III. Traditional Performance Analysis A. What is Traditional Performance Analysis? B. Applying Traditional Performance Analysis Historically 1. Examine Historical Income Statements 2. Examine Historical Balance Sheets 3. Create and Analyze Common Size Financial Statements 4. Create and Analyze Cash Flow Statements 5. Create and Analyze Ratios 6. Apply the DuPont Analysis 7. Examine Market Performance A. What is Traditional Performance Analysis? Traditional performance analysis examines the firm’s ability to: 1. Generate revenue (sales): annual growth in sales asset turnover 2. Generate profits (net income): annual growth in net income earnings per share gross, operating and profit margins ROA ROE 3. Manage assets: cash & equiv./assets working capital/assets (or sales) days sales outstanding inventory turnover or inv./asset fixed asset turnover asset turnover 4. Manage debt: current debt o current and quick ratios o days payable outstanding long-term debt o LT debt/assets o total debt/assets ability to pay interest expense o coverage ratios or times interest earned 5. Manage cash flows: cash flow from operations = net income + depr. expense + changes in working capital free cash flow = cash flow from operations – cash flow from investments free cash flow less dividends = free cash flow – dividends Alternative Definition of Free Cash Flow Free Cash flow = Net Operating Profit after Taxes + Depreciation Expense - Change in Operating working capital - Capital Expenditures 6. Manage other measures of performance: A. Economic Value Added (EVA) EVA equals net operating profit after taxes (NOPAT) minus the total cost of capital. EVA = NOPAT - $ Cost of Capital EVA = NOPAT - WACC x I If we multiply the RHS by I/I then: EVA = (NOPAT - WACC x I) x I/I EVA = (NOPAT/I - WACC) x I or EVA = (ROIC - WACC) X I where: o NOPAT is net operating profit after taxes o ROIC is the return on invested capital o (NOPAT/Invested Capital) o WACC is the weighted average cost of capital o I is the total amount of capital invested in the operations of the firm that requires an explicit return. Two Definitions of Invested Capital (I): Asset Side: Invested Capital = Operating Assets - Non-Interest Bearing Liabilities Liab. & Equity Side: Inv. Capital = Int. Bearing Liab. + Equity - Non-Operating Assets What is the advantage of EVA over other definitions of profits/cash flow? B. Cash flow return on investment (CFROI) CFROI T CashFlowt CashInvested in Operations t Where Cash Flow = NOPAT + Depreciation Expense Cash Invested in Operation is the same as Invested Capital used to calculate EVA C. Applying Traditional Performance Analysis to a Company’s Historical Performance 1. Examine Historical Income Statements 2. Examine Historical Balance Sheets 3. Analyze Common Size Financial Statements 4. Analyze Cash Flow Statements 5. Analyze Ratios 6. Examine Other Performance Measures 7. Apply the DuPont Analysis 8. Examine Market Performance Performance Benchmark: All of a company’s performance measures must be compared to: Its own measure over time Other peer firms, industry, and market DuPont Analysis DuPont analysis is a short form of ratio analysis that focuses on the components of ROE and ROA. The question being addressed is what are the factors affecting the firm's profitability? DuPont Analysis ROE ROA Profit Margin ROE = Equity Multiplier Asset Turnover Net Income = ROA x Equity Multiplier Total Equity Net Income Total Assets = x Total Assets Total Equity ROA = Net Income = Profit Margin x Asset Turnover Total Assets Net Income Sales = x Sales Total Assets Example: DuPont Analysis applied to Performance: WEYERHAEUSER, 2000 Profit Margins % Gross Margin Pre-Tax Margin Net Profit Margin S&P Company Industry 500 24.4 23.9 47.5 8.3 5.2 11.3 5.3 3.4 7.2 Financial Condition Debt/Equity Ratio Current Ratio Quick Ratio Interest Coverage Leverage Ratio S&P Company Industry 500 0.75 1.38 1.08 1.2 1.2 1.3 0.5 0.5 0.9 4.8 2.9 2.6 2.7 3.6 5.7 Investment Returns % Return On Equity Return On Assets Return On Capital S&P Company Industry 500 12.3 10.0 16.1 4.6 2.8 2.8 7.0 4.2 7.7 Management Efficiency Receivable Turnover Inventory Turnover Asset Turnover S&P Company Industry 500 11.8 9.5 6.3 8.5 7.1 7.8 0.9 0.9 0.4 Market Performance A. Stock Returns Holding period returns Average Annual Returns o Compounded o Arithmetic Average Value of a Dollar invested B. Dividends Dividends per share Dividend Yield Dividend Payout C. Analysts Analyst Earnings Estimates/Surprises Analyst Ratings/Recommendations D. Market Value Ratios Price-Earnings ratio Market-to-Book ratio Growth and External Financing How much can a company grow without any external financing? Internal Growth Rate Internal Growth Rate Re tained Earnings Total Assets Where Net Assets = Fixed Assets + Net Working Capital Internal Growth Rate Re tained Earnings Net Income Equity Net Income Equity Total Assets Internal Growth Rate plowback ratio return on equity Equity Total Assets How much can a firm grow without any external equity? Sustainable Growth Rate plowback ratio return on equity If a firm can raise enough debt, any growth rate can be financed However, most firms do not increase leverage beyond a certain point Sustainable growth rate shows the highest growth rate that a firm can maintain without increasing its leverage Definitions of Ratios Used in Traditional Performance Analysis: 1. Generate revenue (sales): asset turnover ratio equals sales divided by total assets 2. Generate profits (net income): earnings per share equals net income divided by number of shares outstanding gross margin equals gross profit divided by sales operating margin equals operating profit divided by sales profit margin equals net income divided by sales return on assets equals net income divided by total assets return on equity equals net income divided by total equity 3. Manage assets: cash & equiv. to assets ratio equals cash plus marketable securities divided by total assets working capital to assets ratio equals working capital (ca-cl) divided by assets days sales outstanding ratio equals accounts receivables divided by sales per day (365 days in a year) inventory turnover ratio equals sales divided by inventory inventory to asset ratio equals inventory divided by total assets net fixed asset turnover ratio equals sales divided by net fixed assets (or net plant and equipment) asset turnover ratio equals sales divided by total assets 4. Manage debt current ratio equals current assets divided by current liabilities quick ratio equals current assets minus inventory, divided by current liabilities days payable outstanding ratio equals accounts payable divided by sales per day (365 days in a year) lt debt to asset ratio equals long-term debt divided by total assets total debt to asset ratio equals total liabilities divided by total assets times interest earned ratio equals EBIT divided by interest expense