Casualty Exposure Rating CARe Boot Camp 2007 H. Smosna Reinsurance XOL Pricing Per occurrence XOL treaties provide a limit of coverage in excess of a ceding company’s retention. Reinsurance pricing actuaries must calculate expected loss and ALAE in the layer The expected loss & ALAE must be loaded for internal expense, C&B, profit, contingencies, loss sensitive features This reinsurance ceded premium is usually expressed as percent of the Ceding Company’s Prospective Subject Premium 2 What is Exposure Rating? Exposure rating estimates expected loss to the layer for a prospective period Exposure rating uses your client’s limits profile, hazard characteristics, severity curves and gross loss &ALAE ratio to estimate expected loss to the layer Severity distributions based on industry data are used to calculate LEVs (Limited Expected Values; also know as LASs or Limited Average Severities) The LEVs are used to estimate losses to the reinsurance layer by spreading ground up loss into the desired layer 3 Why Exposure Rate? Complement of credibility for experience rate Price for ‘free cover’ (when the top of your layer exceeds the largest trended loss in your data) Experience Rate is not credible Can adjust experience burns for limits drift Can use exposure burns to determine relativity based burns for higher layers 4 Advantages of Exposure Rating over Experience Rating The current risk profile is modeled For a new book of business (so no experience available) pro forma profiles can be used to project expected loss to the layer The exposure rating exercise is often easy to perform so UWs can determine an exposure rating based reinsurance rate as part of their triage process 5 Exposure Rating – what info do you need? Prospective Ground Up / Gross Loss Ratio for subject business Prospective Subject Premium Limit & Attachment Point Profile with Premium • Prospective limit and attachment profile • i.e. 50% of premium is written at a $1 million per occurrence limit, 25% is written at a $5 million p.o. limit, 25% is written at a $10 million p.o. limit. All limits attach excess of a 100K SIR. Severity distribution/LEVs for the line of business reflecting hazard level of underlying risks (Table 123ABC, Auto) – see your UW Submission data is rarely provided in the full detail corresponding to the ISO Table definitions The layer you are pricing No loss experience to the layer required 6 The Concept Exposure Factor based on LEVs = Ceded Loss/Gross Loss Gross Loss Ratio X Exposure Factor = X Gross Loss Gross Premium = Ceded Loss Gross Premium Ceded Loss Gross Loss = Burn, Loss Cost 7 Visualization – limits profile Policy Limit A Policy Limit B Policy Limit C 8 Visualization – Reinsurance layer Policy Limit A Top of Reinsurance Layer Policy Limit B Bottom of Reinsurance Layer Policy Limit C 9 Visualization – Ceded Loss Policy Limit A Top of Reinsurance Layer Policy Limit B Bottom of Reinsurance Layer Policy Limit C 10 Visualization – Ceded Loss as % of Gross Loss – Policy A Policy Limit A Policy Limit A Top of Reinsurance Layer Ceded Loss Gross Loss Bottom of Reinsurance Layer (1) Ceded Loss/Gross Loss = (2) Gross Loss Ratio = (1) * (2) = Ceded Loss/Gross Premium = SP = Expected Loss to layer = 20.0% 50.0% 10.0% 1,000,000 100,000 11 Visualization – Ceded Loss as % of Gross Loss – Policy B Top of Reinsurance Layer Policy Limit B Policy Limit B Ceded Loss Bottom of Reinsurance Layer Gross Loss (1) Ceded Loss/Gross Loss = (2) Gross Loss Ratio = (1) * (2) = Ceded Loss/Gross Premium = SP = Expected Loss to layer = 8.0% 50.0% 4.0% 1,000,000 40,000 12 Where’s the frequency? Again - Severity distributions based on industry data are used to calculate LEVs (Limited Expected Values; also know as LASs or Limited Average