31.03.2012 31.03.2011

advertisement

K I M H I N I N D U S T R Y B E R H A D

( 0 1 8 2 0 3 - V )

Interim Financial Report

31 March 2012

KIM HIN INDUSTRY BHD

(Company No: 018203-V)

Interim Financial Report for the Three-Month Period ended 31 March 2012

Index

Condensed Consolidated Statement of Comprehensive Income

Condensed Consolidated Statement of Financial Position

Condensed Consolidated Statement of Changes in Equity

Condensed Consolidated Statement of Cash Flows

Part A – Explanatory Notes Pursuant to MFRS 134

Part B – Explanatory Notes Pursuant to Appendix 9B of the Listing

Requirements of Bursa Malaysia Securities Berhad

Page

1 - 2

3 - 4

5

6 - 7

8 - 18

19 - 21

KIM HIN INDUSTRY BHD

(Company No: 018203-V)

Interim report for the three-month period ended 31 March 2012

Condensed Consolidated Statement of Comprehensive Income

Individual Quarter

3 months ended

Cumulative Quarter

3 months ended

31.03.2012 31.03.2011 31.03.2012 31.03.2011

Note RM’000 RM’000 RM’000 RM’000

Revenue

Cost of sales

Gross profit

Other income

Selling and distribution expenses

Administrative expenses

Other expenses

58,733

(46,753)

––––––

11,980

3,927

(4,228)

(10,088)

57,932

(45,235)

––––––

12,697

2,426

(3,954)

(10,064)

58,733 57,932

(46,753) (45,235)

––––––

11,980

3,927

––––––

12,697

2,426

(4,228) (3,954)

(10,088) (10,064)

(347)

––––––

(346)

––––––

1,244 759

(347)

––––––

(346)

––––––

1,244 759 Operating profit

Finance costs

Share of loss of associate

Profit before tax

Income tax expense

11

Profit for the period

Other comprehensive income:

Exchange translation differences

on foreign subsidiaries

Total other comprehensive income

for the period, net of tax

12

(4)

(4)

––––––

(375)

––––––

861

––––––

(1,485)

––––––

(1,485)

––––––

(12)

(4)

––––––

1,236 743

(373)

––––––

370

––––––

1,268

––––––

1,268

––––––

(4)

(4)

––––––

(12)

1,236 743

(375)

––––––

861

––––––

(1,485)

––––––

(1,485)

––––––

(4)

––––––

(373)

––––––

370

––––––

1,268

––––––

1,268

––––––

Total comprehensive income

for the period, net of tax (624)

=====

1,638

=====

(624)

=====

1,638

=====

1

KIM HIN INDUSTRY BHD

(Company No: 018203-V)

Interim report for the three months ended 31 March 2012

Condensed Consolidated Statement of Comprehensive Income (contd.)

Individual Quarter

3 months ended

Cumulative Quarter

3 months ended

31.03.2012 31.03.2011 31.03.2012 31.03.2011

Note RM’000 RM’000 RM’000 RM’000

Profit attributable to:

Owners of the parent

Non-controlling interests

Total comprehensive income

attributable to:

Owners of the parent

Non-controlling interests

Earnings per share (“EPS”)

attributable to owners of the parent:

- Basic, EPS for the period (sen) 13

- Diluted, EPS for the period (sen) 13

915

(54)

–––––

861

====

(126)

(498)

–––––

(624)

====

0.66

0.66

====

435

(65)

–––––

370

====

1,348

290

–––––

1,638

====

0.31

0.31

====

915

(54)

––––––

861

=====

(126)

(498)

––––––

(624)

=====

0.66

0.66

====

435

(65)

––––––

370

=====

1,348

290

––––––

1,638

=====

0.31

0.31

====

The condensed consolidated statement of comprehensive income should be read in conjunction with the accompanying explanatory notes attached to the interim financial statements.

2

KIM HIN INDUSTRY BHD

(Company No: 018203-V)

Interim report for the three months period ended 31 March 2012

Condensed Consolidated Statement of Financial Position

ASSETS

Note

31.03.2012

Unaudited

RM’000

31.12.2011

Unaudited

RM’000

(restated)

1.1.2011

Unaudited

RM’000

(restated)

Non-current assets

Property, plant and equipment

Investment in an associate

Other investments

Deferred tax assets

Goodwill on consolidation

14

15

193,217

15

75,297

2

10,008

–––––––

278,539

–––––––

190,996

19

176,984

36

77,820 76,696

3 2

10,008 10,008

––––––– –––––––

278,846 263,726

––––––– –––––––

Current assets

Inventories

Trade receivables

16

Other receivables, deposits and prepayments

Derivative assets 17

Current tax assets

Cash and bank balances 18

TOTAL ASSETS

85,290

56,241

13,968

199

2,701

69,044

–––––––

227,443

–––––––

505,982

======

86,849

61,802

11,995

-

2,993

88,265

53,027

4,687

395

3,635

70,046 83,178

––––––– –––––––

233,685 233,187

––––––– –––––––

512,531

======

496,913

======

3

KIM HIN INDUSTRY BHD

(Company No: 018203-V)

Interim report for the three-month period ended 31 March 2012

Condensed Consolidated Statement of Financial Position (contd.)

