Check Figures for Problems and Cases Ray Garrison, Eric Noreen, and Peter Brewer Managerial Accounting, 12th Edition Chapter 1 No check figures Chapter 2 Problem 2-14 Problem 2-15 Problem 2-16 Problem 2-17 Problem 2-18 Problem 2-19 Problem 2-20 Problem 2-21 Problem 2-22 Problem 2-23 Problem 2-24 Problem 2-25 Problem 2-26 Problem 2-27 Problem 2-28 Problem 2-29 Case 2-30 Case 2-31 Cost of shipping finished goods: variable, selling (1) Manufacturing overhead: $60 Rent on warehouse: fixed, period Plastic washers: variable, indirect (1) Total internal failure cost this year: $4,000,000 (1) Cost of goods manufactured: $290,000 No check figure Answering device: fixed, period No check figure (1) Total variable cost: $647,000 No check figure (1) Cost of goods manufactured: $450,000 No check figure (1) Direct labor: $65,000 Case 1, Goods available for sale: $24,000 (1) Cost of goods manufactured: $450,000 (2) Cost of goods manufactured: $680,000 Raw materials inventory: $70,000 Chapter 3 Problem 3-18 Problem 3-19 Problem 3-20 Problem 3-21 Problem 3-22 Problem 3-23 Problem 3-24 Problem 3-25 Problem 3-26 Problem 3-27 Problem 3-28 Problem 3-29 Problem 3-30 Problem 3-31 Case 3-32 Case 3-33 Case 3-34 (3) Underapplied: £13,000; (4) Net operating income: £82,000 (3) Overapplied: $3,000; (4) Net operating income: $52,000 (3) Underapplied: $4,000; (4) Net operating income: $15,000 (3) Overapplied: $3,000; (4) Net operating income: $31,594 (3) Overhead applied: $32,000; (4) Total cost: $60,700 (1) Research:, $35 per hour; (3) Total cost: $4,060 (3) Overapplied: $3,000; (4) Net operating income: $40,400 (2) Total overhead: $3,980; (3) $312.40 per unit (2) Overhead applied in 2005: $1,500 (4) Cost of goods manufactured: $810,000; (7) Overapplied: $15,000 (2) Cost of goods manufactured: $342,000; (5) Direct materials: $20,000 (2) Underapplied: $270,000 (3) Cost of goods manufactured: $590,000; (6) $48.16 per unit (2) Overhead applied: $21,750 (2) New approach: 88,000 units No check figure No check figure Chapter 4 Problem 4-19 Problem 4-20 Problem 4-21 Problem 4-22 Problem 4-23 Problem 4-24 Problem 4-25 Ending Work in Process: $63,200 Ending Work in Process: $64,000 (1) Conversion: 390,000 equivalent units; (3) Ending Work in Process: $45,000 (2) Materials: $0.90 per equivalent unit; (3) Ending Work in Process: $70,000 Cost to Outpatient Clinic: $60,000 (2) Conversion: 32,000 equivalent units (1) Materials: $1.40 per equivalent unit; Ending Work in Process: $84,000 Problem 4-26 Problem 4-27 Case 4-28 Case 4-29 Case 4-30 Case 3-31 (1) Conversion: $3.00 per equivalent unit (2) Manufacturing overhead: $7,000 debit balance No check figure (1) Materials: $0.31 per equivalent unit; Ending Work in Process: $6,400 (1) Transferred in: $0.84 per equivalent unit; Ending Work in Process: $6,240 (1) Overhead rate, Milling Department: $4.05 per machine-hour Chapter 5 Problem 5-14 Problem 5-15 Problem 5-16 Problem 5-17 Problem 5-18 Problem 5-19 Problem 5-20 Problem 5-21 Problem 5-22 Problem 5-23 Case 5-24 Case 5-25 Case 5-26 Case 5-27 (3) Total cost: $16,000 (2) Net operating income: $19,000 (2) Shipping expense: Y = £20,000 + £8.00X No check figure (1) Y = $800 + $40X (1) Y = $1,185 + $37.82X (1) Y = $40,000 + $7,500X (4) Total cost $182,100 (3) Cost of goods manufactured: $307,500 (3) Total cost: 283,500 pesos No check figure (1) Y = $28,352 + $2.58X (4) Y = SFr64,840 + SFr2.06X No check figure Chapter 6 Problem 6-18 Problem 6-19 Problem 6-20 Problem 6-21 Problem 6-22 Problem 6-23 Problem 6-24 Problem 6-25 Problem 6-26 Problem 6-27 Problem 6-28 Problem 6-29 Problem 6-30 Case 6-31 Case 6-32 Case 6-33 (2) Break-even: $300,000 (1) Break-even: 15,000 units; (4) 17,500 units (1) $8,600 loss (1) 20,000 shirts; (3) $15,000 loss (2) Break-even: 28,000 units (1) Break-even: $100,000; (3) 57,500 pairs (1) $24,000 total sales (1b) Margin of safety: €80 (1) April net operating income: $62,000 (2) Break-even: 40,000 skateboards; (6a) 43,000 skateboards No check figure (1) Break-even: 50,000 units (2c) Present margin of safety: $160,000 (1) $700,100 (rounded) (2c) Break-even: $26,875,000 (2) 14,320 patient-days Chapter 7 Problem 7-10 Problem 7-11 Problem 7-12 Problem 7-13 Problem 7-14 Problem 7-15 Problem 7-16 Problem 7-17 Case 7-18 Case 7-19 (1) Year 2 net operating income: $210,000 (1b) Net operating income: $70,000; (2b) Net operating loss: $10,000 (2) Net operating income: $40,000 (1b) Net operating income: $10,000; (3a) Net operating income: $40,000 (2) June net operating income: $90,000 No check figure (2) Year 1 net operating income: $60,000 (1) Year 3 net operating income: $30,000 (1) 210,000 units (2) Second Quarter net operating income: $270,000 Chapter 8 Problem 8-22 Problem 8-23 Problem 8-24 Problem 8-25 Problem 8-26 Problem 8-27 Problem 8-28 Problem 8-29 Case 8-30 Case 8-31 (3) Total cost of serving the Lazy Bee ranch: $161.50 (4) Yellow margin: ($11.30) (3b) Deluxe model unit product cost: $335.60 (3a) $1,816.50 per thousand square feet (2) Margin for local commercial work: ($25,200) (2) Yellow margin: $158,800 (3a) Mono-circuit overhead cost: $30.75 (2b) XR7 unit product cost: $69.40 (2d) Yellow margin for Lynx Builders: $3,439 (3b) Overhead cost per pound of Malaysian: $3.65 Chapter 9 Problem 9-8 Problem 9-9 Problem 9-10 Problem 9-11 Problem 9-12 Problem 9-13 Problem 9-14 Problem 9-15 Problem 9-16 Problem 9-17 Problem 9-18 Problem 9-19 Problem 9-20 Problem 9-21 Case 9-22 Case 9-23 No check figure (3) Ending cash balance: $5,000 No check figure (1) August: 56,000 units; (3) July: 148,500 lbs. (1) Total cash disbursements for materials for the year: $195,250 (2) Cash disbursements for manufacturing overhead for the year: $344,000 (1) May: $217,200; (2) May ending cash balance: $20,200 (1) Ending cash balance: $7,500 (1) August collections: $290,000; (3) August payments: $31,740 (2a) May purchases: $51,900; (5) Net income: $26,700 (1a) Third quarter cash collections: $523,000; (3) Third quarter ending cash balance: $18,500 (1) August collections: $47,760; (3) July ending cash balance: $8,410 (1) May production: 38,000 units; (3) Direct labor: $1,947,000 (2) March purchases: $55,300; (5) Net income: $7,690 No check figure (2) June ending cash balance: $10,730; (3) Net income: $151,880 Chapter 10 Problem 10-16 Problem 10-17 Problem 10-18 Problem 10-19 Problem 10-20 Problem 10-21 Problem 10-22 Problem 10-23 Problem 10-24 Problem 10-25 Problem 10-26 Problem 10-27 Problem 10-28 Problem 10-29 Problem 10-30 Case 10-31 Case 10-32 (1a) Materials quantity variance: $500 F; (1b) Labor rate variance: $1,080 F (1) Materials price variance: $1,600 F; (2a) Labor efficiency variance: $5,400 U (1a) Materials price variance: $5,280 F; (2a) Labor efficiency variance: $4,320 F (1a) Materials quantity variance: $9,000 U; (2a) Labor rate variance: $800 U (1a) MCE month 1: 11.1%; (3a) MCE month 5: 33.3% No check figure (3) Standard cost of lanolin: €1,940.40 per batch No check figure (1) MCE month 1: 7.8%; (3a) MCE month 5: 21.4% No check figure (1) Standard cost of direct material: €6.10 per jar (1a) Standard price: $3 per pound; (2b) Labor rate variance: $1,500 U (1a) Materials price variance $3,000 F; (2a) Labor rate variance: $1,300 F (1) Materials price variance: $3,000 F; (3) Variable manufacturing overhead spending variance: $1,520 U (1) Standard cost: $11,400; (5) Labor rate variance: $450 U No check figure No check figure Chapter 11 Problem 11-17 Problem 11-18 Problem 11-19 Problem 11-20 Problem 11-21 (3) Total variance: $7,050 U (3a) Variable overhead spending variance: $3,250 U; (3b) Budget variance: $2,000 F (2) Overhead applied: £92,000; (3) Volume variance: £8,000 U (1) Flexible budget total cost at 780 liters: $38,779 (2) Materials price variance: $3,000 F; (3) Volume variance: $4,200 F Problem 11-22 Problem 11-23 Problem 11-24 Problem 11-25 Problem 11-26 Problem 11-27 Problem 11-28 Case 11-29 Case 11-30 Case 11-31 (3a) Applied overhead: $360,000; (3b) Volume variance: $30,000 U (3) Variable overhead spending variance: $430 F (3a) 33,000 standard DLHs; (4) Budget variance: $1,000 U (2) Total variance: $800 U (2) Variable overhead spending variance: $3,000 U (4a) 46,250 standard