Severities) Again - The LEVs are used to estimate losses to the reinsurance layer by spreading ground up loss into the desired layer Expected loss = frequency*severity Exposure Factor based on LEVs = Ceded Loss/Gross Loss • Ceded loss = [LEV(top) – LEV(bottom)]* frequency • Gross loss = [LEV(Policy limit) – LEV(0)]* frequency Frequency cancels out! 13 Limit GL policies have 2 kinds of limits: • Per occurrence • Annual aggregate In this presentation we ignore the effects of aggregate limits. • Assume that the primary policy aggregate limit is high enough and ground up frequency low enough that agg limit has minimal effect Frequency from previous slide would not cancel out if considering aggregate limits 14 LEV vs. ILF ISO creates severity distributions and from these they generate ILFs (Increased Limits Factors) – Tables 1,2,3,A,B,C for example ILFs are used to rate primary policies (at 100K basic limit) to higher limits. They represent the ratio of all per occurrence costs at policy limit to all p.o. costs at basic limit ILFs include all per occurrence costs at a specific policy limit: • Expected limited p.o. loss cost • All ALAE • ULAE • Risk Load 15 LEV vs. ILF – cont’d Do not use ISO ILFs in exposure rating • Risk load and ULAE get in to your calculations • The expected ALAE per claim for years was assumed to be the same for all policy limits so was loaded 100% into the basic limit. So when taking ratios of ILFs the ALAE would cancel out • ISO has a new ALAE methodology Sometimes the ceding company’s ILFs are the only info available (ie for an esoteric LOB). May need to use them. Use LEVs from the severity distributions • If you are pricing to a different average DOL than that underlying the ISO parameters you can adjust the parameters • If you don’t like the parameters you can change them too (make the tail thicker) 16 More on ISO ILFs The data underlying ISO ILFS comes from 2 sources: • individual loss info from primary polices included in the standard statistical reporting to ISO • Data from a special ‘call’ for individual loss info from Umbrella and excess policies ISO fits a mixture of exponential distributions to empirical distributions derived from the data Because the data is sparse in the tail ISO uses a distribution above some point to smooth the empirical distribution The mixed exponential (ME) curves are less severe than the Pareto curves Curve history: Truncated pareto, Pareto Soup, ME ISO data falls off at a relatively low level and is very sparse over 5M 17 Proceed with Caution when using ISO Mixed Exponential curves Not a lot of data above $1M M/E fits data closely up to $1M, but excess of $1 million tail appears to thin ME maxes out at 10M M/E 4x1 and 5x5 factors are inconsistent, for example, Premops 2 4x1 factors are lower than Premops 1 18 Clash – not captured in exposure rating Casualty treaties often cover losses for which exposure rating does not provide an answer • A Long-haul trucker collides with an auto • WC loss from trucker • CAL loss from individual in the auto • Treaty will define this as one occurrence • The WC claim is below the treaty retention • The CAL claim is below the treaty retention • Combined the WC &CAL claims pierce the treaty retention – Clash loss Exposure rating also does not estimate for ECO/XPL 19 What is an LEV? Limited Expected Value • The average size of loss when all losses are limited to a particular value • The expected loss from ground up to some limit (k) k • LEV(k)=∫xf(x)dx+k[1–F(k)] 0 • x is the severity of an individual claim • f(x) is the pdf of the severity • F(x) is the cdf of the severity 20 What is an LEV? Limited Expected Value k • LEV(k)=∫xf(x)dx+k[1–F(k)] • • • • 0 For any random variable x, one of two things can