Representative Photo Burger King 2716 Sandy Plains Rd, Marietta, GA 30066 Offering Memorandum ™ R E T A I L A D V I S O R S C O NFIDENTIALITY & DI SCLAIMER STATEMENT This Offering Memorandum contains select information pertaining to the business and affairs of Burger King located at 2716 Sandy Plains Rd, Marietta, GA 30066 (“Property”). It has been prepared by Matthews Retail Advisors . This Offering Memorandum may not be all-inclusive or contain all of the information a prospective purchaser may desire. The information contained in this Offering Memorandum is confidential and furnished solely for the purpose of a review by a prospective purchaser of the Property. It is not to be used for any other purpose or made available to any other person without the written consent of Seller or Matthews Retail Advisors . The material is based in part upon information supplied by the Seller and in part upon financial information obtained from sources it deems reliable. Owner, nor their officers, employees, or agents makes any representation or warranty, express or implied, as to the accuracy or completeness of this Offering Memorandum or any of its contents and no legal liability is assumed or shall be implied with respect thereto. Prospective purchasers should make their own projections and form their own conclusions without reliance upon the material contained herein and conduct their own due diligence. By acknowledging your receipt of this Offering Memorandum for the Property, you agree: 1. The Offering Memorandum and its contents are confidential; 2. You will hold it and treat it in the strictest of confidence; and 3. You will not, directly or indirectly, disclose or permit anyone else to disclose this Offering Memorandum or its contents in any fashion or manner detrimental to the interest of the Seller. Owner and Matthews Retail Advisors expressly reserve the right, at their sole discretion, to reject any and all expressions of interest or offers to purchase the Property and to terminate discussions with any person or entity reviewing this Offering Memorandum or making an offer to purchase the Property unless and until a written agreement for the purchase and sale of the Property has been fully executed and delivered. If you wish not to pursue negotiations leading to the acquisition of the Property or in the future you discontinue such negotiations, then you agree to purge all materials relating to this Property including this Offering Memorandum. A prospective purchaser’s sole and exclusive rights with respect to this prospective transaction, the Property, or information provided herein or in connection with the sale of the Property shall be limited to those expressly provided in an executed Purchase Agreement and shall be subject to the terms thereof. In no event shall a prospective purchaser have any other claims against Seller or Matthews Retail Advisors or any of their affiliates or any of their respective officers, Directors, shareholders, owners, employees, or agents for any damages, liability, or causes of action relating to this solicitation process or the marketing or sale of the Property. This Offering Memorandum shall not be deemed to represent the state of affairs of the Property or constitute an indication that there has been no change in the state of affairs of the Property since the date this Offering Memorandum. Matthews Retail Advisors Table of Contents Pricing & Financial Analysis Investment Highlights.................................................... 2 Executive Summary...................................................... 3 Company Overview .................................................... 4 Property Description Physical Description...................................................... 7 Tenant Map................................................................. 8 Regional Map.............................................................. 9 Bird’s Eye.................................................................. 10 Demographics City Overview | Marietta, GA..................................... 12 Demographics Report................................................. 