Second Cup Ken and Mary Hatch Prepared for Ken and Mary Hatch Prepared by: Tammy Hall Kelli Dawson Rehan Alwani Jill Johnson Voilen Chu Carmen Yau Section 01 Page 1 Second Cup Ken and Mary Hatch Table of Contents Executive Summary ………………………………………………………………………………………………… 2 1.0 Introduction…………………………………………………………………………………………………….… 5 2.0 Industry Overview………………………………………………………………………………………………. 6 3.0 Operations Plan ……………………………..…………………………………………………………………. 7 4.0 Human Resources Plan…………………………………………………………………………………………15 5.0 Marketing Plan ………………………………………………..…………………………………………………..20 6.0 Financial Plan ……………………………………………………………………………………………………….30 7.0 Summary of the Business Plan………………………………………………………………………………35 REFERENCES………………………………………………………….………………………………………………….36 APPENDIX A – Example Work Schedule …………… …………………………………………………... 37 APPENDIX B – Second Cup Saskatoon Floor Plan …………………………………………………... 39 APPENDIX C – Second Cup Sample Menu………….. …………………………………………………... 41 APPENDIX D – Map of Competitors …………..……….. …………………………………………………... 43 APPENDIX E – Financial Projections …………..……….. …………………………………………………... 45 APPENDIX F – Sensitivity Analysis …………..……….. …………………………………………………... 46 Section 01 Page 2 Second Cup Ken and Mary Hatch Executive Summary Saskatoon is currently experiencing an exciting time due to a growing economy. One of the results of this growing economy is the expansion of the downtown core to include new high rises that will be home to many new condominium owners, as well as corporate offices. The national office of The Second Cup Ltd. has recognized an exciting business opportunity for a potential franchise location in Saskatoon, as currently the only Second Cup café in the province is located in Regina. The location that has been selected by the Second Cup head office is a space in the ground floor of the King George building currently under construction on the corner of 2nd avenue and 23rd street that is expected to be complete in December 2008. Second Cup head office has expended significant marketing resources to select this location, and it strongly believes that having a central location, and one that is the first to be inside a major downtown residential building in Saskatoon, any franchise owner will experience success. The purpose of this business plan is to outline for Ken and Mary Hatch the processes that will be involved with opening and running a Second Cup café in downtown Saskatoon. The information provided in the plan will help them to cope with changes in the everyday operations, as well as changes in the coffee retail market in downtown Saskatoon. It will also help them to avoid failures by anticipating problems before they happen, which will in turn, assist them with decision making as well. The first component of the business plan is the operations plan. It is understood that Mary has several years work experience in a local coffee shop, and this experience will be a great asset to the management team. However, the operations plan will teach both Ken and Mary about what is required of them to run the business on a daily, weekly, biweekly, monthly, semi-annual, and annual basis. By breaking down the required procedures into a timeline, this will help to ensure that Ken and Mary will be able to run the business smoothly, and consistently. The second component of the business plan is the human resources plan. The human resources plan will outline for Ken and Mary the hours that can be expected that will be Section 01 Page 3 Second Cup Ken and Mary Hatch required of them to ensure the business is running smoothly. They should both be cautioned that during the initial and first few subsequent years of operations, they can expect to be spending a lot of time at the café. This will be required of them to keep costs low by avoiding paying a manager a salary to take over some of these responsibilities. The human resources plan will also explain to Ken and Mary the staffing requirements, and as well how to hire and train new employees. It will also include a discussion of employee turnover, as this is a change in operations that could most negatively affect operations if Ken and Mary are not prepared to fill the staffing positions in a timely manner. The third component of the business plan is the marketing plan. Second Cup is known nationally for providing premium and specialty coffee and other beverages at premium prices. Therefore, the product suits the location appropriately as the customers that are targeted are ones that have the disposable income to spend on premium priced coffee, and that value premium quality and specialty coffee, which is assumed since these individuals can afford to live in a new condominium unit downtown, and are professionals employed downtown. The final component of the business plan is the financial plan. Ken and Mary have stated that they would like to eventually earn $105,000 from this business venture. The financial plan will explain in detail the projected revenues and costs, as well as a sensitivity analysis which will explain to Ken and Mary if their projected earnings are realistic, and under what market conditions. This quantitative analysis, along with the qualitative considerations given in the aforementioned components, will allow Ken and Mary to make an informed decision about whether or not they would like to proceed with this business venture. With the help of this business plan, Ken and Mary will be able to manage and operate a successful Second Cup franchise in Saskatoon. 1.0 Introduction Section 01 Page 4 Second Cup Ken and Mary Hatch 1.1 Organization The organization under discussion is a franchise that Ken and Mary Hatch have sought interest in investing in. The Second Cup franchise is a well-known coffee chain that operates across Canada, but has yet to open up a store in Saskatoon, Saskatchewan. Second Cup has a reputation of providing creative and quality coffee and other specialty beverages at premium prices. Ken and Mary are currently employed as a local high school caretaker, and a coffee shop employee, respectively, and therefore, the purpose of this business plan is to examine this investment opportunity. 1.2 Mission We have identified the mission statement concerning the opening of the Second Cup franchise on a two-fold basis: personal and business. Personal goals: - To earn adequate profits to sustain business operations while maintaining the desired lifestyle Business goals: - Through opening a franchise of Second Cup, to be the desired location in the downtown business community that provides a convenient and friendly place to purchase a quality cup of coffee or desired beverage 1.3 Goals and Objectives Short-term goals: Section 01 Page 5 Second Cup Ken and Mary Hatch - Understanding that the first year of operations will require initial capital investments, the goal is to break-even, or earn a modest profit ($5,000) by the end of the first year - To establish a good customer base, which will be measured by the increase in sales each month for the first year of operations - Hire and train a trusted customer-friendly employee to be promoted to the supervisor role within twelve months of operations Long-term goals: - By the end of year three, to earn take-home earnings of $105,000 through a combination of salary earned, and