The Gabelli Equity Income Fund Shareholder Commentary December 31, 2008 To Our Shareholders, For the fourth quarter of 2008, the net asset value (“NAV”) per share of The Gabelli Equity Income Fund fell 20.88% versus a decline of 21.95% for the Standard & Poor’s (“S&P”) 500 Index. The Fund’s annualized total returns for the since inception, fifteen year, ten year, five year, and one year periods are 8.70%, 8.04%, 3.78%, 0.30%, and (34.96)%, respectively, outperforming the S&P 500 Index total return for each of these periods. COMMENTARY The Economy The fourth quarter of 2008 was among the most challenging for the economy since the Great Depression. Markets around the world ended the year down 30% to 60%, credit spreads spiked to unprecedented levels, and extreme volatility became the norm. For the last five quarters, we have chronicled a deteriorating situation in the U.S. and abroad. Chapters in our narrative have included a peak in the real estate bubble in 2006, rising energy prices, an overextended consumer in late 2007, and the failure of large financial institutions and forced liquidations by asset holders, including leveraged hedge funds in 2008. Credit – or rather the destruction of credit – appears to have been the transmission mechanism for financial distress. Without readily available credit, it becomes difficult for consumers to purchase homes and cars and for businesses to invest and acquire. Hence the Treasury and Federal Reserve’s initial focus was on providing liquidity to the system and on bolstering the balance sheets of insolvent banks via the TARP (Troubled Asset Relief Program) and TALF (Term Asset-Backed Securities Loan Facility). Normally the creation of so much money could be expected to stoke inflation (more dollars chasing the same amount of goods); it is quite evident that in the short term, the deflationary forces from macro-economic dynamics, asset price devaluation, and job losses have trumped monetary dynamics and inflation is in check. Indeed, we sit at the fulcrum of a deflationary spiral and an inflationary spike. Inflation may be a problem for tomorrow and it is one we try to monitor closely. Comparative Results Average Annual Returns through December 31, 2008 (a)(b) Since Inception 3 Year 5 Year 10 Year 15 Year (1/2/92) Quarter 1 Year Gabelli Equity Income Fund Class AAA . . . . . . . (20.88)% (34.96)% (5.48)% 0.30% 3.78% 8.04% 8.70% S&P 500 Index . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . (21.95) (36.99) (8.36) (2.19) (1.38) 6.46 6.74 Nasdaq Composite Index . . . . . . . . . . . . . . . . . . . . . . (24.61) (40.54) (10.58) (4.67) (3.24) 4.83 5.99 Lipper Equity Income Fund Average . . . . . . . . . . . . . (19.53) (33.77) (6.69) (0.73) 1.08 6.07 6.91 The expense ratio in the current prospectus is 1.43% for the Fund’s Class AAA Shares. Class AAA Shares do not have a sales charge. (a) Returns represent past performance and do not guarantee future results. Total returns and average annual returns reflect changes in share price and reinvestment of distributions and are net of expenses. Investment returns and the principal value of an investment will fluctuate. When shares are redeemed, they may be worth more or less than their original cost. Performance returns for periods of less than one year are not annualized. Current performance may be lower or higher than the performance data presented. Visit www.gabelli.com for performance information as of the most recent month end. Investors should carefully consider the investment objectives, risks, charges, and expenses of the Fund before investing. The prospectus contains more information about this and other matters and should be read carefully before investing. See page 11 for performance of other classes of shares. The S&P 500 Index and the Nasdaq Composite Index are unmanaged indicators of stock market performance, while the Lipper Equity Income Fund Average reflects the average performance of mutual funds classified in this particular category. Dividends are considered reinvested (except for the Nasdaq Composite Index). You cannot invest directly in an index. (b) The Fund’s fiscal year ends September 30. THE GABELLI EQUITY INCOME FUND INVESTMENT RESULTS (CLASS AAA SHARES) (a)(c) 2008: Net Asset Value . . . . . . . . . . . . . . . . Total Return . . . . . . . . . . . . . . . . . . . 2007: Net Asset Value . . . . . . . . . . . . . . . . Total Return . . . . . . . . . . . . . . . . . . . 2006: Net Asset Value . . . . . . . . . . . . . . . . Total Return . . . . . . . . . . . . . . . . . . . 2005: Net Asset Value . . . . . . . . . . . . . . . . Total Return . . . . . . . . . . . . . . . . . . . 2004: Net Asset Value . . . . . . . . . . . . . . . . Total Return . . . . . . . . . . . . . . . . . . . 2003: Net Asset Value . . . . . . . . . . . . . . . . Total Return . . . . . . . . . . . . . . . . . . . 2002: Net Asset Value . . . . . . . . . . . . . . . . . Total Return . . . . . . . . . . . . . . . . . . . . 2001: Net Asset Value . . . . . . . . . . . . . . . . . Total Return . . . . . . . . . . . . . . . . . . . . 2000: Net Asset Value . . . . . . . . . . . . . . . . . Total Return . . . . . . . . . . . . . . . . . . . . 1999: Net Asset Value . . . . . . . . . . . . . . . . . Total Return . . . . . . . . . . . . . . . . . . . . 1998: Net Asset Value . . . . . . . . . . . . . . . . . Total Return . . . . . . . . . . . . . . . . . . . . 1997: Net Asset Value . . . . . . . . . . . . . . . . . Total Return . . . . . . . . . . . . . . . . . . . . 1996: Net Asset Value . . . . . . . . . . . . . . . . . Total Return . . . . . . . . . . . . . . . . . . . . 