Chapter 24 Comparative Financial Statements Interpreting a Firm’s Accounting Information • Owners, employers, managers, and creditors are interested in the financial position and the results of operations of a business. Areas of Particular Concern – Solvency • An enterprise’s ability to pay its debts – Profitability • An enterprise’s ability to earn a reasonable profit on the owners’ investment Copyright © Houghton Mifflin Company. All rights reserved. 24 | 7 Types of Comparison • A company’s financial statements are meaningful only if you analyze them on a comparative basis. Compare results to previously established financial standards/objectives. Compare company to company in the same industry. Compare a company’s year to year results. Copyright © Houghton Mifflin Company. All rights reserved. 24 | 8 Horizontal Analysis Comparison of the same item in a company’s financial statements for two or more periods © Royalty-Free/Photodisc Copyright © Houghton Mifflin Company. All rights reserved. 24 | 9 Steps in Horizontal Analysis 1. Determine the difference for each item on the financial statement between the two periods. 2. Express the difference as a percentage of the base period. Base Year The year used as a basis for comparison Usually the earlier year Copyright © Houghton Mifflin Company. All rights reserved. 24 | 10 Horizontal Analysis with a Sample Simplified Financial Statement Trips & Travel Co. Comparative Income Statement For Years Ended June 30, 2008 and June 30, 2007 2008 2007 INCREASE OR (DECREASE) Amount Revenues: Income from Services Expenses: Wages Expense Advertising Expense Telephone Expense Supplies Expense Utilities Expense Total Expenses Net Income Percent $ 176,529.60 $ 150,880.00 $ 25,649.60 17.0 $ 75,062.40 $ 19,023.75 5,100.00 4,730.00 2,592.00 106,508.15 $ 70,021.45 $ 67,020.00 $ 20,025.00 5,100.00 4,300.00 2,400.00 98,845.00 $ 52,035.00 $ 8,042.40 (1,001.25) 430.00 192.00 7,663.15 17,986.45 12.0 (5.0) 10.0 8.0 7.8 34.6 $ $ How was the percentage change for Supplies Expense from year 2007 to 2008 calculated? Copyright © Houghton Mifflin Company. All rights reserved. 24 | 11 Calculate the Percentage Change for Supplies Expense from Year 2007 to 2008 Ending Year Amount – Base Year Amount Base Year Amount 2008 Supplies – 2007 Supplies 2007 Supplies Amount Now, Add a Without a x 100 = Percent Percent Sign Sign Amount Now, Add a Without a x 100 = Percent Percent Sign Sign 2008 Supplies - 2007 Supplies = Increase (Decrease) $4,730.00 $4,300.00 = $430.00 Decimal Amount Increase (Decrease) ÷ 2007 Supplies = $ 430.00 ÷ $4,300.00 = 0.100 Decimal Amount x 100 = Amount for Statement 100 0.100 x = 10.0% Copyright © Houghton Mifflin Company. All rights reserved. 24 | 12 What Does the Analysis Tell You? • In percentage terms, Trips & Travel managed to increase revenue by 17 percent, while the increase in wages expense was only 12 percent and there was actually a decrease in advertising expense. • Perhaps it is managing its existing customers more efficiently. • This analysis does not tell the whole story, but it gives financial statement users an idea of what areas to investigate further. Copyright © Houghton Mifflin Company. All rights reserved. 24 | 13 Balance Sheet Comparisons Selected Line Items Bill's Bike Shop, Inc. Comparative Balance Sheet December 31, 2008 and December 31, 2007 Cash Merchandise Inventory Accounts Payable 2008 $21,800 348,400 70,100 Increase or (Decrease) 2007 Amount Percent $38,700 ($16,900) (43.7) 206,500 141,900 68.7 29,000 41,100 141.7 • Management can use this analysis to identify potential problems. • For example, the fact that Cash is down 43.7 percent while Accounts Payable is up 141.7 percent may indicate a pending financial crisis. Copyright © Houghton Mifflin Company. All rights reserved. 24 | 15 What Is Vertical Analysis? Portraying items in a financial statement as percentages (or proportional parts) of a given item on the same financial statement © Royalty Free C Squared Studios/ Getty Images Copyright © Houghton Mifflin Company. All rights reserved. 24 | 17 Why Choose Vertical Analysis? • You can see in a single statement the relationship of each part to the whole. • You can quickly see the relative importance of each item in the statement. Copyright © Houghton Mifflin Company. All rights reserved. 24 | 18 Base Amount Income Statement • The base amount is net sales (the whole). • Each item will be expressed as a percentage of net sales (or total net revenues). Copyright © Houghton Mifflin Company. All rights reserved. Balance Sheet • The base amount is total assets or total liabilities and stockholders’ equity (the whole). • Each item will be expressed as a percentage of total assets. 24 | 19 Calculations for Vertical Analysis Formula for expressing a part as a percentage of the whole Amount Now, Add a Individual Income Statement Account Amount Without a x 100 = Percent Net Sales or Total Net Revenues Percent Sign Sign Amount Now, Add a Individual Balance Sheet Account Amount Without a x 100 = Percent Total Assets Percent Sign Sign Copyright © Houghton Mifflin Company. All rights reserved. 