Food Service Operations RFP Cost Worksheet Page 1 Dining and Food Service Operations RFP University of West Georgia This Cost Sheet must be included with the electronic submission in the order prescribed below Section 1 - Project Budget/Cost Proposal Provide a pro forma operating budget consistent with the information provided in the tabs below. Include the modification that would result if UWG chooses to exercise the 24/7 concept identified in section #8 below. The budget must include gross revenue from all sources, including all rebates and or discounts received at the local or corporate level from food, supplies and equipment purchases made to support the UWG Food Service Program, operating supplies and expenses, overhead, guaranteed revenue and commission based revenue to be paid to UWG. Section 2 - Provide pricing for meal and debit plans and Door Rates: Meal Plans 7 *Unlimited - unlimited meals at dining halls with $200 flexible dining dollars Wolves - 14 meal/week plan at dining halls with $250 flexible dining dollars Basic - 14 meal/week plan at dining halls with $0 flexible dining dollars Cub - 10 meal/week plan at dining halls with $300 flexible dining dollars Pup - 7 meal/week plan at dining halls with $150 flexible dining dollars Budget - 5 meal/week plan at dining halls with $100 flexible dining dollars **Meals for Athletics/Band during nonacademic periods (Typically 2 weeks prior to Fall Semester) 8 **Meals for resident Summer Camp or Conference attendees June/July 1 2 3 4 5 6 Rate per Plan per Day Rate per Plan Sold 9 10 11 Estimated Plan Days per Year ***” 164800 $ 370800 $ 82400 $ 144200 $ 103000 $ 82400 $ 3000 $ 20000 Estimated Plans/Year $ 500 $ 300 $ 1300 $ 900 $ Block 50 – 50 meals per semester at dining halls with $0 flexible dining dollars Block 20 - 20 meals per semester at dining halls with $0 flexible dining dollars Debit Plan - $200 per semester flexible dining dollars Debit Reload - $50 flexible dining dollars 12 Total of All Estimated UWG Meal Plan Costs Door Sales (Retail) 13 14 15 Extended Cost to UWG $ Faculty/Staff Guest Rate Rate $ $ Breakfast $ $ Lunch $ $ Dinner * Current Unlimited Plan is for 19 meals. Respondent’s Price must be for a true unlimited plan **Rates cannot exceed the Block 20 Rate. Food Service Operations RFP Cost Worksheet Page 2 ***Estimated Plan Day quantities were calculated by multiplying annual Board Days (206) by the estimated annual meal plan sales. UWG will apply a predetermined Participant Cost or markup to each of the meal and debit plans (#1 thru #12) to calculate estimated revenue. Section 3 - Provide a complete menu with prices and portion sizes for each of the following Retail Point of Sale Operations. Include five Meal Equivalents (ME’s) from each Operation and the average Retail Price of all five ME’s for each Operation. Modification of any of the ME’s submitted with the proposal are subject to prior UWG approval. Menu Style Average Retail Price - 5 MEs Evaluation Qty Extended Cost $ (1) Burgers $ (2) Chicken $ (3) Southwest $ (4) Italian $ (5) Oriental $ (6) Hot/Cold Sandwich Total Cost $ Section 4 - Provide a complete menu with prices and portion sizes for each of the following catering service levels Catering Service Levels Median Menu Price Times Minimum Order Quantity Price Range at Minimum Order Levels Cost Effectiveness to be Determined by UWG* tier one: no frills pick up catering menu with prices tier two: student catering with prices tier three: executive or served catering with prices *UWG will evaluate the Cost Effectiveness of the Catering Services offered and assign a grade of 1, 2 or 3 (Poor/Average/Exceptional) to each response. Respondents with overall scores of 8 or more will receive 30 points. Respondents with overall scores of 6 or 7 will receive 15 points. Respondents with overall scores less than 6 will receive 0 points for Tab 4. Any UWG Score of 1 or 3 will be accompanied by an explanation for the score. Section 5 (1) Contractor shall submit a rebate(s) based on ___% of total non-Board sales paid monthly, within 60 days of the end of each month of the contract except that for the final two months of the contract or renewal period if the contract will not be renewed or extended, Contractor shall submit a rebate at the beginning of the month based on the same percent of total sales for the prior month. Respondent may offer different rebate percentages for each category of non-Board sales; Retail Fast Food and Beverage, Catering, Concessions, POD and POD/Convenience Market. However, for purposes of evaluating potential revenue UWG reserves the right to reject variable rebate offers and apply the lowest rebate percentage to all non-Board sales categories. (1a) Optional rebate percentages Retail Fast Food and Beverage ___%, Catering ___%, Concessions ___%, POD ___% POD/Convenience Market ___%. Total Calculated Non-Board Rebates based on pro forma: $ ____________________________ (2) Contractor acknowledges by submission of this Cost Sheet that they understand and agree to abide by the profit sharing arrangement included in this Cost Sheet and will provide the necessary annual Profit and Loss Statement for UWG within 60 day of the end of the fiscal year. Food Service Operations RFP Cost Worksheet Page 3 The Contractor’s profit shall be divided according to the schedule below. The fiscal year basis for accounting shall be from July 1 through June 30. In the event the contract ends prior to June 30, the profit for the partial year is determined and subject to this provision. Profit is defined as total revenues less personnel, food, direct and indirect expenses currently accounted for on the Contractor’s monthly financial statements. The ADMIN contribution shall be the same as submitted in the Proposal operating budget, but not to exceed five (5) percent of gross revenues. Profit Percentage Profit Split 7.00% - 8.00% 70% contractor 30% University 8.01% - 10.00%* 50% contractor 50% University 10.01% ++ 100% University (2a) - Provide a list of direct and indirect expenses that may be charged to the account. For the purposes of calculating profit split the following direct and indirect expenses will not be included: 1) The expense of payroll computations and disbursement of payroll. 