1995: Net Asset Value . . . . . . . . . . . . . . . . . Total Return . . . . . . . . . . . . . . . . . . . . 1994: Net Asset Value . . . . . . . . . . . . . . . . . Total Return . . . . . . . . . . . . . . . . . . . . 1993: Net Asset Value . . . . . . . . . . . . . . . . . Total Return . . . . . . . . . . . . . . . . . . . . 1992: Net Asset Value . . . . . . . . . . . . . . . . . Total Return . . . . . . . . . . . . . . . . . . . . Quarter —————————–Calendar –––––––––––––— —–––––––––———————— 2nd 3rd 4th 1st $20.28 $19.83 $18.00 $14.15 (8.2)% (1.8)% (8.8)% (20.9)% $21.36 $22.71 $22.98 $22.19 1.9% 6.8% 1.6% (1.4)% $19.34 $19.51 $20.23 $21.06 5.5% 1.35% 4.2% 7.0% $17.79 $18.00 $18.72 $18.41 0.2% 1.7% 4.5% (0.2)% $16.77 $16.90 $16.73 $17.84 2.8% 1.3% (0.5)% 9.0% $12.59 $14.47 $14.60 $16.40 (3.3)% 15.7% 1.5% 13.0% $14.91 $13.86 $11.93 $13.02 4.2% (6.6)% (13.5)% 9.7% $14.50 $15.07 $13.88 $14.37 (2.3)% 4.4% (7.5)% 5.1% $15.86 $15.86 $16.35 $14.91 0.8% 0.8% 3.8% 5.6% $16.39 $18.26 $17.58 $15.80 (1.5)% 11.7% (3.4)% 2.8% $17.70 $17.72 $15.97 $16.70 10.1% 0.5% (9.7)% 12.7% $14.27 $16.03 $17.39 $16.12 1.2% 12.7% 8.8% 3.0% $13.47 $13.54 $13.81 $14.16 5.5% 1.0% 2.5% 8.0% $11.56 $11.99 $12.65 $12.84 8.5% 4.3% 6.1% 6.9% $11.26 $11.08 $11.54 $10.72 (2.2)% (0.8)% 4.9% (0.7)% $11.35 $11.72 $12.15 $11.57 7.4% 3.8% 4.2% 1.5% $10.19 $10.36 $10.40 $10.64 2.4%(b) 2.3% 1.1% 3.7% Average Annual Returns – December 31, 2008 (a) 1 Year . . . . . . . . . . . . . . . . . . . . . . . . (34.96)% 5 Year . . . . . . . . . . . . . . . . . . . . . . . . 0.30 10 Year . . . . . . . . . . . . . . . . . . . . . . . 3.78 Life of Fund (b) . . . . . . . . . . . . . . . . . 8.70 Current Expense Ratio . . . . . . . . . . 1.43 No sales charge for Class AAA Shares. Year $14.15 (35.0)% $22.19 8.9% $21.06 19.2% $18.41 6.4% $17.84 13.0% $16.40 28.3% $13.02 (7.7)% $14.37 (0.9)% $14.91 11.3% $15.80 9.3% $16.70 12.6% $16.12 27.9% $14.16 17.9% $12.84 28.3% $10.72 1.1% $11.57 17.9% $10.64 9.8%(b) (a) Returns represent past performance and do not guarantee future results. Investment returns and the principal value of an investment will fluctuate. Total returns and average annual returns reflect changes in share price and reinvestment of dividends and are net of expenses. When shares are redeemed they may be worth more or less than their original cost. Current performance may be lower or higher than the performance data presented. Visit www.gabelli.com for performance information as of the most recent month end. Investors should carefully consider the investment objectives, risks, charges, and expenses of the Fund before investing. The prospectus contains more complete information about this and other matters and should be read carefully before investing. See page 11 for performance of other classes of shares. (b) From commencement of investment operations on January 2, 1992. (c) The Fund’s fiscal year ends on September 30. Monthly Distributions — $0.03 per share The Gabelli Equity Income Fund has a $0.03 per share monthly distribution policy in place. For more specific dividend and tax information, please visit our website at www.gabelli.com or call 800-GABELLI (800-422-3554). Shareholders should be aware that a portion of the distribution may represent a non-taxable return of capital. Such distributions will reduce the cost basis of your shares if you hold them in a taxable account. 2 Barron’s 2009 Roundtable Mario Gabelli, our Chief Investment Officer, has appeared in the prestigious Barron’s Roundtable discussion annually since 1980. Many of our readers enjoyed the inclusion of selected and edited comments from Barron’s Roundtable in previous reports to shareholders. As is our custom, we are including selected comments of Mario Gabelli from Barron’s 2009 Roundtable, published on January 26, 2009. BARRON’S ROUNDTABLE MARIO GABELLI Chairman and Chief Investment Officer – Value Portfolios GAMCO Investors, Inc. Good Thoughts Our third installment: four wise guys, 40 stocks, seven funds and the short of the century By Lauren R. Rublin B arron’s: Mario, care to say something? Gabelli: In fifteen days we will have a new leader who is going to re-brand America. His first priority as CEO of the country is to create jobs and insure that no adult is left behind in this economic system. The consumer is getting an enormous cash flow benefit from lower oil prices. There are 240 million cars in the U.S. and 800 million in the world that are saving around $2.50 a gallon on gasoline. People with high credit scores and equity in their homes are saving money. The missing element is confidence. New tax laws are going to help with that. The working person is going to get a financial stimulus, and even under the most bearish scenarios, 91% of those who can will be working in December 2009. You’re going to see an investment tax credit and a change in depreciation, encouraging small businesses to make capital investments. On September 15, somebody shut off the lights for the business person. It has been hell since. We need to go from this hell for businesses to a kind of purgatory. More spending on investments and the possibility of a lower tax rate for corporations would send an interesting message to the business world. As far as corporate earnings go, an enormous tsunami hit the economic world. It is no different from labor strikes in the 1960s. When the steelworkers struck, did you base stock multiples on the absence of earnings, or step back and ask what normalized earnings would be over an economic cycle? And shouldn’t the P/E multiple expand to account for depressed earnings? Barron’s: That’s nice, but what happens now? Barron’s: Is this a good year to buy stocks? Gabelli: Come April or May, the numbers will be a lot better than in the fourth quarter. Car dealers tell us they are starting to sell cars, but the buyers still need financing. Yes, unemployment is going to rise. But once a new president comes in and enacts fiscal stimulus and promises tax cuts, things will start changing. Once businesses see some stability, they can start planning and looking at cost efficiencies. Gabelli: I’m going back to what I think will work: POSP. Plain Old Stock Picking. It will be a good trading market. The markets won’t do much more than 5% up or 5% down, but there are plenty of opportunities for financial engineering and value enhancement – buying and selling, spinning off companies, selling divisions. 