4 Overheads BASIC CONCEPTS AND FORMULAE Basic Concepts 1. Overheads: Overheads represent expenses that have been incurred in providing certain ancillary facilities or services which facilitate or make possible the carrying out of the production process; by themselves these services are not of any use. 2. Types of the Overheads on the basis of function: 3. • Factory or Manufacturing Overheads • Office and Administration Overheads • Selling and Distribution Overheads • Research and Development Overheads Types of the Overheads on the basis of nature: • Fixed Overhead- Expenses that are not affected by any variation in the volume of activity. • Variable- Expenses that change in proportion to the change in the volume of activity. • 4. Semi variable- The expenses that do not change when there is a small change in the level of activity but change whenever there is a slightly big change or change in the same direction as change in the level of activity but not in the same proportion. Cost allocation- The term ‘allocation’ refers to assignment or allotment of an entire item of cost to a particular cost center or cost unit. 5. Cost apportionment- Apportionment implies the allotment of proportions of items of cost to cost centres or departments. 6. Re-apportionment- The process of assigning service department overheads to production departments is called reassignment or re-apportionment. 7. Absorption- The process of recovering overheads of a department or any other cost center from its output is called recovery or absorption. © The Institute of Chartered Accountants of India 4.2 8. Cost Accounting Methods used for re-apportionment of service department expenses over the production departments: • 9. Direct re-distribution method- Under this method service department costs are apportioned over the production departments only, ignoring the services rendered by one service department to the other. • Step Method or Non-reciprocal method- This method gives cognizance to the service rendered by service department to another service department. The sequence here begins with the department that renders service to the maximum number of other service departments. • Reciprocal Service Method- These methods are used when different service departments render services to each other, in addition to rendering services to production departments. In such cases various service departments have to share overheads of each other. The methods available for dealing with reciprocal services are (a) Simultaneous equation method; (b) Repeated distribution method; (c) Trial and error method. Methods for the Computation of the Overheads Rate : a) Percentage of direct materials method: Under this method, the cost of direct material consumed is the base for calculating the amount of overhead absorbed. b) Percentage of prime cost method This method is based on the fact that both materials as well as labour contribute in raising factory overheads. Hence, the total of the two i.e. Prime cost should be taken as base for absorbing the factory overhead. c) Percentage of direct labour cost : This method also fails to give full recognition to the element of the time which is of prime importance in the accounting for and treatment of manufacturing overhead expenses except in so far as the amount of wages is a product of the rate factor multiplied by the time factor. d) Labour hour rate Method: This method is an improvement on the percentage of direct wage basis, as it fully recognises the significance of the element of time in the incurring and absorption of manufacturing overhead expenses. e) Machine hour rate method: By the machine hour rate method, manufacturing overhead expenses are charged to production on the basis of number of hours machines are used on jobs or work orders. 10. Types of Overhead Rates a) Normal rate: This rate is calculated by dividing the actual overheads by actual © The Institute of Chartered Accountants of India Overheads 4.3 base. It is also known as actual rate. b) Pre-determined overhead rate: This rate is determined in advance by estimating the amount of the overhead for the period in which it is to be used. c) Blanket overhead rates- Blanket overhead rate refers to the computation of one single overhead rate for the whole factory. It is to be distinguished from the departmental overhead rate which refers to a separator d) Departmental overhead rate: Where the product lines are varied or machinery is used to a varying degree in the different departments, that is, where conditions throughout the factory are not uniform, the use of departmental rates is to be preferred. ate for each individual cost centre or department. 11. Methods of accounting of administrative overheads • Apportioning Administrative Overheads between Production and Sales Departments. • Charging to Costing Profit and Loss Account. • Treating Administrative Overheads as a separate addition to Cost of Production/Sales • The basis which are generally used for apportionment are : (i) Works cost (ii) Sales value or quantity (iii) Gross profit on sales (iv) Quantity produced (v) Conversion cost, etc. Basic Formulas 1. Overhead Absorption Rate Amount of overhead incurred Basis for absorption 2. Predetermined Overhead Rate = or Overhead Recovery Budgeted overhead for the period Budgeted basis for the period 3. Blanket Overhead Rate = Overhead cos t for the entire factory for the period Base for the period (Total labour hours, total machine hours, etc. 4. Multiple Overhead Rate = Overhead allocated / apportioned to each Deptt. Corresponding base © The Institute of Chartered Accountants of India Rate = 4.4 Cost Accounting 5. Variable portion in Semi-variable Overhead = 6. Change in amount of exp ense Change in activity or quantity Direct cost of service departments should be apportioned to production departments, as it is also indirect cost for production departments. Question 1 What is blanket overhead rate? In which situations, blanket rate is to be used and why? Answer Blanket overhead rate is one single overhead absorption rate for the whole factory. It may be computed by using the following formulae: Blanket overhead rate = Overhead cos ts for the whole factory * Total units of the selected base * The selected base can be the total output; total labour hours; machine hours etc. Situation for using blanket rate: The use of blanket rate may be considered appropriate for factories which produce only one major product on a continuous basis. It may also be used in those units in which all products utilise same amount of time in each department. If such conditions do not exist, the use of blanket rate will give misleading results in the determination of the production cost, specially when such a cost ascertainment is carried out for giving quotations and tenders. Question 2 Discuss the step method and reciprocal service method of secondary distribution of overheads. Answer Step method and Reciprocal Service method of secondary distribution of overheads Step method: This method gives cognisance to the service rendered by service department to another service department, thus sequence of apportionments has to be selected. The sequence here begins with the department that renders service to the max number of other service department. After this, the cost of service dep't serving the next largest number of department is apportioned. Reciprocal service method: This method recognises the fact that where there are two or more service department, they may render service to each other and, therefore, these inter department services are to be given due weight while re-distributing the expense of service department. The methods available for dealing with reciprocal servicing are: © The Institute of Chartered Accountants of India Overheads ¾ Simultaneous equation method ¾ Repeated distribution method ¾ Trial and error method 4.5 Question 3 Discuss the problems of controlling the selling and distribution overheads Answer Problems of controlling the selling & distribution overheads are (i) The incidence of selling & distribution overheads depends on external factors such as distance of market, nature of competition etc. which are beyond the control of management. (ii) They are dependent upon customers' behaviour, liking etc. (iii) These expenses are of the nature of policy costs and hence not amenable to control. The above problems of controlling selling & distribution overheads can be tackled by adopting the following steps: (a) Comparing the figures of selling & distribution overhead with the figures of previous period. (b) Selling & distribution overhead budgets may be used to control such overhead expenses by making a comparison of budgetary figures with actual figures of overhead expenses, ascertaining variances and finally taking suitable actions, (c) Standards of selling & distribution expenses may be set up for salesmen, territories, products etc. The laid down standards on comparison with actual overhead expenses will reveal variances, which can be controlled by suitable action. Question 4 Distinguish between cost allocation and cost absorption Answer Cost allocation and Cost absorption: Cost allocation is the allotment of whole item of cost to a cost centre or a cost unit. In other words, it is the process of identifying, assigning or allowing cost to a cost centre or a cost, unit. Cost absorption is the process of absorbing all indirect costs or overhead costs allocated to apportioned over particular cost center or production department by the units produced. © The Institute of Chartered Accountants of India 4.6 Cost Accounting Question 5 Discuss in brief three main methods of allocating support departments costs to operating departments. Out of these three, which method is conceptually preferable. Answer The three main methods of allocating support departments costs to operating departments are: (i) Direct re-distribution method: Under this method, support department costs are directly apportioned to various production departments only. This method does not consider the service provided by one support department to another support department. (ii) Step method: Under this method the cost of the support departments that serves the maximum numbers of departments is first apportioned to other support departments and production departments. After this the cost of support department serving the next largest number of departments is apportioned. In this manner we finally arrive on the cost of production departments only. (iii) Reciprocal service method: This method recognises the fact that where there are two or more support departments they may render services to each other and, therefore, these inter-departmental services are to be given due weight while re-distributing the expenses of the support departments. The methods available for dealing with reciprocal services are: (a) Simultaneous equation method (b) Repeated distribution method (c) Trial and error method. The reciprocal service method is conceptually preferable. This method is widely used even if the number of service departments is more than two because due to the availability of computer software it is not difficult to solve sets of simultaneous equations. Question 6 Explain Single and Multiple Overhead Rates. Answer Single and Multiple Overhead Rates: Single overhead rate: It is one single overhead absorption rate for the whole factory. It may be computed as follows: Single overhead rate = Overhead costs for the entire factory Total quantity of the base selected © The Institute of Chartered Accountants of India Overheads 4.7 The base can be total output, total labour hours, total machine hours, etc. The single overhead rate may be applied in factories which produces only one major product on a continuous basis. It may also be used in factories where the work performed in each department is fairly uniform and standardized. Multiple overhead rate: It involves computation of separate rates for each production department, service department, cost center and each product for both fixed and variable overheads. It may be computed as follows: Multiple overhead rate Overhead allocated/appportioned to each department/cost centre or product = Corresponding base Under multiple overhead rates, jobs or products are charged with varying amount of factory overheads depending on the type and number of departments through which they pass. However, the number of overhead rates which a firm may compute would depend upon two opposing factors viz. the degree of accuracy desired and the clerical cost involved. Question 7 How do you deal with the following in cost accounts? (i) Fringe benefits (ii) Bad debts. Answer Treatment of Cost Accounts (i) Fringe benefits: the benefits paid to workers in every organisation in addition to their normal wage or salary are known as fringe benefits. They include – Housing facility, children education allowance, holiday pay, leave pay, leave travel concession to home town or any place in India, etc. Expenditure incurred on fringe benefits in respect of factory workers should be apportioned among all the production and service departments on the basis of the number of workers in each department. (ii) Bad debts: There is no unanimity among various authors about the treatment of bad debts. Some authors believe that bad debts are financial losses and therefore should not be included in the cost of a particular product or job. Another view is that, bad debts are a part of selling and distribution overhead, especially where they arise in the normal course of trading. Therefore they should be treated in cost accounts in the same way as any other selling and distribution expense. © The Institute of Chartered Accountants of India 4.8 Cost Accounting Question 8 Distinguish between fixed and variable overheads. Answer Fixed and Variable Overheads: Fixed overhead expenses do not vary with the volume of production within certain limits. In other words, the amount of fixed overhead tends to remain constant for volumes of production within the installed capacity of plant. For example, rent of office, salary of works manger, etc. Variable overhead cost varies in direct