dividends - To retain trustworthy and dependable employees that will allow Ken and Mary to scroll back working hours to 45 – 50 hours each, per week, and take a 2 week vacation simultaneously - To maintain an annual growth rate of 5% in quantity of sales after year 3 for our main product: barista-prepared coffee drinks 2.0 Industry Overview The retail coffee industry in Saskatoon experienced rapid growth at the beginning of the decade and is now moving into the mature stage of its life cycle. Many factors contribute to the large demand for good coffee: the business population downtown, the cold climate in Saskatoon, and current trends in the Northwest reflect the popularity of quality coffee and specialty drinks. Factors such as addiction and historical sales data ensure that the high demand for coffee will remain constant over the next five years. In Canada, the premium coffee retail market is significantly influenced by three major players: Starbucks, Second Cup, and Blenz. Recent challenges in the industry include volatile coffee prices, and an increased political attention surrounding the production of coffee beans in developing countries, Section 01 Page 6 Second Cup Ken and Mary Hatch and the social responsibility associated with this that major coffee retailers are pressured to address. 3.0 Operations Plan 3.1 Business Hours Weekdays 6am – 9pm Saturday 6am-5pm Sunday 6am-3pm An explanation of the above business hours will be given in the marketing plan. 3.2 Business Activities Daily Activities Opening Shift: Time: Half hour before opening. Performed by: Ken, Mary or a Supervisor (the only individuals who will have keys) Tasks: Grinding coffee for the expected sales for the day, starting up coffee and espresso machines, receiving delivered food and merchandise, putting the food into the display case, setting out milk and cream on tables. Day Shift: Time: Throughout the business day. Performed by: Supervisor/Owner and one barista. During busy hours such as in the morning (6am-10am) and lunch (11am – 1pm), the other owner can come into the shop to help out. Tasks: Taking orders and receiving cash payments from customers, making customer orders, wiping counters and tables, checking that the washroom is tidy, restocking inventory when low. Section 01 Page 7 Second Cup Ken and Mary Hatch Closing Shift: Time: Closing time for the day, will take approximately half an hour to one hour. Performed by: One of Ken, Mary, or Supervisor Tasks: Restocking inventory for the next morning, cleaning machines, wiping tables, cleaning washroom, taking out garbage, restocking milk and cream to refrigerator, reconciling cash register, preparing bank deposit. Weekly Activities An inventory count will be performed by either Ken, Mary, or the supervisor to determine how much inventory needs to be ordered, as well as reconciling to sales. Inventory from Second Cup such as coffee beans, cups, and napkins, and Second Cup merchandise should be ordered on a bi-weekly basis. Food should be ordered once a week, however, the delivery of food should be done daily to ensure freshness. Other inventory, such as milk, cream, and bottled drinks, should be purchased by either Ken or Mary on a weekly basis. Bi - Monthly Activity Ensuring staff schedules are relevant and up-to-date is important so that Ken or Mary can calculate the payroll bi-monthly and pay employees bi-monthly. At any given time, there will be a minimum of at least one barista and one owner scheduled for each business day. Each owner will work a minimum of 8 hours a day and two different barista’s will work 8 hours shifts. On Staff there will be a minimum of 6 barista’s, each who will work approximately 15 – 20 hours a week. Employee turnover is expected to be two times a year (Zuber, 2001). As new employees need to be trained, both owners will need to be present on those days, as one will be responsible for the training. In year two of operations, two supervisors will be available to work; therefore the owners will not need to be present when the supervisor is on shift. These supervisors will work Section 01 Page 8 Second Cup Ken and Mary Hatch during the weekends, with one other barista. See Appendix A for an example work schedule. Monthly Activities Ken or Mary will be expected to pay the rental bills, advertisement royalty, utility bills, and inventory suppliers. They will also need to prepare month-end statements with the help of a local accountant. Ken or Mary will then compare month-end statements to budget, identify any budget variances, and analyze significant variances in budget versus actual results. They will also need to identify foreseeable risk factors and come up with factors to mitigate these risks. Semi-Annual Activities Assuming a semi-annual turnover in employees, advertisements will need to be posted to hire new employees. These new employee will then need to go through the hiring process, and trained. Annual Activity Year-end financial statements will be prepared with the help of a local accountant. These statements will be compared to budgeted figures, to identify and variances from budget, and to analyze significant variances in budget versus actual results. A forecasted budget for the next year and forecasted monthly budgets for the next year are also to be prepared. Income taxes will be prepared by a local accountant, however, Ken and Mary will need to prepare documents for the local accountant. They will also need to identify foreseeable risk factors and come up with factors to mitigate these risks. 3.3 Suppliers Section 01 Page 9 Second Cup Ken and Mary Hatch Supplier: Second Cup Parent Company Supplies: Coffee and Espresso Beans, Cups, Lids, Sleeves, Napkins, Second Cup Merchandise, Syrups There is a very low risk in purchasing from the Second Cup parent company as quality and delivery of products is ensured. A contract will be in place to ensure that we will be able to order and receive inventory from the parent company every two weeks. The biggest risk will be the fluctuating price of coffee beans. A fixed price contract will need to be set with Second Cup to ensure that price per unit will be set for the year and will not vary. All other purchased inventory prices will be set within the contract as well. Orders will be placed one week before delivery to ensure that we can estimate the quantity of inventory that we will require for the next shipment. Supplier: Christie’s Bakery Supplies: Food and other bakery items A contract will be made with Christie’s Bakery for delivery of sandwiches and baked items every day. We chose Christie’s Bakery because it is a locally well-known establishment known for its quality of fresh food and baked items. They are able to deliver daily to Second Cup. The major risk in purchasing our baked goods and food items from a third party is that we cannot guarantee the quality of the purchased items. As well, we cannot control any increase in price. To mitigate the following risk, we will sign a contract with Christie’s Bakery to ensure a set price per unit; in return, we will order a minimum quantity from them per day. As quality control is hard to mitigate, research was performed on Christie’s Bakery to ensure that they are a reputable company and that they consistently produce high quality