13 EXCLUSIVELY LI STED BY: Gary Chou Director | Restaurant Practice Group direct +1.310.919.5827 MOBILE +1.714.928.8016 gary.chou@matthews.com License No. 01911222 Kyle Matthews Broker of Record Matthews Retail Group, Inc. License No. 363764 Matthews Retail Advisors Representative Photo Pricing & Financial Analysis PRICING AND FINANCIAL ANALYSIS PROPERTY DESCRIPTION DEMOGRAPHICS Investment Highlights STRONG INTERNATIONAL BRAND • Internationally Recognized Brand – Burger King is the second largest hamburger chain in the world with over 13,000 stores in operations GREAT FOR OUT-OF-STATE INVESTORS • Absolute NNN Investment – Zero landlord responsibilities making this a great investment for out of state investors looking for passive income STRONG RETAIL LOCATION • Thriving Middle Class Suburb – Average household income in the three mile radius exceeds $96,000 and population exceeds 181,000 • Heavy Traffic Counts – Sandy Plains Rd supports over 34,000 CPD and Burger King can be easily seen and accessed by northbound and southbound traffic • Strong Corridor of National Tenants – Nearby tenants include Dunkin Donuts, McDonald’s, Zaxby’s, Wells Fargo, Walgreens, Arby’s, Chick-fil-A, Advance Auto Parts, LA Fitness, Bank of America, among others P. 2 Matthews Retail Advisors OFFERING MEMORANDUM | Burger King PRICING AND FINANCIAL ANALYSIS PROPERTY DESCRIPTION DEMOGRAPHICS Executive Summary Burger King 2716 Sandy Plains Rd Marietta, GA 30066 Annualized Operating Data Current - 5/12/2019 Monthly Rent Annual Rent CAP Rate $5,559.92 $66,719.04 8.75% List Price............................................................................................... $763,000 CAP Rate - Current����������������������������������������������������������������������������������� 8.75% Gross Leasable Area�������������������������������������������������������������������������� 2,591 SF Lot Size ......................................................................... 0.96 Acres (41,818 SF) Year Built��������������������������������������������������������������������������������������������������������1995 Tenant Summary Tenant Trade Name Burger King Type of Ownership Fee Simple Lease Guarantor Franchisee Lease Type Roof and Structure Original Lease Term NNN Tenant 16 Years Lease Commencement Date 5/13/2003 Rent Commencement Date 5/13/2003 Lease Expiration Date 5/12/2019 Term Remaining on Lease Increases 3.7 Years None - Percentage Rent Options none Actual Property Photo Burger King | OFFERING MEMORANDUM Matthews Retail Advisors P. 3 PRICING AND FINANCIAL ANALYSIS PROPERTY DESCRIPTION DEMOGRAPHICS Company Overview Property Name Property Type Parent Company Trade Name Ownership Credit Rating Rating Agency Burger King Net Leased Quick Service Restaurant Restaurant Brands International Inc. Public B+ Standard & Poor’s Revenue $1.97 B Net Income $117.7 M Stock Symbol Board NYSE No. of Locations No. of Employees Headquartered Web Site Year Founded P. 4 QSR Matthews Retail Advisors ±13,000 ±34,000 Miami, FL http://www.bk.com/ 1953 Burger King is a global chain of hamburger fast food restaurants headquartered in Miami, Florida. The company began in 1953 as Insta-Burger King. but after financial difficulties in 1954, two large franchisees in Miami, purchased the company and renamed it Burger King. In 2002, a third set of owners, a partnership of TPG Capital, Bain Capital, and Goldman Sachs Capital Partners, took it public. Eight years later, 3G Capital of Brazil acquired a majority stake in BK and the new owners promptly initiated a restructuring of the company to reverse its declining market share. 3G, along with partner Berkshire Hathaway, merged the company with Canadian-based doughnut chain Tim Hortons under a new Canadian-based parent company, Restaurant Brands International which was founded on August 25, 2014. The multinational giant currently serves customers in US and Canada, Europe, Middle East and Africa, Latin America, the Caribbean, and Asia Pacific. OFFERING MEMORANDUM | Burger King Property Description PRICING AND FINANCIAL ANALYSIS PROPERTY DESCRIPTION DEMOGRAPHICS Representative Photo P. 6 Matthews Retail Advisors OFFERING MEMORANDUM | Burger King PROPERTY DESCRIPTION PRICING AND FINANCIAL ANALYSIS DEMOGRAPHICS Physical Description THE OFFERING Property Name..................................................................................... Burger King Property Address...............................................................2716 Sandy Plains Rd Marietta, GA 30066 Assessor’s Parcel Number...................................................... 