3 Barron’s: Mario, you’re on. Gabelli: Barack Obama will be president in two weeks. He will articulate how he is going to create jobs. Government spending will go to workers and business. Infrastructure spending will mean not only bridges but broadband and a smart grid. The uptick rule [regulating short sales of stocks] should be reinstated. Hedge funds should be regulated and transparent about their leverage. Under current regulations, companies can be taken over by entities that buy their debt without reporting ownership. There should be transparency about this to eliminate backdoor raids. There are 240 million cars on the road in the U.S. The average age per vehicle is roughly 9.5 years. The sweet spot for repairs is six to nine years. Last year I talked about Genuine Parts [GPC]. Now I’m recommending O’Reilly Automotive [ORLY], an auto parts distributor that sells to the do-it-for-me market. It has 135 million shares, trading at about $30. Debt is $650 million. It closed a deal in July to buy CSK Auto, which gives it a presence in the West. Combined revenue is $5 billion. Barron’s: What about earnings? Gabelli: They could go from $1.50 a share in 2008 to $1.80 in ’09. Annual earnings growth is 14% or 15%. They’ll have no debt in four years, when they’ll earn $3.25 a share. There is a 6.75% note convertible into common with a 2010 put date that sells around par. It is an intriguing investment. Telephone & Data Systems [TDS] sells for $32 a share. There are about 115 million shares outstanding – 53 million common, 55 million special common, six million that get 10 votes apiece. It is believed TDS got a fully financed bid at a 50% premium to its then-price of $65. Only two companies could do it: AT&T [T] and Verizon Communications [VZ]. On January 9 Verizon closes on its purchase of Alltel for seven or eight times EBITDA. AT&T recently announced the purchase of Centennial Communications [CYCL] for 7.5 times EBITDA. TDS owns 70 million of U.S. Cellular’s [USM] 87 million shares, equal to $26 per TDS share. TDS may be a double, or a triple. Today I brought you chocolate bars and gum [distributes around room]. Since we met last, Cadbury has spun off Dr Pepper Snapple [DPS]. Mars teamed up with Warren Buffett to buy Wrigley. The global confectionary market is $140 billion – $78 billion is chocolate, $44 billion candy, and $20 billion chewing gum. Cadbury has 10% of the non-U.S. chocolate market, and through Dentyne, 27% of the global gum market. There are 337 million American depositary receipts, trading for $36. They have $2.4 billion of debt and $15.8 billion, or 10 billion pounds, of enterprise value. Earnings this year will be 36 pence, and next year, 42. The stock sells at a modest multiple of earnings. As Cadbury focuses on revenue and margin expansion, earnings could grow by 15% a year. Barron’s: Why did the the stock lose 33% after you recommended it here last year? Gabelli: There was no buyout deal. The confectionary business is in flux. They could merge with Hershey [HSY] or do something with Kraft Foods [KFT]. Cadbury has excellent global distribution. It isn’t going to stand on its own. You could make 40% or 50% on Cadbury. Gabelli: We like Dr Pepper Snapple, too. It sells for $16. There are 253 million shares, about $3.6 billion of debt, and $8 billion in enterprise value. They 4 could earn $1.75 a share for 2008. Results will be flat this year. The company sells concentrate and is a bottler. It could get bought out, and even if it doesn’t, the business generates cash. Ascent Media [ASCMA] has 13.4 million A shares, 660,000 B shares, and a $320 million market value. There is $356 million in cash, so you’re getting the company at a discount to cash. Ascent specializes in platforms and techniques for enhancing digital technology and media. It has about $50 million of EBITDA. Apply a multiple of four and you get $200 million, or $15 a share, on top of $25 of cash, for a total price of $40. John Malone controls 31%. The company, spun out of Discovery Holding in September, could be an acquisition vehicle. Liberty Entertainment [LMDIA] is another Malone company, with 517 million shares. Debt is $2 billion, and they have $700 million in cash. Liberty was a tracking stock. Malone is spinning off its assets, including DIRECTV [DTV], into a new company. Liberty trades for $18, but you’re getting $22 a share in net assets, plus $10 from a spinoff, plus indirect control of DIRECTV. Schafer: Have Malone’s stocks done well? MacAllaster: They’ve been awful. Gabelli: Discovery Communications [DISCA] and DIRECTV have done well. Like Oscar, I like Time Warner. As he noted, you get a quarter of a share of Cable for every share of Time, and the Cable dividend will help Time reduce debt. Time Warner’s earnings will be down this year, but the company is a terrific cash generator. Its businesses generate about $7 billion to $8 billion of EBITDA. In three years it will have no debt, $1.5 