2) Wages and salaries of home office employees and general administrative executive and management officers. 3) Additional fees associated with the administration or management of the account. 4) Monies or other property, lost or stolen, either on or off the University’s premises. 5) Inventory interest or carrying costs. 6) Legal expenses. 7) All taxes except for payroll taxes and subsidy taxes. 8) Depreciation charges for any equipment owned and/or purchased on-site by the contractor. 9) Management relocation costs. 10) Training expenses related to management or operations personnel. 11) Discounts received at the corporate level for purchase made by the account will be added back as revenue at the local account. Section 6 - Describe any additional programs or services to be offered within the scope of this RFP, complete with implementation plans, hours, menus, prices and other related information. Please list any costs associated with concept implementation and who would pay these costs, Contractor or UWG. Section 7 - Provide a complete description of any alliance services the Contractor will offer over and above those required by this RFP. These could include donation of scholarships, internships, capital campaign donations, catering and others. Section 8 - Provide a proposal including any additional costs for operating the East Commons Dining Hall (ECDH) on a 24/7 basis. The proposal must specify plans that would qualify for 24/7 meals as well as Door Rates for non-plan customers COST PROPOSAL EVALUATION SUMMARY UWG will calculate and score the Cost Proposal based on the following: 1 - Project Budget/Cost Proposal Complete and accurate pro forma operating budget that is consistent in all respects with the data provide in the RFP and cost proposal and does not require clarification will not result in reduced points. Pro forma operating budget that is not complete or consistent in all respects with the data provided in the RFP and cost proposal and requires clarification will result in a reduction of 30 Cost Points. Incomplete or materially inaccurate pro forma operating budget that is not consistent in all respects with the data provide in the RFP and cost proposal and cannot be corrected with a clarification will result in a reduction of 300 Cost Points. Food Service Operations RFP Cost Worksheet Page 4 Section 2 - Provide pricing for meal and debit plans and Door Rates UWG will apply a predetermined Participant Cost or markup to each of the meal and debit plans (#1 thru #12) to calculate estimated revenue. Section 3 – Retail Operations Providing ME’s Submittal with complete and accurate information and data that is consistent with the pro forma operating budget and the information and data provide in the RFP that does not require clarification will not result in reduced points. Submittal with incomplete or inaccurate information or data that can be logically explained with a clarification will result in a reduction of 30 Cost Points. Submittal with incomplete or inaccurate information or data that cannot be corrected with a clarification will result in a reduction of 100 Cost Points. Section 4 - Catering UWG will evaluate the cost effectiveness of the Catering Services offered and assign a grade of 1, 2 or 3 (Poor/Average/Exceptional) to each response. Respondents with overall scores of 8 or more will receive 60 points. Respondents with overall scores of 6 or 7 will receive 30 points. Respondents with overall scores less than 6 will receive 0 points for Tab 4. Any UWG Score of 1 or 3 will be accompanied by an explanation for the score. Section 5 - Rebate of a percentage of non-Board sales Total Calculated Non-Board Sales Rebates based on pro forma Section 6 - Additional Programs UWG will add the amount of any guaranteed revenue associated with these programs as long as they can be adopted within the first year of operation, are consistent with the Food Service Program and are not otherwise prohibited. Section 7 - Alliance Services UWG will add the amount of any guaranteed revenue associated with these programs as long as they can be adopted within the first year of operation, are consistent with the Food Service Program and are not otherwise prohibited. Section 8 – ECDH 24/7 Concept (optional concept may not be implemented) UWG will subtract any additional costs or reduction in calculated or guaranteed revenue to determine the Total Revenue point score. TOTAL AVAILABLE REVENUE GENERATING POINTS: Sections 2+5+6+7-8 - 240 Points TOTAL AVAILABLE COST EFFECTIVENESS POINTS: Section 4 - 60 Points PENALTY POINT REDUCTION: Sections 1 & 3 30 to 300 - Points By submitting a proposal Respondent agrees that, if awarded a contract all retail prices, increases, menu items and menu changes are subject to prior UWG approval. Submitted by: Offeror ___________________________________________________________________________ Authorized representative submitting response: _____________________________________________________