proportion to the volume of production. It increases or decreases in direct relation to any increase or decrease in output. Question 9 How would you treat the idle capacity costs in Cost Accounts? Answer Treatment of idle capacity cost in Cost Accounts: It is that part of the capacity of a plant, machine or equipment which cannot be effectively utilised in production. The idle capacity may arise due to lack of product demand, no availability of raw-material, shortage of skilled labour, shortage of power, etc. Costs associated with idle capacity are mostly fixed in nature. These costs remain unabsorbed or unrecovered due to under-utilisation of plant and service capacity. Idle capacity costs are treated in the following ways in Cost Accounts. (i) If the idle capacity cost is due to unavoidable reasons - a supplementary overhead rate may be used to recover the idle capacity cost. In this case, the costs are charged to the production capacity utilised. (ii) If the idle capacity cost is due to avoidable reasons - such as faulty planning, etc. the cost should be charged to Costing Profit and Loss Account. (iii) If the idle capacity cost is due to trade depression, etc., - being abnormal in nature the cost should also be charged to the Costing Profit and Loss Account. Question 10 Discuss the treatment in cost accounts of the cost of small tools of short effective life. Answer Small tools are mechanical appliances used for various operations on a work place, specially in engineering industries. Such tools include drill bits, chisels, screw cutter, files etc. Treatment of cost of small tools of short effective life: © The Institute of Chartered Accountants of India Overheads (i) 4.9 Small tools purchased may be capitalized and depreciated over life if their life is ascertainable. Revaluation method of depreciation may be used in respect of very small tools of short effective life. Depreciation of small tools may be charged to: ¾ Factory overheads ¾ Overheads of the department using the small tool. (ii) Cost of small tools should be charged fully to the departments to which they have been issued, if their life is not ascertainable. Question 11 E-books is an online book retailer. The Company has four departments. The two sales departments are Corporate Sales and Consumer Sales. The two support – departments are Administrative (Human Resources Accounting) and Information Systems each of the sales departments conducts merchandising and marketing operations independently. The following data are available for October, 2003: Departments Revenues Number of Processing Employees Time used (in minutes) Corporate Sales Consumer Sales R` 16,67,750 ` 8,33,875 42 2,400 28 2,000 -- 14 400 Administrative Information system -21 Cost incurred in each of four departments for October, 2003 are as follow: Corporate Sales Consumer Sales Administrative Information systems 1,400 ` 12,97,751 ` 6,36,818 ` 94,510 ` 3,04,720 The company uses number of employees as a basis to allocate Administrative costs and processing time as a basis to allocate Information systems costs. Required: (i) Allocate the support department costs to the sales departments using the direct method. (ii) Rank the support departments based on percentage of their services rendered to other support departments. Use this ranking to allocate support costs based on the step-down allocation method. © The Institute of Chartered Accountants of India 4.10 Cost Accounting (iii) How could you have ranked the support departments differently? (iv) Allocate the support department costs to two sales departments using the reciprocal allocation method. Answer (i) Statement showing the allocation of support department costs to the sales departments (using the direct method) Sales department Particulars Basis of allocation Cost incurred Support department Corporate sales Consumer sales Administrative Information systems (`) (`) (`) (`) 12,97,751 6,36,818 94,510 3,04,720 (94,510) Re-allocation of cost of administrative department Number of employees (6:4:–:–) 56,706 37,804 Re-allocation of costs of information systems department Processing time (6:5:–:–) 1,66,211 1,38,509 ________ ________ 15,20,668 8,13,131 Total (ii) (3,04,720) Ranking of support departments based on percentage of their services rendered to other support departments ¾ ¾ ⎛ 21× 100 ⎞ ⎟⎟ of its services Administration support department provides 23.077% ⎜⎜ ⎝ 42 + 28 + 21 ⎠ to information systems support department. Thus 23.077% of `94,510 = `21,810. ⎛ ⎞ 400 × 100 ⎟⎟ Information system support department provides 8.33% ⎜⎜ ⎝ 2,400 + 2,000 + 400 ⎠ of its services to Administration support department. Thus 8.33% of `3,04,720 = `25,383. © The Institute of Chartered Accountants of India Overheads 4.11 Statement showing allocation of support costs (By using step-down allocation method) Particulars Basis of allocation Cost incurred Re-allocation of cost of administrative department Re-allocation of costs of information systems department Total Number of employees (6:4:–:–3) Processing time (6:5:–:–:–) Sales department Corporate Consumer sales sales Support department Administrative Information systems. (`) (`) (`) (`) 12,97,751 43,620 6,36,818 29,080 94,510 (94,510) 3,04,720 21,810 3,26,530 1,78,107 1,48,423 ________ 15,19,478 ________ 8,14,321 (3,26,530) (iii) An alternative ranking is based on the rupee amount of services rendered to other service departments, using the rupee figures obtained under requirement (ii) This approach would use the following sequence of ranking. ¾ Allocation of information systems overheads as first (`25,383 provided to administrative). ¾ Allocated administrative overheads as second (`21,810 provided to information systems). (iv) Working notes: (1) Percentage of services provided by each service department to other service department and sales departments. Particulars Administrative Information systems Service departments Administrative Information system – 23.07% 8.33% – Sale departments Corporate Consumer Sales Sales 46.16% 30.77% 50% 41.67% (2) Total cost of the support department: (By using simultaneous equation method). Let AD and IS be the total costs of support departments Administrative and Information systems respectively. These costs can be determined by using the following simultaneous equations: or AD = 94,510 + 0.0833 IS IS = 3,04,720 + 0.2307 AD AD = 94,510 + 0.0833 {3,04,720 + 0.2307 AD} © The Institute of Chartered Accountants of India 4.12 Cost Accounting or AD = 94,510 + 25,383 + 0.01922 AD or 0.98078AD = 1,19,893 or AD = `1,22,243 = `3,32,922 and IS Statement showing the allocation of support department costs to the sales departments (Using reciprocal allocation method) Sales department Particulars Corporate sales Consumer sales (`) (`) Costs incurred 12,97,571 6,36,818 56,427 37,614 Re-allocation of cost administrative department (46.16% and 30.77% of `1,22,243) Re-allocation of costs of information systems 1,66,461 1,38,729 department ________ _______ (50% and 41.67% of `3,32,922) Total 15,20,639 8,13,161 Question 12 Explain what do you mean by Chargeable Expenses and state its treatment in Cost Accounts. Answer Chargeable expenses: All expenses, other than direct materials and direct labour cost which are specifically and solely incurred on production, process or job are treated as chargeable or direct expenses. These expenses in cost accounting are treated as part of prime cost, Examples of chargeable expenses include - Rental of a machine or plant hired for specific job, royalty, cost of making a specific pattern, design, drawing or making tools for a job. Question 13 A company manufacturing two products furnishes the following data for a year. Product Annual output (Units) A 5,000 B 60,000 The annual overheads are as under: © The Institute of Chartered Accountants of India Total Machine hours 20,000 1,20,000 Total number of purchase orders 160 384 Total number of set-ups 20 44 Overheads (`) Volume related activity costs Set up related costs Purchase related costs 5,50,000 8,20,000 6,18,000 You are required to calculate the cost per unit of each Product A and B based on : (i) Traditional method of charging overheads (ii) Activity based costing method. Answer Working notes: 1. Machine hour rate = = 2. 3. ` 19,88,000 = `14.20 per hour 1,40,000 hours Machine hour rate = Total annual overhead cost = for volume related activities Total machine hours = ` 5,50,000 = `3.93 (approx.) 1,40,000 hours Cost of one set-up = = 4. Total annual overheads Total machine hours Total cos ts related to set − ups Total number of set − ups ` 8,20,000 = `12,812.50 64 set − ups Cost of a purchase order = = Total cos ts related to purchases Total number of purchase order ` 6,18,000 = `1,136.03 544 orders © The Institute of Chartered Accountants of India 4.13 4.14 Cost Accounting (i) Statement showing overhead cost per unit (based on traditional method of charging overheads) Annual Total Overhead cost Overhead cost Products output machine component (Refer per unit (units) hours to W, Note 1) (`) (`) A B 5,000 60,000 20,000 1,20,000 2,84,000 56.80 (20,000 hrs. × `14.20) (`2,84,000 / 5,000 units) 17,04,000 28.40 (1,20,000 (`17,04,000/60,000 units) hrs.×`14.20) Statement showing overhead cost per unit (based on activity based costing method) (ii) Products Annual output units Total Machine Hours Cost related to volume activities Cost related to purchases Cost related to set-ups (a) (b) A 5,000 B 60,000 Total cost Cost per unit (`) (`) (`) (`) (`) (c) (d) (e) (f) = [(c) + (d) + (e)] (g) = (f)/(a) 20,000 78,600 (20,000 hrs × `3.93) 1,81,764.80 (160 orders × `1136.03) 2,56,250 (20 set ups × `12,812.50) 5,16,614.80 103.32 1,20,000 4,71,600 (1,20,000 hrs × `3.93) 4,36,235.52 (384 orders × `1136.03) 5,63,750 (44 set ups × `12,812.50) 14,71,585.52 24.53 Note: Refer to working notes 2, 3 and 4 for computing costs related to volume activities, set-ups and purchases respectively. Question 14 In the current quarter, a company has undertaken two jobs. The data relating to these jobs are as under: Selling price Profit as percentage on cost Direct Materials Direct Wages © The Institute of Chartered Accountants of India Job 1102 Job 1108 ` 1,07,325 ` 1,57,920 8% 12% ` 37,500 ` 30,000 ` 54,000 ` 42,000 Overheads 4.15 It is the policy of the company to charge Factory overheads as percentage on direct wages and Selling and Administration overheads as percentage on Factory cost. The company has received a new order for manufacturing of a similar job. The estimate of direct materials and direct wages relating to the new order are `64,000 and `50,000 respectively. A profit of 20% on sales is required. You are required to compute (i) The rates of Factory overheads and Selling and Administration overheads to be charged. (ii) The Selling price of the new order Answer Working notes 1. Computation of total cost of jobs Total cost of Job 1102 when 8% is the profit on cost = ` 1,07,325 × 100 108 = `99,375 Total cost of job 1108 when 12% is the profit on cost 2. = ` 1,57,920 × 100 112 = `1,41,000 = F% of direct wages Factory overheads Selling & Administrative overheads = A% of factory cost (i) Computation of rates of factory overheads and selling and administration overheads to be charged. Jobs Cost Sheet Job 1102 Job 1108 (`) (`) Direct materials 37,500 54,000 Direct wages 30,000 42,000 Prime cost 67,500 96,000 30,000F 42,000F (67,500 + 30,000 F) (96,000 + 42,000 F) (67,500 + 30,000 F) A (96,000 + 42,000 F) A Add: Factory overheads Factory cost (Refer to Working note 2) Add: Selling and Administration Overheads © The Institute of Chartered Accountants of India 4.16 Cost Accounting (Refer to Working note 2) (67,500 + 30,000 F)(1 (96,000 + 42,000 + A) F)(1+A) Since the total cost of jobs 1102 and 1108 are equal to `99,375 and `1,41,000 respectively, therefore we have the following equations (Refer to working note 1) Total cost (67,500 + 30,000 F) (1 + A) = 99,375 (1) (96,000 + 42,000 F) (1 + A) = 1,41,000 (2) or 67,500 + 30,000 F + 67,500 A + 30,000 FA = 99,375 96,000 + 42,000 F + 96,000 A + 42,000 FA = 1,41,000 30,000 F + 67,500 A + 30,000 FA = 31,875 (3) 42,000 F + 96,000 A + 42,000 FA = 45,000 (4) On solving (3) and (4) we get : A = 0.25 and F = 0.40 or (ii) Hence A = 25% and F = 40% Selling price of the new order: (`) Direct materials 64,000 Direct wages 50,000 Prime cost 1,14,000 Factory overheads 20,000 (40% × `50,000) Factory cost 1,34,000 Selling & Admn. Overheads 33,500 (25% × `1,34,000) Total cost 1,67,500 If selling price of new order is `100 then Profit is `20 and Cost is `80 Hence selling price of the new order = `1,67,500 × 100 = ` 2,09,375 80 Question 15 PQR Ltd has its own power plant, which has two users, Cutting Department and Welding Department. When the plans were prepared for the power plant, top management decided that its practical capacity should be 1,50,000 machine hours. Annual budgeted practical capacity fixed costs are ` 9,00,000 and budgeted variable costs are Rs.4 per machine-hour. The following data are available: © The Institute of Chartered Accountants of India Overheads Cutting Welding Department Department Actual Usage in 2002-03 Machine hours) Practical capacity for each department (machine hours) Required 4.17 Total 60,000 40,000 1,00,000 90,000 60,000 1,50,000 (i) Allocate the power plant's cost to the cutting and the welding department using a single rate method in which the budgeted rate is calculated using practical capacity and costs are allocated based on actual usage. (ii) Allocate the power plant's cost to the cutting and welding departments, using the dual rate method in which fixed costs are allocated based on practical capacity and variable costs are allocated based on actual usage, (iii) Allocate the power plant's cost to the cutting and welding departments using the dual-rate method in which the fixed-cost rate is calculated using practical capacity, but fixed costs are allocated to the cutting and welding department based on actual usage. Variable costs are allocated based on actual usage. (iv) Comment on your results in requirements (i), (ii) and (iii). Answer Working notes: 1. Fixed practical capacity cost per machine hour: Practical capacity (machine hours) 1,50,000 Practical capacity fixed costs (Rs.) 9,00,000 Fixed practical capacity cost per machine hour 2. `6 (` 9,00,000 / 1,50,000 hours) Budgeted rate per machine hour (using practical capacity): = Fixed practical capacity cost per machine hour + Budgeted variable cost per machine hour = ` 6 + ` 4 = `10 (i) Statement showing Power Plant's cost allocation to the Cutting & Welding departments by using single rate method on actual usage of machine hours. Power plants cost allocation by using actual usage (machine hours) (Refer to working note 2) © The Institute of Chartered Accountants of India Cutting Department Welding Department Total (`) (`) (`) 6,00,000 4,00,000 10,00,000 (40,000 hours (60,000 hours `10) × × `10) 4.18 Cost Accounting (ii) Statement showing Power Plant's cost allocation to the Cutting & Welding departments by using dual rate method. Cutting Department Fixed Cost (Allocated on practical capacity for each department i.e.): (90,000 hours : 60,000 hours) Variable cost (Based on actual usage of machine hours) Welding Department Total (`) (`) (`) 5,40,000 ⎛ ` 9,00,000 × 3 ⎞ ⎜ ⎟ 5 ⎝ ⎠ 3,60,000 ⎛ ` 9,00,000 × 2 ⎞ ⎜ ⎟ 5 ⎝ ⎠ 9,00,000 2,40,000 1,60,000 4,00,000 (60,000 hours (40,000 hours × `4) × `4) Total cost 7,80,000 5,20,000 13,00,000 (iii) Statement showing Power Plant's cost allocation to the Cutting & Welding Departments using dual rate method Cutting Department Fixed Cost Allocation of fixed cost on actual usage basis (Refer to working note 1) Variable cost (Based on actual usage) Total cost (iv) Comments: Welding Department Total (`) (`) (`) 3,60,000 (60,000 hours × ` 6) 2,40,000 (40,000 hours × ` 6) 6,00,000 2,40,000 (60,000 hours × ` 4) 6,00,000 1,60,000 4,00,000 (40,000 hours × ` 4) 4,00,000 10,00,000 Under dual rate method, under (iii) and single rate method under (i), the allocation of fixed cost of practical capacity of plant over each department are based on single rate. The major advantage of this approach is that the user departments are allocated fixed capacity costs only for the capacity used. The unused capacity cost ` 3,00,000 (` 9,00,000 – ` 6,00,000) will not be allocated to the user departments. This highlights the cost of unused capacity. Under (ii) fixed cost of capacity are allocated to operating departments on the basis of practical capacity, so all fixed costs are allocated and there is no unused capacity identified with the power plant. © The Institute of Chartered Accountants of India Overheads 4.19 Question 16 Define Selling and Distribution Expenses. Discuss the accounting for selling and distribution expenses. Answer Selling expenses: Expenses incurred for the purpose of promoting, marketing and sales of different products. Distribution expenses: Expenses relating to delivery and despatch of goods/products to customers. Accounting treatment for selling and distribution expenses Selling and distribution expenses are usually collected under separate cost account numbers. These expenses may be recovered by using any one of following method of recovery. 1. Percentage on cost of production / cost of goods sold. 2. Percentage on selling price. 3. Rate per unit sold. Question 17 ABC Ltd. manufactures a single product and absorbs the production overheads at a pre-determined rate of `10 per machine hour. At the end of financial year 1998-99, it has been found that actual production overheads incurred were ` 6,00,000. It included ` 45,000 on account of 'written off' obsolete stores and ` 30,000 being the wages paid for the strike period under an award. The production and sales data for the year 1998-99 is as under: Production: Finished goods Work-in-progress 20,000 units 8,000 units (50% complete in all respects) Sales: Finished goods 18,000 units The actual machine hours worked during the period were 48,000. It has been found that onethird of the under – absorption of production overheads was due to lack of production planning and the rest was attributable to normal increase in costs. You are required to: (i) Calculate the amount of under – absorption of production overheads during the year 1998-99; and © The Institute of Chartered Accountants of India 4.20 (ii) Cost Accounting Show the accounting treatment of under – absorption of production overheads. Answer (i) Amount of under-absorption of production overheads during the year 1998-99 (`) Total production overheads actually incurred during the year 1998-99 6,00,000 Less: 'Written off' obsolete stores ` 45,000 Wages paid for strike period ` 30,000 75,000 Net production overheads actually incurred: (A) 5,25,000 Production overheads absorbed by 48,000 machines hours @ `10 per hour: (B) 4,80,000 Amount of under-absorption of production overheads: [(A)–(B)] (ii) Accounting treatment of under absorption of production overheads 45,000 It is given in the statement of the question that 20,000 units were completely finished and 8,000 units were 50% complete, one third of the under-absorbed overheads were due to lack of production planning and the rest were attributable to normal increase in costs. (`) 1. (33-1/3% of `45,000) i.e. `15,000 of under – absorbed overheads were due to lack of production planning. This being abnormal, should be debited to the Profit and Loss A/c 15,000 2. Balance (66-2/3% of `45,000) i.e. `30,000 of under – absorbed overheads should be distributed over work-in-progress, finished goods and cost of sales by using supplementary rate 30,000 ______ Total under-absorbed overheads 45,000 Apportionment of unabsorbed overheads of `30,000 over, work-in-progress, finished goods and cost of sales. Equivalent Completed units (`) Work-in-progress (4,000 units × `1.25) (Refer to working note) 4,000 5,000 Finished goods (2,000 units × `1.25) 2,000 2,500 Cost of sales (18,000 units × `1.25) 18,000 22,500 24,000 30,000 © The Institute of Chartered Accountants of India Overheads 4.21 Accounting treatment: Work-in-progress control A/c Dr. ` 5,000 Finished goods control A/c Dr. ` 2,500 Cost of Sales A/c Dr. `22,500 Profit & Loss A/c Dr. `15,000 To Overhead control A/c 45,000 Working note: Supplementary overhead absorption rate = ` 30,000 24,000 units = `1.25 per unit Question 18 In a factory, a machine is considered to work for 208 hours in a month. It includes maintenance time of 8 hours and set up time of 20 hours. The expense data relating to the machine are as under: ¾ Cost of the machine is ` 5,00,000. Life 10 years. Estimated scrap value at the end of life is `20,000. (`) – Repairs and maintenance per annum 60,480 – Consumable stores per annum 47,520 – Rent of building per annum (The machine under reference occupies 1/6 of the area) 72,000 – Supervisor's salary per month (Common to three machines) 6,000 – Wages of operator per month per machine 2,500 – General lighting charges per month allocated to the machine 1,000 – Power 25 units per hour at `2 per unit Power is required for productive purposes only. Set up time, though productive, does not require power. The Supervisor and Operator are permanent. Repairs and maintenance and consumable stores vary with the running of the machine. Required Calculate a two-tier machine hour rate for (a) set up time, and (b) running time © The Institute of Chartered Accountants of India 4.22 Cost Accounting Answer Working notes: 1. 2. 3. (i) Effective hours for standing charges (208 hours – 8 hours) (ii) Effective hours for variable costs (208 hours – 28 hours) Standing charges per hour Supervisor's salary (`6,000 / 3 machines) General Lighting 1 Rent (`72,000 / 6 × ) 12 Total standing charges Standing charges per hour (`4,000 / 200 hours) Machine expenses per hour Depreciation (5,00,000 − 20,000) 1 × 10 12 Repairs & maintenance `60,480 / 12 months) Consumable stores (`47,520 / 12 months) Power (25 units × `2 × 180 hours) Wages Total machine expenses Computation of Two – tier machine hour rate Standing Charges (Refer to working note 2) Machine expenses: (Refer to working note 3) Depreciation Repair and maintenance © The Institute of Chartered Accountants of India 200 180 Per month Per hour (`) (`) 2,000 1,000 1,000 4,000 20 Per month Per hour (`) (`) 4,000 20 (`4,000 / 200 hours 5,040 3,960 9,000 2,500 24,500 28 (`5,040 / 180 hours) 22 (`3,960 / 180 hours) 50 (`9,000 / 180 hours) 12.50 (`2,500 / 200 hours) 132.50 Set up time rate per machine hour Running time rate per machine hour (`) (`) 20.00 20.00 20.00 – 20.00 28.00 Overheads Consumable stores Power Machine hour rate of overheads Wages Comprehensive machine hour rate – – 40.00 12.50 92.50 4.23 22.00 50.00 140.00 12.50 152.50 Question 19 Indicate the base or bases that you would recommend to apportion overhead costs to production department: (i) Supplies (ii) Repairs (iii) Maintenance of building (iv) Executive salaries (v) Rent (vi) Power and light (vii) Fire insurance (vii) Indirect labour. Answer Item Bases of apportionment (i) Supplies Actual supplies made to different departments (ii) Repair Direct labour hours; Machine hours; Direct labour wages; Plant value. (iii) Maintenance of building Floor area occupied by each department (iv) Executive salaries Actual basis; Number of workers. (v) Rent Floor area (vi) Power and light K W hours or H P (power) Number of light points; Floor space; Meter readings (light) (vii) Fire insurance Capital cost of plant and building; Value of stock (viii) Indirect labour Direct labour cost. Question 20 Your company uses a historical cost system and applies overheads on the basis of “predetermined” rates. The following are the figure from the Trial Balance as at 30-9-83:Manufacturing overheads ` 4,26,544 Dr. Manufacturing overheads applied ` 3,65,904 Cr. Work-in-progress ` 1,41,480 Dr. Finished goods stocks ` 2,30,732 Dr. Cost of goods sold ` 8,40,588 Dr. © The Institute of Chartered Accountants of India 4.24 Cost Accounting Give two methods for the disposal of the unabsorbed overheads and show the profit implications of each method. Answer Actual overheads ` ` Overhead recovered 4,26,544 3,65,904 Under absorbed Overhead ` 60,640 The two methods for the disposal of the under-absorbed overheads in this problem may be:(1) Write off the under – absorbed overhead to Costing Profit & Loss Account. (2) Use supplementary rate, to recover the under-absorbed overhead. According to first method, the total unabsorbed overhead amount of `60,640 will be written off to Costing Profit & Loss Account. The use of this method will reduce the profits of the concern by `60,640 for the period. According to second method, a supplementary rate may be used to adjust the overhead cost of each cost unit. The under-absorbed amount in total may, at the end of the accounting period, be apportioned on ratio basis to the three control accounts, viz, work-in-progress, finished goods stock and cost of goods sold account. Apportioning of under-absorbed overhead can be carried out by using direct labour hours/machine hours/the value of the balances in each of these accounts, as the basis. Prorated figures of under-absorbed overhead over work-in-progress, finished goods stock and cost of goods sold in this question on the basis of values, of the balances in each of these accounts are as follows:Additional Overhead (Under-absorbed) Total Work-in-progress Finished Goods Stock Cost of Goods Sold (`) (`) (`) 1,41,480 2,30,732 8,40,588 12,12,800 7,074* 11,537** 42,029*** 60,640 1,48,554 2,42,269 8,82,617 12,73,440 By using this method, the profit for the period will be reduced by `42,029 and the value of stock will increase by `18,611. The latter will affect the profit of the subsequent period. Working Notes The apportionment of under-absorbed overhead over work-in-progress, finished goods stock and cost of goods sold on the basis of their value in the respective account is as follows:*Overhead to be absorbed by work-in-progress © The Institute of Chartered Accountants of India = ` 60,640 × 1,41,480 = `7,074 12,12,800 Overheads **Overhead to be absorbed by finished goods ***Overhead to be absorbed by cost of goods sold 4.25 = ` 60,640 × 2,30,732 = `11,537 12,12,800 = ` 60,640 × 8,40,588 = `42,029 12,12,800 Question 21 A manufacturing unit has purchased and installed a new machine of ` 12,70,000 to its fleet of 7 existing machines. The new machine has an estimated life of 12 years and is expected to realise ` 70,000 as scrap at the end of its working life. Other relevant data are as follows: (i) Budgeted working hours are 2,592 based on 8 hours per day for 324 days. This includes 300 hours for plant maintenance and 92 hours for setting up of plant. (ii) Estimated cost of maintenance of the machine is `25,000 (p.a.). (iii) `The machine requires a special chemical solution, which is replaced at the end of each week (6 days in a week) at a cost of `400 each time. (iv) Four operators control operation of 8 machines and the average wages per person amounts to `420 per week plus 15% fringe benefits. (v) Electricity used by the machine during the production is 16 units per hour at a cost of `3 per unit. No current is taken during maintenance and setting up. (vi) Departmental and general works overhead allocated to the operation during last year was `50,000. During the current year it is estimated to increase 10% of this amount. Calculate machine hour rate, if (a) setting up time is unproductive; (b) setting up time is productive. Answer Computation of Machine hour Rate Per year Standing charges Operators wages 4× 420 × 54 Add: Fringe Benefits 15% Departmental and general overhead (50,000 + 5,000) Total Std. Charging for 8 machines Cost per Machine 1,59,328/8 Cost per Machine hour 19,916/2,200 19,916/2,292 © The Institute of Chartered Accountants of India Per hour (unproductive) Per hour (productive) 90,720 13,608 1,04,328 55,000 1,59,328 19,916 9.05 8.69 4.26 Cost Accounting Machine hours: Setting time unproductive (2,592-300-92) = 2200 Setting time productive (2,592-300) = 2,292 Machine expenses Depreciation (12,70,000 -70,000)/(12 × 2,200) (12,70,000-70,000)/(12 × 2,292) Electricity (16 × 3) (16×3×2,200)/2,292) Special chemical solution (400 × 54)/2,200,/ 2,292 Maintenance (25,000/2,200) (25,000/2,292) Machine Hour Rate 45.45 43.63 48.00 9.82 46.07 9.42 11.36 123.68 10.91 118.72 