billion of cash, and earnings of close to $1.20 a share. At $10 a share, plus the cable stub, it is an interesting buy. Mario Gabelli’s Picks Company Ticker O’Reilly Automotive Telephone & Data Systems Cadbury Dr Pepper Snapple Ascent Media Liberty Entertainment Time Warner Maine & Maritimes Alberto-Culver Energizer Holdings ORLY TDS 1/2/09 Price CBY DPS ASCMA LMDIA TWX MAM ACV ENR $31.43 32.92 36.09 16.55 22.62 18.86 10.63 37.65 25.41 58.11 Source: Bloomberg Maine & Maritimes [MAM] is a utility. On the border of Maine and Canada, there is a lot of wind, but it’s landlocked. The company is working on approvals to construct a transmission line. Rates of return are about 13%. MAM will be able to distribute wind power through independent service operators in New England, plus there’s the basic utility. The wind business will be unlocked by Obama’s investment in the grid and green power. The stock is $37. There are 1.7 million shares. The existing business earns around $2 a share, but the interesting play is their partnership with Central Maine Power, another utility, to build a 345 kilovolt transmission line. This will connect the power from where it is generated to the New England grid. Maine & Maritime’s share of the cost is $180 million. It will add significantly to the company’s earnings power, bringing earnings to $4 per share. Alberto-Culver [ACV], the hair care company, spun off Sally Beauty Holdings [SBH] about two years ago. Alberto holders got $25 a share in cash and a share of Sally. Alberto trades at $25. There are 98 million shares. They have $438 million in cash and no debt. They just spent $81 million to buy Noxzema from Procter & Gamble [PG]. They have 14.5% of the facial cleanser market. Today people aren’t replenishing products until they get to the end of the bottle. Like everything else, business stopped in the past three months. Revenue should be $1.5 billion for the September 30 year. EBITDA is about $210 million, and earnings per share, $1.35. Earnings can grow 10% or 12%, but the product line fits with a larger company. Energizer Holdings [ENR] makes batteries. The price of zinc collapsed to 54 cents a pound late last year from $1.95. They consume about 70 million pounds of zinc. It bought Schick and then Playtex about a year ago. For the September ’09 year they’ll have $4 billion of revenue, growing 3% or 4%. EBITDA will be about $750 million, down from $850 million. Consumers are running down their inventories, even of consumables, and earnings will drop to about $5 a share from $6.12. From the lower base, they’ll grow 20% a year for the next five years. The company will pay down $2.8 billion of net debt. The stock trades for $58. Three years from now it may be $130 or $140. Barron’s: Thank you, Mario, and everyone. Mario J. Gabelli is the Chairman and Chief Investment Officer – Value Portfolios of GAMCO Investors, Inc. and Portfolio Manager of various investment products at the Firm. The securities mentioned in the article are not representative of any portfolio, and the views expressed are subject to change at any time. As of December 31, 2008, the Gabelli Equity Income Fund held, as a percentage of its net assets, the following companies mentioned in this article: AT&T 1.2%, Cadbury 0.6%, DIRECTV 0.2%, Dr Pepper Snapple 0.2%, Energizer Holdings 0.4%, Genuine Parts 1.0%, Hershey 0.3%, Kraft Foods 1.3%, O’Reilly Automotive 0.6%, Procter & Gamble 1.4%, Telephone & Data Systems 0.5%, and Verizon Communications 0.8%. A complete listing of the Fund’s portfolio holdings as of December 31, 2008 is available by calling the Fund at 800-GABELLI (800-422-3554) or by visiting our website at www.gabelli.com. Investors should carefully consider the investment objectives, risks, charges, and expenses of the Fund before investing. The prospectus contains more information about this and other matters. Read the prospectus carefully before investing. When shares are sold, they may be worth more or less than their original cost. The views expressed in this article reflect those of the Portfolio Manager only through the date of the interview. Minor edits were made. The Portfolio Manager’s views are subject to change at any time based on market and other conditions. Favorable earnings or EBITDA (earnings before interest, taxes, depreciation, and amortization) growth prospects do not necessarily translate into higher stock prices, but they do express a positive trend which we believe will develop over time. The information contained in this article is not an offer to sell or a solicitation to buy any security. No security or other product is offered or will be sold in any jurisdiction in which such offer or solicitation, purchase or sale would be unlawful under the securities, or other laws of the jurisdiction. 5 COMMENTARY (continued) The Economy (continued) Monetary policy needs to be coupled with fiscal stimulus. A useful analytical framework is to break gross domestic product (GDP) into its four components: consumption (C) + investment (I) + government spending (G) + net exports (NX). In the fourth quarter of 2008, consumption is likely to have been deeply negative with investment and net exports relatively flat, leaving government spending as the sole growth driver of the economy. Fiscal policy can directly address “G”, but it can also influence “C” and “I” through changes in tax policy. It should not be forgotten that “NX” can also be influenced, in the case of the Great Depression severely diminished, by flawed protectionist policies. Today some countries appear to be using currency as a protectionist tool (e.g. China). The President and Congress appear well aware of these