EQUITY AND LIABILITIES

Equity

Share capital

Share premium

Note

20

20

31.03.2012 31.12.2011 1.1.2011

Unaudited

RM’000

Unaudited

RM’000

Unaudited

RM’000

(restated) (restated)

154,916

50,877

154,916

50,877

154,916

50,877

Treasury shares

Share option reserve

Other reserves

Revenue reserves

Non-controlling interests

20

3(e)

3(f)

21

17

21

(24,309)

54

2,690

261,151

–––––––

445,379

(24,309) (24,309)

54 54

3,731 1,201

260,236 254,514

––––––– –––––––

445,505 437,253

17,661

–––––––

463,040

–––––––

18,159 16,492

––––––– –––––––

463,664 453,745

––––––– –––––––

TOTAL EQUITY

Non-current liabilities

Provision of employee benefits

Hire purchase liabilities

Deferred taxation

Current liabilities

Trade payables

Other payables and accruals

Derivative liabilities

Hire purchase liabilities

Tax payable

TOTAL LIABILITIES

88

93

548

–––––––

729

–––––––

30,423

11,223

-

57

510

–––––––

42,213

–––––––

89

80

585

–––––––

754

–––––––

55

32

2,664

–––––––

2,751

–––––––

28,838 27,745

14,793 12,213

212

96

4,174

–––––––

-

108

351

–––––––

48,113 40,417

––––––– –––––––

TOTAL EQUITY AND LIABILITIES

Net assets per share attributable to ordinary

equity holders of the parent (RM)

42,942

–––––––

505,982

======

3.19

48,867

–––––––

3.19

43,168

–––––––

512,531 496,913

====== ======

3.13

====== ====== ======

The condensed consolidated statement of financial position should be read in conjunction with the accompanying explanatory notes attached to the interim financial statements.

4

KIM HIN INDUSTRY BHD

(Company No: 018203-V)

Interim report for the three-month period ended 31 March 2012

Condensed Consolidated Statement of Changes in Equity

Attributable to Equity Holders of the Parent

Non-distributable Distributable

Share Share Reserve fund Translation

Share Treasury premium option and enterprise adjustment Revenue capital shares reserve reserves expansion fund account reserve

RM’000 RM’000 RM’000 RM’000 RM’000 RM’000 RM’000

At 1 January 2012

Total comprehensive income

for the period

At 31 March 2012

154,916

-

–––––––

154,916

======

(24,309)

-

––––––

(24,309)

=====

50,877

-

––––––

=====

54

-

––––––

50,877 54

=====

1,413

-

––––––

1,413

=====

2,318

(1,041)

––––––

1,277

=====

260,236

915

–––––––

261,151

======

Non- controlling Total

Total interest equity

RM’000 RM’000 RM’000

445,505

(126)

–––––––

445,379

======

18,159

(498)

––––––

17,661

=====

463,664

(624)

–––––––

463,040

======

At 1 January 2011

Total comprehensive income

for the period

At 31 March 2011

154,916

- - - -

––––––– –––––– –––––– ––––––

154,916

======

(24,309)

(24,309)

=====

50,877

50,877

=====

54

54

=====

1,201

-

––––––

1,201

=====

-

913

––––––

913

=====

254,514

435

–––––––

254,949

======

437,253

1,348

–––––––

438,601

======

16,492

290

––––––

16,782

=====

453,745

1,638

–––––––

455,383

======

The condensed consolidated statement of changes in equity should be read in conjunction with the accompanying explanatory notes attached to the interim financial statements.