Question 22 From the details furnished below you are required to compute a comprehensive machine-hour rate: Original purchase price of the machine (subject to depreciation at 10% per annum on original cost) `3,24,000 Normal working hours for the month (The machine works to only 75% of capacity) Wages of Machineman 200 hours `125 per day (of 8 hours) Wages for Helper (machine attendant) Power cost for the month for the time worked Supervision charges apportioned for the machine centre for the month Electricity & Lighting for the month `75 per (of 8 hours) day `15,000 `3,000 `7,500 Repairs & maintenance (machine) including Consumable stores per month Insurance of Plant & Building (apportioned) for the year `17,500 `16,250 `27,500 Other general expense per annum The workers are paid a fixed Dearness allowance of `1,575 per month. Production bonus payable to workers in terms of an award is equal to 33.33% of basic wages and dearness © The Institute of Chartered Accountants of India Overheads 4.27 allowance. Add 10% of the basic wage and dearness allowance against leave wages and holidays with pay to arrive at a comprehensive labour-wage for debit to production. Answer Computation of Comprehensive Machine Hour Rate Per month(` ) Per hour(` ) Fixed cost Supervision charges 3,000 Electricity and lighting 7,500 Insurance of Plant and building (16,250×1/12) 1,354.17 Other General Expenses (27,500×1/12) 2,291.67 Depreciation (32,400×1/12) 2,700 16,845.84 112.31 Repairs and maintenance 17,500 116.67 Power 15,000 100.00 Variable Cost Wages of machine man 44.91 Wages of Helper 32.97 Machine Hour rate (Comprehensive) Effective machine working hour’s p.m. 406.86 200 hrs. × 75% = 150 hrs. Wages per machine hour Machine man Wages for 200 hours (`125× 25) (`75× 25) D.A. Production bonus (1/3 of above) Leave wages (10%) Effective wage rate per machine hour (150 hrs in all) © The Institute of Chartered Accountants of India Helper `3,125 `1,575 `4,700 1,567 6,267 470 6,737 `44.91 `1,875 `1,575 `3,450 1,150 4,600 345 4,945 `32.97 4.28 Cost Accounting Question 23 ABC Ltd. has three production departments P1, P2 and P3 and two service departments S1 and S2. The following data are extracted from the records of the Company for the month of October, 2007: ` Rent and rates 62,500 General lighting 7,500 Indirect Wages 18,750 Power 25,000 Depreciation on machinery 50,000 Insurance of machinery Other Information: 20,000 P1 37,500 P2 25,000 P3 37,500 S1 18,750 Direct wages (Rs.) Horse Power of Machines used 60 30 50 10 3,00,000 4,00,000 5,00,000 25,000 Cost of machinery (Rs.) Floor space (Sq. ft) 2,000 2,500 3,000 2,000 10 15 20 10 Number of light points Production hours worked 6,225 4,050 4,100 − Expenses of the service departments S1 and S2 are reapportioned as below: S2 6,250 − 25,000 500 5 − P1 P2 P3 S1 S2 S1 20% 30% 40% − 10% S2 40% 20% 30% 10% − Required: (i) Compute overhead absorption rate per production hour of each production department. (ii) Determine the total cost of product X which is processed for manufacture in department P1, P2 and P3 for 5 hours, 3 hours and 4 hours respectively, given that its direct material cost is `625 and direct labour cost is `375. © The Institute of Chartered Accountants of India Overheads 4.29 Answer Primary Distribution Summary Item of cost Rent Rates Basis of apportionment Total P1 P2 P3 S1 S2 (` (` ) (` ) (` ) (` ) (` ) 62,500 12,500 15,625 18,750 12,500 3,125 7,500 1,250 1,875 2,500 1,250 625 18,750 5,625 3,750 5,625 2812.5 937.5 25,000 10,000 5,000 8,333 1,667 − 50,000 12,000 16,000 20,000 1,000 1,000 20,000 4,800 6,400 8,000 400 400 _______ ______ ______ ______ ______ _____ 1,83,750 46,175 48,650 63,208 19,630 6,088 and Floor area 4:5:6:4:1 General lighting Light points 2:3:4:2:1 Indirect wages Direct wages 6:4:6:3:1 Power Horse Power of machines used 6:3:5:1 Depreciation of Value of machinery machinery 12 : 16 : 20 : 1 : 1 Insurance machinery of Value of machinery 12 : 16 : 20 : 1 : 1 Overheads of service cost centres Let S1 be the overhead of service cost centre S1 and S2 be the overhead of service cost centre S2. S1 = 19,630 + 0.10 S2 S2 = 6,088 + 0.10 S1 Substituting the value of S2 in S1 we get S1 = 19,630 + 0.10 (6,088 + 0.10 S1) S1 = 19,630 + 608.8 + 0.01 S1 0.99 S1 = 20,238.8 ∴S1 = `20,443. ∴S2 = 6,088 + 0.10 × 20,443. = `8,132. © The Institute of Chartered Accountants of India 4.30 Cost Accounting Secondary Distribution Summary Particulars Total P1 P2 P3 (`) 1,58,033 (`) 46,175 (`) 48,650 (`) 63,208 S1 20,443 4,089 6,133 8,177 S2 8,132 3,253 1,626 2,440 53,517 56,409 73,825 Allocated and Apportioned overheads as per primary distribution Overhead rate per hour Total overheads cost P1 P2 P3 `53,517 `56,409 `73,825 6,225 4,050 4,100 `13.93 `18.01 Production hours worked Rate per hour (`) `8.60 Cost of Product X Direct material ` 625 Direct labour ` 375 `1,000 Prime cost Production on overheads P1 5 hours × `8.60 = 43 P2 3 hours × `13.93 = 41.79 P3 4 hours × `18.01 = 72.04 Factory cost `156.83 ` 1,157 Question 24 PQR manufacturers – a small scale enterprise produces a single product and has adopted a policy to recover the production overheads of the factory by adopting a single blanket rate based on machine hours. The budgeted production overheads of the factory are ` 10,08,000 and budgeted machine hours are 96,000. For a period of first six months of the financial year 2007−2008, following information were extracted from the books: Actual production overheads ` 6,79,000 Amount included in the production overheads: Paid as per court’s order © The Institute of Chartered Accountants of India ` 45,000 Overheads Expenses of previous year booked in current year Paid to workers for strike period under an award Obsolete stores written off Production and sales data of the concern for the first six months are as under: 4.31 ` 10,000 ` 42,000 ` 18,000 Production: Finished goods 22,000 units Works-in-progress (50% complete in every respect) 16,000 units Sale: Finished goods 18,000 units The actual machine hours worked during the period were 48,000 hours. It is revealed from the analysis of information that ¼ of the under-absorption was due to defective production policies and the balance was attributable to increase in costs. You are required: (i) to determine the amount of under absorption of production overheads for the period, (ii) to show the accounting treatment of under-absorption of production overheads, and (iii) to apportion the unabsorbed overheads over the items. Answer (i) Amount of under absorption of production overheads during the period of first six months of the year 2007-2008: Amount (`) Total production overheads actually incurred during the period Less: Amount paid to worker as per 6,79,000 45,000 Expenses of previous year booked 10,000 Wages paid for the strike period 42,000 Obsolete material written off 18,000 1,15,000 5,64,000 Less: Production overheads absorbed Amount of under absorbed production overheads © The Institute of Chartered Accountants of India (48,000 hours * `10.50) 5,04,000 60,000 4.32 Cost Accounting Budgeted Machine hour rate = ` 10,08,000 = ` 10.50 per hour 96,000 hours (ii) Accounting treatment of under absorbed production overheads: As, one fourth of the under absorbed overheads were due to defective production policies, this being abnormal, hence should be debited to Profit and Loss Account. Amount to be debited to Profit and Loss Account = (60,000 * ¼) ` 15,000. Balance of under absorbed production overheads should be distributed over Works in progress, finished goods and cost of sales by applying supplementary rate*. Amount to be distributed = (60,000 * ¾) `45,000. Supplementary rate = ` 45,000 = ` 1.50 per unit 30,000 units (iii) Apportionment of under absorbed production overheads over WIP, finished goods and cost of sales: Equivalent completed units Work-in-Progress (16,000 units *50%*1.50) Finished goods (4,000 units *1.50) Cost of sales (18,000 units *1.50) Total 8,000 4,000 18,000 30,000 Amount (in `) 12,000 6,000 27,000 45,000 Question 25 In a manufacturing company factory overheads are charged as fixed percentage basis on direct labour and office overheads are charged on the basis of percentage of factory cost. The following informations are available related to the year ending 31st March, 2008 : Direct Materials Direct Labour Sales Profit You are required to find out: Product A ` 19,000 ` 15,000 ` 60,000 25% on cost (i) The percentage of factory overheads on direct labour. (ii) The percentage of office overheads on factory cost Product B ` 15,000 ` 25,000 ` 80,000 25% on sales price Answer Let, the percentage of factory overheads on direct labour is ‘x’ and the percentage of office © The Institute of Chartered Accountants of India Overheads 4.33 overheads on factory cost is ‘y’, then the total cost of product A and product B will be as follows: Product A Product B (`) (`) Direct Materials 19,000 15,000 Direct labour 15,000 25,000 Prime Cost 34,000 40,000 150 x 250 x Factory cost (i) 34,000 + 150 x 40,000 + 250 x Office overheads (Factory cost × y) (ii) 340 y + 1.5 x y 400 y + 2.5 x y Total Cost [(i) + (ii)] 34,000 + 150 x 40,000 + 250 x + 340 y + 1.5 x y +400 y + 2.5 x y Factory overheads (Direct labour × x) Total cost on the basis of sales is: Sales Product A Product B (`) (`) 60,000 80,000 Less: Profit Product A – 25% on cost or 20% on Sales 12,000 Product B – 25% on sales ______ 20,000 48,000 60,000 Total Cost Thus, Total Cost of A is 34,000 + 150x + 340y + 1.5 xy = 48,000 or 150x + 340y + 1.5 xy = 14,000…………………….(i) Total Cost of B is 40,000 + 250x + 400y + 2.5 xy = 60,000 or 250x + 400y + 2.5 xy = 20,000…………………….(ii) Equation (ii) multiplied by 0.6 and after deducting from equation (i), we get 150x + 340y + 1.5xy = 14,000………………………….(i) _150x ± 240y ± 1.5xy = _12,000…………..….....………(ii) 100y = 2,000 or y = 20 Putting value of y in equation (i), we get 150x + 340 × 20 + 1.5x × 20 = 14,000 © The Institute of Chartered Accountants of India 4.34 Cost Accounting or 150x + 30x = 14,000 – 6,800 or 180x = 7,200 or x = 40. Hence, (ii) (i) the percentage of factory overheads on direct labour = 40 and the percentage of office overheads on factory cost = 20. Question 26 Maximum production capacity of JK Ltd. is 5,20,000 units per annum. Details of estimated cost of production are as follows: ¾ Direct material `15 per unit. ¾ Direct wages `9 per unit (subject to a minimum of `2,50,000 per month). ¾ Fixed overheads `9,60,000 per annum. ¾ Variable overheads `8 per unit. Semi-variable overheads are `5,60,000 per annum up to 50 per cent capacity and additional `1,50,000 per annum for every 25 per cent increase in capacity or a part of it. JK Ltd. worked at 60 per cent capacity for the first three months during the year 2008, but it is expected to work at 90 per cent capacity for the remaining nine months. ¾ The selling price per unit was `44 during the first three months. You are required, what selling price per unit should be fixed for the remaining nine months to yield a total profit of `15,62,500 for the whole year. Answer Statement of Cost and Sales for the year 2008 Maximum production capacity = 5,20,000 units per annum Particulars First 3 months Next 9 months 60% 90% Capacity utilized Production 5,20,000 × 3 × 60% 5,20,000 × 9 × 90% 12 12 = 78,000 units Direct materials @ `15 per unit Direct wages @ 9 per unit or `2,50,000 per month which ever is higher Prime cost (A) = 3,51,000 units Total 4,29,000 units (`) (`) (`) 11,70,000 52,65,000 64,35,000 7,50,000 31,59,000 39,09,000 19,20,000 84,24,000 1,03,44,000 2,40,000 7,20,000 9,60,000 Overheads Fixed © The Institute of Chartered Accountants of India Overheads 4.35 Variable @ `8 per unit 6,24,000 28,08,000 34,32,000 Semi Variable 1,77,500 6,45,000 8,22,500 Total overheads (B) 10,41,500 41,73,000 52,14,500 Total Cost (C) [(A + B)] 29,61,500 1,25,97,000 1,55,58,500 Profit during first 3 months (Bal. figure) 4,70,500 Sales @ `44 per unit (78,000 x ` 44) 34,32,000 Desired profit during next 9 months (`15,62,500 – `4,70,500) (D) 10,92,000 Sales required for next 9 months (E) [(C + D)] 1,36,89,000 Total profit 15,62,500 Total Sales 1,71,21,000 Required selling price per unit for last 9 months = Total sales required for last 9 months Units produced during last 9 months = ` 1,36,89,000 = ` 39 per unit. 3,51,000 Workings: (1) Semi-variable overheads: (a) For first 3 months at 60% capacity = `(5,60,000 + `1,50,000) × 3/12 = `7,10,000 × 3/12 = `1,77,500. (b) For remaining 9 months at 90% capacity = `(5,60,000 + `3,00,000) × 9/12 = `8,60,000 × 9/12 = ` 6,45,000 Question 27 Calculate machine hour rate for recovery of overheads for a machine from the following information: Cost of machine is `25, 00,000 and estimated salvage value is `1,00,000. Estimated working life of the machine is 10 years. Annual working hours are 3,000 in the factory. The machine is required 400 hours per annum for repairs and maintenance. Setting-up time of the machine is 156 hours per annum to be treated as productive time. Cost of repairs and maintenance for whole working life of the machine is `3,50,000. Power used 15 units per hour at a cost of `5 per unit. No power is consumed during maintenance and setting-up time. A chemical required for operating the machine is `9,880 per annum. Wages of an operator is `4,000 per © The Institute of Chartered Accountants of India 4.36 Cost Accounting month. The operator, devoted one-third of his time to the machine. Annual insurance charges 2 per cent of cost of machine. Light charges for the department is `2,500 per month, having 48 points in all, out of which only 8 points are used at this machine. Other indirect expenses are chargeable to the machine are `6,500 per month. Answers Computation of Machine Hour Rate Running Hours (3,000 – 400) = 2,600 per annum Particulars Fixed Charges (Standing Charges): Rs` 4,000 × 12 Operator’s wages: 3 Insurance: 2% of `25,00,000 ` 2,500 × 12 × 8 Light charges : 48 Other indirect expenses: `6,500 × 12 Total Standing charges Rs` 1,49,000 Hourly rate for fixed charges : 2,600 Total Amount Rate per hour (`) (`) 16,000 50,000 5,000 78,000 1,49,000 Variable Expenses (Machine Expenses) per hour ` 25,00,000 − ` 1,00,000 