16-0596-0-029-0 SITE DESCRIPTION Number of Stories���������������������������������������������������������������������������������������������One Year Built..............................................................................................................1995 Gross Leasable Area (GLA)�������������������������������������������������������������������� 2,591 SF Lot Size............................................................................. 0.96 Acres (41,818 SF) Type of Ownership................................................................................Fee Simple Landscaping.........................................................................................Professional Topography.................................................................................... Generally Level CONSTRUCTION Foundation........................................................................................Concrete Slab Framing..............................................................................................................Wood Exterior............................................................................................. Painted Stucco Parking Surface.............................................................................................Asphalt Roof.........................................................................................................................Flat Burger King | OFFERING MEMORANDUM Matthews Retail Advisors P. 7 PRICING AND FINANCIAL ANALYSIS PROPERTY DESCRIPTION DEMOGRAPHICS Tenant Map P. 8 Matthews Retail Advisors OFFERING MEMORANDUM | Burger King PRICING AND FINANCIAL ANALYSIS PROPERTY DESCRIPTION DEMOGRAPHICS Regional Map Burger King | OFFERING MEMORANDUM Matthews Retail Advisors P. 9 PRICING AND FINANCIAL ANALYSIS PROPERTY DESCRIPTION DEMOGRAPHICS Bird’s Eye P. 10 Matthews Retail Advisors OFFERING MEMORANDUM | Burger King Demographics PRICING AND FINANCIAL ANALYSIS PROPERTY DESCRIPTION DEMOGRAPHICS City Overview | Marietta, GA Marietta is located in central Cobb County, Georgia, United States, and is the county’s seat and largest city. Marietta is 15 miles northwest of Atlanta and the Cobb County seat. At 23 square miles, Marietta is one of Georgia’s most populous cities, with 56,579 residents calling the city home. The city of Marietta, Ga., is a full-service municipality distinguished by its unique history, sense of community and modern quality of life. The National Civic League judged Marietta one of the 10 best communities in the nation as a 2006 All-America City, the oldest and most-respected community recognition award in the country. CNNMoney.com named Marietta one of the top 25 places in the United States to retire in 2011. Marietta is filled with things to do. The city has six historic districts, some that are even on the National Register of Historic Places. Visitors can take guided historical tours to learn more about the city and gain an understanding about Marietta’s roots. Marietta offers arts and cultural entertainments, such as museums, live theater, and entertainment events. Popular entertainment venues include the Strand Theater and Historic Marietta Square. The city has other things to do, such as shopping, dining, and outdoor activities. P. 12 Matthews Retail Advisors OFFERING MEMORANDUM | Burger King PRICING AND FINANCIAL ANALYSIS DEMOGRAPHICS PROPERTY DESCRIPTION Demographics Report Population 2020 Projection 2015 Estimate 2010 Census 2000 Census Growth 2015-2020 Growth 2010-2015 Growth 2000-2010 1-Mile 7,738 7,432 7,174 6,901 4.12% 3.59% 3.97% 3-Mile 65,509 63,160 61,234 59,860 3.72% 3.15% 2.30% 5-Mile 181,870 174,570 168,158 161,859 4.18% 3.81% 3.89% Households 2020 Projection 2015 Estimate 2010 Census 2000 Census Growth 2015-2020 Growth 2010-2015 Growth 2000-2010 2,954 2,813 2,678 2,472 5.04% 5.02% 8.35% 24,390 23,332 22,335 21,061 4.53% 4.46% 6.05% 69,773 66,501 63,335 58,388 4.92% 5.00% 8.47% 6.99% 5.91% 6.71% 9.12% 20.24% 15.13% 11.28% 6.94% 9.99% 2.97% 3.84% 0.91% $97,096 $76,708 6.99% 5.91% 6.71% 9.12% 20.24% 15.13% 11.28% 6.94% 9.99% 2.97% 3.84% 0.91% $96,491 $72,802 Income $0 - $15,000 $15,000 - $24,999 $25,000 - $34,999 $35,000 - $49,999 $50,000 - $74,999 $75,000 - $99,999 $100,000 - $124,999 $125,000 - $149,999 $150,000 - $199,999 $200,000 - $249,999 $250,000 - $499,999 $500,000+ 2015 Est. Average Household Income 2015 Est. Median Household Income Burger King | OFFERING MEMORANDUM 7.25% 5.23% 6.58% 9.95% 24.81% 13.22% 9.60% 5.83% 11.06% 3.20% 2.77% 0.50% $92,134 $71,115 Matthews Retail Advisors P. 13 Burger King 2716 Sandy Plains Rd Marietta, GA 30066 OFFERING MEMORANDUM ™ Gary Chou Director | Restaurant Practice Group direct +1.310.919.5827 MOBILE +1.714.928.8016 gary.chou@matthews.com License No. 01911222 Matthews Retail Advisors | 841 Apollo Street, Suite 150 | El Segundo, CA 90245 | www.Matthews.com Kyle Matthews Broker of Record Matthews Retail Group, Inc. License No. 363764