FY11 Reserve Balance 5 Required Reserves Proposed FY08-FY11 Rates Compared to FY06-FY07 Rates Permit Type FY06 FY07 FY08 FY09 FY10 FY11 Garage: Proposed Priority Bay Reserved Num. Faculty/Staff Unres. Student Unres. $504 459 374 374 West Campus Garage 374 $504 459 374 374 374 $600 516 420 420 240 $660 576 432 432 264 $720 612 444 444 280 $720 612 444 444 280 210 175 351 63 63 247 159 210 175 351 63 63 247 159 240 240 420 80 80 312 192 264 264 504 85 85 336 216 280 280 612 88 88 360 240 280 280 612 88 88 360 240 - - Surface Lot: Student Faculty/Staff Reserved Num. Motorcycle Night Parking Gated University Apartments Other: 6 Business Permits 25 ? ? ? Proposed Strategy • The recommended strategy was to increase parking permit fees in FY08, FY09 and FY10 – Eliminate free parking and services (e.g. retirees, university vehicles, traffic control services) • special events incl. football ($2 per space increase FY08) • business permits ($25 FY08) – Begin to address the deferred maintenance/capital renewal needs • Completed a detailed assessment of every parking lot and garage on campus and ranked them according to condition – – – – 7 Lots in the worst condition: 1, 23, 30, 32, 36, 37, 38, 47, 51, 50, 55, 61, 64, 72 and 100j Begun replacement of expansion joints in Southside Garage Planning phase for rebuilding Lot 1 at the Connally Building Researching means of reducing construction costs Proposed Strategy – The proposed strategy will meet reserve requirements as required by TAMU rules within 5 years – Maintain current service levels – More closely align fee structure with service levels • $25 Business Permit fee had 10% reduction in the number of Business Permits • TSAC continues to discuss the Business Permit program – Achieve long term financial sustainability 8 Rationale for Specific Increases • Reserved numbered spaces – Higher level of service – Higher cost of enforcement – Lower utilization of spaces • Reduced WCG rate 9 – Replaces overnight parking in Lot 100, which is a problem for special events – Increased usage of WCG (5400 permits) – Moves students from Reed Arena (Lot 100) – Gives access on football game days (abuse) Rationale for Specific Increases • Faculty/Staff surface lot – Adjusts the price differential between student and faculty/staff parking which maintains • University business overlays – Currently offered at $25, a small reduction in the cost born by other permit holders – Reduces utilization of visitor and permit parking areas 10 Proposed Project Costs FY08 - FY11 FY 2008 Improvements Est. Cost FY2009 Improve. Est. Cost FY 2010 Improve. Est. Cost FY 2011 Improve. Est. Cost Repave Lots 23, 32, Repave Lots 1 & 30A- Repave Lots 36A-C; 37, 38, 47, 51, 55 & Repave Lots 100 J C; 355,829 sq ft of 263,614 sq ft of 64; 671,008 sq ft of & 72; 255,130 sq asphalt $ 1,450,000 asphalt Seal coat existing $ 1,375,000 asphalt Seal coat existing 3,201,436 ft of asphalt Seal coat existing 100,000 lots 50,000 lots 350,000 lots SSG Repairs 100,000 50,000 150,000 CCG Repairs NSG Repairs UCG Repairs Other Repairs and Other Repairs and Other Other Improvements as Improvements as Renovations as Renovations as 350,000 Needed Additional Debt 25,000 Additional Debt Service Projects - $ 2,000,000 needed - $ 1,500,000 The Garage Estim ate is just that. Many things could change the am ount paid after com pletion including that date, final size determ ined needed 125,000 75,000 25,000 2000 space Service Projects Notes: and interest rates obtained on final debt principal. 