Depreciation : 10 × 2,600 Repairs and Maintenance : Power: ` 3,50,000 10 × 2,600 Rs` 5 × 15 × 2,444 2,600 Chemical : Rs` 9,880 2,600 Machine Hour Rate Question 28 Explain briefly the conditions when supplementary rates are used. © The Institute of Chartered Accountants of India 57.31 92.31 13.46 70.50 3.80 237.38 Overheads 4.37 Answer When the amount of under absorbed and over absorbed overhead is significant or large, because of differences due to wrong estimation, then the cost of product needs to be adjusted by using supplementary rates (under and over absorption/actual overhead) to avoid misleading impression. Question 29 A company has three production departments (M1, M2 and A1) and three service department, one of which Engineering service department, servicing the M1 and M2 only. The relevant information are as follows: Product X M1 10 Machine hours M2 4 Machine hours A1 14 Direct Labour hours The annual budgeted overhead cost for the year are M1 M2 A1 Stores Engineering Service General Service Indirect Wages (`) 46,520 41,340 16,220 8,200 5,340 7,520 Product Y 6 Machine hours 14 Machine hours 18 Direct Labour hours Consumable Supplies (`) 12,600 18,200 4,200 2,800 4,200 3,200 (`) − − − Depreciation on Machinery Insurance of Machinery Insurance of Building 39,600 7,200 3,240 − − − Power Light Rent 6,480 5,400 12,675 (Total building insurance cost for M1 is one third of annual premium (The general service deptt. is located in a building owned by the company. It is valued at `6,000 and is charged into cost at notional value of 8% per annum. This cost is additional to the rent shown above) − The value of issues of materials to the production departments are in the same proportion as shown above for the Consumable supplies. © The Institute of Chartered Accountants of India 4.38 Cost Accounting The following data are also available: Book value Machinery (`) Area (Sq. ft.) Effective H.P. hours % Production Direct Labour hour Capacity Machine hour M1 1,20,000 5,000 50 2,00,000 40,000 M2 90,000 6,000 35 1,50,000 50,000 A1 30,000 8,000 05 3,00,000 Stores 12,000 2,000 − Engg. Service 36,000 2,500 10 General Service Required: 12,000 1,500 − Department (i) Prepare a overhead analysis sheet, showing the bases of apportionment of overhead to departments. (ii) Allocate service department overheads to production department ignoring the apportionment of service department costs among service departments. (iii) Calculate suitable overhead absorption rate for the production departments. (iv) Calculate the overheads to be absorbed by two products, X and Y. Answer (i) Summary of Apportionment of Overheads (`) Basis of Total Amount M1 M2 A1 Allocation given 1,25,140 46,520 41,340 Consumable stores Allocation given 45,200 12,600 Depreciation Capital value of machine 39,600 Insurance of Machine Capital value of machine Insurance on Building Power Items Apportionment Indirect wages Production Deptt. Service Deptt. Store Service Engineering Service General Service 16,220 8,200 5,340 7,520 18,200 4,200 2,800 4,200 3,200 15,840 11,880 3,960 1,584 4,752 1,584 7,200 2,880 2,160 720 288 864 288 1 to MI 3 Balance area basis 3,240 1,080 648 864 216 270 162 HP Hr% 6,480 3,240 2,268 324 © The Institute of Chartered Accountants of India − 648 − Overheads Light Rent Rent general service of Area 5,400 1,080 1,296 1,728 432 540 Area 12,675 2,535 3,042 4,056 1,014 (ii) 324 1,268 760 − − − − − 480 _______ ______ ______ ______ ______ ______ ______ 2,45,415 85,775 80,834 32,072 14,534 17,882 14,318 Direct 8% of 6,000 480 Total 4.39 Allocation of service departments overheads Basis of Apportionment Service Deptt. Store Engineering service General service Ratio of consumable value (126 :182 : 42) In Machine hours Ratio of M1 and M2 (4 : 5) LHR Basis (20 : 15 : 30) Production Department allocated in (i) Total M1 Production Deptt. M2 A1 Service Deptt. Engineering Service General Service (14,534) − − 5,232 7,558 7,948 9,934 − − (17,882) − 4,406 3,304 6,608 − − (14,318) _______ 85,775 80,834 32,072 2,45,415 1,03,361 1,01,630 40,424 (iii) 1,744 Store Service Overhead Absorption rate M1 1,03,361 40,000 − 2.584 − Total overhead allocated Machine hours Labour hours Rate per MHR Rate per Direct labour (iv) M2 1,01,630 50,000 − 2.033 − A1 40,424 − 3,00,000 0.135 Statement showing overhead absorption for Product X and Y Machine Deptt. Absorption Rate M1 M2 A1 2.584 2.033 0.135 © The Institute of Chartered Accountants of India Product X Hours 10 25.84 4 8.13 14 1.89 35.86 Product Y Hours 6 15.50 14 28.46 18 2.43 46.39 4.40 Cost Accounting Question 30 A machine shop cost centre contains three machines of equal capacities. Three operators are employed on each machine, payable `20 per hour each. The factory works for fortyeight hours in a week which includes 4 hours set up time. The work is jointly done by operators. The operators are paid fully for the forty eight hours. In additions they are paid a bonus of 10 per cent of productive time. Costs are reported for this company on the basis of thirteen four-weekly period. The company for the purpose of computing machine hour rate includes the direct wages of the operator and also recoups the factory overheads allocated to the machines. The following details of factory overheads applicable to the cost centre are available: ¾ Depreciation 10% per annum on original cost of the machine. Original cost of the each machine is `52,000. ¾ Maintenance and repairs per week per machine is `60. ¾ Consumable stores per week per machine are `75. ¾ Power : 20 units per hour per machine at the rate of 80 paise per unit. Apportionment to the cost centre : Rent per annum `5,400, Heat and Light per annum `9,720, and foreman’s salary per annum `12,960. Required: ¾ (i) Calculate the cost of running one machine for a four week period. (ii) Calculate machine hour rate. Answer Computation of cost of running one machine for a four week period (`) Standing charges Rent Heat and light Forman’s salary 28,080 × 4 3 × 13 Wages: Hours per week = 48 and hours for 4 weeks = 48 × 4 = 192 Wages 192 × 20 Bonus (192 − 16) = 176 × 20 × .10 Total standing charges Total expenses for one machine for four week period = (i) © The Institute of Chartered Accountants of India Per annum 5,400 9,720 12,960 28,080 (`) 2,880 3,840 352 7,072 Overheads 4.41 Machine Expenses: 4 ⎞ ⎛ Depreciation = ⎜ 52,000 × 10% × ⎟ 13 ⎠ ⎝ Repairs and maintenance = (60 × 4) Consumable stores (75 × 4) Power (192 − 16) = 176 × 20 × .80 (ii) Total machine expenses Total expenses (i) + (ii) 12,028 Machine hour rate = = 68.34. 176 (`) 1,600 240 300 2,816 4,956 12,028 Question 31 Explain the cost accounting treatment of unsuccessful Research and Development cost. Answer Cost of unsuccessful research is treated as factory overhead, provided the expenditure is normal and is provided in the budget. If it is not budgeted, it is written off to the profit and loss account. If the research is extended for long time, some failure cost is spread over to successful research. Question 32 Discuss the difference between allocation and apportionment of overhead. Answer The following are the differences between allocation and apportionment. 1. Allocation costs are directly allocated to cost centre. Overhead which cannot be directly allocated are apportioned on some suitable basis. 2. Allocation allots whole amount of cost to cost centre or cost unit where as apportionment allots part of cost to cost centre or cost unit. 3. No basis required for allocation. Apportionment is made on the basis of area, assets value, number of workers etc. Question 33 A machinery was purchased from a manufacturer who claimed that his machine could produce 36.5 tonnes in a year consisting of 365 days. Holidays, break-down, etc., were normally allowed in the factory for 65 days. Sales were expected to be 25 tonnes during the year and the plant actually produced 25.2 tonnes during the year. You are required to state the following figures: (a) rated capacity © The Institute of Chartered Accountants of India 4.42 Cost Accounting (b) practical capacity (c) normal capacity (d) actual capacity Answer (a) Rated capacity 36.5 tonnes (Refers to the capacity of a machine or a plant as indicated by its manufacturer) (b) Practical capacity 30 tonnes 25 tonnes [Defined as actually utilised capacity of a plant i.e. 36.5 × (365 − 65) tonnes ] 365 (c) Normal capacity (It is the capacity of a plant utilized based on sales expectancy) (d) Actual capacity 25.2 tonnes (Refers to the capacity actually achieved) Question 34 Following information is available for the first and second quarter of the year 2008-09 of ABC Limited: Production (in units) Quarter I Semi-variable cost 36,000 2,80,000 Quarter II 42,000 You are required to segregate the semi-variable cost and calculate : 3,10,000 (a) Variable cost per unit; and (b) Total fixed cost. Answer Quarter I Quarter II Difference Production (Units) 36,000 42,000 6,000 © The Institute of Chartered Accountants of India Semi Variable Cost (`.) 2,80,000 3,10,000 30,000 (`) Overheads Variable Cost per Unit = 4.43 Change in Semi Variable Cost ` 30,000 = = ` 5 per units Change in Pr oduction 6,000 units Total Fixed Cost = Semi Veriable Cost – (Production x Variable Cost per Unit) Total fixed cost in Quarter I : = 2,80,000 – (36,000 × 5) = 2,80,000 – 1,80,000 = 1,00,000 Total fixed cost in Quarter II : = 3,10,000 – (42,000 × 5) = 3,10,000 – 2,10,000 = 1,00,000 Question 35 Explain the treatment of over and under absorption of Overheads in Cost accounting. Answer Treatment of over and under absorption of overheads are:(i) Writing off to costing P&L A/c:– Small difference between the actual and absorbed amount should simply be transferred to costing P&L A/c, if difference is large then investigate the causes and after that abnormal loss shall be transferred to costing P&L A/c. (ii) Use of supplementary Rate: Under this method the balance of under and over absorbed overheads may be charged to cost of W.I.P. , finished stock and cost of sales proportionately with the help of supplementary rate of overhead. (iii) Carry Forward to Subsequent Year: Difference should be carried forward in the expectation that next year the position will be automatically corrected. This would really mean that costing data of two years would be wrong. Question 36 What are the methods of re-apportionment of service department expenses over the production departments? Discuss. Answer Methods of re-apportionment of service department expenses over the production departments (i) Direct re-distribution method. (ii) Step method or non-reciprocal method. (iii) Reciprocal Service method © The Institute of Chartered Accountants of India 4.44 Cost Accounting Direct re-distribution Method: Service department costs under this method are apportioned over the production departments only, ignoring services rendered by one service department to another. The basis of apportionment could be no. of workers. H.P of machines. Step Method or Non-Reciprocal Method This method gives cognizance to the service rendered by service department to another service department. Therefore, as compared to previous method, this method is more complicated because a sequence of apportionments has to be selected here. The sequence here begins with the department that renders service to the maximum number of other service departments. Production Department P1 P Service Department P3 S1 S2 S3 Reciprocal Service Method This method recognises the fact that where there are two or more service departments they may render service to each other and, there these inter-departmental services are to be given due weight while re-distributing the expenses of service department. The methods available for dealing with reciprocal services are: • Simultaneous equation method • Repeated distribution method • Trial & Error method. Question 37 You are given the following information of the three machines of a manufacturing department of X Ltd.: Depreciation Spare parts Power Consumable stores © The Institute of Chartered Accountants of India Preliminary estimates of expenses (per annum) Total Machines A B C (`) (`) (`) (`) 20,000 7,500 7,500 5,000 10,000 4,000 4,000 2,000 40,000 8,000 3,000 2,500 2,500 Overheads 4.45 Insurance of machinery 8,000 Indirect labour 20,000 Building maintenance expenses 20,000 Annual interest on capital outlay 50,000 20,000 20,000 10,000 Monthly charge for rent and rates 10,000 Salary of foreman (per month) 20,000 Salary of Attendant (per month) 5,000 (The foreman and the attendant control all the three machines and spend equal time on them.) The following additional information is also available: Machines Estimated Direct Labour Hours A B C 1,00,000 1,50,000 1,50,000 3 2 3 Ratio of K.W. Rating Floor space (sq. ft.) 40,000 40,000 20,000 There are 12 holidays besides Sundays in the year, of which two were on Saturdays. The manufacturing department works 8 hours in a day but Saturdays are half days. All machines work at 90% capacity throughout the year and 2% is reasonable for breakdown. You are required to : Calculate predetermined machine hour rates for the above machines after taking into consideration the following factors: • An increase of 15% in the price of spare parts. • An increase of 25% in the consumption of spare parts for machine ‘B’ & ‘C’ only. 20% general increase in wages rates. Answer (a) Computation of Machine Hour Rate (A) Standing Charges Insurance Indirect Labour Building Maintenance A (`) Machines B (`) C (`) 8,000 3,000 3,000 2,000 24,000 20,000 6,000 8,000 9,000 8,000 9,000 4,000 Basis of apportionment Total (`) Depreciation Basis Direct Labour Floor Space © The Institute of Chartered Accountants of India 4.46 Cost Accounting expenses Rent and Rates Floor Space Salary of Equal foreman Salary of Equal attendant Total standing charges Hourly rate for standing charges (B) Machine Expenses: Depreciation Direct Spare parts Final estimates Power K.W. rating Direct Consumable Stores Total Machine expenses Hourly Rate for Machine expenses Total (A + B) Machine Hour rate 1,20,000 2,40,000 48,000 80,000 48,000 80,000 24,000 80,000 60,000 20,000 20,000 20,000 4,72,000 1,65,000 1,68,000 1,39,000 84.75 86.29 71.40 