5

KIM HIN INDUSTRY BHD

(Company No: 018203-V)

Interim report for the three-month period ended 31 March 2012

Condensed Consolidated Statement of Cash Flows

Operating activities

Profit before tax

3 months ended

31.3.2012 31.3.2011

Unaudited

RM’000

Unaudited

RM’000

1,236 743

Adjustments for:

Allowance for doubtful debts

Allowance for doubtful debts no longer required

Depreciation of property, plant and equipment

Dividend income

(Gain)/loss on disposal of other investments

Loss on disposal of property, plant and equipment

Interest expense

Interest income

Gains on fair value changes

Property, plant and equipment written off

Inventories written off

Share of loss of an associate

Unrealised loss on foreign exchange

10

(14)

5,021

(274)

(1)

-

4

(365)

(2,742)

-

170

4

309

238

––––––

3,596

Write-down of inventories provided/(reversed)

Operating cash flows before changes in working capital

Changes in working capital:

Decrease in inventories

Decrease/(increase) in receivables

Decrease in payables

Cash generated from/(used in) operations

Interest paid

Taxes paid, net of refund

Net cash flows from/(used in) operating activities carried forward

17

3,281

(1,189)

––––––

5,705

(4)

(3,745)

––––––

1,956

––––––

9

-

4,713

(274)

7

14

12

(517)

(681)

2

14

4

15

(5)

–––––––

4,056

838

(3,354)

(3,804)

–––––––

(2,264)

(12)

(857)

–––––––

(3,133)

–––––––

6

KIM HIN INDUSTRY BHD

(Company No: 018203-V)

Interim report for the three months ended 31 March 2012

Condensed Consolidated Statement of Cash Flows (contd.)

3 months ended

31.03.2012

Unaudited

Note RM’000

31.03.2011

Unaudited

RM’000

Net cash flows from/(used in) operations brought forward

Investing activities

1,956 (3,133)

Acquisition of property, plant and equipment

Acquisition of other investments

Dividend received

Interest received

Proceeds from disposal of investment

Proceeds from disposal of property, plant and equipment

Net cash flows used in investing activities

Financing activities

Lease obtained

Repayment of lease payables

Net cash flows (used in)/generated from financing activities

(8,212)

(2,002)

130

365

7,001

-

––––––

(2,718)

––––––

-

(25)

––––––

(25)

––––––

(12,793)

(200)

67

517

14

316

––––––

(12,079)

––––––

127

(17)

––––––

110

––––––

Net decrease in cash and cash equivalents

Effect of foreign exchange rate changes

Cash and cash equivalents at 1 January 18

18

(787)

(215)

70,046

––––––

69,044

=====

(15,102)

284

83,178

––––––

68,360

=====

Cash and cash equivalents at 31 March

The condensed consolidated statement of cash flows should be read in conjunction with the accompanying explanatory notes attached to the interim financial statements.

7

KIM HIN INDUSTRY BHD

(Company No: 018203-V)

PART A – Explanatory Notes Pursuant to MFRS 134

1. Corporate information

The Company is a public limited liability company incorporated and domiciled in

Malaysia, and is listed on the Bursa Malaysia Securities Berhad.

The condensed consolidated interim financial statements were approved by the Board of

Directors on 24 May 2012.

2. First-time adoption of Malaysian Financial Reporting Standards (“MFRS”)

These condensed consolidated interim financial statements, for the period ended 31 March

2012, have been prepared in accordance with MFRS 134 Interim Financial Reporting and

Paragraph 9.22 of the Main Market Listing Requirements of Bursa Malaysia Securities

Berhad.

These condensed consolidated interim financial statements also comply with IAS 34

Interim Financial Reporting issued by the International Accounting Standards Board. For the periods up to and including the year ended 31 December 2011, the Group prepared its financial statements in accordance with Financial Reporting Standards (“FRS”).

The consolidated financial statements of the Group for the year ended 31 December 2011 which were prepared under FRS are available upon request from the Company’s registered office at 4 ½ Mile, Kung Phin Road, Off Penrissen Road, 93250 Kuching, Sarawak.

These condensed consolidated interim financial statements are the Group’s first MFRS condensed consolidated financial statements for part of the period covered by the Group’s first MFRS annual financial statements for the year ending 31 December 2012. MFRS 1

First-Time Adoption of Malaysian Financial Reporting Standards (“MFRS 1”) has been applied.

The explanatory notes attached to these condensed consolidation interim financial statements provide an explanation of events and transactions that are significant to an understanding of the changes in the financial position and performance of the Group since the year ended 31 December 2011.

In preparing its opening MFRS Statement of Financial Position as at 1 January 2011

(which is also the date of transition), the Group has adjusted the amounts previously reported in financial statements prepared in accordance with FRS. An explanation of how the transition from FRS to MFRS has affected the Group’s financial position, financial performance and cash flows is set out in Note 3 below.

These notes include reconciliations of equity for comparative periods and of equity at the date of transition reported under FRS to those reported for those periods and at the date of transition under MFRS. The transition from FRS to MFRS has not had a material impact on the consolidated statement of comprehensive income and consolidated statement of cash flows.

