Chapter 5 Variable Costing Contains Fixed Manufacturing Overhead Presentation Outline I. Absorption Costing v. Variable Costing II. A Comparison of Income Data for Absorption Costing and Variable Costing III. An Illustration I. Absorption Costing v. Variable Costing A. B. C. D. Cost Classifications Fixed Manufacturing Overhead Format of Income Statement Report Usage A. Cost Classifications Absorption Costing Variable Costing Product costs include: Product costs include: > Direct materials > Direct materials > Direct labor > Direct labor > Variable mfg. overhead > Variable mfg. overhead > Fixed mfg. overhead Period costs include: > Selling & admin. expenses Period costs include: > Selling & admin. expenses > Fixed mfg. overhead B. Fixed Manufacturing Overhead Absorption Costing Variable Costing Fixed manufacturing overhead is treated as a product cost. Fixed manufacturing overhead is treated as a period cost and deducted in full each year from revenues. Fixed mfg. overhead is never an asset. C. Format of Income Statement Full (Absorption) Costing Variable Costing Sales Sales - Cost of goods sold - Variable expenses = Gross margin = Contribution margin - Selling & admin. expenses - = Net income = Net income Fixed expenses See Illustration 5-2 on page 166. D. Report Usage Absorption costing is required for external reporting. Variable costing is permitted for internal use only. II. A Comparison of Income Data for Absorption Costing and Variable Costing A. Production = Sales (no change in inventories) B. Production > Sales (inventories increase) C. Production < Sales (inventories decrease) A. Production = Sales (No change in inventories) Absorption Costing Net Income Variable Costing Net Income If there is no change in inventories, then there is generally no change in the fixed manufacturing overhead costs in inventories under absorption costing. B. Production > Sales (Inventories increase) Absorption Costing Net Income Variable Costing Net Income If inventories increase, then some of the current fixed manufacturing overhead costs will be deferred in inventories under absorption costing. C. Production < Sales (Inventories decrease) Absorption Costing Net Income Variable Costing Net Income If inventories decrease, then some of the prior fixed manufacturing overhead costs that had been deferred in inventories under absorption costing, will be released as a current charge against income. III. An Illustration Selling price per unit $2,000 Variable costs per unit: Direct materials $ 600 Direct labor $ 225 Variable manufacturing overhead $ 75 Variable selling and administrative expenses $ 40 Fixed costs per year: Fixed manufacturing overhead $1,200,000 Fixed selling expenses $ 100,000 Fixed administrative expenses $ 500,000 Annual production in units 5,000 Compute the unit product cost under absorption costing. Direct materials 600 Direct labor 225 Variable manufacturing overhead 75 Fixed manufacturing overhead ($1,200,000 / 5,000 units) 240 Absorption unit product cost 1,140 Compute the unit product cost under variable costing. Direct materials 600 Direct labor 225 Variable manufacturing overhead 75 Variable unit product cost 900 Year 1 Assumption: Production = Sales 5,000 units = 5,000 units Variable Costing Income Statement Sales (5,000 units x $2,000) 10,000,000 Less variable expenses Cost of goods sold: Beginning finished goods inventory 0 Cost of goods mfg (5,000 units x $900) 4,500,000 Goods available for sale 4,500,000 Ending fin. goods inventory Cost of goods sold Selling expense (5,000 units x $40) Contribution margin 0 4,500,000 200,000 5,300,000 Less fixed expenses: Manufacturing overhead 1,200,000 Selling expense 100,000 Administrative expense 500,000 Net income 3,500,000 Abosorption Costing Income Statement Sales (5,000 units x $2,000) 10,000,000 Less cost of goods sold: Beginning finished goods inventory 0 Cost of goods mfg (5,000 units x $1,140) 5,700,000 Goods available for sale 5,700,000 Ending fin. goods inventory Cost of goods sold Gross margin 0 5,700,000 4,300,000 Operating expenses: Selling expenses ($100,000 + (5,000 units x $40) 300,000 Administrative expenses 500,000 Net operating income 3,500,000 Year 2 Assumption: Production > Sales 5,000 units = 4,800 units Variable Costing Income Statement Sales (4,800 units x $2,000) 9,600,000 Less variable expenses Cost of goods sold: Beginning finished goods inventory 0 Cost of goods mfg (5,000 units x $900) 4,500,000 Goods available for sale 4,500,000 Ending fin. goods inventory (200 units x $900) Cost of goods sold Selling expense (4,800 units x $40) Contribution margin 180,000 4,320,000 192,000 5,088,000 Less fixed expenses: Manufacturing overhead 1,200,000 Selling expense 100,000 Administrative expense 500,000 Net income 3,288,000 Abosorption Costing Income Statement Sales (4,800 units x $2,000) 9,600,000 Less cost of goods sold: Beginning finished goods inventory 0 Cost of goods mfg (5,000 units x $1,140) 5,700,000 Goods available for sale 5,700,000 End. fin. goods inv. (200 units x $1,140) Cost of goods sold Gross margin 228,000 5,472,000 4,128,000 Operating expenses: Selling expenses ($100,000 + (4,800 units x $40) 292,000 Administrative expenses 500,000 Net operating income 3,336,000 Reconciliation of the operating income between variable costing and absorption costing Variable costing net income 3,288,000 - Fixed manufacturing overhead released from beginning inventory 0 units x $240 0 + Fixed manufacturing overhead deferred in ending inventory 200 units x $240 Absorption costing net income 48,000 3,336,000 Year 3 Assumption: Production < Sales 5,000 units = 5,200 units Variable Costing Income Statement Sales (5,200 units x $2,000) 10,400,000 Less variable expenses Cost of goods sold: Beginning fin. goods inv. (200 units x $900) 180,000 Cost of goods mfg (5,000 units x $900) 4,500,000 Goods available for sale 4,680,000 Ending fin. goods inventory Cost of goods sold Selling expense (5,200 units x $40) Contribution margin 0 4,680,000 208,000 5,512,000 Less fixed expenses: Manufacturing overhead 1,200,000 Selling expense 100,000 Administrative expense 500,000 Net income 3,712,000 Abosorption Costing Income Statement Sales (5,200 units x $2,000) 10,400,000 Less cost of goods sold: Beg. Fin. goods inv. (200 units x $1,140) 228,000 Cost of goods mfg (5,000 units x $1,140) 5,700,000 Goods available for sale 5,928,000 End. fin. goods inv. Cost of goods sold Gross margin 0 5,928,000 4,472,000 Operating expenses: Selling expenses ($100,000 + (5,200 units x $40) 308,000 Administrative expenses 500,000 Net operating income 3,664,000 Reconciliation of the operating income between variable costing and absorption costing Variable costing net income 3,712,000 - Fixed manufacturing overhead released from beginning inventory 200 units x $240 48,000 + Fixed manufacturing overhead deferred in ending inventory 0 units x $240 Absorption costing net income 0 3,664,000 A Comparison of Incomes Year 1 Absorption Net Income 3,500,000 Variable Net Income 3,500,000 3,336,000 3,288,000 3,664,000 3,712,000 10,500,000 10,500,000 (Production = Sales) Year 2 (Production > Sales) Year 3 (Production < Sales) 3 Year Totals When total production over the 3 year period = total sales over that period, total net income under the approaches is equal.