20,000 13,225 40,000 8,000 7,500 4,600 15,000 3,000 7,500 5,750 10,000 2,500 5,000 2,875 15,000 2,500 81,225 30,100 15.46 1,95,100 100.21 25,750 13.23 1,93,750 99.52 25,375 13.03 1,64,375 84.43 553,225 Working Notes: (i) Calculation of effective working hours: No. of holidays 52 (Sundays) + 12 (other holidays) = 64 Saturday (52 – 2) = 50 No. of days (Work full time) = 365 – 64 – 50 = 251 Hours Full days work 251 × 8 = 2,008 Half days work 50 × 4 = 200 2,208 Hours Effective capacity 90% of 2,208 Less: Normal loss of time (Breakdown) 2% Effective running hour © The Institute of Chartered Accountants of India 1,987 (Rounded off) 40 (Rounded off) 1,947 Overheads 4.47 (ii) Amount of spare parts is calculated as under: Preliminary estimates Add: Increase in price @ 15% Add: Increase in consumption @ 25% Estimated cost A (`) 4,000 600 4,600 − 4,600 B (`) 4,000 600 4,600 1,150 5,750 C (`) 2,000 300 2,300 575 2,875 (iii) Amount of Indirect Labour is calculated as under: (`) Preliminary estimates 20,000 Add: Increase in wages @ 20% 4,000 24,000 (iv) Interest on capital outlay is a financial matter and, therefore it has been excluded from the cost accounts. Question 38 X Ltd. recovers overheads at a. pre-determined rate of ` 50 per man-day. The total factory overheads incurred and the man-days actually worked were ` 79 lakhs and 1.5 lakhs days respectively. During the period 30,000 units were sold. At the end of the period 5,000 completed units were held in stock but there was no opening stock of finished goods. Similarly, there was no stock of uncompleted units at the beginning of the period but at the end of the period there were 10,000 uncompleted units which may be treated as 50% complete. On analyzing the reasons, it was found that 60% of the unabsorbed overheads were due to defective planning and the balance were attributable to increase in overhead cost. How would unabsorbed overheads be treated in cost accounts? Answer (a) Absorbed overheads = Actual Man days x Rate = 1,50,000 x 50 = ` 75,00,000 Under absorption of overheads = Actual overheads – Absorbed overheads = 79,00,000 – 75,00,000 = ` 4,00,000 © The Institute of Chartered Accountants of India 4.48 Cost Accounting Reasons for under – absorption: 1. Defective Planning 4,00,000 x 60% = `2,40,000 2. Increase in overhead cost 4,00,000 x 40% = `1,60,000 Treatment in Cost Accounts: (i). The unabsorbed overheads of ` 2,40,000 on account of defective planning to be treated as abnormal and thus be charged to costing profit & loss account. (ii) The balance of unabsorbed overheads i.e. ` 1,60,000 be charged as below on the basis of supplementary overhead absorption rate Supplementary Rate = ` 1,60,000/(30,000+5,000+50% of 10,000)= ` 4 per unit (a) To cost of sales Account = 30,000 x4 = ` 1,20,000 (b) To finished stock account = 5,000 x 4 = ` 20,000 (c) To WIP account = 50% of 10,000 x 4 = ` 20,000 ` 1,60,000 Question 39 A Machine costing `10 lacs was purchased on 1-4-2011. the expected life of the machine is 10 years. At the end of this period its scrap value is likely to be `10,000. the total cost of all the machines including new one was `90 lacs. The other information is given as follows: (i) Working hours of the machine for the year was 4,200 including 200 non-productive hours. (ii) Repairs and maintenance for the new machine during the year was ` 5,000. (iii) Insurance Premium was paid for all the machine ` 9,000. (iv) New machine consumes 8 units of electricity per hour, the rate per unit being ` 3.75 (v) The new machine occupies area of the department. ` 2,400 per month. Rent of the department is (vi) Depreciation is charged on straight line basis Compute machine hour rate for the new machine. Answer Computation of machine hour rate of new Machine A. Standing Charges © The Institute of Chartered Accountants of India Total (`) 1,000 Per hour(`) Overheads I. Insurance Premium 9000 x II. Rent 4.49 1 9 1 x2400x12 10 2,880 3,880 0.97* B. Machine expenses I. Repairs and Maintenance [5,000/4,000] ⎡ 10,00,000 − 10,000 ⎤ II. Depreciation ⎢ ⎥ 10 × 4,000 ⎣ ⎦ 1.25 24.75 30.00 56.97 III. Electricity 8 units x ` 3.75 Machine hour rate Working Note 1 Calculation of productive Machine hour rate Total hours 4,200 Less: Non-Productive hours 200 4,000 * 3,880/ 4000 = 0.97 Question 40 The following account balances and distribution of indirect charges are taken from the accounts of a manufacturing concern for the year ending on 31st March, 2012: Item Total Amount Production Departments (`) Service Departments X (`) Y (`) Z (`) A (`) B (`) Indirect Material 1,25,000 20,000 30,000 45,000 25,000 5,000 Indirect Labour 2,60,000 45,000 50,000 70,000 60,000 35,000 - - 96,000 - - Superintendent's Salary 96,000 Fuel & Heat 15,000 Power 1,80,000 Rent & Rates 1,50,000 Insurance 18,000 Meal Charges 60,000 Depreciation 2,70,000 © The Institute of Chartered Accountants of India 4.50 Cost Accounting The following departmental data are also available: Production Departments X Area (Sq. ft.) Capital Value of Assets (`) Kilowatt Hours Radiator Sections Y Service Departments Z A B 4,400 4,000 3,000 2,400 1,200 4,00,000 3,500 20 6,00,000 4,000 40 5,00,000 3,000 60 1,00,000 1,500 50 2,00,000 30 No. of Employees 60 70 120 30 20 Expenses charged to the service departments are to be distributed to other departments by the following percentages: X Y Z A B Department A 30 30 20 20 Department B 25 40 25 10 Prepare an overhead distribution statement to show the total overheads of production departments after re-apportioning service departments' overhead by using simultaneous equation method. Show all the calculations to the nearest rupee. Answer Primary Distribution of Overheads Item Basis Total Amount (`) Production Departments Service Departments X (`) Y (`) Z (`) A (`) B (`) Indirect Material Actual 1,25,000 20,000 30,000 45,000 25,000 5,000 Indirect Labour Actual 2,60,000 45,000 50,000 70,000 60,000 35,000 Superintendent’s Salary Actual 96,000 - - 96,000 - - Fuel & Heat Radiator Sections {2:4:6:5:3} 15,000 1,500 3,000 4,500 3,750 2,250 1,80,000 52,500 60,000 45,000 22,500 - 1,50,000 44,000 40,000 30,000 24,000 12,000 Power Kilowatt Hours {7:8:6:3:0} Rent & Rates Area (Sq. ft.) {22:20:15:12:6} © The Institute of Chartered Accountants of India Overheads Insurance Capital Value of Assets 4.51 18,000 4,000 6,000 5,000 1,000 2,000 of 60,000 12,000 14,000 24,000 6,000 4,000 Capital Value of Assets 2,70,000 60,000 90,000 75,000 15,000 30,000 11,74,000 2,39,000 2,93,000 3,94,500 1,57,250 90,250 {4:6:5:1:2} Meal Charges No. Employees {6:7:12:3:2} Depreciation {4:6:5:1:2} Total overheads Re-distribution of Overheads of Service Department A and B Total overheads of Service Departments may be distributed using simultaneous equation method Let, the total overheads of A = a and the total overheads of B= b a = 1,57,250 + 0.10 b (i) or, 10a - b = 15,72,500 [(i) x10] b = 90,250 + 0.20 a or, -0.20a + b = (ii) 90,250 10a - b = 15,72,500 -0.20a + b = 9.8a a 90,250 = 16,62,750 = 1,69,668 Putting the value of a in equation (ii), we get b = 90,250 + 0.20 x 1,69,668 b = 1,24,184 Secondary Distribution of Overheads Production Departments Total overhead as per primary distribution Service Department A (80% of 1,69,668) Service Department B (90% of 1,24,184) Total © The Institute of Chartered Accountants of India X (`) Y (`) Z (`) 2,39,000 50,900 31,046 3,20,946 2,93,000 50,900 49,674 3,93,574 3,94,500 33,934 31,046 4,59,480 4.52 Cost Accounting EXERCISE 1 (a) Explain with illustrative examples the concept of fixed cost and variable cost. Answer Refer to ‘Chapter No. 4 i.e. Overheads’ of Study Material. (b) The following are the Maintenance costs incurred in a machine shop per six months with corresponding machine hours: Month Machine Hours January February March April May June Total 2,000 2,200 1,700 2,400 1,800 1,900 12,000 Maintenance Costs ` 300 320 270 340 280 290 1,800 Analyse the Maintenance cost which is semi-variable into fixed and variable element. Answer Fixed cost (`) 100 2 (a) Explain how departmental overhead rates are arrived at. Answer Refer to ‘Chapter No. 4 i.e. Overheads’ of Study Material. (b) Selfhelp Ltd. has gensets and produces its own power. Data for power costs are as follows:Horse power Hours Needed capacity production Used during the month of May Production deptts. Service deptts. A X B Y 10,000 20,000 12,000 8,000 8,000 13,000 7,000 6,000 During the month of May costs for generating power amounted to `9,300: of this `2,500 was considered to be fixed cost. Service Deptt. X renders service to A, B and Y in the ratio 13:6:1, while Y renders service to A and B in the ratio 31:3. Given that the direct labour hours in Deptts. A and B are 1650 hours and 2175 hours respectively, find the Power Cost per labour hour in each of these two Deptts. Answer A B Power Cost per labour labour (Rs.) 3 3.00 2.00 The level of production activity fluctuates widely in your company from month to month. Because of this, the incidence of depreciation on unit cost varies considerably. The management decides that you should find out a suitable method to correct this. Answer Refer to ‘Chapter No. 4 i.e. Overheads’ of Study Material. 4 What is an idle capacity? What are the costs associated with it? How are these treated in product costs? Answer Refer to ‘Chapter No. 4 i.e. Overheads’ of Study Material. © The Institute of Chartered Accountants of India Overheads 5 4.53 Explain what is meant by Cost Apportionment and Cost Absorption. Illustrate each with two examples. Discuss the methods of cost absorption and state which method do you consider to be the best and why Answer Refer to ‘Chapter No. 4 i.e. Overheads’ of Study Material. 6 State the objectives of codification of overheads. Enumerate with examples the different methods of coding and suggest a suitable method for a large organization. Answer Refer to ‘Chapter No. 4 i.e. Overheads’ of Study Material. 7 Explain what do you understand by the terms stores overheads. Cite three example of stores overheads. Discuss the methods of treatment of stores overhead in cost accounts and state the method which you consider to be good. Answer Refer to ‘Chapter No. 4 i.e. Overheads’ of Study Material. 8 In a manufacturing company where costing is done with a view to fix prices, state whether and, if so, to what extent the following items are includible in cost . (i) Interest on borrowing (ii) Bonus and gratuity (iii) Depreciation on plant and machinery. Answer Refer to ‘Chapter No. 4 i.e. Overheads’ of Study Material. 9 (a) What do you understand by codification of overheads? (b) What are the objectives of codification? (c) List down the various methods of codification (you need not elaborate). Answer Refer to ‘Chapter No. 4 i.e. Overheads’ of Study Material. 10 How would you deal the following items in the cost accounts of a manufacturing concern? (a) Research and Development cost (b) Packing Expenses (c) Fringe Benefits Expenses on Removal and Re-erection of Machinery. Answer Refer to ‘Chapter No. 4 i.e. Overheads’ of Study Material. 11 What do you understand by the term ‘pre-determined rate of recovery of overheads’? What are the bases that are usually advocated for such pre-determination? How do over –absorption and under-absorption of overheads arise and how are they disposed off in Cost Accounts? Answer Refer to ‘Chapter No. 4 i.e. Overheads’ of Study Material. 12 (a) What do you mean by the term under/over absorption of production overhead? How does it arise? How is it treated in cost account? © The Institute of Chartered Accountants of India 4.54 Cost Accounting Answer Refer to ‘Chapter No. 4 i.e. Overheads’ of Study Material. (b) In a factory, overhead of a particular department are recovered on the basis of `5 per machine hour. The total expenses incurred and the actual machine hours for the department for the month of August were `80,000 and 10,000 hours respectively. Of the amount of `80,000, `15,000 became payable due to an award of the Labour Court and `5,000 was in respect of expenses of the previous year booked in the current month (August). Actual production was 40,000 units of which 30,000 units were sold. On analysing the reasons, it was found that 60% of the under absorbed overhead was due to defective planning and the rest was attributed to normal cost increase. How would you treat the under absorbed overhead in the cost accounts? Answer 1. 60 percent of under absorbed overhead is due to defective planning. This being abnormal, should be debited to Profit and Loss A/c (60% of `10,000) (`) 6,000 2. Balance 40 percent of under-absorbed overhead should be distributed over, Finished Goods and Cost of Sales by supplementary rate (40% of `10,000) (`) 4,000 13 (a) Distinguish between allocation, apportionment and absorption of overheads. Answer Refer to ‘Chapter No. 4 i.e. Overheads’ of Study Material. (b) A departmental store has several departments. What bases would you recommend for apportioning the following items of expense to its departments (1) Fire insurance of Building. (2) Rent (3) Delivery Expenses. (4) Purchase Department Expenses. (5) Credit Department Expenses. (6) General Administration Expenses. (7) Advertisement. (8) Sales Assistants Salaries. (9) Personal Department expenses. (10) Sales Commission Answer Refer to ‘Chapter No. 4 i.e. Overheads’ of Study Material. 14 Define administration overheads and state briefly the treatment of such overheads in Cost Accounts. Answer Refer to ‘Chapter No. 4 i.e. Overheads’ of Study Material. 15 Enumerate the arguments for the inclusion of interest on capital in cost accounts. © The Institute of Chartered Accountants of India Overheads 4.55 Answer Refer to ‘Chapter No. 4 i.e. Overheads’ of Study Material. 16 What is ‘Idle Capacity ‘? How should this be treated in cost accounts? Answer Refer to ‘Chapter No. 4 i.e. Overheads’ of Study Material. 17 Write short notes on Chargeable Expenses Answer Refer to ‘Chapter No. 4 i.e. Overheads’ of Study Material. 18 What is notional rent of a factory building? Give one reason why it may be included in cost accounts. Answer Refer to ‘Chapter No. 4 i.e. Overheads’ of Study Material. 