happen: 1. x is <= the limitation k 2. x is > the limitation k The first part of the equation tackles (1) by calculating the expected loss limited to k when x <= k. The second part of the equation tackles (2). For any x>k, you ‘cap’ x at k. The sum of (1) and (2) gives you the average ground up loss when all losses are limited to k. 21 Empirical LEV Example Individual Loss Experience Claim# 1 2 3 4 5 6 7 8 9 10 Ground Up Loss $$$ 141,000 16,000 46,000 40,000 351,000 259,000 317,000 1,511,000 107,000 567,000 Limited gu loss at 500k 141,000 16,000 46,000 40,000 351,000 259,000 317,000 500,000 107,000 500,000 Limited gu loss at 1000k 141,000 16,000 46,000 40,000 351,000 259,000 317,000 1,000,000 107,000 567,000 0 0 0 0 0 0 0 500,000 0 67,000 Loss in 500K to 1000K layer LEV@500K = (141,000+16,000+46,000+40,000+351,000+259,000+317,000+500,000+107,000+500,000)/10 = 227,700 LEV@1000K = (141,000+16,000+46,000+40,000+351,000+259,000+317,000+1,000,000+107,000+567,000)/10 = 284,400 LEV@1000K - LEV@500K Just take the difference of 284,400 and 227,700 56,700 LEV@1000K - LEV@500K (0+0+0+0+0+0+0+500,000+0+67,000)/10 = 56,700 If you want to know what percent of loss is in the 500x500K layer on a 1M policy take the ratio: LEV@1000K - LEV@500K LEV@1000K 22 = 56,700 284,400 = 20% The Concept - again Exposure Factor based on LEVs = Ceded Loss/Gross Loss Gross Loss Ratio X Exposure Factor = Gross Loss Gross Premium X Ceded Loss Gross Loss = Ceded Loss = Burn, Loss Cost Gross Premium Credibility weight exposure burn with experience burn and then load up Z weighted burn for expenses, profit, etc to derive reinsurance rate Reinsurance rate * Subject Premium = Ceded Premium 23 Exposure Rating – what info do you need? Ground Up Loss Ratio for the subject business 55% 24 Exposure Rating – what info do you need? The Layer you are pricing: Reinsurance Limit Reinsurance Retention: Effective Limit: Effective Retention: 1st Layer 750,000 1,250,000 750,000 1,250,000 If ALAE is included in the limit the effective reinsurance limit and retention should be reduced by the ALAE load 25 ALAE ALAE in reinsurance contracts: • Pro-rata • Included with loss ALAE in primary policies • Unlimited (ISO) or outside the limit • Included in limit 26 ALAE Assume the primary policy’s ALAE is unlimited (as per ISO) When reinsurance treatment of ALAE is prorata: • Estimate ratio of ALAE to loss and load in (use a gross loss & alae ratio when deriving your burn) When ALAE is included with loss • Correct way is complicated • Can reduce attachment point and limit by dividing both by (1 + XOL ALAE%) 27 Exposure Rating – what info do you need? Limits Profile SIR 100,000 250,000 300,000 750,000 1,000,000 100,000 250,000 300,000 500,000 1,000,000 Limit 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 2,000,000 2,000,000 2,000,000 2,000,000 2,000,000 28 Premium 0.2% 6.2% 5.1% 72.5% 6.5% 0.0% 0.7% 0.6% 7.8% 0.7% Exposure Rating – what info do you need? ….Severity distribution/LEVs for the line of business reflecting hazard level of underlying risks 5 Parameter Pareto 2002 Premops 1 - Multistate 2002 Premops 2 - Multistate 2002 Premops 3 - Multistate 2002 Premops 1 - CA 2002 Premops 2 - CA 2002 Premops 3 - CA 2002 Premops 1 - FL 2002 Premops 2 - FL 2002 Premops 3 - FL 2002 Premops 1 - IL 2002 Premops 2 - IL 2002 Premops 3 - IL 2002 Premops 1 - NJ 2002 Premops 2 - NJ 2002 Premops 3 - NJ 2002 Premops 1 - NY 2002 Premops 2 - NY 2002 Premops 3 - NY 2002 Premops 1 - OH 2002 Premops 2 - OH 2002 Premops 3 - OH 2002 Premops 1 - PA 2002 Premops 2 - PA 2002 Premops 3 - PA 2002 Premops 1 - TX 2002 Premops 2 - TX 2002 Premops 3 - TX 2002 Products A 2002 Products B 2002 Products C 2002 CCA Lt Grp 1 2002 CCA Hvy Grp 1 2002 CCA XHvy Grp 1 29 Mixed Exponential 