24 | 20 Vertical Analysis with Simplified Financial Statements Trips & Travel Co. Comparative Balance Sheet For Years Ended June 30, 2008 and June 30, 2007 2008 Amount 2007 Percent Amount Percent Assets Cash Accounts Receivable Prepaid Insurance Building Total Assets Liabilities Accounts Payable Owner's Equity L. P. Arthur, Capital Total Liabilities and Owner's Equity $ $ 60,699.45 60,950.00 4,470.00 626,472.00 752,591.45 8.1 $ 8.1 0.6 83.2 100.0 $ 60,200.00 45,450.00 4,320.00 596,640.00 706,610.00 8.5 6.4 0.6 84.4 100.0 $ 37,360.00 5.0 $ 33,400.00 4.7 $ $ 715,231.45 752,591.45 95.0 $ 100.0 $ 673,210.00 706,610.00 95.3 100.0 How did we calculate the 2008 Cash amount as a percentage of 2008 total assets? Copyright © Houghton Mifflin Company. All rights reserved. 24 | 21 Calculate the 2008 Cash Amount as a Percentage of 2008 Total Assets Formula for expressing a part as a percentage of the whole Amount Now, Add a Individual Balance Sheet Account Amount Without a x 100 = Percent Total Assets Percent Sign Sign Cash 60,699.45 Amount 0.081 ÷ ÷ x x Total Assets 752,591.45 100 100.00 With % Sign Copyright © Houghton Mifflin Company. All rights reserved. = = = = = Amount 0.081 Amount for Statement 8.1 8.1% 24 | 22 Vertical Analysis on the Balance Sheet • Express each item as a percentage of total assets (or the total of liabilities and stockholders’ equity), which is the same figure. • For Example: = Cash Total Assets Copyright © Houghton Mifflin Company. All rights reserved. $21,800 = 3.1% $708,200 24 | 23 Trend Percentages • Indicate the general direction that an item on the financial statement is taking • Calculated by dividing a specific item on an income statement by the corresponding item on the base year income statement • One period or year (usually the earliest) designated as the base period and amount for this period set at 100 percent • Each amount in later years expressed as a percentage of the amount of the base period Copyright © Houghton Mifflin Company. All rights reserved. 24 | 25 Trend Percentages: An Example 2004 2005 2006 2007 2008 © Royalty Free C Squared Studios/ Getty Images Copyright © Houghton Mifflin Company. All rights reserved. 24 | 26 Trend Percentages: An Example (cont’d) For 2005 For 2006 For 2007 For 2008 Copyright © Houghton Mifflin Company. All rights reserved. 24 | 27 Trend Percentages: An Example (cont’d) 2004 Copyright © Houghton Mifflin Company. All rights reserved. 2005 2006 2007 2008 24 | 28 Common-Size Statement • A financial statement using vertical analysis with all items expressed as percentages • Used to compare one company with another as well as with industry averages Copyright © Houghton Mifflin Company. All rights reserved. 24 | 29 Financial Ratios • Short-term creditors and managers use the following ratios to analyze a firm: – – – – – Working capital Current ratio Quick ratio Accounts receivable turnover Merchandise inventory turnover • Banks want to know if the firm can make its interest payments. • Managers want to know if they have enough money to pay the bills and buy assets. Copyright © Houghton Mifflin Company. All rights reserved. 24 | 31 Copyright © Houghton Mifflin Company. All rights reserved. 24 | 32 Working Capital • The excess of current assets over current liabilities • Current Assets – Current Liabilities = Working Capital • Indicates the amount of capital a firm has available to use or to work with during a normal operating cycle Copyright © Houghton Mifflin Company. All rights reserved. 24 | 33 Computing Working Capital (2008) (2007) © Royalty Free C Squared Studios/ Getty Images Copyright © Houghton Mifflin Company. All rights reserved. 24 | 34 Current Ratio • The ratio of current assets to current liabilities • Current Assets Current Liabilities • Indicates a firm’s short-term debt-paying ability, its ability to pay current liabilities with current assets Copyright © Houghton Mifflin Company. All rights reserved. 24 | 35 Computing Current Ratio (2008) (2007) Copyright © Houghton Mifflin Company. All rights reserved. 24 | 36 Hints About Financial Ratios 1. In calculating any ratio, we mean the ratio of one thing to something else. – When we write the ratio as a fraction, we put the of part in the numerator and the to part in the denominator. 2. Once you have converted individual dollar amounts into ratios or percentages, it becomes more meaningful when you compare them to the ratios or percentages for other companies or industry averages. Copyright © Houghton Mifflin Company. All rights reserved. 24 | 37 Quick Ratio • Quick Assets: – The sum of Cash, Current Notes Receivable, Net Accounts Receivable, Interest Receivable, and Marketable Securities • Quick Ratio: – Quick Assets Current Liabilities • Also called acid-test ratio • The quick ratio is similar to the current ratio, but it includes only assets that are more easily converted to cash. Copyright © Houghton Mifflin Company. All rights reserved. 24 | 39 Computing Quick Ratio (2008) (2007) Copyright © Houghton Mifflin Company. All rights reserved. 