Truck Fleet Costs ©Dr. B. C. Paul 2000 Revised 2008, 2009 Note – This presentation includes screen shots from the Caterpillar Performance Handbook, Catapillar’s FPC Program, Western Mine Cost Service Costing Manuals, the U.S. Bureau of Labor Statistics Web Site, and other materials and spreadsheets compiled by the Author Truck Production Costs Divided into Ownership and Operating Costs Ownership includes • Annualized Investment Costs • Taxes and Insurance • Tax advantages Operating Costs are Incurred as Vehicle performs service Operating Costs Fuel Tires Lubricants Repair Operators Setting Costs In FPC On Fleet Input Tab Use the Hourly Cost Button Sub Menu Divides Owning and Operating Cost Using Menu Requires a lot of side calculations Latest Editions of Cat Handbook Has removed cost estimating Sections. Have to revert to Earlier issues (which we have Online) Lets Go for Fuel First Getting Fuel Consumption Rates We get About 17 gallons/hr Our truck is A 777 We assumed $2.0/gal. 17*$2= $34/hr Our Conditions are Medium Info from 29th Ed Cat Handbook A Comment on Fuel Costs We are assuming a truck fleet for Iran and middle eastern fuel costs are low We can see diesel fuel posting regularly but our gas station prices are with tax • Off highway diesel does not have the highway tax • It is colored red and called “Red Dog” • Can estimate by removing tax from typical posted prices • Companies vary with respect to issues like bulk buying and delivery cost that can swing things several pennies more Input Our Fuel Cost Lets go for the Lube Filter, Oil and Grease Enter the Lube/Filter/Grease Terex rule of thumb was High and 10% of fuel Undercarriage is a dozer Or tracked machine Thing – 0 here Repair Reserve Next Vehicle Life Impacts Repair Costs Table from Cat Handbook 29th Edition (online) Cat 777 will last 40,000 to 60,000 hours Under Average Conditions About 50,000 Repair Reserve Tables Cat 777 has a base Repair reserve cost Of $10/hour Actual cost Varies with Life of Machine If we go for A 50,000 hour Life we will Pay about 1.5 times what Is in the table Or $15/hour Enter Our Data Lets do Tires Next Need to Get Tire Life Where most tires wear out But some cut is zone B An average is 3,000 hours If retread cost is about 1.5 Times normal tire and Life is about 1.75 Cat Handbook does not Give a cost. Western Mine Cost Service Has Books of Costs Including Tires in the Supply section This resource is Available online for Students or by Subscription fee for Commercial users. Find Our 100 Ton Cat 777 Lists about $8,881 A Calculation of Tire Cost 6 tires * $8,900 each is $53,400 Because of heating considerations I’m not retreading • $53,400 / 3,000 hours = 17.8/hour Adding into FPC Now Lets Go for Operator Western Mine Cost Service Has Labor Surveys Production Truck Drivers getting About $15.6 Another Source Is the US Bureau of Labor Statistics Note that I can pull Pay and Benefit by Area and Occupation Industries Are Listed By NAICS Code Numbers Find the Best Match Looks like mine Machine operators In quarries average $15.9 /hr Comment on Estimating In addition to books, manuals and internet sources Remember the Buddy Network Excerpts from Trade Journals Your Companies Own Historical Cost Records Local Union Contracts or State Wage Scales Vendor Quotes Cooking Our Estimate In our problem we are given that they will use Women truck drivers because if the Israelis launch an air strike they want something that is disposable (and teaching cows to drive was not successful) Normally there are other costs • Unemployment, workers comp, social security, vacation, health etc. • You can calculate specifically or use rule of thumb estimating • 40-60% burden • I’ll go at low end for quarry 1.4 * $15.75 = $22.05 Input and Switch to Ownership Hmm – Looks like It costs about $70.2/hr to run. One of My First Issues in How Long it Will Last Input My Knowns I already scheduled 2772 hrs per year With 80% availability In my example I also know the truck should last about 50,000 hours At 2,218 hours per year that about 22.5 years Getting My Truck Cost Using Western Mine Cost Service Looks like I’ll be About $1,062,000 For my Cat 777 Price and Tires Truck weighs 161,000 lbs or 1,610 units of 100 lbs – use $4/100 Weight rule to estimate freight about $7,000 double for assembly Most Prices are Quoted at the Factory – Your have freight And assembly (I added a little Extra as you saw) Tires are a wear item so often They are deducted from the price To avoid double counting The Issue of Taxes and Insurance Rule of thumb is that Tax and Insurance Are about 5% (2.5% each) of Average Annual Investment (I wish they would call it average annual value) As vehicles values go down so does tax on insurance Average value of calculation is (N+1)/2N * Cost where N is life Substitute and crank 33/64*$1,600,000 = $825,000 * 0.025 = $20,625 Griping About FPC FPC does not handle time value of money Taxes and Insurance are high in the early years and low in the late years • A mathematical average does not show what this can do when investors are looking for a return on money The Interest Problem If money is borrowed most of the interest comes early • I’ll show a method for getting time value of money into it even if FPC tries to ignore it. From Engineering Economics Get the Interest Rate Comparison Spreadsheet Standard Fixed Period Compound Interest Loan 9 1 0.09 1 0.09 10 1600000 0 0 0 0 0 Interest Rate Number of Compounding Periods/Year Period interest rate (as a decimal) Number of Payments/Year Payment Interest Rate (as a decimal) Years for Loan Payoff Loan Amount Down Payment Required Set Up Fees Set Up Fees Rolled into Loan Points Up Front Points Rolled into Loan 249312.1 Initial Guess for Payment 249312.1 249312.8 893121.7 0 Payment Amount Final Payment Amount Interest Paid Fees Paid Put in that I borrow Money at 9% over 10 years to pay for The Truck 0 Points Cost 0 Points Cost The Spreadsheet Gives a Yearly History of Interest Payments Period 1 2 3 4 5 6 7 8 9 10 11 12 Debt 1600000 1494688 1379898 1254776 1118394 969737.6 807701.8 631082.9 438568.3 228727.3 0 0 Interest 144000 134521.9 124190.8 112929.9 100655.5 87276.38 72693.17 56797.46 39471.14 20585.46 0 0 Payment 249312.1 249312.1 249312.1 249312.1 249312.1 249312.1 249312.1 249312.1 249312.1 249312.8 0 0 Principal 105312.1 114790.2 125121.3 136382.2 148656.6 162035.7 176618.9 192514.6 209841 228727.3 0 0 Use Excels Copy function And copy the interest Column and paste it into Class Assistant (Another Engineering Economics Spreadsheet) Paste My Interest Cash Flow Into the Cash Flow Analyzer in Class Assistant Get the Total Life Cycle Cost of the Interest A typical mine looks For 15% rate of return The truck goes into Almost immediate Service – time zero Lasts for 32 years An equivalent stream Of interest over 32 Years is $79,378 Plug it Into FPC I could have done The total life Cycle cost trick to The Insurance And Property Tax Too At this point I know it costs me $107.85/hr to own the truck When I Click Ok on the Subscreen I Know Have Total Hourly Cost for My Truck See! There it is! That Was For My Fleet 2 Since I have Fleet 1 And Fleet 3 I can switch to those Fleets and just type In my known hourly Cost for a Cat 785 There. Now I need to do this For Loaders!