products. Section 01 Page 10 Second Cup Ken and Mary Hatch Supplier: Costco Supplies: Cream, Milk, Stir-sticks, Sugar, Honey, Syrup, Bottled Drinks Milk and cream will be purchased by Ken or Mary at Costco every week to ensure freshness. Other inventory will be purchased as items are running low. 3.4 Service Providers: Machine Maintenance: Saskatoon Maintenance Service Experts - will perform all maintenance required for coffee and espresso machines Legal: Saskatoon Law Group - will help with the franchising of the business and any other legal advice required throughout the year Accounting/Tax: Saskatoon Local Accountant - to perform the majority of the bookkeeping and accounting for Ken and Mary. Ken and Mary will only perform simple reconciliations every night during “cash-out” and record the sales and expenses for the day so that Saskatoon Local Accountant can help them prepare the other bookkeeping and accounting that is required. - also to perform yearly income tax return for the business 3.5 Working Capital Cash: Section 01 Page 11 Second Cup Ken and Mary Hatch - $10,000 will be required to ensure that there is sufficient cash on hand at any point in time to pay for bills and any extraordinary items that may occur throughout the year. - as business is assumed to be consistent throughout the year, cash requirement will consistent throughout the year Accounts Receivable: - As this is a cash business where customers pay at the point of purchase, there will not be any accounts receivable. Inventory: - Inventory turnover: average 30 days. Most inventory items, except for perishable items such as food and milk, will be consumed every 30 days. Accounts Payable: - Accounts payable turnover: average 30 days. All of Second Cup’s utility bills, supplier bills, rental and advertising royalty bills will be paid every 30 days. Per Schedule 15 in Appendix E, the total net working capital required will be -$8,965. 3.6 Capital Expenses Approximately $200,000 will be spent on capital expenditure. Please refer to Appendix E for a detailed listing of all of the capital outlays required. Details of capital requirements are as follows: - two espresso machines and three coffee brewing machines to ensure that we can meet the demands of our customers - two chiller machines will be used to make cold mixed-coffee drinks Section 01 Page 12 Second Cup Ken and Mary Hatch - a large fridge will be placed in the storage room to keep all inventories that needs to be kept refrigerated - a smaller fridge will be kept in the front of the store to keep all refrigerated items required for the day. - a microwave for customers who want to heat up their purchased food items - a cash register to take payments and orders from customers - a security camera will be in place to mitigate thefts from customers and employees - food items will be kept in glass display shelves so that customers can see them immediately; display shelves are situated along the wall of the store to sell Second Cup Merchandise - a long counter table will be placed by the window with high counter chairs for customers to sit - three small tables with two chairs per table inside the coffee shop for customers to sit - for the office: a computer, desk, chair, shelf, and a heavy duty locked safe to keep any confidential documents and cash floats for the day. See Appendix A for the floor plan of the store. 3.7 Capital Budgeting As detailed in Schedule 14 of Appendix E the total capital required for Second Cup will be $230,300. 3.8 Cost of Goods Sold Section 01 Page 13 Second Cup Ken and Mary Hatch Barista-prepared coffee and drinks: An average cup of barista-prepared coffee and drink will contain $0.50 of coffee beans, $0.30 milk and creamer, $0.25 of other such as syrup, sugary, honey, etc, and $0.10 cups lids and sleeves giving a gross margin percentage of approximately 183%. Pre-packaged coffee and drinks: These will be bought from Second Cup head office and will cost an average of $2.10 per drink giving a gross margin percentage of approximately 7%. Food: Food will be bought directly from Christie’s Bakery and will cost an average of $1.20 per item, giving a gross margin percentage of approximately 25%. Merchandise: Merchandise will be bought directly from Second Cup head office and will cost approximately $6.25 per unit, giving a gross margin percentage of approximately 12%. 3.9 Operating Expenses The operating expense is based on the average price for Saskatoon. The expenses are less than the sample income statement that corporate head office provided to us, as cost in Saskatoon are lower than cost in Toronto, which is the location in which Head Office had provided to us. Rent: This franchise will be renting a space owned and renovated by Second Cup Parent Company. Second Cup Parent Company will be leasing the 1,000sq foot area at a cost of $20.00 per square feet per year, for a total yearly rent expense of $20,000. The rent expense is based on the average rent per square foot of renting a premise in downtown Saskatoon (CanWest MediaWorks Publications, Inc., 2008). Section 01 Page 14 Second Cup Ken and Mary Hatch Insurance: - Coverage over leased property and assets within the leased property for $4,000 per year Repairs and Maintenance: - This will include cost of $2,000 per year to maintain the espresso and coffee machines, $2,000 per year to re-paint the coffee shop, and $1,000 of miscellaneous expenses, for a total of $5,000 Telephone and Utilities: - Telephone expense will average around $1,200 per year and utilities expense will average around $9,600 per year for a total of $10,800 Accounting Expenses: - These will average around $5,000 per year for bookkeeping service once a month, month end statements, year-end statements, and income tax returns Miscellaneous Expense: - These are expected to be around $5,000 per year 4.0 Human Resource Plan 4.1 Job Descriptions Barista Responsibilities: address customer needs and appropriately suggest products for every customer to enhance service prepare beverages to quality standards Section 01 Page 15 Second Cup Ken and Mary Hatch performs cleaning tasks in accordance with the duty rosters and cleaning standards, follows cash handling procedures and cash register policies Skills and Requirements: no previous work experience necessary customer service oriented, friendly, positive attitude, organized able to communicate well with co-workers and the management team able to accurately communicate orders Compensation and Benefits Overview: $9.25/hour, minimum wage in Saskatchewan by 2009 (Government of Canada, 2006), with a $0.20 raise every year Supervisor Responsibilities: address customer needs and appropriately suggest products with every customer to enhance service prepare beverages to quality standards performs cleaning tasks in accordance with the duty rosters and cleaning standards, follows cash handling procedures and cash register policies opening and closing the store reconciling daily cash receipts and preparing the bank deposit Skills and Requirements: three months barista work experience customer service oriented, friendly, positive attitude, organized able to communicate well with co-workers and the management team able to accurately communicate orders Compensation and Benefits Overview $11 .00/hour, with