Qn 1 – Final Accounts one approach Gabrielle Moran 11th September 2010 Prior to Final Accounts Double Entry including accruals/prepayments to simple P&L and Balance Sheet Incomplete records Control Accounts – Subsidiary Books Depreciation and Disposal Correction of Errors Bank Reconciliations Double Entry Two aspects to all transactions Matching of Debits and Credits Double Entry Accounts Asset Purpose Record what the firm owns and what is owed to the firm. e.g. Vans A/C, Premises A/C, Cash A/C, Debtors A/C Record what the firm owes. Liability e.g. Loan A/C, Bank Overdraft A/C, Creditors A/C Record the firm’s day to day running expenses. Expense e.g. Wages A/C,, Insurance A/C, Purchases A/C Record day to day income earned by the firm Revenue e.g. Sales A/C, Rent Received A/C, Commission A/C Summary of possible entries Debit Credit Asset Asset Liability Liability Expense Expense Revenue Revenue Debit (Increase) Buying asset for cash or on credit Lodging money to the bank Selling goods on credit Credit (Decrease) Selling asset for cash or on credit Withdrawing money from bank Debtors paying what they owe Debit (Decrease) Paying off part or all what is owed Credit (Increase) Increasing the amount borrowed Buying goods on credit Debit (Increase) Paying an expense Increasing the amount previously recorded Credit (Decrease) Decreasing the amount previously recorded Debit (Decrease) Decreasing the amount received previously recorded Credit (Increase) Record revenue received Increasing the amount received previously recorded Asset A/C Liability A/C Expense A/C Revenue A/C 4 Questions to ask Thus with every transaction you come across you need to decide: 1. 2. 3. 4. What are the two accounts involved? Which type of account is each one? Does the transaction cause an increase or decrease in each account? Therefore is it a Dr or Cr? Double Entry Assets and Liabilities – cash & credit, capital Purchases, Sales and Returns Revenue and expenses Drawings – cash, stock, expenses, f. assets Debtors & Creditors – discount, interest, bad debts Simple final accounts – two sided Bringing it all together At the end of the financial year the Revenue and Expense Accounts are brought together in the FINAL ACCOUNTS to ascertain the firm’s profit for the year. Asset and Liability Accounts are listed in the BALANCE SHEET to ascertain the firm’s worth on a particular date (usually the last day of the financial year). Transfer to final accounts Record the following transactions in the appropriate accounts of An Other, balance the accounts and prepare final accounts and Bal Sheet, 1. Owner invested €45,000 in a Business Bank alc. 2. Paid rent by cheque €800. 3. Purchased goods on credit from S. Collins €8,400. 4. Sold goods on credit to J. Reilly €9,600. 5. Sold goods for cash €2,500. 6. Purchased goods by cash €2,000. 7. Paid rent by cash €600. 8. Paid S. Collins by cheque €2000. 9. Returned goods to S. Collins €700. 10. Cash sales lodged €5,650. 11. J. Reilly returned goods €200. 12. Paid wages by cheque €650. 13. J. Reilly paid €5,000 by cheque. 14. Received rent €400 cash. Final Accounts – D Entry Trading Profit and Loss a/c for year ended x/x/09 Rent 1400 Sales 17750 Purchases 10400 P Returns 700 S Returns 200 Rent Rec 400 Wages 650 Balance c/d 6200 18550 18550 Balance b/d 6220 Moving towards “normality” Split Trading from P & L Trial Balance Vertical Approach Subsidiary Books Source documents List Reduce entries in accounts in nominal ledger Purchases A/C Smith Adams Cranford Murphy Smith Cranford 2500 3400 5640 4260 4700 2600 Smith A/C Purchases 2500 Purchases 4700 Adams A/C Purchases 3400 Cranford A/C Purchases 5640 Purchases 2600 Murphy A/C Purchases 4260 Purchases Book Date Details Smith Adams Cranford Murphy Smith Cranford Inv No Amount 2500 3400 5640 4260 4700 2600 23100 Purchases A/C Creditors 23100 Smith A/C Purchases 2500 Purchases 4700 Adams A/C Purchases 3400 1 Debit matching 6 Credits Cranford A/C Purchases 5640 Purchases 2600 Murphy A/C Purchases 4260 Recording Transactions Stage 1 Stage 2 Stage 3 Stage 4 Source Documents Subsidiary Books Ledger Double Entry Final Accounts Balance Sheet Invoices [credit purchases and sales] Sales Book Purchases Book Credit Notes Sales Returns Book Purchases Returns Book Cheque Payments Cheque Payments Book Receipts Cash Receipts Book Anything Else General Journal Post these transactions using Double Entry Rules Transfer from the Ledger to ascertain Profit for the Year and the Net Worth of the Company at a point in time Sequence Prepayments & Accruals Bad Debts Provision Simple Incomplete – ord level Control Accounts – Subsidiary Books Depreciation and Disposal Bank Reconciliations Final Accounts – ord level building adjustments Adding adjustments to ord Qns Writing off some closing stock Goods on sale or return Bad debts recovered Adjusting BDP Building extension to premises – own labour and materials Built in accruals and prepayments Adjustments Hardest