policy prescriptions and, at this writing, are contemplating a stimulus of $825 of spending and tax incentives totaling over 5% of GDP. The economy and the markets will heal. Credit and functioning capital markets need to be restored while consumers and businesses need to regain the confidence to spend and invest, albeit more wisely. We fear that this process may take time, but we remain cautiously optimistic that the entrepreneurial spirit that got us this far will see us out of this crisis. Deals… Deals… And More Deals As anticipated, anticipated global M&A volume was predictably weak in the fourth quarter, declining 38% to $588 billion. U.S. volume fell 53% to $115 billion. Notwithstanding ongoing constraints in the credit markets, this is not a trend we necessarily expect to continue, however. Strategic buyers with the financial wherewithal will continue to improve their market positions through acquisition activity. We also expect to see an increase in financial engineering – spins and split-offs – as companies reposition themselves and seek to maximize value. Investment Scorecard Gold miner Newmont Mining (0.9% of net assets as of December 31, 2008) appreciated as the price of gold rose throughout the year as the metal played its historical role of safe haven and inflation hedge. Vivendi SA (0.7%), Archer-Daniels-Midland (0.3%), and Genuine Parts (1.0%), each of which possess several recession resistant characteristics, rounded out the top five contributors. Two other best performing securities, Verizon (0.8%) and AT&T (1.2%) also benefited from investors’ flight to defensive sectors. Cablevision (0.4%), one of the third quarter’s larger positive contributors, fell over worries about its liquidity situation. The stock rebounded strongly in January 2009 after issuing bonds to address debt maturities this year. American Express (0.5%), a premier credit card issuer, showed that even its customers were not immune to consumer stress. Sprint Nextel (0.3%) continues to struggle with a heavy debt load, strained consumers, and fierce competition. Let’s Talk Stocks The following are stock specifics on selected holdings of our Fund. Favorable earnings prospects do not necessarily translate into higher stock prices, but they do express a positive trend that we believe will develop over time. Individual securities mentioned are not necessarily representative of the entire portfolio. For the following holdings, the percentage of net assets and their share prices stated in U.S. dollar equivalent terms are presented as of December 31, 2008. 6 Bank of New York Mellon Corp. (1.4%) (BK - $28.33 - NYSE) is a global financial services company with approximately $928 billion of assets under management and $20.2 trillion of assets under custody and administration as of December 31, 2008. Bank of New York Mellon provides asset and wealth management, asset servicing, issuer services, clearing and execution services, and treasury services to institutions, corporations, and high-net-worth individuals. The company is the global leader in asset servicing, and benefits from cross selling additional services to existing customers and has leading market share in most of its businesses. In 2008, the company had the largest market share in six of its nine largest businesses, including the #1 global Corporate Trust business and over 50% market share in the U.S. for Broker Dealer Services. Deere & Co. (1.4%) (DE - $38.32 - NYSE) was founded in 1837 and is headquartered in Moline, Illinois. DE manufactures and distributes agricultural and commercial equipment worldwide. It operates in four segments: Agricultural Equipment, Commercial and Consumer Equipment, Construction and Forestry, and Credit. Although there has been recent concern regarding the availability of credit in the current credit crisis, we continue to believe in continued growth of the global agricultural markets. IBM Corp. (1.6%) (IBM - $84.16 - NYSE) The defining value that IBM has provided over the years has been the way the company thinks. Today, as in the past, when people turn to IBM they are looking for how IBMers approach problems, as well as for the types of problems they choose to approach. IBM clients seek a kind of relationship, in addition to the outcomes of that relationship. And they are drawn to a set of values that reflect their own. A strong fourth quarter of 2008 capped an outstanding year. In 2008 IBM performed well in an extremely difficult economic environment. Its strategic transformation – migrating to the more profitable segments of the industry, investing in growth regions of the world, and driving productivity through global integration – is continuing to pay dividends. Income from continuing operations for the year ended December 31, 2008 was $12.3 billion compared with $10.4 billion in 2007, an increase of 18%. Diluted earnings were $8.93 per share compared with $7.18 per diluted share in 2007, an increase of 24%. IBM is ahead of pace on the company’s set roadmap for $10 to $11 per share. Johnson & Johnson (1.9%) (JNJ - $59.83 - NYSE) is the largest and most diversified healthcare company in the world. The company’s leading positions across pharmaceuticals, medical devices, and consumer healthcare make it a steady performer and defensive name in these challenging times. Johnson & Johnson’s strong cash flow and credit rating will allow the company to make accretive acquisitions at attractive prices during the downturn, while continuing to buy back stock. With a reasonable valuation of 12x earnings and a 3.3% dividend yield, JNJ should be able to weather the storm and generate attractive total returns for investors. Newmont