a $0.30 raise every year Owner Section 01 Page 16 Second Cup Ken and Mary Hatch Responsibilities: address customer needs and appropriately suggest products with every customer to enhance service prepares beverages to quality standards hires and trains new employees manage and keep track of finances opening and closing the store reconcile daily cash receipts and prepares bank deposit creating and maintaining the employee work schedule ordering and purchasing inventory and supplies paying suppliers and franchise fees, compiling information for the accountant Skills and Requirements: customer service oriented friendly, positive attitude, organized able to communicate well with staff able to accurately communicate orders managerial abilities to organize staff knowledge and skills of Second Cup franchise regulations Compensation and Benefits Overview: $25,000/year, plus health and dental benefits: $1,250/year 4.2 Staffing Considerations over the Projection Period There is no seasonality to Second Cup’s business as their lines of products have both hot and cold beverages for the varying seasons. Also, there are no particularly busier seasons or months, since our target market includes customers that reside and work in that area. The month of December could see an increase in merchandise sales due to the Christmas season, however, this will not necessarily increase the volume of customers, rather only an increase in the amount of merchandise sales, and will not Section 01 Page 17 Second Cup Ken and Mary Hatch require additional staff. Overall, fluctuations in staffing requirements over the period of one year will remain consistent throughout the year. There is planned growth in sales revenue over the next five years, and in response to this, we recommend having the owners both work during busier times of the day to alleviate the workload. This will not affect labour costs as the owner’s salaries are fixed. As this is a new business, for the first year of operations we recommend that no supervisor be hired. The new owners of a business should expect to work as much as possible to keep a control over operations and become familiar with the processes of running the company, before delegating control to others. After year one, we recommend that a supervisor position be opened; ideally a trusted barista, with at least three months of work experience at Second Cup. This supervisor will be trained to handle the daily cash reconciliations, bank deposit procedures, make inventory purchases, and perform opening and closing shift duties. The trained supervisor can therefore perform the duties of the owners if both owners are not working on a day or are both on vacation. 4.3 Training Programs Owners The owners will participate in a vigorous three week training program for new franchise owners provided by Second Cup. The training covers all the processes and procedures of running a Second Cup franchise. This includes knowledge of all products, merchandise, coffee/espresso beans, managing finances, financial profitability analysis etc. New Employees New employee training will be done by the owners. This will take approximately eight hours to cover basic operating procedures such as how to use the cash register, make drinks, cleaning and stocking duties. After the initial day of training, the new trainee will shadow an experienced employee for three shifts until they are familiar with all the Section 01 Page 18 Second Cup Ken and Mary Hatch drinks and procedures. The cost of the training will solely be the owner’s time, which is the fixed salary. Second Cup will provide a training binder which will be re-used for each subsequent trainee. On training days both owners will be present, and therefore no additional staffing costs will be incurred. 4.4 Hiring Process Both owners will be responsible for hiring employees. Either owner will need to place an ad in the local newspaper, or on-line on a site such as Monster or Workopolis stating the responsibilities and skill requirements, starting wage and information for submitting a resume. Either owner can review the resumes and choose a sample of applicants to interview. As Ken has experience as a supervisor, he should be responsible for interviewing the applicant, looking for specific characteristics such as friendliness and willingness to learn. Once a successful applicant is chosen Mary who has more experience with the actual processes of the coffee shop will train the employee. 4.5 Employee Turnover Employee turnover is projected to be two times per year, as this is typical for the service industry (Zuber, 2001). For example if there are 6-8 employees at any given time, an expected 12-16 workers will pass throughout the year. As training costs are minimal and solely require the owner’s time, this should not have a huge impact on labour costs. There are wage rate increases every year of service, but with every new employee, their wage rate starts at the minimum. One cost of employee turnover will be for job postings, and that is estimated to be $100/year, which has been included in miscellaneous expenses. 4.6 Human Resource Strategy Section 01 Page 19 Second Cup Ken and Mary Hatch The strategy is to hire inexperienced employees, as there is no previous experience required to be a barista. All the skills, knowledge and duties can be taught by the owners. This justifies the minimum wage rate paid to minimize labour costs. When hiring employees, it is important to look for a friendly and approachable person. This can be a significant factor in customer loyalty, which equates to revenues for your business. In the event that an employee consistently receives customer complaints, they may need to be terminated as this can greatly affect Second Cup’s customer base. 4.7 Management Team The management team consists of Ken and Mary Hatch, the owners. Ken has experience as a supervisor which will be a great asset in managing the employees. Mary has 8 years of experience working in a coffee shop, which is a great asset because she has experience with the front-line service. After the extensive training program offered by Second Cup, they will both have the knowledge required to manage their own business. 5.0 Marketing Plan 5.1 The Marketing Mix Second Cup's marketing efforts will focus on building a loyal base of customers that will use the services provided on an almost daily basis. 5.1.1 Product Second Cup’s product offerings will include premium coffees, teas, mixed coffee beverages (including cold beverages), and bottled juices and water. It will also include complimentary products such as light food items as purchased from Christie’s Bakery, as noted in the aforementioned listing of suppliers. See sample menu in Appendix C. Section 01 Page 20 Second Cup Ken and Mary Hatch The selection of coffee in particular will include organic and free trade coffee that will soon be available from the Second Cup parent, in time for the store opening in December 2008. Other merchandise for sale will also include branded coffee paraphernalia such as coffee mugs and coffee beans. There are also intangible products offered by Second Cup. As Second Cup is a service business, the success of the business depends upon the quality of the service offered and delivering that service consistently. Second Cup is dedicated to delivering this quality service. 