Florida Atlantic University 2011-12 Operating Budget UFS – Academic Planning & Budgeting Orientation Area E&G Senior Vice President University Budget Office Controller’s Office Human Resources Media Relations Purchasing Department Police Services Technical Support Services Business Services Communications/Marketing Total Financial Affairs Auxiliary 957,109 507,929 2,697,322 1,381,135 2,057,215 113,904 1,406,429 209,865 444,887 4,196,268 612,646 483,720 374,223 96,742 6,620,023 292,212 9,147,954 $11,655,239 $19,944,344 Concessions 25,250 $25,250 Florida Atlantic University Educational & General ● General Revenue – consisting primarily of sales tax (73%) and corporate income tax (8%) collections, as well as license fees and other taxes and operating receipts. ● Education Enhancement Trust Fund - consisting of collections from the sale of state lottery tickets. At least 38% of total lottery collections are dedicated to the trust fund. ● Student Fee Trust Fund - consisting primarily of matriculation fees and tuition (out-of-state fees) paid by students, as well as application and other student fees. Auxiliary Enterprises ● University business operations that are self-supporting through user fees, payments, and charges. These include; housing, student union, food service, bookstore, parking, and student health services. Grants & Contracts ● Funding from federal agencies, state agencies, foundations, and private sources that enables the University to conduct specific research projects or provide specific services. Athletics Local Fund ● Funding from student athletic fees as well as ticket sales to athletic events, corporate sales, game guarantees, and conference distributions. Student Government ● Funds from student activities and service fees to support student government operations and student activities such as clubs and organizations. Concessions ● Funds from concessions operations such as vending machines. Student Financial Aid ● Funding from student financial aid fees as well as financial aid support from all sources, such as federal financial aid awards. Fund Type 2011-12 Budget Educational and General Student Financial Aid Grants and Contracts Auxiliary Enterprises Student Activity Athletics Concession Fund $ 241,744,261 174,483,578 61,868,134 102,608,700 9,651,114 18,241,864 500,250 Total $ 609,097,901 Auxiliary/ Athletics/ Student Gov VP Area E&G President $1,446,302 $18,241,864 $85,000 $19,773,166 Financial Affairs 11,655,239 19,929,344 25,250 31,609,833 University Architect 20,267,742 753,073 3,000 21,023,815 Student Affairs 2,668,457 36,188,789 30,000 38,887,246 Strategic Relations 1,869,554 33,500 1,903,054 Ft. Lauderdale Campus 4,011,737 833,730 4,845,467 Davie Campus 6,106,444 65,562 6,172,006 Jupiter Campus 1,918,174 2,059,853 3,978,027 Treasure Coast Campus 1,810,555 75,944 1,886,499 22,206,023 6,205,573 Strategic Planning & Information Technology University Advancement 1,719,598 General Administrative Service 2,099,746 12,683,376 $77,779,571 $97,037,108 Total VP Areas Financial Aid 174,483,578 Concession Foundation Grants 46,500 202,941,674 1,728,833 3,448,431 200,000 $174,483,578 $423,250 Total 14,983,122 $1,728,833 $0 $351,452,340 College Provost Area University Libraries Harbor Branch Oceanographic Institute E&G Auxiliary/ Athletics/ Student Gov Financial Aid $0 Concession Foundation Grants $68,000 Total $9,722,030 $4,126,272 $13,916,302 8,534,974 552,650 $10,040 9,097,664 10,266,573 10,949,216 157,148 21,372,937 Research Division 312,923 College of Science 23,197,728 831,378 203,609 24,232,715 College of Medicine 14,709,205 280,006 140,000 15,129,211 Arts & Letters 24,238,598 202,929 746,410 25,190,937 College of Business 24,310,102 9,350,385 221,919 33,882,406 College of Education 15,710,115 4,039,292 College of Engineering 13,823,450 857,755 61,000 14,742,205 College of Nursing 5,478,987 1,331,598 1,332,565 8,143,150 Honors College 4,167,869 50,300 CDSI 9,492,136 892,789 $163,964,690 $33,464,570 Total Academic Affairs $51,593,616 3,000 6,000 292,295 5,095,286 51,906,539 25,142,988 4,218,169 285,413 $0 $77,000 $3,450,399 10,670,338 $56,688,902 $257,645,561 Fund Type PECO 2011-12 Budget $ 775,000