2003 ISO CCA Liab Lt - Grp 1 2003 ISO CCA Liab Hvy - Grp 1 2003 ISO CCA Liab XHvy - Grp 1 2003 ISO CCA Liab All Other - Grp 1 2003 ISO CCA Liab Lt - Grp 2 2003 ISO CCA Liab Hvy - Grp 2 2003 ISO CCA Liab XHvy - Grp 2 2003 ISO CCA Liab All Other - Grp 2 2003 ISO CCA Liab Lt - Grp 3 2003 ISO CCA Liab Hvy - Grp 3 2003 ISO CCA Liab XHvy - Grp 3 2003 ISO CCA Liab All Other - Grp 3 2003 ISO CCA Liab Lt - Grp 4 2003 ISO CCA Liab Hvy - Grp 4 2003 ISO CCA Liab XHvy - Grp 4 2003 ISO CCA Liab All Other - Grp 4 2003 ISO CCA Liab Lt - Grp 5 2003 ISO CCA Liab Hvy - Grp 5 2003 ISO CCA Liab XHvy - Grp 5 2003 ISO CCA Liab All Other - Grp 5 2003 ISO CCA Liab Lt - Grp 6 2003 ISO CCA Liab Hvy - Grp 6 2003 ISO CCA Liab XHvy - Grp 6 2003 ISO CCA Liab All Other - Grp 6 2003 ISO CCA Liab Zone Rated 2006 ISO Premops 1 - Multistate 2006 ISO Premops 2 - Multistate 2006 ISO Premops 3 - Multistate 2006 ISO Premops 1 - Group A 2006 ISO Premops 2 - Group A 2006 ISO Premops 3 - Group A 2006 ISO Premops 1 - Group B 2006 ISO Premops 2 - Group B 2006 ISO Premops 3 - Group B Severity Distributions : Mixed Exponential LEVs Send ISO a check • For the mixed exponential you will receive the parameters, weights and closed form formula - all you need to build your own exposure model • ME closed form formula: LEV = ∑ wjλj [1 – e –(x/λ)] 8 J=1 Selected ILF Table 2006 ISO Premops 2 - Group B Selected ILF Table 2006 ISO Premops 2 - Group B Weight 100 Weight 100 1 2 1,366 1 0.4927620 6,823 2 0.3169920 3 31,157 Mixed Exponential Parameters 4 5 6 98,452 500,542 2,074,148 7 9,146,627 ISO Weight Given to Mixed Exponential Parameters 3 4 5 6 0.1130270 0.0565070 0.0182380 0.0020360 30 7 0.0004380 8 1 8 - Severity Distributions : 5 Parameter Pareto LEVs For the 5 Parameter Pareto you need the parameters and closed form formula – and you can build your own exposure model • 5PP closed form formula: LEV = P*S + [(1-P)/(Q-1)] * [(B+Q*T)(B+x)*{(B+T)/(B+x)}^Q] for Q>1 Selected ILF Table 2002 Products A Weight 100 B 5 Parameter Pareto Parameters P S Q 57,584 1.39 31 0.97 5,131 T XOL ALAE% 58,557 23.00% Appropriate LEVs – not that simple. Rare to receive data from the ceding company that maps perfectly to ISO severity distributions In the example below we are deriving LEVs for an Umbrella profile • Umbrella policies are exposed by underlying GL, AL, EL policies • In exposure rating umbrella we want our LEVs based on a weighting of the underlying , varied exposures Your exposure rating model should have the capability of deriving LEVs based on weighting together the exposure factors from the various severity distributions Selected ILF Table 2002 Premops 1 - Multistate 2002 Premops 2 - Multistate 2002 CCA Hvy - Grp 2 (Big Grp) 2002 CCA XH - Grp 2 (Big Grp) 2002 Products B 2002 Products C Weight 15 15 20 20 15 15 B 5 Parameter Pareto Parameters P S Q T XOL ALAE% 15,020 1.38 0.97 4,813 58,557 14.00% 186,831 1.68 0.96 7,058 58,557 14.00% 378,277 1.56 0.98 6,814 18,178 6.00% 431,825 1.55 0.98 7,688 18,178 6.00% 271,585 1.65 0.93 10,474 58,557 23.00% 313,990 1.64 0.88 13,479 58,557 23.00% 32 An Example: Select a Limit band from the sample profile Underlying Policy = 500,000 Policy Limit = 2,000,000 This represents 7.8% of the premium Reinsurance Attachment Point = 750,000 Reinsurance Limit = 1,500,000 You will use LEVs from a severity distribution to allocate ground up expected loss to layers LEV @ 500,000 = 10,518 LEV @ 2,000,000 + 500,000 = 12,630 LEV @ 750,000 = 11,149 LEV @ 1,500,000 + 750,000 = 12,527 33 How does the reinsurance apply? STOP: Read your contract! Who wrote the underlying policy? • Is the Umbrella supported (over the ceding company’s own primary)? • Is the Umbrella unsupported (over another company’s primary policy)? How does the reinsurance respond? • If supported (over their own) typically the reinsurance attaches from the ground up • If unsupported (over other’s primary) the reinsurance attaches on top of the underlying How is Subject Premium defined? 