5.1.2 Pricing Second Cup bases its prices for coffee and specialty drinks on the "Retail Profit Analysis" provided by Second Cup head office. Second Cup has been in the coffee business for 22 years and has developed a solid pricing strategy. As Second Cup is positioned as a premium coffee retailer, its prices are comparable to the other premium coffee retailers like Starbucks. However, given the target market, pricing is not a differentiating factor in Second Cup’s strategy. The target market values location and premium quality over price. Please refer to Schedule 1 in Appendix E for an analysis that includes average prices of Second Cup’s products. 5.1.3 Promotion This business will be relying on Second Cup’s national advertising campaigns to promote knowledge of the business and sales in Saskatoon. Therefore, minimal funds allocated to local marketing efforts will be required. A specific initial marketing effort will include print materials distributed to condo residents and surrounding businesses. The initial “flyer” will highlight the new range of organic and free-trade products, the convenient location, and friendly atmosphere. It could also be suggested that this flyer include a free beverage upon customer’s first visit to initiate customer loyalty. To maintain Section 01 Page 21 Second Cup Ken and Mary Hatch customer loyalty/repeat business, Second Cup will offer coffee cards for regular customers that provide a free beverage after every tenth beverage purchased. 5.1.4 Place Second Cup head office conducts ongoing market surveys to help evaluate the business viability prior to opening new franchise stores across North America. The surveys are a valuable resource for establishing pricing and market needs. They will continue to conduct a survey of customers and potential customers on an annual basis. Survey results will be used to create new national marketing programs and monitor the performance of current marketing programs. All research is broken down into regional territories. Based on this marketing research, the proposed location for the Second Cup will be in the almost complete King George building located in downtown Saskatoon. This building will contain an architectural firm, and as well will be home to 50 + residents. As the popularity of urban downtown living continues to grow at a significant rate, easy and affordable access to amenities and social/lifestyle programs is becoming a necessity of life. Second Cup will provide the local community with the ability to enjoy a cup of coffee, and share experiences in a comfortable environment. Realizing that there are residents dwelling in the same building, and to prevent loss of sales to nearby competitors, Second Cup will be open early (6am) everyday and late (until 9pm) on weekdays. These hours are comparable to the biggest competitor, Starbucks, who is located two blocks away. 5.2 Market Segmentation, Targeting, and Positioning 5.2.1 Segmentation Drinking coffee has become a part of the North American culture. Whether it be to get your caffeine “fix” to get you through the day, or it be a means of social interaction, drinking coffee has become a daily activity for many Canadians. As a result, there is a very large potential market for Second Cup in Saskatoon. Coffee drinkers can be Section 01 Page 22 Second Cup Ken and Mary Hatch classified into three segments: homemade coffee drinkers (travel mugs); price-sensitive, instant delivery coffee drinkers (Tim Horton’s, McDonald’s customers); and non-price sensitive, coffee connoisseurs (Second Cup, Starbucks customer). This third market segment, that Second Cup will be competing for includes professionals who earn higher than average income, and desire a progressive and inviting atmosphere where they can count on efficient service, but don’t mind waiting a few minutes for the preparation of their customized beverage. This group is made up of professionals and business people from nearby downtown offices and professional centers and residents from the nearby condominiums (these later individuals will overlap with the business professionals). 5.2.2 Targeting Second Cup intends to cater to people who live and/or work downtown. Furthermore, Second Cup will be a magnet for local and traveling professionals who desire to work or check their email messages in a friendly atmosphere. (To note, there is free internet access in the downtown Saskatoon core, therefore internet service for customers will not be an added cost). Second Cup's target market covers a wide range of ages from members of "Generation X," who are also considered to be young professionals, and potential buyers of the condominium units to older members of the downtown business core. There will also be foot traffic from the weekend shoppers due to the proximity of popular shops to the store. The primary target markets include: Condo Residents. The large condo developments planned for the downtown core is a critical part of the Second Cup customer base. Currently there are 21 luxury condos being built in the building Second Cup will be located. As well, directly across the street there will be approximately 90 new units that have been pre-sold as well as a 60 unit development that has already been approved by City council. Section 01 Page 23 Second Cup Ken and Mary Hatch Business people. The downtown business community is growing rapidly with the addition of a Cameco office and three new office towers as well as a flurry of new professional centers. Second Cup will provide a perfect setting for casual business meetings and coffee breaks. It will also give traveling business people an opportunity to plug in their laptops into the Second Cup network to check email communications, or simply kill some time in between meetings. 5.2.3 Positioning Second Cup will position itself as a coffee retailer that can provide customized, premium quality coffee specialty drinks in an efficient manner, in a clean and friendly environment. Although direct competition with Starbucks may be perceived, Second Cup’s image is one that involves a simplified approach and ordering process of fulfilling the needs of specialty/premium coffee drinkers. Business people of all types can use Second Cup as a place to hold casual meetings or catch-up with other professionals. Our extended hours are designed to help build customer loyalty as there are currently very few establishments open during the evening hours in the downtown area. 5.3 Competitive Analysis It should be identified here that generally customers are not willing to travel/go out of their way to get their daily coffee. As a result, location is a key success factor in this industry. Therefore, considering proximity to the Second Cup location, the main competitor is considered to be the Starbucks on 2nd Ave and 22nd Street. Some customers may perceive Starbucks to be a direct competitor, however we feel that Starbucks has positioned itself by giving its customers a coffee-savvy identity, or as being part of a “coffee club” with its own language, payment systems, and rewards program. Although pricing is similar between these two retailers of premium coffees, Second Cup is taking a much more simplified approach to purchasing coffee, and