19 How would you treat the following in Cost Accounts? (i) Employee welfare costs (ii) Research and development costs (iii) Depreciation Answer Refer to ‘Chapter No. 4 i.e. Overheads’ of Study Material. 20 Write a note on 'classification', 'allocation' and 'absorption' of overheads. How does it help in controlling overheads? Answer Refer to ‘Chapter No. 4 i.e. Overheads’ of Study Material. 21 Explain, how under absorption and over-absorption of overheads are treated in Cost Accounts. Answer Refer to ‘Chapter No. 4 i.e. Overheads’ of Study Material. 22 X Ltd. having fifteen different types of automatic machines furnishes information as under for 1996-97 (i) Overhead expenses: Factory rent `96,000 (Floor area 80,000 sq.ft.), Heat and gas `45,000 and supervision `1,20,000. (ii) Wages of the operator are `48 per day of 8 hours . He attends to one machine when it is under set up and two machines while they are under operation. In respect of machine B (one of the above machines) the following particulars are furnished: (i) Cost of machine Rs 45,000, Life of machine- 10 years and scrap value at the end of its life `5,000 (ii) Annual expenses on special equipment attached to the machine are estimated as `3,000 (iii) Estimated operation time of the machine is 3,600 hours while set up time is 400 hours per annum (iv) The machine occupies 5,000 sq.ft. of floor area. (v) Power costs `2 per hour while machine is in operation. Find out the comprehensive machine hour rate of machine B . Also find out machine costs to be absorbed in respect of use of machine B on the following two work- orders Work – order 31 Work order – 32 Machine set up time (Hours) 10 20 Machine operation time (Hours) 90 180 © The Institute of Chartered Accountants of India 4.56 Cost Accounting Answer Comprehensive machine hour rate per hr. (Rs.) Total cost (Rs.) Set up rate Per hour Operational rate Per hour 12 Work – order 31 1,110 11 Work order – 32 2,220 243 "The more kilometers you travel with your own vehicle, the cheaper it becomes." Comment briefly on this statement. Answer Refer to ‘Chapter No. 4 i.e. Overheads’ of Study Material. 24 A factory has three production departments: The policy of the factory is to recover the production overheads of the entire factory by adopting a single blanket rate based on the percentage of total factory overheads to total factory wages. The relevant data for a month are given below: Department Direct Materials ` Direct Wages ` Factory Overheads ` Director Labour Hour Machine Hours Budget Machining 6,50,000 80,000 3,60,000 20,000 80,000 Assembly 1,70,000 3,50,000 1,40,000 1,00,000 10,000 Packing 1,00,000 70,000 1,25,000 50,000 – Machining 7,80,000 96, 000 3,90,000 24,000 96,000 Assembly 1,36,000 2,70,000 84,000 90,000 11,000 Packing 1,20,000 90,000 1,35,000 60,000 Actual The details of one of the representative jobs produced during the month are as under: Job No. CW 7083 Department Direct Materials Direct Wages Director Labour Hour Machine Hours ` ` Machining 1,200 240 60 180 Assembly 600 360 120 30 Packing 300 60 40 – The factory adds 30% on the factory cost to cover administration and selling overheads and profit. Required: (i) Calculate the overhead absorption rate as per the current policy of the company and determine the selling price of the Job No. CW 7083. (ii) Suggest any suitable alternative method(s) of absorption of the factory overheads and calculate the overhead recovery rates based on the method(s) so recommended by you. (iii) Determine the selling price of Job CW 7083 based on the overhead application rates calculated in (ii) above. © The Institute of Chartered Accountants of India Overheads (iv) 4.57 Calculate the departmentwise and total under or over recovery of overheads based on the company's current policy and the method(s) recommended by you. Answer (i) Overhead absorption rate = 125% of Direct wages (ii) Refer to ‘Chapter No. 4 i.e. Overheads’ of Study Material. (iii) Selling Price(Rs.) 25 (a) 4,989.40 Why is the use of an overhead absorption rate based on direct labour hours generally preferable to a direct wages percentage rate for a labour intensive operation? Answer Refer to ‘Chapter No. 4 i.e. Overheads’ of Study Material. (b) B & Co. has recorded the following data in the two most recent periods: Total cost of production ` 14,600 19,400 Volume of production (Units) 800 1,200 What is the best estimate of the firm's fixed costs per period? Answer Fixed cost = `5,000 (c) In a manufacturing unit overhead was recovered at a pre-determined rate of Rs.20 per labour-hour. The total factory overhead incurred and the labour-hours actually worked were Rs.45,00,000 and 2,00,000 labour-hours respectively. During this period 30,000 units were sold. At the end of the period 5,000 units were held in stock while there was no opening stock of finished goods. Similarly, though there was no stock of uncompleted units at the beginning of the period, at the end of the period there were 10,000 uncompleted units which may be reckoned at 50% complete. On analysing the reasons, it was found that 60% of the unabsorbed over-heads were due to defective planning and rest were attributable to increase in overhead costs. How would unabsorbed overheads be treated in cost accounts? Answer Balance (Rs.) 2,00,000 of unabsorbed overheads due to increase in overhead costs. Supplementary overhead absorption rate `5/- per unit 26 A company is making a study of the relative profitability of the two products – A and B. In addition to direct costs, indirect selling and distribution costs to be allocated between the two products are as under: ` Insurance charges for inventory (finished) 78,000 Storage costs 1,40,000 Packing and forwarding charges 7,20,000 Salesmen salaries 8,50,000 Invoicing costs 4,50,000 © The Institute of Chartered Accountants of India 4.58 Cost Accounting Other details are Product A Product B Selling price per unit (`) 500 1,000 Cost per unit (exclusive of indirect selling and distribution costs) (`) 300 600 10,000 8,000 1,000 800 2,500 2,000 Annual sales in units Average inventory (units) Number of invoices One unit of product A requires a storage space twice as much as product B. The cost to packing and forwarding one unit is the same for both the products. Salesmen are paid salary plus commission @ 5% on sales and equal amount of efforts are put forth on the sales of each of the product. Required (i) Set-up a schedule showing the apportionment of the indirect selling and distribution costs between the two products. (ii) Prepare a statement showing the relative profitability of the two products Answer Products Profit 27 A. B ` ` 5,45,000 17,67,000 SWEAT DREAMS Ltd. uses a historical cost system and absorbs overheads on the basis of predetermined rate. The following data are available for the year ended 31st March, 1997. ` Manufacturing overheads Amount actually spent Amount absorbed Cost of goods sold Stock of finished goods Works-in-progress 1,70,000 1,50,000 3,36,000 96,000 48,000 Using two methods of disposal of under-absorbed overheads show the implication on the profits of the company under each method. Answer According to first method, the total unabsorbed overhead amount of `20,000 will be written off to Costing Profit & Loss Account. The use of this method will reduce the profits of the concern by `20,000 for the period. According to second method, a supplementary rate may be used to adjust the overhead cost of each cost unit. The use of this method would reduce the profit of the concern by `14,000. 28 A company has three production departments and two service departments. Distribution summary of overheads is as follows: © The Institute of Chartered Accountants of India Overheads 4.59 Production Departments A `13,600 B `14,700 C `12,800 Service Departments X ` 9,000 Y ` 3,000 The expenses of service departments are charged on a percentage basis which is as follows: A B C X Y X Deptt. 40% 30% 20% – 10% Y Deptt. 30% 30% 20% 20% – Apportion the cost of Service Departments by using the Repeated Distribution method. Answer Total of the apportionment Statement 29 Production Departments A B C ` ` ` 18,712 18,833 15,555 A factory manufactures only one product in one quality and size. The owner of the factory states that he has a sound system of financial accounting which can provide him with unit cost information and as such he does not need a cost accounting system. State your arguments to convince him the need to introduce a cost accounting system. Answer Refer to ‘Chapter No. 4.i.e. Overheads’ of Study Material. 30 Ventilators Ltd. wants to stabilize its production throughout the year. The approaches recommended are: (a) Maintain production at an even pace throughout the year, and get the off-season production stored on the premises. (b) Maintain production at an even pace but offer dealers a special discount for off-season purchases. (c) Extend special terms to dealers, but maintain prices at levels that will enable regular movement of goods throughout the year. Discuss the relative merits and disadvantages of above proposals. Answer Refer to ‘Chapter No. 4.i.e. Overheads’ of Study Material. 31 Treatment of Interest paid in Cost Account. Answer Refer to ‘Chapter No. 4.i.e. Overheads’ of Study Material. 32 Soloproducts Ltd. Manufactures and sells a single product and has estimated a sales revenue of `126 lakhs this year based on a 20% profit on selling price. Each unit of the product requires 3 lbs of material P and 1½ lbs of material Q for manufacture as well as a processing time of 7 hours in the Machine Shop and 2½ hours in the Assembly Section. Overheads are absorbed at a blanket rate of 33-1/3% on Direct Labour. The © The Institute of Chartered Accountants of India 4.60 Cost Accounting factory works 5 days of 8 hours a week in a normal 52 weeks a year. On an average statutory holidays, leave and absenteeism and idle time amount to 96 hours, 80 hours and 64 hours respectively, in a year. The other details are as under Purchase price Comprehensive Labour rate No. of Employees Opening stock Closing stock (Estimated) Material P Material Q `6 per lb `4 per lb Machine shop Assembly Machine shop Assembly Finished Goods 20,000 units 25,000 units `4 per hour `3.20 per hour 600 180 Material Q 33,000 lbs 66,000 lbs Material P 54,000 lbs 30,000 lbs You are required to calculate: (a) The number of units of the product proposed to be sold. (b) Purchased to be made of materials P and Q during the year in Rupees. (c) Capacity utilization of machine shop and Assembly section, along with your comments. Answer (a) Number of units of the product proposed to be sold 1,40,000 Units (b) P (Rs.) 24,66,000 Q (Rs.) 10,02,000 (c) Capacity utilization 33 Machine shop Assembly Section 91.94% 109.45% In a factory following the job costing Method, an abstract from the work in process as at 30 th September was prepared as under: Job No. Material Director Labour Factory overheads Applied ` ` ` 115 1,325 400 hours 800 640 118 810 250 hours 500 400 120 765 300 hours 475 380 1,775 1,420 2,900 Material used in October were as follows : Material requisition Job Cost No. No. ` 54 118 300 55 118 425 © The Institute of Chartered Accountants of India Overheads 4.61 56 118 515 57 120 665 58 121 910 59 124 720 3,535 A summary of Labour Hours deployed during October is as under: Job no Number of Hours Shop A 25 90 75 65 20 275 Shop B 25 30 10 — 10 75 Waiting for material 20 10 Machine Breakdown 10 5 5 6 115 118 120 121 124 Indirect Labour: Indle time Overtime Premium 6 5 316 101 A shop credit slip was issued in October that material issued under Requisition No. 54 was returned back to stores as being not suitable. A material Transfer Note issued in October indicated that material issued under requisition No.55 for job 118 was directed to job 124. The hourly rate in shop A per labour hour is `3 per hour while at shop B, it is `2 per hour. The Factory Overhead is applied at the same rate as in September. Jobs 115, 118 and 120 were completed in October. You are asked to compute the factory cost of the completed jobs. It is the practice of the management to put a 10% on the factory cost to cover administration and selling overheads and invoice the job to the customer on a total cost plus 20% basis. What would be the invoice price of these three jobs? 34 Answer Job No. 115 118 120 Factory cost (`) 2,990 ,819 2,726 Invoice price (`) 3,946.80 3,721.08 3.598.32 Modern manufacturers Ltd. Have three production department P1, P2 and P3 and two Service Departments S1 and S2 the details pertaining to which are as under:Direct Wages (`) Working Hours Value of Machines (`) P1 3,000 P2 2,000 P3 3,000 S1 1,500 S2 195 3,070 60,000 4,475 80,000 2,419 1,00,000 – 5,000 – 5,000 © The Institute of Chartered Accountants of India 4.62 Cost Accounting HP of Machines Light Points Floor space (Sq.Ft.) 60 10 2,000 30 15 2,500 50 20 3,000 10 10 2,000 – 5 500 The following figures extracted from the Accounting records are relevant: ` Rent and Rates 5,.000 General Lighting 600 Indirect Wages 1,939 Power 1,500 Depreciation on Machines 10,000 Sundries 9,695 The expenses of the service departments are allocated as under:P1 P2 P3 S1 S2 S1 20% 30% 40% – 10% S2 40% 20% 30% 10% – Find out the total cost of product X which is processed for manufacture in Departments P1, P2 and P3 for 4,5 and 3 hours respectively, given that its Direct Material cost in `50 Direct Labour cost Rs.30. Answer Total (`) P1 P2 P3 8,787.16 8,504.87 11,441.79 Cost of the product 'X' ` 115.13 35 PH Ltd. is a manufacturing company having three production departments, ‘A’ ‘B’ and ‘C’ and two service departments ‘X’ and ‘y’. The following is the budget for December 1981: Total A B C X Y ` ` ` ` ` ` 1,000 2,000 4,000 2,000 1,000 5,000 2,000 8,000 1,000 2,000 500 250 500 250 500 Direct Material Direct Wages Factory rent 4,000 Power 2,500 Depreciation 1,000 Other overheads 9,000 Additional information Area( Sq.ft.) Capital Value (`Lacs) of assets Machine hours Horse power of machines 20 40 20 10 10 1,000 2,000 4,000 1,000 1,000 50 40 20 15 25 A technical assessment or the apportionment of expenses of service departments is as under: © The Institute of Chartered Accountants of India Overheads 4.63 A B C X Y % % % %. % Service