34 First some simple examples: Umbrella Policy Umbrella 11M 10M Umbrella 1M Underlying Reinsurance: 4x1M 35 First some simple examples: Umbrella policy with a 4M ground up loss Umbrella 11M 4M 1M Reinsurance: 4x1M Ground Up Loss: 4M 36 First some simple examples: Reinsurance payment when over own Umbrella 11M 4M 3M 2M 1M Reinsurance: 4x1M from gu Ground Up Loss: 4M Reins payment/over other: 3M (excess of 1M) 37 First some simple examples: Reinsurance payment when over other underlying Umbrella 11M 4M 3M 2M 1M Reinsurance: 4x1Mx1M UL Ground Up Loss: 4M Reins payment/over other: 2M (excess of 2M) 38 A bit trickier: The Policy 2M policy limit xs 500K UL 250K 250K 250K 250K 2M 250K 250K 250K 250K 250K 500K 250K 39 A bit trickier: The Reinsurance Layer 1.5M reins limit xs 750K client retention 250K 250K 250K 1.5M 250K 250K 250K 250K 750K 250K 250K 40 The Policy & the Reinsurance Layer – OVER THEIR OWN/reinsurance attaches from the ground up 2.50M 250K 2.25M 250K 250K 250K 1.5M 250K 250K 250K 750K 250K 500K 250K 250K UL = underlying policy limit or SIR (500,000) PL = Policy Limit (2,000,000) AP = Attachment Point of Reinsurance (750,000) Lim = Limit of Reinsurance (1,500,000) 41 Exposure Factor/OVER THEIR OWN Your exposure factor = ceded loss/gross loss Your ceded loss is the expected ground up loss at 2.25M less the expected ground up loss at 750K Your gross loss is the expected ground up loss at 2.5M less the expected loss at the 500K underlying Using LEVs the exposure factor = • [LEV(2.25M) – LEV (0.75M)]/[LEV(2.5M) – LEV(0.5M)] 2.50M 250K 2.25M 250K 250K 250K 1.5M 250K 250K 250K 750K 250K 500K 250K 250K 42 The Policy & the Reinsurance Layer – OVER OTHER’S/reinsurance attaches on top of the underlying 2.50M 250K 250K 1.5M 250K 250K 2.0M 250K 1.25M 250K 750K 250K 250K 500K 250K 250K UL = underlying policy limit or SIR (500,000) PL = Policy Limit (2,000,000) AP = Attachment Point of Reinsurance (750,000) Lim = Limit of Reinsurance (1,500,000) 43 Exposure Factor/OVER OTHER’S Your exposure factor = ceded loss/gross loss Your ceded loss is the expected ground up loss at 2.5M less the expected ground up loss at 1.25M Your gross loss is the expected ground up loss at 2.5M less the expected loss at the 500K underlying Using LEVs the exposure factor = • [LEV(2.5M) – LEV (1.25M)]/[LEV(2.5M) – LEV(0.5M)] 2.50M 250K 250K 1.5M 250K 250K 2.0M 250K 1.25M 250K 750K 250K 250K 500K 250K 250K UL = underlying policy limit or SIR (500,000) PL = Policy Limit (2,000,000) AP = Attachment Point of Reinsurance (750,000) Lim = Limit of Reinsurance (1,500,000) 44 Pull it all together In the “over their own” scenario; the exposure factor = [LEV(2.25M) – LEV(0.75M)]/[LEV(2.5M) – LEV(0.5M)] = (12,527 – 11,149)/(12,630 – 10,518) = 65% LEV @ 500,000 = 10,518 LEV @ 2,000,000 + 500,000 = 12,630 LEV @ 750,000 = 11,149 LEV @ 1,500,000 + 750,000 = 12,527 45 Pull it all together SIR 100,000 250,000 300,000 750,000 1,000,000 100,000 250,000 300,000 500,000 1,000,000 Total: Limit 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 2,000,000 2,000,000 2,000,000 2,000,000 2,000,000 Premium 0.2% 6.2% 5.1% 72.5% 6.5% 0.0% 0.7% 0.6% 7.8% 0.7% 100% 1st Layer Ceded Loss as a % of Gross Loss 15.08% 28.75% 34.15% 100.00% 100.00% 29.96% 43.92% 48.10% 65.24% 78.25% 88.54% For this 1.5 x 0.75M layer the weighted exposure factor is 88% 46 Pull it all together Gross Loss Ratio X Exposure Factor = Gross Loss Gross Premium X Ceded Loss Gross Loss = Ceded Loss = Burn Gross Premium = 55% X 88% = 49% IF Subject Premium = 10M the