as well has differentiated itself by emphasizing its focus on supporting organic and free-trade Section 01 Page 24 Second Cup Ken and Mary Hatch products as it is keeping in mind that its customers are educated, and aware of these global social issues. Other competitors in the downtown area include McDonalds, Strongfields, and Grandma Lee’s, but are not in direct competition because these businesses target the other identified market segments (price-sensitive, less quality-conscious customers). By differentiating Second Cup from the other downtown establishments, it will have the ability to effectively compete in the beverage and pastry side of the business with the already entrenched competition. Second Cup is also faced with the exciting opportunity of being the “first-mover” in the downtown residential condo market. The consistent popularity of coffee, combined with the growing residential dwellers in the downtown core, and the continued expansion of downtown commercial area has proven to be a winning concept in other markets and will produce the same results here. Heavy competition between coffee retailers creates an industry where all firms face the same costs. There is a positive relationship between price and quality of coffee. Some coffees retail at $8/pound, while other more exotic beans may sell for as high as $16/pound. Wholesalers sell beans to retailers at an average of a 50% discount. For example, a pound of Sumatran beans wholesales for $6.95 and retails for $13.95. And as in most industries, price decreases as volume increases. Second Cup head office hedges this risk, therefore we are better able to mitigate this risk. The growth of the downtown residential area that has been occurring in Saskatoon is only the beginning of a long-lived trend towards an economy built on the downtown core. The potential growth of the downtown is significant. By establishing itself as the first condo-cafe in the area, Second Cup will enjoy the first-mover advantages of name recognition and customer loyalty. Section 01 Page 25 Second Cup Ken and Mary Hatch 5.4 Marketing Strategy Second Cup’s marketing objectives for the first three years of operation include: Building customer loyalty through retention programs such as personalized drinks and coffee cards Employ a staff of enthusiastic employees who can remember customers’ customized orders Build the Second Cup brand to the point where it becomes a household name in the area To meet the above objectives, Second Cup has two main strategies. The first strategy focuses on attracting business from new downtown condo residents. By providing a convenient, friendly, environment, Second Cup hopes to gain a loyal customer base. The second strategy focuses on building a social environment for Second Cup customers. An efficient, yet relaxed social environment will serve to meet the needs of business-oriented customers as well as residents in the nearby area. 5.5 Projections of Revenues and Marketing Expenses Please see Schedule 1 for Revenues and Schedule 4 in Appendix E for projections of revenues and marketing/advertising expenses. The $5,000 advertising expense is for print materials such as informational flyers, and other branded items around the store such as signage, and umbrella. 5.6 SWOT Analysis The SWOT analysis provides us with an opportunity to examine the internal strengths and weaknesses Second Cup must address, as well as allows for the examination of the opportunities presented and potential threats. Section 01 Page 26 Second Cup Ken and Mary Hatch Second Cup has a valuable inventory of strengths that will help it succeed. These strengths include: a knowledgeable and friendly staff, high quality product, and a clear vision of the market need. Strengths are valuable, but it is also important to realize the weaknesses Second Cup must address. These weaknesses include: a dependence on downtown clientele, and the cost factor associated with spoilage and labour in the bull market. Second Cup's strengths will help it capitalize on emerging opportunities. These opportunities include, but are not limited to, a growing population of the downtown core, and the growing social bonds fostered by the condo communities. Threats that Second Cup should be aware of include emerging local competitors as well rising food costs. 5.6.1 Strengths 1. Knowledgeable and friendly staff. The management team will go to great lengths at Second Cup to find people with a passion for coffee. Our staff will be both knowledgeable and eager to please. 2. Ambiance. When you walk into Second Cup, you'll feel the community. Comfortable mahogany loungers with large windows to view the street provide a cozy hideaway for meetings and small friendly gatherings. Large round tables with displays provide a forum for larger gatherings. Last, but not least, quality espresso machines and a glass pastry display case provide enticing refreshments. 3. Clear vision of the market need. Second Cup knows what it takes to build an upscale downtown cafe. We know the customers, we know quality coffee, and we know how to build the service that will bring the two together. 5.6.2 Weaknesses 1. Inability to meet staffing expectations. The increased shortage of labour in Saskatoon may challenge the owner’s ability to fulfill the required staffing Section 01 Page 27 Second Cup Ken and Mary Hatch requirements. Also, due to the nature of work, it may be difficult to find high quality, loyal employees who can be relied on to provide adequate notice before leaving the job. 2. Inexperience of owners in managing operations and finances of business. Although Ken and Mary will both attend the training provided by Second Cup Head office, the monitoring of the daily operations and key success factors will be a challenge as they lack experience and knowledge in these areas, and each day will be a learning process for them. 5.6.3 Opportunities 1. Taking advantage of opportunities. The importance of a convenient cup of coffee almost equals that of a bathroom. As the population of condo dwellers increases and downtown continues to expand, so will the need for the services Second Cup offers. 2. Social bonds fostered by intimate cafes. Cafes are bringing people from the downtown core together unlike any other social medium. Second Cup will capitalize on this social trend by providing a place for smaller and local communities to meet in person. Second Cup will grow some of these communities by establishing its own community programs. These programs will be designed to build customer loyalty. 3. Target Market Growth: The Saskatoon Partnership has indicated that Condo developments will continue to grow at a steady pace, at nearly 4%. Office workers in the downtown area and nearby professional buildings continue to add value, growing at 3% (2 new office towers by 2009). Section 01 Page 28 Second Cup Ken and Mary Hatch Market Analysis 2009 2010 2011 2012 2013 Potential Customers Growth Condo Dwellers 4% 10,000 10,400 10,816 11,249 11,699 Office Workers Total 3% 20,000 20,600 21,218 21,855 22,510 11% 30,000 31,000 32,034 33,104 34,209 This growth is a clear opportunity to capture retail coffee sales of the growing market. 