200,000 Additional Debt Service Projects $ 1,184,183 Seal coat existing lots Needed 11 $ - $ 3,901,436 garage - 30m 2,401,436 $ 3,810,619 Visitor Parking Demand • • • • • 12 Increased daytime demand in garages Desire for consistent pricing on campus Lot 72 overcrowding after 7pm Desire for increased access to Evans Library Desire for increased access to UCG for student activities at night Visitor Parking Strategies 13 • Daytime rate increase • Nighttime rate decrease • Add visitor spaces on the north side of campus • Move business and campus permits above the gates in University Center and Northside Garages • Allow departmental reservations above the gates in University Center and Northside Garages Visitor Parking Rates Location Daytime: UCG, CCG, NSG, Lot 72 (Present Rates) (Proposed Rates) Transient Duration Percentage of Total (Taken from UCG over 2 month period) 14 Hours 1/2 1 1 1/2 2 2 1/2 3 3 1/2 4 4 1/2 5 5 1/2 6 6 1/2 7 7 1/2 8 $ 2.00 $ 2.00 $ 3.00 $ 4.00 $ 4.50 $ 5.00 $ 5.50 $ 6.00 $ 6.50 $ 7.00 $ 7.50 $ 8.00 $ 8.50 $ 9.00 $ 9.50 $ 10.00 $ 2.00 $ 2.00 $ 4.00 $ 4.00 $ 5.00 $ 6.00 $ 6.50 $ 7.00 $ 7.50 $ 8.00 $ 8.50 $ 9.00 $ 9.50 $ 10.00 $ 10.50 $ 11.00 7.34% 17.01% 24.87% 15.60% 9.34% 6.16% 4.82% 3.25% 2.30% 1.91% 1.33% 1.03% 0.88% 0.69% 0.53% 0.46% 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 WCG (Present Rates) (Proposed Rates) $ 1.00 $ 1.00 $ 1.50 $ 2.00 $ 2.25 $ 2.50 $ 2.75 $ 3.00 $ 3.25 $ 3.50 $ 3.75 $ 4.00 $ 4.25 $ 4.50 $ 4.75 $ 5.00 $ 2.00 $ 2.00 $ 4.00 $ 4.00 $ 5.00 $ 6.00 $ 6.50 $ 7.00 $ 7.50 $ 8.00 $ 8.50 $ 9.00 $ 9.50 $ 10.00 $ 10.50 $ 11.00 Nighttime: Hours 1/2 1 1 1/2 2 2 1/2 3 3 1/2 4 4 1/2 5 5 1/2 6 6 1/2 7 7 1/2 8 UCG, CCG, NSG (Present Rates) (Prposed Rates) $ 1.00 $ 1.00 $ 1.50 $ 2.00 $ 2.25 $ 2.50 $ 2.75 $ 3.00 $ 3.25 $ 3.50 $ 3.75 $ 4.00 $ 4.25 $ 4.50 $ 4.75 $ 5.00 $ 0.50 $ 0.50 $ 1.00 $ 1.00 $ 1.50 $ 1.50 $ 2.00 $ 2.00 $ 2.50 $ 2.50 $ 3.00 $ 3.00 $ 3.50 $ 3.50 $ 4.00 $ 4.00 WCG (Present Rates) (Proposed Rates) $ 0.50 $ 0.50 $ 0.75 $ 1.00 $ 1.25 $ 1.50 $ 1.75 $ 2.00 $ 2.25 $ 2.50 $ 2.75 $ 3.00 $ 3.25 $ 3.50 $ 3.75 $ 4.00 $ 0.50 $ 0.50 $ 1.00 $ 1.00 $ 1.50 $ 1.50 $ 2.00 $ 2.00 $ 2.50 $ 2.50 $ 3.00 $ 3.00 $ 3.50 $ 3.50 $ 4.00 $ 4.00 Lot 72 (Present Rates) (Proposed Rates) $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ $ 0.50 $ 0.50 $ 1.00 $ 1.00 $ 1.50 $ 1.50 $ 2.00 $ 2.00 $ 2.50 $ 2.50 $ 3.00 $ 3.00 $ 3.50 $ 3.50 $ 4.00 $ 4.00 Appendix • • • • • • • • 15 Parking Permit Pricing History How Do We Compare to Other Universities? How Do We Compare to Other Big 12 Schools? Debt Service Challenges Cost Savings/Reductions Proposed Strategies Financial Impact of the Increase Pre-tax Parking Fee Parking Permit Pricing History • Over the last 17 years, there have been 8 price increases: FY91, FY96, FY00, FY03, FY04, FY05, FY06, and FY08 • Over that same period, demand for services and new parking facilities increased • Historically, there has been no real strategy to guide parking fees 16 Parking Permit Pricing History 17 Permit Type Commuter (9 Month) Resident Hall (9 Month) Summer Student Night Motorcycle Faculty/Staff Lot Gated Faculty/Staff Lot Reserved Space Zachry Garage Priority Garage Inside Garage Roof Garage (Not Reserved) FY91 $55 75 20 15 35 100 100 135 225 225 200 150 N/A FY92 " " " " " " " " " " " " N/A FY93 " " " " " " " " " " " " N/A FY94 " " " " " " " " " " " " N/A FY95 " " " " " " " " " " " " N/A FY96 $75 " 55 35 " " " 200 270 270 240 180 N/A FY97 " " " " " " " " " " " " N/A FY98 " " " " " " " " " " " " N/A Permit Type Commuter (9 Month) Resident Hall (9 Month) Summer Student Night Motorcycle Faculty/Staff Lot Gated Faculty/Staff Lot Reserved Space Zachry Garage Priority Garage Inside Garage Roof Garage (Not Reserved) FY00 $125 125 65 48 48 132 198 264 396 396 348 348 300 FY01 " " " " " " " " " " " " " FY02 " " " " " " " " " " " " " FY03 $133 