Mining Corp. (0.9%) (NEM - $40.70 - NYSE) engages in the production of gold from its properties in the United States, Australia, Peru, Indonesia, Ghana, Canada, Bolivia, New Zealand, and Mexico. NEM had 2008 equity gold sales of approximately 5.2 million ounces at costs applicable to sales of $440 per ounce. With the start up of the Boddington project in Australia in mid 2009, the Company expects continued operating performance improvements in 2009, with an equity gold sales outlook of between 5.2 and 5.5 million ounces at costs applicable to sales of between $400 and $440 per ounce. The 2009 expectations assume ownership of 100% of the Boddington project, reflecting the expected completion of the acquisition of the remaining 33.33% interest from AngloGold Ashanti Ltd., announced recently. The Company reported year end 2008 proven and probable gold reserves of 85.0 million equity ounces, compared with 86.5 million equity ounces at the end of 2007. Year end 2008 reserves would have been 91.6 million equity ounces, an increase of approximately 6% over year end 2007, if the expected acquisition of the remaining 33.33% interest in the Boddington project had occurred at the end of 2008. 7 Rohm and Haas (2.1%) (ROH - $61.79 - NYSE), based in Philadelphia, PA, is a global producer of specialty chemicals that serve the building and construction, electronics, paints and coatings, and packaging markets. On July 10, 2008, Dow Chemical bid $78 per share to acquire all of the outstanding common stock of Rohm and Haas. While the deal has cleared all regulatory hurdles and financing remains in place to close the transaction, Dow refuses to do so given the uncertain economic environment and recent collapse of its proposed joint venture with PIC of Kuwait. Unless Rohm and Haas and Dow renegotiate the transaction, the fate of the deal rests in the hands of a Delaware Court, which will hear the case in early March. Swedish Match AB (2.0%) (SWMA.ST - $14.13 - Stockholm Stock Exchange) produces tobacco products that include snuff, chewing tobacco, cigars, and pipe tobacco. The company’s products are sold in more than 150 countries and it is a leader in its categories. The company has been benefiting from the growth of the smokeless tobacco market in both Scandinavia and the U.S., as public smoking bans and health concerns are driving consumers to seek alternative tobacco products to cigarettes. In response to excise tax increases in 2007 and 2008, the company raised prices in Sweden, demonstrating that the company can utilize its pricing power in order to increase profits for its snuff division. In February 2009, Swedish Match created a joint venture with Philip Morris International in order to sell Swedish snus in markets around the world, taking advantage of Swedish Match’s brands and production capabilities and Philip Morris International’s distribution network. Wells Fargo & Co. (1.6%) (WFC - $29.84 - NYSE) is a diversified financial services company with $1.3 trillion in assets funded by $745 billion in core deposits, giving it the second highest deposit market share in the U.S. of 11.2%. These deposits and loans are gathered and managed through a nationwide network of 6,610 retail stores and the Internet (wellsfargo.com) providing banking, insurance, investments, mortgages, and consumer finance. Wells Fargo’s recent merger with Wachovia has given it a nationwide presence, and is expected to generate annual cost savings of $5 billion. Through the merger, Wells Fargo was able to write-off much of Wachovia’s most toxic assets, leaving current shareholders with a much cleaner balance sheet going forward. Conclusion Through the turmoil of the last year, our investment principles have remained our touchstone. Our process is to seek opportunities through in-depth, bottom-up research. We buy good businesses with an adequate margin of safety and remain patient as intrinsic value is surfaced. A recovery in stocks will likely come long before a recovery in the economy as the market catches a glimpse of light at the end of the tunnel. It is difficult to see that light at the moment. But, we do not call bottoms – we pick stocks. We see unprecedented values today that should result in profitable investments tomorrow. Sincerely, Mario J. Gabelli, CFA Portfolio Manager and Chief Investment Officer January 20, 2009 8 Note: The views expressed in this Shareholder Commentary reflect those of the Portfolio Manager only through the end of the period stated in this Shareholder Commentary. The Portfolio Manager’s views are subject to change at any time based on market and other conditions. The information in this Portfolio Manager’s Shareholder Commentary represents the opinions of the individual Portfolio Manager and is not intended to be a forecast of future events, a guarantee of future results, or investment advice. Views expressed are those of the Portfolio Manager and may differ from those of other portfolio managers or of the Firm as a whole. This Shareholder Commentary does not constitute an offer of any transaction in any securities. Any recommendation contained herein may not be suitable for all investors. Information contained in this Shareholder Commentary has been obtained from sources we believe to be reliable, but cannot be guaranteed. Portfolio Manager Compensation Mr. Gabelli’s incentive-based, variable compensation structure and dollar amount have been fully disclosed each year since April of 2000 in GAMCO Investors, Inc.’s (NYSE: GBL) annual proxy statement. Mr. Gabelli receives no base salary, no annual bonus, and no options. As founder and portfolio manager of The Gabelli Equity Income Fund, Mr. Gabelli received $3,390,948 in calendar 2007. In 1992, the Fund’s first year of operation starting in January, Mr. Gabelli received less than $165,000. As beneficial owner, he had $4,491,004 invested in The Gabelli Equity Income Fund as of December 31, 2008, which includes the holdings of GBL and GGCP, Inc., GBL’s parent holding company. Minimum Initial Investment – $1,000 The Fund’s minimum initial investment for regular accounts is $1,000. There are no subsequent investment minimums. No initial minimum is required for those establishing an Automatic Investment Plan. Additionally, the Fund and other Gabelli/GAMCO Funds are available through the no-transaction fee programs at many major brokerage firms. The Fund imposes a 2% redemption fee on shares sold in seven days or less of a purchase. See the prospectus for more details. 