Dept. ‘X’ 45 15 30 - 10 Service Dept. ‘Y’ 60 35 - 5 - Required: (i) A statement showing distribution of overheads to various departments. (ii) A statement showing re-distribution of service departments expenses to production departments. Machine hours rates of the production departments ‘A’, ‘B’ and ‘C’. Answer Machine hour rate (Rs.) 36 A B C 8.48 3.25 1.88 Explain how under and over absorption of overheads are treated in cost accounts. Answer Refer to ‘Chapter No. 4 i.e. Overheads’ of Study Material 37 A machine shop has 8 identical Drilling Machines manned by 6 operators. The machines cannot be worked without an operator wholly engaged on it. The original cost of all these 8 machines works out to `8 lakhs. These particulars are furnished for a 6 month period:Normal available hours per month 208 Absenteeism (without pay)- hours 18 Leave (with pay)-hours 20 Normal idle time unavoidable-hours 10 Average rate of wages per day of 8 hours Production Bonus estimated Value of Power consumed Rs.20 15% on wages Rs.8,050 Supervision and Indirect Labour `3,300 Lighting and Electricity `1,200 These particulars are for a year: Repairs and maintenance including consumables 3% on the value of machines. Insurance `40,000. Depreciation 10% on original cost. Other Sundry works expenses `12,000 General Management expenses allocated `54,530 You are required to work out a comprehensive machine hour rate for the Machine Shop. Answer Machine Hour Rate = `23.87 © The Institute of Chartered Accountants of India 4.64 38 Cost Accounting Gemini Enterprises undertakes three different jobs A,B and C.All of them require, the use of a special machine and also the use of a computer. The computer is hired and the hire charges work out to `4,20,000/- per annum. The expenses regarding the machine are estimated as follows. ` Rent for the quarter 17,500 Depreciation per annum 2,00,000 Indirect charges per annum 1,50,000 During the first month of operation the following details were taken from the job register : Job A B C Number of hours the machine was used : (a) Without the use of computer 600 900 – (b) With the use of the computer 400 600 1,000 You are required to compute the machine hour rate:(a) For the firm as a whole for the month when the computer was used and when the computer was not used. (b) For the individual jobs A, B and C. Answer (a) Machine Hour Rate of Gemini Enterprises for the firm as a whole, for a month (b) (1) When the computer was used `27.50 per hour. (2) When the computer was not used Rs.10 per hour. Machine hour rate for the individual jobs. Job Machine hour rate 39 A B C `17 `17 `27.50 Deccan Manufacturing Ltd. have three departments which are regarded as production departments. Service departments’ costs are distributed to these production departments using the “Step Ladder Method” of distribution. Estimates of factory overhead costs to be incurred by each department in the forthcoming year are as follows. Data required for distribution is also shown against each department: Department Productions X Y Z Services P Q R S Factory overhead Direct Labour Hours No.of Employees ` 1,93,000 64,000 83,000 4,000 3,000 4,000 100 125 85 3,000 1,500 1,500 45,000 75,000 1,05,000 30,000 1,000 5,000 6,000 3,000 10 50 40 50 500 1,500 1,000 1,000 © The Institute of Chartered Accountants of India Area in sq. m. Overheads 4.65 The overhead costs of the four service departments are distributed in the same order, viz., P,Q,R and S respectively on the following basis: Department Basis P _ Number of Employees Q _ Direct Labour Hours R _ Area in square meters S _ Direct Labour Hours You are required to: (a) prepare a schedule showing the distribution of overhead costs of the four service departments to the three production departments; and (b) calculate the overhead recovery rate per direct labour hour for each of the three production departments. Answer Overhead recovery rate per hour: 40 X Y Z `75/- Rs.45/- Rs.40/- A Ltd. manufactures two products A and B. The manufacturing division consists of two production departments P1and P2 and two services S1 and S2. Budgeted overhead rates are used in the production departments to absorb factory overheads to the products. The rate of Department P1 is based on direct machine hours, while the rate of Department P2 is based on direct labour hours. In applying overheads, the pre-determined rates are multiplied by actual hours. For allocating the service department costs to production departments, the basis adopted is as follow: (i) Cost of Department S1 to Department P1 and P2 equally, and (ii) Cost of Department S2 to Department P1 and P2 in the ratio 2:1 respectively. The following budgeted and actual data are available: Annual profit plan data: Factory overhead budgeted for the year: ` Departments ` P1 25,50,000 S1 6,00,000 P2 21,75,000 S2 4,50,000 Budgeted output in units: Product A– 50,000; B – 30,000. Budgeted raw material cost per unit: Product A – `120 ; Product B –`150. Budgeted time required for production per unit: © The Institute of Chartered Accountants of India 4.66 Cost Accounting Department P1: Product A: 1.5 machine hours Product B: 1.0 machine hour Department P2: Product A: 2 Direct labour hours Product B: 2.5 Direct labour hours Average wage rates budgeted in Department P2 are: Product A –Rs72 per hour and Product B – `75 per hour. All materials are used in Department P1 only. Actual data (for the month of July,1993) Units actually produced: Product A: 4,000 units Product B: 3,000 units – Actual direct machine hours worked in Department P1 On product A – 6,100 hours, Product B-4,150 hours. – Actual direct labour hours worked in Department P2 On product A – 8,200 hours, Product B-7,400 hours. Cost actually incurred: Product A `4,89,000 `5,91,900 Raw materials: Wages: Overheads: Department P1 P2 Product B `4,56,000 `5,52,000 ` `231,000 `2,04,000 ` `60,000 `48,000 S1 S2 You are required to: (i) Compute the predetermined overhead rate for each production department. (ii) Prepare a performance report for July. 1993 that will reflect the budgeted costs and actual costs. Answer Budgeted machine hour rate 41 P1 P2 `30 `15 In a manufacturing unit, factory overhead was recovered at a pre- determined rate of `25 per man – day. The total factory overhead expenses incurred and the man-days actually worked were `41.50 lakhs and 1.5 lakhs man-days respectively. Out of the 40,000 units produced during a period, 30,000 were sold . On analysing the reasons, it was found that 60% of the unabsorbed overheads were due to defective planning and the rest were attributable to increase in overhead costs. How would unabsorbed overheads be treated in Cost Accounts? © The Institute of Chartered Accountants of India Overheads 4.67 Answer Treatment of Unabsorbed Overheads in Cost Accounts 42 (i) The unabsorbed overheads of `2,40,000 due to defective planning to be treated as abnormal and therefore be charged to Costing Profit and Loss Accounts. (ii) The balance unabsorbed overheads of `1,60,000 be charged to production i.e. 40,000 units at the supplementary overhead absorption rate i.e. `4/- per unit . A company has two production departments and two service departments. The data relating to a period are as under: Production Department Service Department PD1 PD2 SD1 SD2 Direct materials (`) 80,000 40,000 10,000 20,000 Direct wages (`) 95,000 50,000 20,000 10,000 Overheads (`) 80,000 50,000 30,000 20,000 Power requirement at normal capacity operations (Kwh) 20,000 35,000 12,500 17,500 During Power Consumption during the period (Kwh) 13,000 23,000 10,250 10,000 The power requirement of these departments are met by a power generation plant. The said plant incurred an expenditure, which is not included above of `1,21,875 out of which a sum of `84,375 was variable and the rest fixed. After apportionment of power generation plant costs to the four departments, the service department overheads are to be redistributed on the following bases: PD1 PD2 SD1 SD2 SD1 (`) 50% 40% --- 10% SD2 (`) 60% 20% 20% --- You are required to: (i) Apportion the power generation plant costs to the four departments. (ii) Re-apportion service department cost to production departments. (iii) Calculate the overhead rates per direct labour hour of production departments, given that the direct wage rates of PD1 and PD2 are `5 and `4 per hour respectively. Answer Overhead rate per PD1 PD2 10.87 12.43 Direct labour hour (`) 43 A machine was purchased January 1,1990, for 5 lakhs. The total cost of all machinery inclusive of the new machine was `75 lakhs. The following further particulars are available: Expected life of the machine 10 years. Scrap value at the end of ten years ` 5,000. © The Institute of Chartered Accountants of India 4.68 Cost Accounting Repairs and maintenance for the machine during the year `2,000 Expected number of working hours of the machine per year, 4,000 hours Insurance premium annually for all the machines `4,500 Electricity consumption for the machine per hour (@ 75 paise per unit) 25 units. Area occupied by the machine 100 sq.ft. Area occupied by other machine 1,500 sq.ft. Rent per month of the department `800. Lighting charges for 20 points for the whole department, out of which three points are for the machine `120 per month. Compute the machine hour rate for the new machine on the basis of the data given above. Machine hour rate (`) 44 31.904 An engine manufacturing company has two production departments: (i) Snow mobile engine and (ii) Boat engine and two service departments: (i) Maintenance and (ii) Factory office. Budgeted cost data and relevant cost drivers are as follows: Departmental costs: Snow mobile engine Boat engine Factory office Maintenance Cost drivers: Factory office department: Snow mobile engine department Boat engine department Maintenance department ` 6,00,000 17,00,000 3,00,000 2,40,000 No. of employees 1,080 employees 270 employees 150 employees 1,500 employees No. of work orders 570 orders 190 orders 40 orders 800 orders Maintenance department: Snow mobile engine department Boat engine department Factory office department Required: (i) Compute the cost driver allocation percentage and then use these percentage to allocate the service department costs by using direct method. (ii) Compute the cost driver allocation percentage and then use these percentage to allocate the service department costs by using non-reciprocal method/step method. Answer (i) Cost Driver Allocation percentage Percent used Factory office dept.: Snowmobile engine © The Institute of Chartered Accountants of India 80% Overheads Boat engine 4.69 20% Maintenance dept: (ii) Snowmobile engine 75% Boat engine 25% Cost Driver Allocation percentage Percent used Factory office dept.: Snowmobile engine 72% Boat engine 18% Maintenance dept 10% Maintenance dept: 45 Snowmobile engine 75% Boat engine 25% RST Ltd. has two production departments: Machining and Finishing. There are three service departments: Human Resource (HR), Maintenance and Design. The budgeted costs in these service departments are as follows: Variable Fixed HR Maintenance ` ` Design ` 1,00,000 4,00,000 5,00,000 1,60,000 3,00,000 4,60,000 1,00,000 6,00,000 7,00,000 The usage of these Service Departments’ output during the year just completed is as follows: Provision of Service Output (in hours of service) Users of Service HR Maintenance Design Machining Finishing Total HR − 500 500 4,000 5,000 10,000 Providers of Service Maintenance − − 500 3,500 4,000 8,000 Design − − − 4,500 1,500 6,000 Required: (i) Use the direct method to re-apportion RST Ltd.’s service department cost to its production departments. (ii) Determine the proper sequence to use in re-apportioning the firm’s service department cost by stepdown method. (iii) Use the step-down method to reapportion the firm’s service department cost. Answer The proper sequence for apportionment of service department overheads is First HR © The Institute of Chartered Accountants of India 4.70 Cost Accounting Second Maintenance Third Design The sequence has been laid down based on service provided. 46 Two service departments, A and B, show expenses of ` 5,000 and ` 8,000 respectively. 1/10 expenses of department A are chargeable to department B, whereas 1/4 of the expenses of the latter are chargeable to department A. Ascertain the overheads of the departments to be apportioned to production departments of the two departments. Answer `7,180 and `8,718 47 Three machines A, B and C are in use, involving the undermentioned expenditure for a period: A ` 639; B ` 697; C ` 951. The machines sometimes require the use of a crane also for which ` 570 has to be spent. The number of hours for the machines are: A B C 480 With the use of crane 160 130 Without the use of crane 428 577 Calculate the rates for recovery of overheads. Answer `1.09, ` 0.99, `1.98 plus ` 0.74 when crane is used. 48 The actual figures relating to production for a period in a factory were as follows: Material used Direct labour (Total 1,20,000) Factory expenses Machine hours totaled ` 5,00,000 ` 4,00,000 ` 3,00,000 1,00,000 A job requires ` 20,000 in material, and 4,000 hours of labour @ `3 per hour (on the average) of which 2,800 were machine hours. Ascertain the cost of the job using different methods of absorbing overheads. Answer `44,000, `41,000, `42,667, `42,000 and `40,400 respectively on the basis of materials, labour, prime cost, productive labour hours and machine hours. 49 Suppose in the factory mentioned in Question 3, administrative expenses total `2,50,000 and assume 1/5 of goods produced remained unsold. What is the value that should be put on inventory with alternative treatments of administrative expenses? Answer ` 2,90,000 and ` 2,40,000. 50 The products of a factory pass through two departments, though the output emerging from the first department is also saleable. The direct labour in the two processes per period is ` 60,000 and ` 40,000 and the indirect expenses are ` 45,000 and ` 40,000. The rate for recovery of the overheads is 85%. Do you think the method followed is proper? Answer There should be separate rates for the two departments. © The Institute of Chartered Accountants of India