Chapter 11 Project Analysis and Evaluation Chapter 11 Quiz A Student Name _________________________ Student ID ____________ ________ 1. The Premium Clothing Co. manufactures a product that has a degree of operating leverage of 2.5. What percentage change in sales quantity is needed to increase the operating cash flow by 7.4 percent? a. 2.50 percent b. 2.96 percent c. 3.38 percent d. 4.90 percent ________ 2. Bright Ideas, Inc. is trying to determine what the operating cash flow of a new project will be if the project is to break-even on a financial basis at a quantity of 2,700 units. The projections include fixed costs of $14,300, a sales price of $32.50, variable costs per unit of $18.45, and a depreciation expense of $26,750. What is the amount of the operating cash flow? a. $11,185 b. $12,615 c. $23,635 d. $25,485 ________ 3. Which one of the following occurs at the financial break-even point? a. The IRR is equal to -100 percent. b. Discounted payback period is equal to the life of the project. c. The NPV is equal to the initial cash outflow. d. The IRR exceeds the required rate of return. ________ 4. DOL is equal to: a. 1 / Contribution margin. b. 1 − Contribution margin. c. 1 + FC / OCF. d. 1 + VC / OCF. ________ 5. Which one of the following methods of analysis determines which variable presents the greatest forecasting risk for a proposed project? a. rationing b. scenario c. break-even d. sensitivity ________ 6. The contribution margin per unit sold is: a. another term for the profit margin per unit. b. equal to the sales price minus the sum of the fixed and the variable costs per unit. c. the percentage of the sales price that remains after the variable costs have been deducted. d. the percentage of the sales price that is needed to cover the variable costs of the item. Use this information to answer questions 7 through 10. Jettson Brothers, Inc. is considering the introduction of a new product. Company management has prepared the following estimates related to the project as well as the related range of values, where applicable. The project under consideration has a four-year life and costs $100,000. Assume there is no salvage value and that the project is relatively risky and requires a 16 percent rate of return. Sales quantity 9,000 8 percent Fixed costs $16,000 3 percent Sales price $18.00 5 percent Depreciation $25,000 Variable cost per unit $11.00 2 percent Tax rate 35 percent ________ 7. What is the contribution margin under the optimistic scenario? a. $5.88 b. $6.32 c. $8.12 d. $8.98 ________ 8. What is the projected pessimistic earnings before interest and taxes? (Round to the nearest whole dollar) a. $7,206 b. $11,810 c. $22,000 d. $38,406 ________ 9. What is the projected optimistic net income? (Round to the nearest whole dollar) a. $21,560 b. $24,964 c. $33,170 d. $38,406 ________ 10. What is the projected base case net present value? (Round to the nearest whole dollar) a. $9,300 b. $9,968 c. $39,300 d. $39,809 11-1 Chapter 11 Project Analysis and Evaluation Chapter 11 Quiz A 1. b 2. c 3. 4. 5. 6. 7. 8. b c d c c a 9. b 10. b Answers Percentage change in sales quantity = .074 / 2.5 = .0296 = 2.96 percent * $14 ,300 OCF ; OCF* = $23,635 at the financial break-even point 2,700 $32 .50 $18 .45 Contribution margin for the optimistic scenario = ($18.00 1.05) – ($11.00 .98) = $8.12 EBIT for pessimistic scenario = [9,000 .92] [($18 .95) – ($11 1.02)] – ($16,000 1.03) – $25,000 = $7,206.40 = $7,206 Net income for the optimistic scenario = {[9,000 1.08] [($18.00 1.05) – ($11.00 .98)] – ($16,000 .97) – $25,000} {1 – .35} = $24,964.16 = $24,964 EBIT for base case scenario = [9,000 ($18.00 – $11.00)] – $16,000 – $25,000 = $22,000 Tax = $22,000 .35 = $7,700 OCF for base case scenario = $22,000 + $25,000 – $7,700 = $39,300 1 1 /(1 .16 ) 4 NPV $100 ,000 $39 ,300 $9,968 .499 $9,968 .16 CF0 -$100,000 C01 $39,300 F01 4 I = 16 NPV CPT $9,968.499 = $9,968 11-2 Chapter 11 Project Analysis and Evaluation Chapter 11 Quiz B Student Name _________________________ Student ID ____________ ________ 1. Which one of the following occurs at the cash break-even point? a. The IRR is -100 percent. b. The discounted payback period equals the life of the project. c. The payback period equals the life of the project. d. The NPV is positive. ________ 2. Operating leverage is: a. the percentage of a product’s selling price that remains after the variable production costs have been subtracted. b. the relationship between a product’s selling price and it’s total production cost. c. the degree to which a project is committed to fixed production costs. d. equal to (FC + D) / (P − v). ________ 3. Which one of the following methods of analysis presents the most optimistic and the most pessimistic outcomes which are realistically anticipated from a proposed project? a. scenario b. break-even c. sensitivity d. rationing ________ 4. Which one of the following values is equal to zero at the accounting break-even point? a. OCF b. NPV c. payback period d. IRR ________ 5. Bright Ideas, Inc. is trying to determine what the selling price of a new product should be if the project is to break-even on an accounting basis at a quantity of 3,000 units. The projections include fixed costs of $5,875, variable costs per unit of $17.50, and a depreciation expense of $3,200. What is the price they should charge? a. $18.57 b. $19.46 c. $20.53 d. $21.13 ________ 6. The Premium Clothing Co. manufactures a project that has a degree of operating leverage equal to 1.4. How will the operating cash flows change if the quantity sold decreases by 6.3 percent? a. -8.82 percent b. -4.90 percent c. 2.22 percent d. 4.50 percent Use this information to answer questions 7 through 10. Jettson Brothers, Inc. is considering the introduction of a new product. Company management has prepared the following estimates related to the project as well as the related range of values, where applicable. The project under consideration has a two-year life and costs $5,000. Assume there is no salvage value and that the project is relatively risky and requires a 16 percent rate of return. Sales quantity 4,000 6 percent Fixed costs $11,000 5 percent Sales price $15.50 4 percent Depreciation $2,500 Variable cost per unit $ 9.25 3 percent Tax rate 35 percent ________ 7. What is the contribution margin under the pessimistic scenario? a. $5.35 b. $5.91 c. $6.25 d. $6.59 ________ 8. What is the projected base case net income? (Round to the nearest whole dollar) a. $4,025 b. $6,074 c. $7,475 d. $11,281 ________ 9. What is the projected optimistic earnings before interest and taxes? (Round to the nearest whole dollar) a. $9,262 b. $11,500 c. $15,002 d. $17,355 ________ 10. What is the projected pessimistic net present value? (Round to the nearest whole dollar) a. -$11,012 b. -$5,352 c. $5,352 d. $11,012 11-3 Chapter 11 Project Analysis and Evaluation Chapter 11 Quiz B 1. 2. 3. 4. a c a d 5. c 6. 7. 8. 9. a a c d 10. c 3,000 Answers $5,875 $3,200 $20 .525 $20 .53 P $17.50 Percentage change in OCF = 1.4 - .063 = -.0882 = -8.82 percent Contribution margin for the pessimistic scenario = ($15.50 .96) – ($9.25 1.03) = $5.3525 = $5.35 Net income for the base case scenario = {[4,000 ($15.50 – $9.25)] – $11,000 – $2,500} {1 – .35} = $7,475 EBIT for optimistic scenario = [4,000 1.06] [($15.50 1.04) – ($9.25 .97)] – ($11,000 .95) – $2,500 = $17,355.40 = $17,355 EBIT for pessimistic scenario = [4,000 .94] [($15.50 .96) – ($9.25 1.03)] – ($11,000 1.05) − $2,500 = $6,075.40 Tax = $6,075.40 .35 = $2,126.39 OCF for pessimistic