8

KIM HIN INDUSTRY BHD

(Company No: 018203-V)

PART A – Explanatory Notes Pursuant to MFRS 134

3. Significant accounting policies and application of MFRS 1

The audited financial statements of the Group for the year ended 31 December 2011 were prepared in accordance with FRS. Except for certain differences, the requirements under

FRS and MFRS are similar. The significant accounting policies adopted in preparing these condensed interim financial statements are consistent with those of the audited financial statements for the financial year ended 31 December 2011, except as discussed below:

(a) Business combination

MFRS 1 provides the option to apply MFRS 3 Business Combinations , prospectively from the date of transition or from a specific date prior to the date of transition. This provides relief from full retrospective application of MFRS 3 which would require restatement of all business combinations prior to the date of transition.

Acquisition before date of transition

The Group has elected to apply MFRS 3 prospectively from the date of transition. In respect of acquisitions prior to the date of transition,

(i) The classification of former business combinations under FRS is maintained;

(ii) There is no re-measurement of original fair values determined at the time of business combination (date of acquisition); and

(iii) The carrying amount of goodwill recognised under FRS is not adjusted.

(b) Property, Plant and equipment

The Group has previously adopted the transitional provisions available on the first application of the MASB Approved Accounting Standard IAS 16 (Revised) Property,

Plant and Equipment which was effective for periods ending on or after 1 September

1998. By virtue of this transitional provision, the Group had recorded certain leasehold land and certain buildings at revalued amounts but had not adopted a policy of revaluation and continued to carry those land and buildings on the basis of their previous revaluations subject to continuity in its depreciation policy and requirement to write down the assets to their recoverable amounts for impairment adjustments.

Upon transition to MFRS, the Group has elected to measure all its property, plant and equipment using the cost model under MFRS 116 Property, Plant and Equipment .

At the date of transition to MFRS, the Group elected to regard the revalued amounts of land and buildings during the year 1992 as deemed cost.

9

KIM HIN INDUSTRY BHD

(Company No: 018203-V)

PART A – Explanatory Notes Pursuant to MFRS 134

3. Significant accounting policies and application of MFRS 1 (contd.)

(c) Translation adjustment account

Under FRS, the Group recognised translation differences on foreign operations in a separate component of equity. Cumulative foreign currency translation differences for all foreign operations are deemed to be zero as at the date of transition to MFRS.

Accordingly, at the date of transition to MFRS, the cumulative foreign currency translation differences of RM12,024,000 (31 March 2011: RM12,024,000;

31 December 2011: RM12,024,000) were adjusted to retained earnings.

(d) Estimates

The estimates at 1 January 2011 and at 31 December 2011 were consistent with those made for the same dates in accordance with FRS. The estimates used by the Group to present these amounts in accordance with MFRS reflect conditions at 1 January 2011, the date of transition to MFRS and as of 31 December 2011.

The reconciliations of revenue reserve and translation adjustment account for comparative periods and at the date of transition reported under FRS to those reported for those periods and at the date of transition under MFRS are provided below:

(e) Translation adjustment account

1.1.2011 31.03.2011 31.12.2011

RM’000 RM’000 RM’000

As previously reported under FRS

Effect of transition to MFRS

12,024 12,937 14,342

Transfer to revenue reserve

As reported under MFRS

Note 3(c) (12,024)

––––––

-

Reserve fund and enterprise expansion fund 1,201

––––––

Other reserves 1,201

=====

(f) Revenue reserve

(12,024)

––––––

913

1,201

––––––

2,114

=====

(12,024)

––––––

2,318

1,413

––––––

3,731

=====

1.1.2011 31.03.2011 31.12.2011

RM’000 RM’000 RM’000

As previously reported under FRS

Effect of transition to MFRS

242,490

Translation adjustment account Note 3(c) 12,024

–––––––

As reported under MFRS 254,514

======

242,925

12,024

–––––––

254,949

======

248,212

12,024

–––––––

260,236

======

10

KIM HIN INDUSTRY BHD

(Company No: 018203-V)

PART A – Explanatory Notes Pursuant to MFRS 134

4. Comments about seasonal or cyclical factors

The business operations of the Group have been significantly affected by seasonal or cyclical factors relating to the festive season, which normally affects the construction industry in the first quarter of the year.

5. Unusual items due to their nature, size and incidence

There were no unusual items affecting the assets, liabilities, equity, net income, or cash flows of the Group for the financial period ended 31 March 2012.

6. Changes in estimates

There were no changes in estimates of amounts that have had a material effect in the current financial period results.