Part is sorting the English Read a Little Talk a Little Use Dr Cr grid Make out the accounts Dr A L E R Cr A L E R Read a little, Talk a little Students put in pairs/triads Students read an adjustment silently Then they stop and ask each other questions such as: What information have we got here? What did you get from that? What sense do you make of it? Both team-mates share / integrate their understanding of the material and using Dr/Cr grid work out a possible solution Full Honours Question Read carefully – marking anything hidden in Trial Balance Start with adjustment 1 – prepare T a/cs Marking off Trial Balance Amber Ltd. Qn 1 2007 Buildings at cost Delivery Vans (cost €280,000) Discount (Net) Profit and Loss Balance 1/1/2006 Stocks on hand 1/1/2006 Debenture interest for the first four months 9% Investments 1/1/06 Patents (incorporating 3 months investment income) Purchase and Sales € 902,000 € 190,000 10,800 17,200 75,200 5,000 320,000 24,800 1,320,000 1,760,000 Interim dividends for the first 6 months Bad Debts Provision Debtors and Creditors Bank Salaries and general expenses 8% Debentures Issued Share Capital – Ordinary Shares – 10%Preference Shares Directors fees Rent Advertising (including Suspense) 48,000 100,400 3,200 86,600 44,000 199,600 180,000 800,000 400,000 48,000 19,600 14,800 3,284,600 3,284,600 1 2 Stock 31/12/06 85200 – 4000 = Bal b/d Inv Inc 3 Patents a/c 24800 P & L 6400 7200 Investment Income a/c 7200 P & L 28800 Inv Inc Bal c/d 21600 (24800 + 7200) / 5 = 6400 320,000 X 9% = 28,800 28,800 X ¼ =7200 4 Bal b/d Purchases a/c 1320000 Disp (3) Fire (5) Buildings (5) 46000 12000 51000 Amber Ltd. Qn 1 2007 Buildings at cost Delivery Vans (cost €280,000) Discount (Net) Profit and Loss Balance 1/1/2006 Stocks on hand 1/1/2006 Debenture interest for the first four months 9% Investments 1/1/06 Patents (incorporating 3 months investment income) Purchase and Sales € 902,000 € 190,000 10,800 17,200 75,200 5,000 320,000 24,800 1,320,000 1,760,000 Amber Ltd. Qn 1 2007 Buildings at cost Delivery Vans (cost €280,000) Discount (Net) Profit and Loss Balance 1/1/2006 Stocks on hand 1/1/2006 Debenture interest for the first four months 9% Investments 1/1/06 Patents (incorporating 3 months investment income) Purchase and Sales € 902,000 € 190,000 10,800 17,200 75,200 5,000 320,000 24,800 1,320,000 1,760,000 Full Honours Question Read carefully – marking anything hidden in Trial Balance Start with adjustment 1 – prepare T a/cs Marking off Trial Balance When adjustments are done -- Trial Balance looks like this Amber Ltd. Qn 1 2007 Buildings at cost Delivery Vans (cost €280,000) Discount (Net) Profit and Loss Balance 1/1/2006 Stocks on hand 1/1/2006 Debenture interest for the first four months 9% Investments 1/1/06 Patents (incorporating 3 months investment income) Purchase and Sales € 902,000 € 190,000 10,800 17,200 75,200 5,000 320,000 24,800 1,320,000 1,760,000 Interim dividends for the first 6 months Bad Debts Provision Debtors and Creditors Bank Salaries and general expenses 8% Debentures Issued Share Capital – Ordinary Shares – 10% Preference Shares Directors fees Rent Advertising (including Suspense) 48,000 100,400 3,200 86,600 44,000 199,600 180,000 800,000 400,000 48,000 19,600 14,800 3,284,600 3,284,600 Full Honours Question Read carefully – marking anything hidden in Trial Balance Start with adjustment 1 – prepare T a/cs Marking off Trial Balance Complete each working Full Honours Question Read carefully – marking anything hidden in Trial Balance Start with adjustment 1 – prepare T a/cs Marking off Trial Balance Complete each working Mark figures you will need P & L figs Bal St figs 1 2 Stock 31/12/06 85200 – 4000 = 81,200 Bal b/d Inv Inc 3 Patents a/c 24800 P & L 6400 7200 Investment Income a/c 7200 P & L 28800 Inv Inc Bal c/d 21600 (24800 + 7200) / 5 = 6400 320,000 X 9% = 28,800 28,800 X ¼ =7200 4 Bal b/d Purchases a/c 1320000 Disp (3) Fire (5) Buildings (5) Trading 1320000 46000 12000 51000 1211000 1320000 Full Honours Question Read carefully – marking anything hidden in Trial Balance Start with adjustment 1 – prepare T a/cs Mark off Trial Balance Complete each working P & L figs Bal St figs Enter figures in accounts calculating as you go Exam Approach Read carefully – marking anything hidden in Trial Balance Start with adjustment 1 – LIST Marking off Trial Balance Complete each working P & L figs Bal St figs Exam Approach contd Prepare Template Accounts Template Trading Profit and Loss a.doc Exam Approach Prepare Template Accounts Enter figures from workings in appropriate place to P & L to Bal St Exam Approach Prepare Template Accounts Enter figures from workings in appropriate place to P & L to Bal St Enter remaining figures from Trial Balance not struck out Exam Approach Prepare Template Accounts Enter figures from workings in appropriate place to P & L to Bal St Enter remaining figures from Trial Balance not struck out Perform calculations (or not!!)