9 www.gabelli.com Please visit us on the Internet. Our homepage at www.gabelli.com contains information about GAMCO Investors, Inc., the Gabelli/GAMCO Mutual Funds, IRAs, 401(k)s, current and historical quarterly reports, closing prices, and other current news. We welcome your comments and questions via e-mail at info@gabelli.com. You may sign up for our e-mail alerts at www.gabelli.com and receive early notice of quarterly report availability, news events, media sightings, and mutual fund prices and performance. The Fund’s daily net asset value is available in the financial press and each evening after 6:00 PM (Eastern Time) by calling 800-GABELLI (800-422-3554). The Fund’s NASDAQ symbol is GABEX for Class AAA Shares. Please call us during the business day for further information. e-delivery We are pleased to offer electronic delivery of Gabelli Funds documents. Direct shareholders of our openend mutual funds can now elect to receive their Annual, Semiannual, and Quarterly Fund Reports, Manager Commentaries, and Prospectuses via e-delivery. For more information or to sign up for e-delivery, please visit our website at www.gabelli.com. Top Ten Holdings (Percent of Net Assets) December 31, 2008 Rohm and Haas Co. 2.1% Swedish Match AB 2.0% Johnson & Johnson 1.9% The Coca-Cola Co. 1.8% Pfizer Inc. 1.7% International Business Machines Corp. 1.6% Chevron Corp. 1.6% Wells Fargo & Co. 1.6% Procter & Gamble Co. 1.4% The Bank Of New York Mellon Corp. 1.4% 10 Multi-Class Shares The Gabelli Equity Income Fund began offering additional classes of Fund shares on December 31, 2003. Class AAA Shares are no-load shares offered directly by selected broker/dealers. Class A and Class C Shares are targeted to the needs of investors who seek advice through financial consultants. Class I Shares are available solely to certain institutions which initially invest directly with the Fund. The minimum initial investment amount for Class I Shares is $500,000. The Board of Directors determined that expanding the types of Fund shares available through various distribution options will enhance the ability of the Fund to attract additional investors. Average Annual Returns – December 31, 2008 (a)(f) Class AAA Shares 1 Year Class A Shares Class B Shares Class C Shares Class I Shares . . . . . . . . . . . . . . . .(34.96)% (34.93)% (35.46)% (35.48)% (34.73)% (38.67)(c) (38.69)(d) (36.13)(e) 5 Year . . . . . . . . . . . . . . . . 0.30 0.28 (0.46) (0.44) 0.37 (0.90)(c) (0.86)(d) (0.44) 10 Year . . . . . . . . . . . . . . . 3.78 3.77 3.39 3.40 3.82 3.16(c) 3.39 3.40 Life of Fund (b) . . . . . . . . . . 8.70 8.70 8.46 8.47 8.72 8.32(c) 8.46 8.47 Current Expense Ratio . . 1.43 1.43 2.18 2.18 1.18 Maximum Sales Charge . . None 5.75 5.00 1.00 None (a) Returns represent past performance and do not guarantee future results. Total returns and average annual returns reflect changes in share price and reinvestment of distributions and are net of expenses. Investment returns and the principal value of an investment will fluctuate. When shares are redeemed, they may be worth more or less than their original cost. Current performance may be lower or higher than the performance data presented. Visit www.gabelli.com for performance information as of the most recent month end. Investors should carefully consider the investment objectives, risks, charges, and expenses of the Fund before investing. The prospectus contains more information about this and other matters and should be read carefully before investing. The Class AAA Shares’ net asset values (“NAV”) per share are used to calculate performance for the periods prior to the issuance of Class A Shares, Class B Shares, and Class C Shares on December 31, 2003 and Class I Shares on January 11, 2008. The actual performance for the Class B Shares and Class C Shares would have been lower and Class I Shares would have been higher due to the differences in expenses associated with these classes of shares. (b) Performance is calculated from inception of Class AAA Shares on January 2, 1992. (c) Includes the effect of the maximum 5.75% sales charge at the beginning of the period. (d) Performance results include the deferred sales charges for the Class B Shares upon redemption at the end of the one year and five year periods of 5% and 2%, respectively, of the Fund’s NAV per share at the time of purchase or sale, whichever is lower. Class B Shares are not available for new purchases. (e) Performance results include the deferred sales charges for the Class C Shares upon redemption at the end of the one year period of 1% of the Fund’s NAV per share at the time of purchase or sale, whichever is lower. (f) The Fund’s fiscal year ends September 30. We have separated the portfolio manager’s commentary from the financial statements and investment portfolio due to corporate governance regulations stipulated by the Sarbanes-Oxley Act of 2002. We have done this to ensure that the content of the portfolio manager’s commentary is unrestricted. The financial statements and investment portfolio are mailed separately from the commentary. Both the commentary and the financial statements, including the portfolio of investments, will be available on our website at www.gabelli.com/funds. 