7. Dividends paid

No dividend was paid during the financial period.

8. Subsequent events

There were no material events subsequent to the end of the period reported that have not been reflected in this interim financial statements, except as disclosed in Note 22.

9. Changes in composition of the Group

There were no changes in the composition of the Group during the current financial period.

10. Changes in contingent liabilities and contingent assets

There were no material contingent liabilities or contingent assets since the last annual balance sheet as at 31 December 2011.

11

KIM HIN INDUSTRY BHD

(Company No: 018203-V)

PART A – Explanatory Notes Pursuant to MFRS 134

11. Profit before tax

Profit for the period is arrived at after charging/(crediting):

Allowance for doubtful debts

Allowance for doubtful debts no longer required

Depreciation of property, plant and equipment

Dividend income

Gains on fair value changes

- derivatives

- other investments

(Gain)/loss on disposal of other investments

3 months ended

31.03.2012 31.03.2011

RM’000

10

(14)

5,021

(274)

RM’000

9

-

4,713

(274)

Interest expense

Interest income

Inventories written off

Loss on disposal of property, plant and equipment

Property, plant and equipment written off

Share of loss of an associate

Unrealised loss on foreign exchange

Write-down of inventories provided/(reversed)

12. Income tax expense

Current income tax:

Malaysian income tax

Foreign tax

Over provided in prior years:

(411) -

(2,331) (681)

(1) 7

4

(365)

170

-

-

4

309

238

=====

12

(517)

14

14

2

4

15

(5)

=====

3 months ended

31.03.2012 31.03.2011

RM’000

652

20

–––––

672

RM’000

1,100

-

–––––

1,100

Malaysian income tax

Deferred income tax

Income tax expense for the period

(260)

–––––

412

(37)

–––––

375

====

(420)

–––––

680

(307)

–––––

373

====

The Group’s effective tax rate for the current financial quarter presented is higher than the statutory tax rate principally due to the losses of certain subsidiaries which cannot be set off against taxable profits made by other subsidiaries, and certain expenses which are not deductible for tax purposes.

12

KIM HIN INDUSTRY BHD

(Company No: 018203-V)

PART A – Explanatory Notes Pursuant to MFRS 134

13. Earnings per share

(a) Basic

Basic Earnings per share amounts are calculated by dividing profit for the period attributable to ordinary equity holders of the parent by the weighted average number of ordinary shares in issue during the period, excluding treasury shares held by the

Company.

Individual Quarter Cumulative Quarter

3 months ended 3 months ended

31.03.2012 31.03.2011 31.03.2012 31.03.2011

Profit attributable to

owners of the parent (RM’000) 915 435 915 435

––––––– ––––––– ––––––– –––––––

Number of ordinary shares

in issue as of 1 January (’000) 154,916 154,916 154,916 154,916

Number of treasury shares (’000) (15,377) (15,377) (15,377) (15,377)

––––––– ––––––– ––––––– –––––––

Weighted average number of ordinary shares in issue (’000) 139,539 139,539 139,539 139,539

––––––– ––––––– ––––––– –––––––

Basic earnings per share (sen) 0.66 0.31 0.66 0.31

(b) Diluted

====== ====== ====== ======

For the purpose of calculating diluted earnings per share, the profit for the period attributable to ordinary equity holders of the parent and the weighted average number of ordinary shares in issue during the period have been adjusted for the dilutive effects of all potential ordinary shares, namely share options granted to employees.

Individual Quarter Cumulative Quarter

3 months ended 3 months ended

31.03.2012 31.03.2011 31.03.2012 31.03.2011

Profit attributable to

owners of the parent (RM’000) 915 435 915 435

––––––– ––––––– ––––––– –––––––

Weighted average number

of ordinary shares in issue (’000)

Effect of dilution

due to share options

139,539 139,539 139,539 139,539

(’000) - - - -

––––––– ––––––– ––––––– –––––––

Adjusted weighted average

number of ordinary shares

in issue and issuable (’000)

Diluted earnings per share (sen)

139,539 139,539 139,539 139,539

––––––– ––––––– ––––––– –––––––

0.66 0.31 0.66 0.31

====== ====== ====== ======

13

KIM HIN INDUSTRY BHD

(Company No: 018203-V)

PART A – Explanatory Notes Pursuant to MFRS 134

14. Property, plant and equipment

During the three months ended 31 March 2012, the Group acquired assets at a cost of

RM8,212,000 (31 March 2011: RM12,793,000).