5.6.4 Threats 1. Emerging local competitors. Currently, Second Cup is enjoying a first-mover advantage in the condo cafe market. However, additional competitors are a threat because there are low barriers to entry in this market, and we need to be prepared for their entry. Many of our programs will be designed to build customer loyalty, and it is our intention that our quality service and up-scale ambiance won't be easily duplicated. 2. Continued growth. Will there be a continuing demand for the services offered by Second Cup? Given that our targeted customers value proximity and convenience, growth in sales may be difficult to achieve as our customer base is somewhat limited to those who live/dwell in the immediate surrounding area. Accordingly, with continued growth of the downtown core, also comes the attraction of new competitors to these developing locations, who will want to capture the expanding market. It can be assumed however, that with increased Section 01 Page 29 Second Cup Ken and Mary Hatch activity downtown, this will also increase the volume of foot traffic around the café, which will contribute to a growth in sales. 3. Increasing costs of living. With the increasing costs of living in Saskatoon associated with the increasing price of oil, and other commodities, will individuals be willing to pay for the premium coffee that Second Cup offers? With rising costs of living, new homeowners in the condo building and others may be forced to budget their finances and as a result may switch to coffee establishments with lower prices, or simply opt to have their coffee at home. However, there has been evidence that the price of coffee is inelastic in the market, and therefore this is not considered to be an immediate risk (Forbes, 2008). 6.0 Financial Plan 6.1 Marketing, Operational and Human Resource Considerations Please refer to Appendix E to see the five year projected income statement, balance sheet and statement of cash flow. Based on the nature of the business, the coffee industry is protected from seasonal fluctuations since the demand for coffee is considered to be stable year round, and the decrease in sales of cold beverages during the winter will be mitigated with an increase in sales of other hot beverages (such as hot chocolate and cider), and vice versa in the summer. 6.1.1 Estimated Revenues The annual estimated revenues are the following (examined in detail by quantity and selling price in Schedule 1) Section 01 Page 30 Second Cup Ken and Mary Hatch We have examined the sales revenue in both selling price and quantity. We expect a growth rate in sales price of 5% after the first year of operations and then a growth in inflation of 3%. The growth in quantity of sales has been divided by coffee, pre-packaged drinks, food and merchandise. The growth rates of these will be as follows: 6.1.2 Cost of Goods Sold The associated Cost of Goods Sold (examined in detail in Schedule 2) These expenses include direct input costs of coffee beans, milk, cups, and other complementary products to make the drinks. The most important cost will be the cost of coffee beans as this is the most volatile cost that is based on market supply and demand. 6.1.3 Operating Expenses The Operating Expenses (examined in detail in Schedules 3-10) Section 01 Page 31 Second Cup Ken and Mary Hatch The above expenses are explained as follows: Advertising royalty – 9% of gross sales, as required by the Second Cup head office. Marketing - $5,000 each year for various print materials and branded promotional products, growing at the rates stated in Schedule 4 Rent – 1,000 square feet, at $2.50 per square foot Insurance - $5,000 per year, growing at the rates stated in Schedule 6 Repairs and Maintenance – general maintenance of coffee machines and store front, $5,000 per year, growing at the rates stated n Schedule 7 Telephone and Utilities – basic expenses, broken down between telephone and utilities in Schedule 8 Salaries and Benefits – refer to breakdown in Schedule 9 Miscellaneous expenses – estimated at $10,000 per year, growing at the rates in Schedule 10 Depreciation and amortization – includes depreciation of the store equipment and the franchising fee – breakdown in Schedule 11 Interest – interest on 10 year loan, refer to Schedule 17 6.1.4 Working Capital Estimates 6.1.4.1 Inventories Inventories will primarily be composed of the direct materials that generate specialty coffee drinks. The main cost of inventory will be from the coffee beans. We will have an average of 30 days of inventory and have regular orders placed every two weeks. 6.1.4.2 Accounts Receivable Section 01 Page 32 Second Cup Ken and Mary Hatch Since the nature of the business is primarily cash or cash equivalent since all transactions generating sales of small value (usually less than $20.00) we have no accounts receivable balance. 6.1.4.3 Accounts Payable We are assuming that all suppliers will allow purchases on credit as the regular suppliers will be either Second Cup for all equipment and coffee supplies or Costco which will allow credit terms of 30 days for small businesses. 6.1.4.4 Operating Line of Credit Through the franchise, the bank will provide $210,300 of money loaned for start up costs of the business, and as well, Ken and Mary Hatch will be required to provide $20,000 in equity. This will be sufficient to cover start up costs. 6.1.5 Capital Budget and Depreciation In the upcoming forecast the main capital replacement cost will be the replacement of the espresso machine, chiller, brewing machine, coffee grinder, blender, scale computer and computer software for $50,000 in year four, and then general annual replacement will be $18,300 per year in year five and subsequent years of operations. These operations tools are Class 8, miscellaneous equipment, with a CCA rate of 20% declining balance per year. 6.2 Projected Financial Statements In Appendix E it has been projected that within the first year of operations Second Cup will generate sufficient income to cover its initial start up costs and operations for the first twelve months. By year three the investor’s goal of earning $105,000 will be achieved, with increasing cash from operations up to year five. 6.2.1 Cash Flow Analysis Section 01 Page 33 Second Cup Ken and Mary Hatch As seen in Appendix E the cash flow projection shows a positive cash flow with the financing of start up costs primarily funded through debt financing provided by the bank. 6.2.2 Risk Analysis As noted in Appendix F we have performed a sensitivity analysis which examines significant factors that management has a degree of control over and significantly impact the earnings of the company. This analysis shows the vulnerability of the earnings of the operations and the range of expected scenarios that might occur. 