scenario = $6,075.40 + $2,500 − $2,126.39 = $6,449.01 $6,449 .01 $6,449 .01 NPV $5,000 $5,352 .16 1 2 (1 .16 ) (1 .16 ) CF0 -$5,000 C01 $6,449.01 F01 2 I = 16 NPV CPT $5,352.16 = $5,352 11-4 Chapter 11 Project Analysis and Evaluation Chapter 11 Quiz C Student Name _________________________ Student ID ____________ ________ 1. Which one of the following conditions exists at the accounting break-even point? a. The payback period equals the life of the project. b. The NPV is negative and exactly equal to the initial cash outlay. c. The IRR is -100 percent. d. The IRR is equal to the required rate of return. ________ 2. The lower the degree of operating leverage, the _____ the potential danger from _____ risk. a. greater; capital b. greater; forecasting c. lower; capital d. lower; forecasting ________ 3. The analysis of a project which combines scenario and sensitivity analysis is called _____ analysis. a. simulation b. rationing c. DOL d. break-even ________ 4. Which one of the following determines the level of output required for a project to have a zero net present value? a. sensitivity analysis b. cash break-even analysis c. financial break-even analysis d. scenario analysis ________ 5. Bright Ideas, Inc. is trying to determine what the selling price of a new product should be if the project is to break-even on a cash basis at a quantity of 1,900 units. The projections include fixed costs of $3,800, variable costs per unit of $8.64, and a depreciation expense of $620. What is the price they should charge? a. $10.64 b. $10.97 c. $11.57 d. $11.74 ________ 6. The Premium Clothing Co. manufactures a product with a degree of operating leverage of 2.5. If the fixed costs are $800 and the depreciation expense is $430 what is the operating cash flow of this project? a. $246.67 b. $320.00 c. $533.33 d. $820.00 Use this information to answer questions 7 through 10. Jettson Brothers, Inc. is considering the introduction of a new product. Company management has prepared the following estimates related to the project as well as the related range of values, where applicable. The project under consideration has a five-year life and costs $15,000. Assume the tax rate is 34 percent, there is no salvage value, and the project requires a 12 percent rate of return. Sales quantity 2,000 7 percent Sales price $14.00 10 percent Variable cost per unit $10.00 2 percent Fixed costs $8,000 1 percent Depreciation $3,000 ________ 7. What is the contribution margin under the pessimistic scenario? a. $2.40 b. $3.80 c. $4.00 d. $5.60 ________ 8. What is the projected optimistic net income? (Round to the nearest whole dollar) a. $702 b. $904 c. $2,687 d. $3,904 ________ 9. What is the projected base case earnings before interest and taxes? (Round to the nearest whole dollar) a. -$6,616 b. -$3,000 c. $1,920 d. $362 ________ 10. What is the projected optimistic net present value? (Round to the nearest whole dollar) a. -$1,654 b. -$1,064 c. $1,064 d. $1,654 11-5 Chapter 11 Project Analysis and Evaluation Chapter 11 Quiz C 1. 2. 3. 4. a d a c 5. a 6. c 7. 8. a a 9. b 10. a 1,900 Answers $3,800 ; P = $10.64 P $8.64 $800 OCF $533 .33 2.5 1 Contribution margin for the pessimistic scenario = ($14.00 .9) – ($10.00 1.02) = $2.40 Net income for the optimistic scenario = {[2,000 1.07] [($14.00 1.10) − ($10.00 .98)] – ($8,000 .99) − $3,000} {1 − .34} = $702.24 = $702 EBIT for base case scenario = [2,000 ($14.00 – $10.00)] – $8,000 – $3,000 = -$3,000 EBIT for optimistic scenario = [2,000 1.07] [($14 1.10) – ($10 .98)] – ($8,000 .99) − $3,000 = $1,064 Tax = $1,064 .34 = $361.76 OCF for optimistic scenario = $1,064 + $3,000 − $361.76 = $3,702.24 1 1 /(1.12 ) 5 NPV $15,000 $3,702 .24 $1,654 .25 .12 CF0 -$15,000 C01 $3,072.24 F01 5 I = 12 NPV CPT -$1,654.25 = -$1,654 11-6