There were no disposal of assets by the Group during the three months ended 31 March

2012 (31 March 2011: assets with carrying amounts of RM331,000 were disposed), resulting in no gain on disposal (31 March 2011: loss on disposal of RM14,000), recognised and included in other expenses in the consolidated statement of comprehensive income.

15. Goodwill on consolidation

Cost

At 1 January 2011/31 December 2011/31 March 2012

Accumulated impairment

At 1 January 2011/31 December 2011/31 March 2012

RM’000

10,627

(619)

–––––

RM’000

10,627

(619)

–––––

Net carrying amount

At 1 January 2011/31 December 2011/31 March 2012

16. Inventories

10,008

=====

10,008

=====

During the three months ended 31 March 2012, the Group recognised a write-down of inventories of RM238,000 (31 March 2011: reversal of write-down of RM5,000) to net realisable value. This expense was included in other expenses in the consolidated statement of comprehensive income.

14

KIM HIN INDUSTRY BHD

(Company No: 018203-V)

PART A – Explanatory Notes Pursuant to MFRS 134

17. Derivatives assets

As at the end of the current financial period, the derivatives (including financial instruments designated as hedging instruments) entered into by the Group consist of forward foreign exchange contracts entered regularly by a subsidiary of the Group with licensed financial institutions to hedge against currency fluctuation for its accounts receivables and payables as part of the normal course of business. Details of the outstanding derivative financial instruments as at 31 March 2012 are tabulated below.

Contract

Value

RM’000

Fair

Value

RM’000

Gain/(loss) on fair value changes

RM’000

Reason for gain/(loss)

Maturity within 1 year 10,557

=====

10,358 199 Strengthening of Ringgit

===== ==== Malaysia against USD

The fair value of forward foreign exchange contract is determined by using the market rates at the end of reporting period and changes in the fair value is recognised in the profit or loss. The subsequent cumulative change in the fair value of the commitment attributable to the hedged risk is recognised as an asset or a liability with the corresponding gain or loss recognised in the profit or loss.

The above derivative financial instrument is subjected to credit risk arising from the possibility of default of the counter party in meeting its contractual obligations in which the Group has a gain in the contract. This, however, is minimised as the financial instrument is executed with creditworthy financial institutions in Malaysia.

The Group had sufficient internal funds for its settlement when it falls due.

18. Cash and bank balances

Cash and cash equivalents comprised the following amounts:

31.3.2012 31.12.2011 1.1.2011

RM’000 RM’000 RM’000

Cash on hand and at bank

Deposits with financial institutions

Cash and cash equivalents

17,559

51,485

––––––

69,044

=====

16,026

54,020

––––––

70,046

=====

14,118

69,060

––––––

83,178

=====

15

KIM HIN INDUSTRY BHD

(Company No: 018203-V)

PART A – Explanatory Notes Pursuant to MFRS 134

19. Fair value hierarchy

No transfers between any levels of the fair value hierarchy took place during the current interim period and the comparative period. There were also no changes in the purpose of any financial asset that subsequently resulted in a different classification of that asset.

The Group’s financial assets consist of other investments and derivative assets. The carrying amount of financial assets represents the potential credit risk as the Group does not hold credit enhancements or collateral to mitigate credit risk.

20. Share capital, share premium and treasury shares

Issue of shares

There was no issuance of ordinary shares during the current financial quarter.

Treasury shares

During the current financial period, the Company has not purchased any of its own shares.

Of the total 154,916,013 (2011: 154,916,013) issued and fully paid ordinary shares as at 31

March 2012, 15,376,900 (2011: 15,376,900) are held as treasury shares by the Company.

As at 31 March 2012, the number of outstanding ordinary shares in issue after the set off is therefore 139,539,113 (2011: 139,539,113) ordinary shares of RM1 each.

Executive Share Options Scheme (“ESOS”)

The Company has an employee share option plan under which options to subscribe for the

Company’s ordinary shares have been granted to Executive Directors and eligible employees of the Group. A total of 3,904,000 options remained unexercised as at the end of the financial period. The ESOS, which was implemented on 23 April 2002, has since expired on 22 April 2012.