6.3 Assessment of Feasibility of Second Cup Upon consolidating the assumptions from operating, human resource, marketing, and other considerations in the ongoing establishment of your franchise with Second Cup, it has been projected that you will be able to earn your expected $105,000, through salary and dividends by year 3. The franchise will expect minimal profits for the first year of $15,840 and is projected to increase steadily over the next five years. There are tax advantages of being able to use the active business losses against your personal earnings through the salaries earned at Second Cup. This is why it is suggested not to incorporate the business until the franchise starts earning income. It has been estimated that Ken and Mary’s required rate of return would be approximately 20% since they are giving up their secured current employment for the opportunity to earn increasing growth through Second Cup. Based solely on a quantitative analysis we would recommend this business venture as the two of you will be able to achieve your financial objectives and earn increasing revenues as operations continue. The quantitative factors will be discussed further below. 6.3.1 Quantitative Factors 6.3.1.1 Investment Section 01 Page 34 Second Cup Ken and Mary Hatch Ken and Mary have communicated that only $20,000 will be required by them to start up the business. This is a very reasonable and favorable start up cost as most small businesses require a larger initial capital cost to enter into a franchise. As well, the bank is able to offer a favorable interest rate through the Second Cup brand, on the available funds. Not only would it be unlikely that they would not be able to achieve the same lending rate at a bank (due to the higher risk of lending to a start up small business) they do not have to spend the resources in looking for this additional capital. 6.3.1.2 Economies of Scale There is a large benefit with starting a coffee shop under a franchise since they are able to obtain the benefit of the economies of scale, (lower prices for equipment, financing and inventory). The majority of inventory costs will comprise of coffee beans. There are several advantages to the coffee industry, as the inventory tends to have a longer shelf life, but the beans are subjected to the volatile price of the market as coffee is a commodity. 7.0 Summary of the Business Plan There is an exciting opportunity to open a Second Cup in Saskatoon. This will be the first Second Cup, which is a National Franchise company, in Saskatoon. Second Cup will be faced with the exciting opportunity of being the first mover in the downtown residential condo market, and therefore has the first-mover advantage of name recognition and customer loyalty. There is consistent popularity of coffee, growing residential dwellers in the downtown core, and continued expansion of downtown commercial area. Our customers will be downtown condo residents and downtown office workers who are non-price sensitive and coffee connoisseurs. Our customers value high quality coffee, proximity, and convenience. Second Cup’s sustainable competitive advantage is their location, simplified approach and ordering process of fulfilling the needs of specialty/premium coffee drinkers, their Section 01 Page 35 Second Cup Ken and Mary Hatch programs to develop customer loyalty through their quality service and up-scale ambiance that will not be easily duplicated. The main people in the organization will be the two owners, Ken and Mary Hatch. They will be able to succeed because Mary has 8 years of work experience in a coffee shop and therefore is very familiar with the operations of a coffee shop. Second Cup head office will also be providing and intensive 3-week training for Ken and Mary on how to run and operate Second Cup. The critical variables in the business are sales unit, cost, and quality of food. They will mitigate the risk of sales unit by being situated in a prime location in Saskatoon and marketing efforts from Head office. They will mitigate the risk of cost by setting fixed contract prices with all of our main suppliers. They will mitigate the risk of quality of food by purchasing their inventory from Second Cup head office and purchasing from a reputable local bakery in Saskatoon. Their expected return on investment is 190%. This is more than enough to commensurate for the risk of this business. The initial capital investment is low, and there are great opportunities for profitability in the future. References CanWest MediaWorks Publications, Inc. (2008, Feb 02). Saskatoon Office Space: A Deal. July 15, 2008. Canada Dot Com website; http://www.canada.com/components/print.aspx?id=60104991-d972-44a2-9b51-61ebc313b Forbes, (2008). Economics Basics: Elasticity. July 13, 2008. Investopedia, A Forbes Media Company Web site: http://www.investopedia.com/university/economics/economics4.asp Government of Canada, (2006, October 3). “Current And Forthcoming Minimum Hourly Wage Rates For Experienced Adult Workers in Canada. July 13, 2008. Human Resources and Human Development Canada Web site: http://srv116.services.gc.ca/wid-dimt/mwa/index.aspx?report=report1 Zuber, A (2001, May 21). A career in foodservice: High turnover. July 13, 2008. BNet Business Network Web site: http://findarticles.com/p/articles/mi_m3190/is_21_35/ai_75100597 Section 01 Page 36 Second Cup Ken and Mary Hatch Section 01 Page 37 Second Cup Ken and Mary Hatch Appendix A Example Work Schedule Section 01 Page 38 Second Cup Ken and Mary Hatch Example Work Schedule Year 1 Monday Hours of Operations 5:30am - 1:30pm 1:30pm - 9:30pm Tuesday Wednesday Thursday Weekdays open 5:30am - 9:30 pm Owner 1 Barista 1 Owner 1 Owner 1 Owner 1 Barista 1 Barista 1 Barista 1 Owner 2 Barista 2 Owner 2 Owner 2 Owner 2 Barista 2 Barista 2 Barista 2 Friday Owner 1 Barista 1 Owner 2 Barista 2 Saturday 5:30am 5:30pm Sunday 5:30am 3:30pm Owner 1 Owner 1 Barista 1 Barista 1 Saturday 5:30am 5:30pm Sunday 5:30am 3:30pm Supervisor 1 Supervisor 1 Barista 1 Barista 1 Year 2 Monday Hours of Operations 5:30am - 1:30pm 1:30pm - 9:30pm Tuesday Wednesday Thursday Weekdays open 5:30am - 9:30 pm Owner 1 Barista 1 Owner 1 Owner 1 Owner 1 Barista 1 Barista 1 Barista 1 Owner 2 Barista 2 Owner 2 Owner 2 Owner 2 Barista 2 Barista 2 Barista 2 Friday Owner 1 Barista 1 Owner 2 Barista 2 Section 01 Page 39 Second Cup Ken and Mary Hatch Appendix B Second Cup Saskatoon Floor Plan Section 01 Page 40 Second Cup Ken and Mary Hatch Second Cup Floor Plan S i t t i n g C o u n t e r Washroom Stock Room X X X X COUNTER X E D I S P L A Y Pick Up Counter A A Fridge B C C C C Cash Register A S E Sink D D O O R Office A = Espresso Machines B = Chiller Machine C = Coffee Machines D = Dishwasher X = Counter Chairs E = Display shelves Section 01 Page 41 Second Cup Ken and Mary Hatch Appendix C Sample Second Cup Menu Section 01 Page 42 Second Cup Ken and Mary Hatch Sample Menu Hot Drinks Coffee Espresso (Single, or Double Shot) Café au Lait Cappucino Café Latté Caramel Macchiato Café Mocha Hot Tea Chai Latté Hot Chocolate Mexican Cocoa Try ANY of our hot drinks ICED! Cold Drinks Iced Tea Boylan soda Jones Soda Orange Juice Tropicana Fruit Juice Pepsi/Diet Pepsi Bottled Water Frozen Drinks Frozen Coffee Drinks Mocha Frappé Vanilla Latté Chocolate Decadence Caramel de Leche Sweet Treats Cheesecake Brownies Biscotti Assorted Cookies English Muffins Bagels Assorted Muffins Section 01 Page 43 Second Cup Ken and Mary Hatch Appendix D Map of Competitors – Downtown Saskatoon Section 01 Page 44 Second Cup Ken and Mary Hatch Legend A – Starbucks B – McDonald’s C – Strongfields Coffee D – Timothy’s World Coffee E – Parlour Treats F – Grandma Lee’s G – Second Cup Section 01 Page 45 Second Cup Ken and Mary Hatch Appendix E Financial Projections Section 01 Page 46 Second Cup Ken and Mary Hatch Appendix F Sensitivity Analysis Section 01 Page 47