133 69 54 54 141 210 282 420 420 366 366 318 FY04 $141 141 73 57 57 150 222 300 450 450 390 FY05 $210 FY06 $210 FY07 $240 60 60 159 235 318 477 477 413 63 63 175 247 351 504 504 459 80 80 240 312 420 600 600 420 336 356 374 420 FY99 " " " " " " " " " " " " N/A How Do We Compare to Other Universities? Texas A&M Transportation Services Zoomerang Survey of Parking and Gameday Pricing Survey Conducted September 2006 (Big XII & Top 20) 2006 Hi Permit or Service 2006 Lo Total Survey Average % Total Surveyed 2007-08 Not Offering TAMU Service Commuter Student $ 1,019 $ 54 $ 349 $ 240 11% Resident Student $ 1,405 $ 44 $ 400 $ 240 8% Faculty/Staff Surface Unreserved $ 1,476 $ 54 $ 493 $ 240 0% Faculty/Staff Surface RNS $ 2,268 $ 240 $ 984 $ 420 52% Faculty/Staff Garage Unreserved $ 1,476 $ 200 $ 647 $ 420 48% Faculty/Staff Garage RNS $ 2,268 $ 336 $ 1,152 $ 516 71% Game day Visitor Surface $ 25 $ 5 $ 18 12 $5 to $20 N/A How Do We Compare to Other Big 12 Schools? Texas A&M Transportation Services Zoomerang Survey of Parking and Gameday Pricing Survey Conducted September 2006 (Big XII Results) 2006 Lo 2006 Hi Permit or Service Big XII Survey Average 2007-08 TAMU % Big XII Not Offering Service Commuter Student $ 396 $ 54 $ 168 $ 240 0% Resident Student $ 418 $ 44 $ 190 $ 240 8% Faculty/Staff Surface Unreserved $ 489 $ 54 $ 247 $ 240 0% Faculty/Staff Surface RNS $ 1,200 $ 300 $ 705 $ 420 33% Faculty/Staff Garage Unreserved $ 889 $ 216 $ 433 $ 420 33% Faculty/Staff Garage RNS $ 898 $ 336 $ 598 $ 516 67% Game day Visitor Surface $ 20 $ 5 $ 10 19 $5 to $20 N/A How Do We Compare to Other Big 12 Schools? (details) University UC Berkley Michigan If I buy staff permit for a surface lot space, non gated near my building I will pay….. $ 159 $ 1,800 $ 640 Virginia $ UCLA 432 $ UNC 1,200 $ 861 Mary $ Wisconsin 205 UC San Diego $ 425 to $1,015 $ 996 Illinois $ 370 Georgia Tech $ 500 UC Davis $ UC Irvine UC Santa Barbara 552 $ 396 $ Texas 420 $ 120 "License to Hunt" If I buy a staff permit for a reserved numbered $ surface lot space I will pay….. 318 $ $ 210 210 If I buy a student commuter permit in a surface lot I will pay… $ 2,070 $ $ 864 864 1,162 $ $ 60 60 You can't get You can't get one. one. $ $ 288 216 $ 1,152 $ You can't get 1,015 $ 1,848 You can't get one. $ $ 684 684 $ $ 548 548 $ $ $ 1,025 You can't get one. 170 170 $ $ 425 425 $ $ 636 636 $ $ $ 600 $ 840 $ 645 $ $ 396 396 $ $ 420 420 $ $ 100 100 one. 312 312 $ $ 500 500 $ $ 444 444 Perimeter If I buy a resident student permit in a surface lot I will pay… "License to Only If I buy an unreserved permit for a garage I will pay…. $ If I buy a reserved space permit in a garage I will pay… $ 356 413 Washington If I buy staff permit for a surface lot space, non gated near my building I will pay….. $ $ 851 If I buy a staff permit for a reserved numbered $ surface lot space I will pay….. 1,703 $ 1,800 $ 2,070 Penn State $ 408 You can't get $ Hunt" 640 $ 1,162 Florida $ 432 198 You can't get one. one. $ 702 $ to $470. one. 1,200 You can't get Maryland $ $ 314 Rutgers $ 861 $ 861 Georgia $ 360 $ 192 You can't get You can't get $ 600 $ 456 one. one. 370 You can't get You can't get one. one. one. You can't get You can't get You can't get You can't get one. one. one. one. Iowa $ 25 to >$600. $ You can't get Baylor $ 238 You can't get Less than Iowa State Kansas State $ 104 $ 100 $ 665 $ 1,000 Ok State $ 54 You can't get one. $ 500 $ 1,025 $ 552 You can't get $ 600 $ 420 $ 600 $ 840 $ $ $ $ 185 $ 401 Colorado $ 419 You can't get one. R C S You can't get one. Texas Tech 873 671 408 one. Kansas Missouri Nebraska Oklahoma Minnesota Purdue $ 180 $ 336 $ 420 $ 205 $ 684 $ 200 $ 600 $ 336 $ 1,032 $ 740 $ 1,140 $ 