21. Borrowings and debt securities

The details of the Group’s secured borrowings are as follows:

31.3.2012 31.12.2011 1.1.2011

RM’000 RM’000 RM’000

Hire purchase liabilities

Current 57 96 108

Non-current 93

–––

80

–––

32

–––

Total borrowings 150 176 140

=== === ===

The Group’s borrowings include borrowings by a foreign subsidiary in Ringgit equivalent as at 31 March 2012 as follows:

Australian Dollar

AUD’000

8

===

RM’000

Equivalent

25

===

16

KIM HIN INDUSTRY BHD

(Company No: 018203-V)

PART A – Explanatory Notes Pursuant to MFRS 134

22. Capital commitments

The amount of capital expenditure for property, plant and equipment not provided for in the interim financial statements as at 31 March 2012 is as follows:

31.3.2012 31.12.2011 1.1.2011

RM’000 RM’000 RM’000

Authorised and contracted for 39,249 13,160 46,934

Authorised but not contracted for 808

––––––

40,057

=====

1,049

––––––

14,209

=====

10,747

––––––

57,681

=====

The pending purchase of a property in Melbourne, Australia, amounting to RM28 million, as announced by the Group on 12 April 2012 and 30 April 2012 is included in the Group’s authorised and contracted for capital commitments.

23. Contingencies

There were no other contingencies for the current financial quarter, except the contingent liability, which was made up of corporate guarantees issued to financial institutions for credit facilities granted to certain subsidiaries.

The Directors of the Company are of the view that the likelihood of default in payments by the subsidiaries is not probable and accordingly no provision for liability has been made in respect of these corporate guarantees given.

24. Related party transactions

The following table provides information on the transactions which have been entered into with related parties during the three-month period ended 31 March 2012 and 31 March

2011:

3 months ended

31.03.2012 31.3.2011

RM’000 RM’000

Holding company, Kim Hin (Malaysia) Sdn Bhd

Rental of office and warehouse

Insurance commission earned as insurance agent

A subsidiary of holding company,

499

38

499

71

Kam Kam (Sanitaryware) Sdn Bhd

Purchases of sanitary ware for resale

Supply of materials and spare parts

Directors’ interest

Sale of ceramic tiles

Provision of legal services

425

-

-

2

1,471

326

9

8

-

488 Renovation and maintenance costs

Provision of container haulage, transport, declaration,

loading and unloading services

Provision of warehouse management, operations,

and inventory management

1,363

164

=====

1,006

148

=====

17

KIM HIN INDUSTRY BHD

(Company No: 018203-V)

PART A – Explanatory Notes Pursuant to MFRS 134

25. Segmental information

The information for each of the Group’s geographical segments for the current financial period is as follows:

Malaysia China Australia

Operation Operation Operation Total

RM’000 RM’000 RM’000 RM’000

31.03.2012

Segment Revenue

Total sales

Inter-segment sales

Segment Results

Segment operating profit/(loss)

Finance cost

48,297

(1,166)

–––––––

47,131

======

9,328

(23)

––––––

9,305

=====

2,297

-

––––––

2,297

=====

59,922

(1,189)

–––––––

58,733

======

Share of associate’s result

Profit/(loss) before tax

Income tax expense

Profit/(loss) for the period

1,668 (170)

(4) -

(4)

––––––

-

–––––

1,660 (170)

(355)

––––––

(20)

–––––

1,305 (190)

-

––––––

54

–––––

(254)

-

-

––––

(254)

-

––––

(254)

-

––––

1,244

(4)

(4)

––––––

1,236

(375)

––––––

861

54

––––––

Non-controlling interest

Profit/(loss) attributable

to owners of the parent

31.03.2011

Segment Revenue

Total sales

Inter-segment sales

Segment Results

Segment operating profit/(loss)

Finance cost

1,305

=====

45,770

(714)

–––––––

45,056

======

(136)

====

10,796

-

––––––

10,796

=====

(254)

====

2,080

-

––––––

2,080

=====

915

=====

58,646

(714)

–––––––

57,932

======

Share of associate’s result

Profit/(loss) before tax

Income tax expense

Profit/(loss) for the period

Non-controlling interest

Profit/(loss) attributable to

equity holders of the parent

1,006 (228)

(2) -

(4)

––––––

-

–––––

1,000 (228)

(373)

––––––

627

-

–––––

(228)

-

––––––

65

–––––

627

=====

(163)

====

(19)

(10)

-

––––

(29)

-

––––

(29)

-

––––

(29)

====

759

(12)

(4)

––––––

743

(373)

––––––

370

65

––––––

435

=====

18

KIM HIN INDUSTRY BHD

(Company No: 018203-V)

PART B – Explanatory Notes Pursuant to Appendix 9B of the Listing Requirements of

Bursa Malaysia Securities Berhad

26. Performance review

Current financial quarter as compared with preceding year’s corresponding quarter

During the current financial quarter under review, revenue of the Group improved marginally to RM58.7 million from RM57.9 million and profit before tax for the quarter increased from RM0.7 million to RM1.2 million when compared to the preceding year’s corresponding financial quarter ended 31 March 2011.