hours; (4c) Volume variance: $50,000 F Total efficiency variance: $550 F (2) Flexible budget total cost at the actual activity level: $340,112 Shipping expense variance: $16,000 F No check figure Chapter 12 Problem 12-21 Problem 12-22 Problem 12-23 Problem 12-24 Problem 12-25 Problem 12-26 Problem 12-27 Problem 12-28 Problem 12-29 Problem 12-30 Problem 12-31 Problem 12-32 Problem 12-33 Case 12-34 Case 12-35 (3) Middle Europe segment margin: €184,000 (2) Company A margin: 14% (1) Total ROI: 28% (2a) $36 ≤ transfer price ≤ $39; (3a) $35 ≤ transfer price ≤ $57 (1) Cost charged to Machine Tools Division: $81,500 (1) Central segment margin: $32,000 (1) ROI: 33% (2) Profits would drop by $60,000 (1) Flour segment margin: $42,000 (3) ROI: 20%; (6) ROI: 25% (3) Net loss per player: $20 (1) Cost to Milling: 380,000K (1) Garments segment margin: R40,000 (1) Journal segment margin: $95,000 (3) $12.50 ≤ transfer price ≤ $19.25 Chapter 13 Problem 13-16 Problem 13-17 Problem 13-18 Problem 13-19 Problem 13-20 Problem 13-21 Problem 13-22 Problem 13-23 Problem 13-24 Problem 13-25 Case 13-26 Case 13-27 Case 13-28 Case 13-29 Case 13-30 (1) Decrease in profits: $450 (1) $0.35 per pound profit from further processing (1) Decrease in net operating income: $20,000 (2) Maximum price: $0.43 (1) Increased net operating income: €90,000 (1) $140,000 disadvantage to close (2) Breakeven price: $24.50 (1) $18,000 advantage to buy (2) Hours required: 161,900 DLHs (1) Incremental contribution margin: $0.98 per container (1) Lowest price: $34,750 No check figure No check figure (2) Selling price of flour should be at least $670 No check figure Chapter 14 Problem 14-21 Problem 14-22 Problem 14-23 Problem 14-24 Problem 14-25 Problem 14-26 Problem 14-27 Problem 14-28 Problem 14-29 (2) NPV of cash flows: $(192,400) NPV: $(45,210) (2) Simple rate of return: 14% NPV: $18,211 (2) NPV: $12,516 (1) Project #1: 0.18 (1) Net annual cash receipts: $63,900 (2) Simple rate of return: 14.2% (2) NPV: $90,700 Problem 14-30 Problem 14-31 Problem 14-32 Problem 14-33 Problem 14-34 Problem 14-35 Problem 14-36 Problem 14-37 Case 14-38 Case 14-39 Case 14-40 (3a) Internal rate of return: 10% (1) NPV in favor of leasing: $52,340 (3) Payback: 2.5 years (1) Project A: 0.28 (1) Year 3 net cash flow: $30,000 (2) NPV of Alternative #2: $7,801 (1) NPV in favor of the new generator: $14,635 (1) NPV: $(63,011) No check figure (1) NPV in favor of leasing: $3,949,950 (1) NPV in favor of Alternative #2: $24,640 Chapter 15 Problem 15-9 Problem 15-10 Problem 15-11 Problem 15-12 Problem 15-13 Problem 15-14 Problem 15-15 Problem 15-16 Problem 15-17 Problem 15-18 No check figure (1) Net cash provided by operating activities: $104 (1) Net cash provided by operating activities: $104 (2) Net cash used for investing activities: $164,000 (1) Net cash provided by operating activities: $39,000 (2) Net cash provided by financing activities: $67,000 (1) Net cash provided by operating activities: $21,000 (2) Net cash used for investing activities: $570,000 Net cash provided by operating activities: $356,000 Net cash provided by financing activities: $310,000 Chapter 16 Problem 16-11 Problem 16-12 Problem 16-13 Problem 16-14 Problem 16-15 Problem 16-16 Problem 16-17 Problem 16-18 Problem 16-19 (1d) Times interest earned his year: 27.4 days; (1d) Average collection period this year: 7.0 times (1a) Earnings per share this year: $6.16; (1e) Price-earnings ratio this year: 7.3 (1b) Current ratio: 2.5 (1a) Return on total assets this year: 6.8%; (2e) Book value per share this year: $52 No check figure No check figure No check figure No check figure Total assets: $1,500,000; Net income: $162,000 Pricing Appendix Problem A-4 Problem A-5 Problem A-6 Problem A-7 Problem A-8 (1b) Target selling price: $90 (2) Price elasticity of demand: -1.2239 (3) Profit-maximizing price: $13.98 (2a) Markup: 75% (1) Maximum purchase price: $3,320 Profitability Appendix Problem B-4 (2) Total profit: $1,192 Problem B-5 No check figure Problem B-6 (3) Total contribution margin: $151,000 Problem B-7 No check figure Case B-8 No check figure