1 ANSWERS TO PROBLEMS CHAPTER 1 1 HPR = Ending Value / Beginning Value = 70/50 = 1.4 2 HPY = HPR - 1 = (70/50) - 1= 1.4 - 1 = 0.4 = 40% 3 HPR = Ending Value/Beginning Value = 79.39/51 = 1.5567 4 Annual HPR = (HPR)1/n = (1.5567)1/5 = 1.0925 Annual HPY = Annual HPR - 1 = 1.0925 - 1 = 0.0925 = 9.25% Time 3/01/94 3/01/95 3/01/96 3/01/97 3/01/98 3/01/99 5 Price of X-Tech 51.00 58.00 66.12 74.05 72.35 79.39 Return (%) HPR 13.7 14 12 -2.3 9.73 1.137 1.14 1.12 0.977 1.0973 1 N 13.7 + 14 + 12 + (-2.3) + 9.73 HPYt = = 9.43 Arithmetic Mean = N 5 t 1 % N 6 Geometric Mean ( HPRt )1 / N - 1 t 1 (1.137)(1. 14)(1.12)( 0.977)(1.0 973) 1/ 5 1 1.0925 - 1 = 0.0925 = 9.25% 7 E(Ri) = (0.25)(- 5) + (0.50)(5) + (0.25)(15) = 5% 8 = [(0.25)(-5 - 5)2 + (0.50)(5 - 5)2 + (0.25)(15 - 5)2]1/2 = 7.07% 9 CV = Standard Deviation of Returns/Expected Rate of Return = 7.07/5 = 1.41 2 The table provided below can be used to obtain answers for 10 to 13. Stock Shares Price(t) MV(t) Price(t+1) MV(t+1) HPR HPY Weight 1 20 11 220 14 280 1.27 0.27 0.29 2 35 13 455 17 595 1.31 0.31 0.71 675 875 10 HPY for stock 1 = (280/220) – 1 = .27 = 27% 11 HPY for stock 2 = (595/455) – 1 = .31 = 31% 12 Market weight for stock 1 = 220/675 = .33 = 33% Market weight for stock 2 = 455/675 = .67 = 67% 13 Portfolio HPY = .33(.27) + .67(.31) = .297 = 29.7% Weighted HPY 0.058 0.048 0.106 CHAPTER 3 1 Large company risk premium = 11.2 - 3.8 = 7.4% 2 Small stock risk premium = 12.4 - 11.2 = 1.2% 3 Horizon premium = 5.3 - 3.8 = 1.5% 4 Default premium = 5.8 - 5.3 = 0.5% CHAPTER 4 1 Letting X= total investment, Jackie's share will represent 50 percent. Thus .50X= $45,000 and X = $45,000 ÷.50 = $90,000. At $25 per share, she can purchase ($90,000 ÷ $25) = 3600 shares. 2 Profit = (40 - 25)(3600) = $54,000 3 Margin = (Market Value - Debit Balance) ÷ Market Value, where Debit Balance = initial loan value = ($90,000 - $45,000) = $45,000 Market Value = Price x Number of Shares = 3600P Thus 0.30 = (3600P - $45,000) ÷ (3600P) 1080P = 3600P- 45,000 P = $17.86 4 Letting P = price and Q = quantity of shares, Heidi's share of the investment will = 40% of PQ. 3 Thus 0.40PQ = $50,000 and PQ = $50,000 /0.40 = $125,000 At $50 per share, she can purchase ($125,000 ÷ $50) = 2500 shares. 5 Profit = (80 - 50)(2500) = $75000 6 Margin = (Market Value - Debit Balance) ÷ Market Value, where Debit Balance = initial loan value = ($125,000 - $50,000) = $75,000 Market Value = Price x Number of Shares = 2500P Thus 0.25 = (25007P - $75,000) ÷ (2500P) 625P = 2500P - 75,000 P = $40.00 7 Profit = Total Return - Repurchase Cost - Transaction Costs - Interest Total Return = Beginning Market Value - Dividend = $3,225 - 75 = $3,150.00 Repurchase cost = $28.375 x 100 = $2,837.50 (without transaction costs) Transaction Costs = $45 + $55 = $100.00 Interest = .09 x 0.45($3225) = $130.61 Profit = $3150 - $2837.50 - $100 - $130.61 = $81.89 8 Rate of Return = Profit ÷ Initial Investment Initial investment = (.55 x $3225) = $1,773.75 Rate of Return = $81.89/$1,773.75 = 4.62% 9 10 11 Rate of return = [55-45+0.85-1.10-0.90]/[45+0.90] = 19.28% Rate of return = [35-45+0.85-0.70-0.90]/[45+0.90] =-23.42% Rate of return = [55-45+0.85-1.10-0.90(1-.75)(45)(.0625)]/[(0.75)(45)+0.90] = 23.51% Rate of return = [35-45+0.85-0.70-0.90(1-.75)(45)(.0625)]/[(0.75)(45)+0.90] = -33.05% 12 13 0.30 = [(150)(P) – (0.45)(150)(50)]/[(150)(P)] P = $32.14 CHAPTER 5 1 January 13 index = (25 + 40 + 30) ÷ 3 = 31.67 2 January 14 adjusted divisor = (25 + 40 + 6) ÷ X = 31.67 X = 2.2419 3 January 14 index = (25 + 42 + 7) ÷ 2.2419 = 33.01 4 January 15 index = (27 + 42 + 8) ÷ 2.2419 = 34.35 5 January 16 divisor = (13.5 + 42 + 8) ÷ X = 34.35 X = 1.8486 6 January 16 index = (14 + 44 + 10) ÷ 1.8486 = 36.78 4 7 January 13 index = 100 by definition 8 Base Value = (25)(1000) + (40)(2000)+(30)(1000) = $135,000 January 14 Value = (25)(1000) + (42)(2000) + (7)(5000) = 144,000 Index = (144,000 ÷ 135,000) x 100= 106.67 9 January 15 Value = (27)(1000) + (42)(2000) + (8)(5000) = 151,000 Index = (151,000 ÷ 135,000) x 100= 111.85 10 January 16 Value = (14)(2000) + (44)(2000) + (10)(5000) = 166,000 Index = (166,000 ÷ 135,000) x 100= 122.96 11 The Arithmetic Average is: (10 + 12 + 10 + 11 + 6) ÷ 5 = 9.8% 12 The Geometric Average is: [(1.10)(1.12)(1.10)(1.11)(1.06)]1/5 - 1 = 9.78% 13 The Arithmetic Average is: (8 + 10 - 14 + 20 - 10) ÷ 5 = 2.8% 14 The Geometric Average is: [(1.08)(1.10)(.86)(1.20)(.9)]1/5 - 1 = 1.99% 15 Price weighted series Dec 2000 =(75 + 150 + 25 + 40)/4 = 72.5 16 Post split series = 72.5 = (37.5 + 75 + 25 + 40)/X The new divisor, X = 2.4483. 17 Price weighted series Dec 2001 = (50 + 65 + 35 + 50)/2.4483 = 81.69 18 Return on series = (81.69 – 72.5)/72.5 = 12.68% 19 Value weighted series Dec 2000 = 750000 750000 500000 1000000 x100 100 750000 750000 500000 1000000 20 Value weighted post split = 100. Not affected by splits. 21 Value weighted series Dec 2000 = 1000000 650000 700000 1250000 x100 120 750000 750000 500000 1000000 5 22 Since the base value is 100 and the current index value is 120, the percentage return is 20%. 23 The index value Dec 2000 is 100 24 Post split the index value is 100 25 Index Dec 2001 = (1.33 + 0.87 + 1.40 + 1.25)1/4 (100) = 119.25 26 The return on the index is 19.25% CHAPTER 6 1 Abnormal Returnit = Rit - Rmt Abnormal Returnct = 9.8 - 13.0 = - 3.2 2 Abnormal Returnit = Rit - Rmt Abnormal Returnet = 9.5 - 7.0 = 2.5 3 Abnormal Returnit = Rit - (Beta x Rmt) Abnormal Returnct = 9.8 - (0.7 x 13.0) = 9.8 - 9.10 = 0.7% 4 Abnormal Returnit = Rit - (Beta x Rmt) Abnormal Returnit = 9.5 - (1.1 x 7.0) = 1.8% 5 Abnormal Returnit = Rit - Rmt Abnormal Returnct = 10.3 - 12.0 = - 1.7 6 Abnormal Returnit = Rit - Rmt Abnormal Returnet = 9.4 - 9.0 = 0.4 7 Abnormal Returnit = Rit - (Beta x Rmt) Abnormal Returnct = 10.3 - (0.6 x 12.0) = 10.3 - 7.20 = 3.1% 8 Abnormal Returnit = Rit - (Beta x Rmt) Abnormal Returnit = 9.4 - (1.2 x 9.0) = 9.4 - 10.8 = - 1.4%