The Group’s operations in Malaysia and Australia registered an increase of 4.6% and

10.4% respectively in revenue for the current financial quarter while the revenue of its

China operation has declined by 13.8% due to reduced demand from overseas customers.

The performance of the Group’s Malaysia operation for the current financial quarter included a higher gain arising from fair value changes of RM2.7 million as compared to

RM0.7 million gains on fair value changes recorded in the preceding year’s corresponding quarter.

27. Comment on material change in the current financial quarter’s results compared to the results of the preceding quarter

The Group’s revenue for the current financial quarter has declined to RM58.7 million from

RM70.7 million recorded in the immediate preceding quarter as a result of seasonal factors as disclosed in Note 4.

The Group recorded profit before tax of RM1.2 million for the current financial quarter under review as compared to profit before tax of RM8.1 million for the immediate preceding quarter, mainly due to lower revenue and higher operating costs.

28. Commentary on prospects

The Group expects the business and trading environment for the current year to continue to be challenging in view of the uncertainties prevalent in the global economy, intense competition in domestic market as well as the continual high price level of liquefied petroleum gas. The results of the Group will largely depend upon the performance of the national and regional economies, fluctuations in main operating costs and foreign exchange movement.

19

KIM HIN INDUSTRY BHD

(Company No: 018203-V)

PART B – Explanatory Notes Pursuant to Appendix 9B of the Listing Requirements of

Bursa Malaysia Securities Berhad

29. Profit forecast or profit guarantee

The disclosure requirements for explanatory notes for the variance of actual profit after tax and non-controlling interest and forecast profit after tax and non-controlling interest and for the shortfall in profit guarantee are not applicable.

30. Commentary on progress to achieve revenue or profit estimate, forecast, projection or internal targets

The disclosure requirements are not applicable as no announcements or disclosures were published by the Company in a public document as to the revenue or profit estimate, forecast, projection or internal targets as at the date of this announcement.

31. Statement by the Board of Directors on achievability of revenue or profit estimate, forecast, projection or internal targets

The statement of the Board of Directors’ opinion are not required as no announcements or disclosures were published by the Company in a public document as to the revenue or profit estimate, forecast, projection or internal targets as at the date of this announcement.

32. Status of corporate proposals

There were no corporate proposals announced but not completed as at 23 May 2012.

33. Changes in material litigation

As at the date of this announcement, the Group is not engaged in any pending material litigation except for debt recovery actions initiated by the Group against certain of its trade receivables in the normal course of business.

34. Dividend payable

An interim ordinary dividend has not been declared for the financial year ending 31

December 2012 (31 December 2011: Nil).

35. Disclosure of nature of outstanding derivatives

Please refer to Note 17 for details.

36. Disclosure of gains / losses arising from fair value changes of financial liabilities

The Group did not have any financial liabilities measured at fair value through profit or loss as at 31 March 2012 and 31 December 2011.

20

KIM HIN INDUSTRY BHD

(Company No: 018203-V)

PART B – Explanatory Notes Pursuant to Appendix 9B of the Listing Requirements of

Bursa Malaysia Securities Berhad

37. Realised and unrealised profits

The breakdown of the retained profits of the Group as at 31 March 2012 and 31 December

2011, into realised and unrealised profits is presented in accordance with the directive issued by Bursa Malaysia Securities Berhad dated 25 March 2010 and 20 December 2010, prepared in accordance with Guidance on Special Matter No. 1, Determination of Realised and Unrealised Profits or Losses in the Context of Disclosure Pursuant to Bursa Malaysia

Securities Berhad Listing Requirements, as issued by the Malaysian Institute of

Accountants.

As at As at

31.03.2012 31.03.2011

RM’000

RM’000

Total retained profits of the Company and its subsidiaries

- Realised

- Unrealised in respect of

- deferred tax recognised in the income statement

- other items of income and expense

Total share of accumulated losses from an associate:

- Realised

263,937

(546)

(36)

–––––––

259,576

(2,355)

(36)

––––––

263,355 257,185

(1,877) (1,861)

––––––– –––––––

261,478 255,324

Less: Consolidated adjustments

Total Group’s revenue reserve as per financial statements

(327)

–––––––

(375)

–––––––

261,151 254,949

====== ======

The disclosure of realised and unrealised profits above is solely for complying with the disclosure requirements stipulated in the directive of Bursa Malaysia and should not be applied for any other purpose.

38. Auditors’ report on preceding annual financial statements

The auditors’ report on the financial statements for the year ended 31 December 2011 was not qualified.

BY ORDER OF THE BOARD

LOW WAI SEE

Secretary

24 May 2012

21

Download