24 | 40 Accounts Receivable Turnover • Accounts receivable turnover is the number of times charge accounts are paid off per year. • A turnover implies a sale on account and subsequent payment. • If possible, use the average of the monthly balances of Accounts Receivable. – This allows for seasonal fluctuations. Copyright © Houghton Mifflin Company. All rights reserved. 24 | 42 Computing Accounts Receivable Turnover (2008) (2007) Copyright © Houghton Mifflin Company. All rights reserved. 24 | 43 Use Accounts Receivable Turnover to Determine the Number of Days That the Receivables Were on the Books (2008) (2007) Copyright © Houghton Mifflin Company. All rights reserved. 24 | 44 Merchandise Inventory Turnover • Merchandise inventory turnover is the number of times a company’s average inventory is sold during a given year. • If possible, use the average of the monthly balances of merchandise inventory. – This allows for seasonal fluctuations. Copyright © Houghton Mifflin Company. All rights reserved. 24 | 45 Computing Merchandise Inventory Turnover (2008) (2007) Copyright © Houghton Mifflin Company. All rights reserved. 24 | 46 Use Merchandise Inventory Turnover to Determine the Number of Days That the Merchandise Was Kept in Stock (2008) (2007) Copyright © Houghton Mifflin Company. All rights reserved. 24 | 47 Financial Ratios • Long-term creditors and managers use the following ratios to analyze a firm: – Ratio of stockholders’ equity to liabilities – Ratio of property and equipment to long-term liabilities • Long-term creditors want to know if the firm can keep up with debt payments in the long run. • Managers are concerned with taking care of the company’s present obligations, as well as preserving its credit standing, and hence its ability to borrow in the future. Copyright © Houghton Mifflin Company. All rights reserved. 24 | 48 Ratio of Stockholders’ Equity to Liabilities • Shows how much stockholders’ equity there is for every $1.00 of total debt (2008) (2007) Copyright © Houghton Mifflin Company. All rights reserved. 24 | 49 Ratio of Property and Equipment to Long-Term Liabilities • Shows how much property and equipment there is for every $1.00 of long-term liabilities • Helps to determine the firm’s ability to incur more debt – Creditors usually demand that specific property be pledged when debt is granted. Copyright © Houghton Mifflin Company. All rights reserved. 24 | 50 Compute Ratio of Property and Equipment to Long-Term Liabilities Copyright © Houghton Mifflin Company. All rights reserved. 24 | 51 Financial Ratios • Owners and managers use the following ratios to analyze the firm: – – – – Equity per share Rate of return on common stockholders’ equity Earnings per share of common stock Price-earnings ratio • Owners and managers are concerned with the value and return on investment of the company. Copyright © Houghton Mifflin Company. All rights reserved. 24 | 53 Equity per Share Shows the net asset value (assets minus liabilities) of the firm per one share of stock © Royalty Free PhotoDisc Blue/ Getty Images Copyright © Houghton Mifflin Company. All rights reserved. 24 | 54 Computing Equity per Share When a Firm Has One Class of Common Stock Outstanding (2008) (2007) Copyright © Houghton Mifflin Company. All rights reserved. 24 | 55 Computing Equity per Share When There Is Preferred Stock Outstanding • Deduct the liquidating value of the preferred stockholders’ equity, including any dividends in arrears on cumulative preferred stock, to arrive at the stockholders’ equity available to holders of common stock. Copyright © Houghton Mifflin Company. All rights reserved. 24 | 56 Liquidate To wind up the affairs of a business by paying off the creditors and selling the assets for cash © Royalty Free PhotoDisc Blue/ Getty Images Copyright © Houghton Mifflin Company. All rights reserved. 24 | 57 Rate of Return on Common Stockholders’ Equity • Rate of return on common stockholders’ equity helps to answer the question: – How good was the investment in the firm? © Royalty Free PhotoDisc Blue/ Getty Images Copyright © Houghton Mifflin Company. All rights reserved. 24 | 58 Compute Rate of Return on Common Stockholders’ Equity x 2008 x 2007 Copyright © Houghton Mifflin Company. All rights reserved. 24 | 59 Earnings per Share of Common Stock • Measures how good or bad an investment is • Answers the question: – How much net income available to common stockholders would each shareholder get for one share if the earnings were divided up and handed out? • If there is preferred stock, you must first deduct any dividends on preferred stock to arrive at the amount available to common stock. Copyright © Houghton Mifflin Company. All rights reserved. 24 | 60 Compute Earnings per Share of Common Stock (2008) (2007) Copyright © Houghton Mifflin Company. All rights reserved. 24 | 61 Price-Earnings Ratio • A common measure for deciding whether a stock’s market price is reasonable • Calculated by dividing the market price per share by the annual earnings per share Copyright © Houghton Mifflin Company. All rights reserved. 24 | 62 Computing Price-Earnings Ratio (2008) (2007) Copyright © Houghton Mifflin Company. All rights reserved. 24 | 63