FABER GROUP BERHAD (“FGB” OR “COMPANY”) Proposed revision to certain terms of the redeemable secured loan stocks (“RSLS”) issued by FGB pursuant to the Trust Deed dated 17 September 2004 entered into between FGB and Universal Trustee (Malaysia) Berhad (“Proposed Revision”). 1. INTRODUCTION On behalf of the Board of Directors of FGB (“Board”), Aseambankers Malaysia Berhad (“Aseambankers”) is pleased to announce that the Company is proposing to revise certain terms of the Company’s existing RSLS issued pursuant to a restructuring exercise to regularise the Company’s financial position in 2004 (“Restructuring”). Pursuant to the RSLS trust deed dated 17 September 2004 entered into between FGB and Universal Trustee (Malaysia) Berhad (“Trustee”), the Company had on 30 September 2004 issued a total of RM185,528,000 nominal value of RSLS to Jeram Bintang Sdn Bhd (“JBSB”). The RM185,528,000 RSLS comprise the principal amount of the RM135,564,000 nominal value of RSLS together with 4% coupon rate compounded annually up to maturity amounting to approximately RM49,964,000 nominal value payable in the form of RSLS. As at the date of this announcement, the total RSLS outstanding is at RM158,591,000. On 27 May 2004, the Securities Commission (“SC”) approved the Restructuring, with the condition, amongst others, to obtain the approval of the SC for any changes to the terms and conditions of the RSLS. 2. DETAILS OF THE PROPOSED REVISION FGB is proposing the following revision to the terms of the RSLS:(a) to allow the coupon payment to be in the form of cash payable annually in arrears at each anniversary date from the years 2009 to 2012, on such nominal amount of the RSLS for the time being outstanding. In the event, for any reason(s) whatsoever, FGB is unable to pay, fully or partially, the coupon payment in cash on the anniversary date, all of the coupon payment due and payable but not paid in cash shall be capitalised into new RSLS. (b) to allow that in the event that the partial redemption is made before the anniversary date of the RSLS, the accreted value of the 4% coupon per annum up to the proposed early redemption date will be added to the outstanding RSLS as of the last anniversary date or such early redemption date, whichever is the later, and such early redemption amounts will be used firstly to reduce the outstanding coupon and thereafter the principal outstanding RSLS. The coupon payment payable on the next anniversary date would then be adjusted to exclude the earlier coupon payment made. However, no redemption will be carried out unless it is sufficient to pay the outstanding coupon accrued from the last anniversary date or the date of that last early redemption payment, as the case may be, up to the proposed early redemption date and 14 days notice of such intention is given to JBSB and the Trustee. FGB has obtained the consent from the existing holders of bonds issued by FGB (“Bond Holders”), JBSB and the Trustee for the Proposed Revision. 1 For illustration purposes only, set down below the calculation for the coupon payment for the next two (2) financial years ending (“FYE”) 31 December 2009 and 2010 with the assumption that the Company shall redeem RM5,000,000 RSLS on 1 April 2009, 1 October 2009, 1 April 2010 and 1 October 2010 respectively:Date 30/09/08 31/03/09 01/04/09 30/09/09 01/10/09 31/03/10 01/04/10 30/09/10 01/10/10 Existing calculation for coupon payment RM’000 158,591 158,591 6,344 164,935 164,935 6,597 171,532 Calculation for coupon payment pursuant to the Proposed Revision RM’000 158,591 3,172 (5,000) 156,763 3,135 (5,000) 154,898 3,098 (5,000) 152,996 3,060 (5,000) 151,056 Remarks Total RSLS outstanding Coupon due for 6 months Repayment Coupon due for 6 months Repayment Coupon due for 6 months Repayment Coupon due for 6 months Repayment There will be interest saving annually from FYE 31 December 2009 to FYE 31 December 2012, being the final anniversary of the RSLS, in the event the Company redeems part of the RSLS earlier than the maturity date. Based on the illustration above, the interest saving for FYE 31 December 2009 and 2010 is approximately RM37,000 and RM439,000 respectively. In the Trust Deed, the total coupon payable has been determined. Pursuant to the Proposed Revision, the RSLS shall bear coupon on such nominal amount of the RSLS for the time being outstanding. 3. RATIONALE OF THE PROPOSED REVISION The Company wishes to redeem part of the RSLS earlier than the maturity date when its cash flows allow for such early redemption. In this regard, the coupon payment would have to be recalculated and hence the schedule for the coupon payment as provided in the Trust Deed is no longer applicable. Further, the Proposed Revision will consequently allow the Company to manage its cash flow in a more efficient manner. The Company would also like to have the option to pay the coupon payment in the form of cash instead of only in RSLS since the intention of the Company is to redeem the RSLS earlier than the maturity date and to reduce, to the extent possible, the total RSLS outstanding for interest savings. 4. EFFECTS OF THE PROPOSED REVISION The Proposed Revision will not have any effect on the issued and paid-up share capital, dividend policy and major shareholders’ shareholdings of the Company and is not expected to have any material effects on the net assets, earnings and gearing of the FGB Group for the FYE 31 December 2009. 2 5. APPROVALS REQUIRED The Proposed Revision is subject to the following approvals being obtained:(a) the Bond Holders and JBSB, being the RSLS holder, for which FGB has obtained their consents; (b) the Trustee, for which FGB has obtained its consent; and (c) the SC. An application will be made to the SC within one (1) month from the date of this announcement. 6. DIRECTORS' AND MAJOR SHAREHOLDERS' INTERESTS Save as disclosed below, none of the other Directors or major shareholders of FGB or persons connected to the Directors or major shareholders of FGB have any interest, direct or indirect, in the Proposed Revision:JBSB has indirect shareholdings in FGB of 85,000,000 shares which represent approximately 23.42% interest in FGB as at 31 December 2008. JBSB also holds 158,591,000 RSLS which represent the total existing RSLS as at 31 December 2008. 7. DIRECTORS’ OPINION The Board, having considered all aspects of the Proposed Revision and after careful deliberation, is of the opinion that the Proposed Revision is in the best interest of FGB. This announcement is dated 8 January 2009. 3