Departmental Accounting Chapter 25 25 - 1 Learning Objective 1 Preparing income statements focusing on gross profit by departments. 25 - 2 Learning Unit 25-1 Profit Centers Cost Centers 25 - 3 Learning Unit 25-1 Catlin’s Department Store Income Statement Showing Departmental Gross Profit Year Ended December 31, 200x Net Sales Cost of Goods Sold Gross Profit Operating Expenses Income Before Taxes Income Tax Expense Net Income Children’s $565,500 269,900 $295,600 Adult $275,800 197,600 $ 78,200 Total $841,300 467,500 $373,800 170,000 $203,800 89,520 $114,280 25 - 4 Learning Objective 2 Preparing income statements focusing on departmental net income. 25 - 5 Learning Unit 25-2 Direct expenses can be identified and traced to specific departments. Indirect expenses cannot be specifically traced to departments. These costs must be apportioned on the basis of square footage or other allocation bases. 25 - 6 Learning Unit 25-2 – – – What are some examples of direct expenses? sales salaries delivery expense advertising expense 25 - 7 Learning Unit 25-2 – – – – What are some examples of indirect expenses? building advertising expense (some may be apportioned) depreciation administration 25 - 8 Learning Unit 25-1 Catlin’s Department Store Income Statement Showing Departmental Income Year Ended December 31, 200x Net Sales Cost of Goods Sold Gross Profit Operating Expenses Income Before Taxes Income Tax Expense Net Income Children’s $565,500 269,900 $295,600 114,500 $181,100 Adult $275,800 197,600 $ 78,200 55,500 $ 22,700 Total $841,300 467,500 $373,800 170,000 $203,800 89,520 $114,280 25 - 9 Learning Unit 25-2 Building Expense $16,000 Children’s 30,000 ÷ 40,000 = 75% $16,000 × 75% = $12,000 Adult 10,000 ÷ 40,000 = 25% $16,000 × 25% = $4,000 25 - 10 Learning Unit 25-2 Delivery Expense $10,000 Children’s $10,000 × 60% = $6,000 Adult $10,000 × 40% = $4,000 25 - 11 Learning Unit 25-2 Advertising Expense $3,000 Children’s $3,000 × 2/3 = $2,000 Adult $3,000 × 1/3 = $1,000 25 - 12 Learning Unit 25-2 Depreciation Expense $30,000 Children’s $30,000 × 3/4 = $22,500 Adult $30,000 × 1/4 = $7,500 25 - 13 Learning Unit 25-2 Administrative Expense $60,000 Children’s $60,000 × 2/3 = $40,000 Adult $60,000 × 1/3 = $20,000 25 - 14 Learning Unit 25-2 Catlin’s Department Store Children’s Adult Direct Indirect Direct Indirect Expenses: Salaries Building Delivery Advertising Depreciation Administration Total $25,000 $15,000 $12,000 6,000 7,000 $ 4,000 4,000 4,000 2,000 1,000 22,500 7,500 40,000 20,000 $38,000 $76,500 $23,000 $32,500 25 - 15 Learning Objective 3 Preparing income statements focusing on departmental contribution margin. 25 - 16 Learning Unit 25-3 Contribution margin is the amount of revenue available to cover indirect expenses. Separation of direct costs from indirect costs allows a better view of performance levels of each department. 25 - 17 Learning Unit 25-3 Cost of goods sold is deducted first with the remaining direct expenses deducted next. The balance remaining is the contribution margin. Indirect expenses are deducted last to arrive at the net income figure. 25 - 18 Learning Unit 25-3 Factors other than just dollar amounts of the contribution margin and net income should be considered before a decision is made to discontinue a department. 25 - 19 Learning Unit 25-2 Catlin’s Department Store Children’s Net Sales $565,500 Cost of Goods Sold 269,900 Gross Profit $295,600 Direct Expenses 38,000 Contribution Margin $257,600 Indirect Expenses Income Before Taxes Income Tax Expense Net Income Adult $275,800 197,600 $ 78,200 23,000 $ 55,200 Total $841,300 467,500 $373,800 61,000 $312,800 109,000 $203,800 89,520 $114,280 25 - 20 End of Chapter 25 25 - 21