expected loss to the 1.5 x 0.75M layer is $490,000 Gross up for expense, profit, et al and you have your reinsurance ceded premium 47 Data Issues Limits profile • Broad ranges • Limits profile separate from attachment point profile • Count based (to fix, multiply by the LEV at corresponding policy limit) • Premium from profile doesn’t reconcile well with historical or projected premium • Do you have all business units, companies? • PPA split limits (10/20 per person/per occ) ILF table breakdown 48 Free Cover In your experience rating no losses have trended into the highest portion of the layer you are pricing Example: • You are pricing a 750x250K layer • Largest trended loss is 500K from ground up • Your experience burn will be the same for your 750x250K layer as for a 250x250K layer Trended Ground Up Claims 500,000 400,000 300,000 200,000 100,000 Loss to 250x250K layer 250,000 150,000 50,000 - 49 Loss to 750x250K layer 250,000 150,000 50,000 - Free Cover – cont’d One solution: • Split the layer you are pricing (750x250K) into 2 pieces: • 250x250K • 500x500K • If deemed credible, use the experience burn as your selected burn for the lower part of your layer OR credibility weight your experience and exposure burns to derive your selected burn • Then use exposure burn relativities to derive the burn for the upper part of your layer • Sum the selected burns for the two parts of the layer you are pricing to derive the full layer selected burn Layer 250x250K 500x500K Experience Burn 750x250K Exposure Burn 10.0% 0.0% Selected Burn 12.0% 11.0% 6.0% 5.5% 10.0% 18.0% Where 5.5% = 11% * (6%/12%) 50 16.5% Problems with experience rating Presence or absence of a few large claims drives the indicated rates. If the book of business has been shifting Can be difficult to estimate LDFs, trend, OLFs There may be significant data issues Trending individual claims past policy limits. Impact of current policy limit profile vs. historical profile. History not reflective of current situation: reserving practices, type of business, coverage, etc. 51 Problems with experience rating – Limits Drift Your limits profile is shifting/drifting upwards • In 2006; 8% of your policies were at limits of 2M • Now , 13% of your policies are at 2M • You can use an exposure approach to adjust your AY experience burns for limits drift Problem: need historical limits profiles 52 Problems with experience rating – Limits Drift profile 2006 2007 prem weight ILF Expected Loss 1x1 weighted el 1x1 100,000 2.0% 500,000 30.0% 1.10 1,000,000 60.0% 1.25 0.0% 2,000,000 8.0% 1.70 26.5% 100,000 2.0% 500,000 20.0% 1.10 0.0% 1,000,000 65.0% 1.25 0.0% 2,000,000 13.0% 1.70 26.5% limits drift factor 0.0% 0.0% 2.12% 1.625 3.44% 1.000 0.0% 26.5% = 1-(ILF@1M/ILF@2M) or the ceded loss/gross loss 1.625 = .0344/.0212 Adjust your experience burn from AY 2006 by a factor of 1.625 to correct for the fact that the cedant is writing a higher percentage of 2M policies than in the past 53 How credible is my exposure rating result? Is my exposure curve a good fit ? Do I have enough information in the submission to determine the hazard profile (Tables 1,2,3,A,B,C, Auto Tables) Is my limit&attachment point profile a good representation of the prospective treaty year exposure? What is the basis for my gross loss ratio? Is there anything I am not modeling (i.e. clash)? 54 Unique Application of Exposure Rating - Umbrella Pricing Adequacy See CARe 2006 presentation for more on this topic 55 Caveat Any pricing tool is only a first step towards determining adequate reinsurance premium Note when modeling or data assumptions are not met then try to adjust, correct, supplement. If you can’t adjust, correct or supplement then ignore or discount your result! 56 The End 57