750 $ $ 179 179 $ $ 228 228 $ $ 80 80 $ 1,332 $ 200 $ 1,452 $ 750 one. 50 avail. If I buy a student commuter permit in a surface lot I will pay… $ $ 851 851 100 590 $ $ 94 94 $ $ 166 339 $ $ 120 120 $ $ 360 360 $ $ 192 192 $ $ 238 238 $ $ 87 87 $ 470 $ 600 $ 360 $ 684 $ 238 $ 345 $ $ 75 75 $ $ 54 44 $ $ 161 185 $ $ 402 407 $ $ 180 180 $ $ 336 336 $ $ 349 805 $ 360 $ 268 $ 488 $ 220 $ 216 $ 140 Fall and Spring If I buy a resident student permit in a surface lot I will pay… Only. If I buy an unreserved permit for a garage I will pay…. $ If I buy a reserved space permit in a garage I will pay… $ 20 $ $ 851 $ 408 You can't get one. 1,703 You can't get You can't get one. You can't get You can't get You can't get You can't get one. one. one. one. $ 600 $ 1,140 You can't get one. $ 665 one. You can't get You can't get one. one. $ 428 You can't get one. $ 600 $ 336 $ 444 $ 740 Debt Service Challenges • Addition of West Campus Garage (WCG) and Pedestrian Passageway in FY05 added significant debt service and negatively impacted reserve balances: – Approximately $3MM annual debt service for these two projects 21 Debt Service Challenges – Planned gradual rate increases were proposed that would cover the additional debt service costs • Instead a 6% across the board increase was approved for three years (FY03 – FY05) • These increases did not generate enough revenue to cover the additional debt service – Additional surface lots were built and expanded during WCG construction, which added the capacity to compete with WCG 22 Cost Savings/Reductions • In August 2005, the department experienced a reduction in force and reorganization: – 33 positions were eliminated – Cost savings were approximately $1M • Despite this reduction, the same level of service has been maintained by introducing technology (e.g., paying and appealing on line and pay by space machines in pay lots rather than cashiers) and consolidation of duties and functions 23 Proposed Strategy • The alternatives left to address the current financial requirements are to: a) increase revenues, b) decrease services, or c) a combination of the two 24 Financial Impact of the Increase FY 2008 Modified Budget $ 3,851,871 - BEGINNING BALANCE - Actual Estimated Revenues Fees 10,621,948 Interest 290,059 Fines/Visitor Pking/Other $ 5,966,343 Total Revenues $ 16,878,350 Expenses Salaries & Wages 3,283,652 Fringe Benefits 737,741 FY08 Required Reserves: Departmental Operations 1,877,294 Operating Reserve $2.1M Maintenance & Repair 812,520 Debt Service $7.3M Equipment 274,538 Total Reserve Utilities 1,001,430 Capital Purchases / Deferred Maint. 2,000,000 Requirement $9.4M IT Assessment 118,889 HR Assessment 72,736 VPFN Assessment 558,661 GIP Assessment 75,041 Debt Service 6,349,185 Total Expenses 17,161,688 Increase/Decrease in Balance Revenues less Expenses (283,338) ENDING BALANCE 25 3,568,533 FY 2009 Budget without fee increase $ 3,568,533 FY 2009 Proposed Increase (Decrease) $ - FY 2009 Budget $ 3,568,533 10,621,948 295,860 $ 5,989,910 $ 16,907,718 998,835 $ $ 998,835 11,620,783 295,860 $ 5,989,910 $ 17,906,553 3,168,071 759,874 1,900,270 825,645 277,284 1,031,473 1,500,000 121,267 74,918 569,834 76,542 6,350,000 16,655,178 - - 3,168,071 759,874 1,900,270 825,645 277,284 1,031,473 1,500,000 121,267 74,918 569,834 76,542 6,350,000 16,655,178 252,540 998,835 1,251,375 3,821,073 4,819,908 Pre-tax Parking Fee • Pre-tax option implemented FY08 • 5% increase from FY07 to FY08 in total number of participants • Approximate $140K benefit savings per year to TAMU • 99.8% of Payroll Deduction is done pre-tax 26 For Additional Information http://transport.tamu.edu/parking/announce/08P arkingForums.aspx 27