STAR Reefers Preliminary Results 2004 3rd March 2005 Recent Reefer Industry Developments Market growth expected to exceed 3% p.a. Spot rates for larger ships up 27% in 2004 Fruit majors looking for longer contracts Operators entering medium term charters Aggressive competition amongst operators Container lines remain focussed on dry cargo Competition for quality 2nd hand ships Scrapping of 25 vessels or 6 million cbft in 2004 Mature fleet with only 4 newbuilding orders placed in 2004 Star well positioned to take advantage of this period of change Preliminary 2005 Larger Vessel Rates in 2004 Timecharter spot rates for larger vessels 120 Source: Orion Shipping AS, Oslo 100 80 2001 2002 60 2004 USC / CBFT 2003 40 20 0 JAN FEB MAR APR MAY JUN JUL AUG SEPT OCT NOV DEC Rates for larger vessels up 27% YoY in 2004 Preliminary 2005 Source: Orion Shipping Smaller Vessel Rates in 2004 Rates for smaller vessels up 13% YoY in 2004 Preliminary 2005 Source: Orion Shipping Are Rates Returning to 1997 Levels? REEFER 12 MONTHS ESTIMATED EARNINGS Size: 350-550.000 cbft vessel 85 80 75 65 60 55 50 45 40 35 Source: Orion Shipping AS, Oslo ---- Conventional type - "old / new " 20 05 20 04 20 03 20 02 20 01 20 00 19 99 19 98 19 97 19 96 19 95 19 94 19 93 19 92 19 91 19 90 19 89 19 88 19 87 19 86 30 19 85 US Cents per cbft 70 ---- Modern high quality vessels 12 month rates up approx. 15% entering 2005 Preliminary 2005 Box Ships Busy Earning Good Money in Dry Containers 6 – 12 month TC rates container ships (Source Carl Boch) - text Preliminary 2005 Age Distribution of Reefer Fleet (over 250 000 cbft) REEFER FLEET - VESSEL EXCESS OF 250.000 CBFT (% IN CBFT) Upto 5 years 2,98 % >=30 years 3,74 % 26-30 years 10,15 % 6-10 years 13,62 % 21-25 years 18,74 % 11-15 years 31,58 % 16-20 years 19,18 % Source: Orion Shipping AS, Oslo 236 mill. cbft. (548 ships) over 250 000 cbft Preliminary 2005 Net Scrapping continues in a strong market... 8 7 6 5 Mill cbft 4 3 2 1 0 1999 2000 2001 2002 2003 '2004 ...but most of it is the older ”frozen” vessels. Source Orion Shipping Preliminary 2005 Reefer capacity continues to decline... REEFER VESSELS ORDERBOOK -VS- SCRAP 35 80 Source: Orion Shipping AS, Oslo 70 30 60 25 50 20 40 MILL CBFT 15 30 10 20 5 10 0 0 1991 1992 1993 1994 1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 ON ORDER (CBFT) SCRAP (CBFT) ON ORDER (NO VSLS) SCRAP (NO VSLS) Only 4 orders placed in 2004 Preliminary 2005 NO VSLS STAR Reefers Highlights 2004 Freight rates up some 17% STAR fleet values up 35% Sale of 2 ships generating profit of $ 4.8 million Contract renewals 2005 at levels up 15+% Equity infusion at NOK 83 per share Strenghening balance sheet. 10 year Time Charters for 2 newbuildings Acquisition of Regal Star Preliminary 2005 Employment of Star Reefers Fleet 2004. Time Charters COA Liner Spot Focus on Customer Relationships Preliminary 2005 Star Reefers Revenue by Goods Carried 2004 Bananas Decidious Citrus Other Focus on bananas Preliminary 2005 Time Charter for Two Newbuildings Vessels to be built at Shikoku Yard in Japan Delivery Q1 2006 and Q4 2006 Specialised Reefers of 585,000 cbft. High Speed High container intake Low bunker consumption 10 year duration of charters STAR Reefers is committed to the reefer market long term Preliminary 2005 STAR Core Fleet # of Ships Capacity Average Average (mill cbft.) Age Size 1 000 cbft. Owned 17 8.4 15 493 6 3.2 13 540 Time Charter 13 7.2 11 555 Total Fleet 36 18.8 13 523 Bare Boat Charter . Preliminary 2005 Profit & Loss Account 31-Dec-04 . 31-Dec-03 Net operating revenues $ 28.1 $ 24.4 $ 130.1 $ 112.3 Ships operating expenses -13.2 -13.3 -44.1 -43.7 Time charter hire -12.8 -8.4 -54.6 -41.9 Administrative expenses -0.3 -1.3 -1.7 -3.7 EBITDAR 1.8 1.4 29.7 23.0 Bare boat charter hire -2.3 -1.7 -9.3 -6.3 Depr. and amortization -2.0 -2.8 -8.9 -9.4 Gain sale ships/subsidiary 0.2 4.6 5.2 6.1 Operating profit -2.3 1.5 16.7 13.4 Interest expense -1.0 -2.0 -4.4 -7.1 Other financial items 0.2 -1.2 0.1 -1.1 Net income $ -3.1 $ -1.7 $ 12.4 $ 5.2 EPS $ -0.36 $ -0.22 $ Preliminary 2005 1.47 $ 0.67 Balance Sheet 31-Dec-04 . 31-Dec-03 Vessels Other fixed assets Other current assets Bank deposits Total assets $ 157.5 5.6 14.6 21.5 $ 199.2 $ 168.0 6.8 18.0 20.2 $ 213.0 Equity Provisions Interest-bearing debt Short term liabilities Total equity and liabilities $ $ 60.5 0.2 130.1 22.2 $ 213.0 Equity ratio Equity per share Preliminary 2005 82.6 99.4 17.2 $ 199.2 41% 28% $9.72 $7.91 Profit & Loss Account 2004 Net operating revenues Ships operating expenses Time charter hire Provisions taken to income Administrative expenses . EBITDAR Bare boat charter hire Depr. and amortization Gain sale ships subsidiary Operating profit Interest expense Other financial items Net income 2003 $ 130.1 $ 112.3 $ -44.1 -43.7 -54.8 -43.6 0.2 1.7 -1.7 -3.7 29.7 23.0 -9.3 -6.3 -8.9 -9.4 5.2 6.1 16.7 13.4 -4.4 -7.1 0.1 -1.1 $ 12.4 $ 5.2 $ Preliminary 2005 2002 2001 109.0 $ 85.5 -41.6 -35.9 -45.4 -29.3 4.0 7.1 -3.5 -3.5 22.5 23.9 -0.3 -11.0 -11.5 1.7 0.4 12.9 12.8 -7.8 -10.3 0.2 -0.5 5.3 $ 2.0 Star Reefers Shareholders February 2005 . # of % of shares shares Siem Industries KLP Forsikting Dieselgården Odin Maritim Caiano Ship + Caiano AS Enskilda Securities Skips AS Tudor First Nordic Other sharehoders 6,252,534 184,200 155,000 152,500 146,400 132,500 121,000 117,500 1,238,185 73.6% 2.2% 1.8% 1.8% 1.7% 1.6% 1.4% 1.4% 14.6% Total 8,499,819 100.0% Preliminary 2005 Share Price Star Reefers 2004 Shareprice up 75% 12 months Preliminary 2005