11 Gabelli Equity Series Funds, Inc. The Gabelli Equity Income Fund One Corporate Center Rye, New York 10580-1422 E P S 800-GABELLI 800-422-3554 fax: 914-921-5118 P M V MANAGEMENT website: www.gabelli.com e-mail: info@gabelli.com Net Asset Value per share available daily by calling 800-GABELLI after 6:00 P.M. CASH FLOW RE S E A R C H Board of Directors Mario J. Gabelli, CFA Chairman and Chief Executive Officer GAMCO Investors, Inc. Robert J. Morrissey Attorney-at-Law Morrissey, Hawkins & Lynch Anthony J. Colavita Attorney-at-Law Anthony J. Colavita, P.C. Anthony R. Pustorino Certified Public Accountant, Professor Emeritus Pace University Vincent D. Enright Former Senior Vice President and Chief Financial Officer KeySpan Corp. Anthonie C. van Ekris Chairman BALMAC International, Inc. John D. Gabelli Senior Vice President Gabelli & Company, Inc. Salvatore J. Zizza Chairman Zizza & Co., Ltd. Officers Bruce N. Alpert President and Secretary Agnes Mullady Treasurer Peter D. Goldstein Chief Compliance Officer Distributor Gabelli & Company, Inc. Custodian, Transfer Agent, and Dividend Agent State Street Bank and Trust Company The Gabelli Equity Income Fund Legal Counsel Skadden, Arps, Slate, Meagher & Flom LLP This report is submitted for the general information of the shareholders of The Gabelli Equity Income Fund. It is not authorized for distribution to prospective investors unless preceded or accompanied by an effective prospectus. GAB444Q408SC SHAREHOLDER COMMENTARY DECEMBER 31, 2008 The Gabelli Equity Income Fund First Quarter Report (a) December 31, 2008 To Our Shareholders, During the quarter ended December 31, 2008, The Gabelli Equity Income Fund (the “Fund”) was down 20.88%, while the Standard & Poor’s (“S&P”) 500 Index and the Lipper Equity Income Fund Average declined 21.95% and 19.53%, respectively. Enclosed is the investment portfolio as of December 31, 2008. Comparative Results Average Annual Returns through December 31, 2008 (a)(b) Since Six Inception Months 1 Year 3 Year 5 Year 10 Year 15 Year (1/2/92) Quarter Gabelli Equity Income Fund Class AAA . . . . . . . . . . . . . . . . . . .(20.88)% (27.85)% (34.96)% (5.48)% 0.30% 3.78% 8.04% 8.70% S&P 500 Index . . . . . . . . . . . . . . . . . .(21.95) (28.48) (36.99) (8.36) (2.19) (1.38) 6.46 6.74 Nasdaq Composite Index . . . . . . . . . .(24.61) (31.22) (40.54) (10.58) (4.67) (3.24) 4.83 5.99 Lipper Equity Income Fund Average . .(19.53) (25.30) (33.77) (6.69) (0.73) 1.08 6.07 6.91 Class A . . . . . . . . . . . . . . . . . . . . . . . .(20.88) (27.83) (34.93) (5.47) 0.28 3.77 8.04 8.70 (25.43)(c) (31.98)(c) (38.67)(c) (7.32)(c) (0.90)(c) 3.16(c) 7.61(c) 8.32(c) Class B . . . . . . . . . . . . . . . . . . . . . . . .(21.04) (28.08) (35.46) (6.17) (0.46) 3.39 7.77 8.46 (24.99)(d) (31.68)(d)(38.69)(d) (7.12)(d) (0.86)(d) 3.39 7.77 8.46 Class C . . . . . . . . . . . . . . . . . . . . . . . .(21.05) (28.13) (35.48) (6.19) (0.44) 3.40 7.78 8.47 (21.84)(e) (28.85)(e)(36.13)(e) (6.19) (0.44) 3.40 7.78 8.47 Class I . . . . . . . . . . . . . . . . . . . . . . . .(20.78) (27.67) (34.73) (5.37) 0.37 3.82 8.07 8.72 In the current prospectus, the expense ratios for Class AAA, A, B, C, and I Shares are 1.43%, 1.43%, 2.18%, 2.18%, and 1.18%, respectively. Class AAA and I Shares do not have a sales charge. The maximum sales charge for Class A, B, and C Shares is 5.75%, 5.00%, and 1.00%, respectively. (a) The Fund’s fiscal year ends September 30. (b) Returns represent past performance and do not guarantee future results. Total returns and average annual returns reflect changes in share price and reinvestment of distributions and are net of expenses. Investment returns and the principal value of an investment will fluctuate. When shares are redeemed, they may be worth more or less than their original cost. Performance returns for periods of less than one year are not annualized. Current performance may be lower or higher than the performance data presented. Visit www.gabelli.com for performance information as of the most recent month end. Investors should carefully consider the investment objectives, risks, charges, and expenses of the Fund before investing. The prospectus contains more information about this and other matters and should be read carefully before investing. The Class AAA Shares net asset values (“NAVs”) per share are used to calculate performance for the periods prior to the issuance of Class A Shares, Class B Shares, and Class C Shares on December 31, 2003 and Class I Shares on January 11, 2008. The actual performance for the Class B Shares and Class C Shares would have been lower and Class I Shares would have been higher due to the differences in expenses associated with these classes of shares. The S&P 500 Index of the largest U.S. companies and the Nasdaq Composite Index (measures all Nasdaq domestic and international common type stocks under an unmanaged market capitalization weighted methodology) are unmanaged indicators of stock market performance, while the Lipper Equity Income Fund Average reflects the average performance of mutual funds classified in this particular category. Dividends are considered reinvested (except for the Nasdaq Composite Index). You cannot invest directly in an index. (c) Includes the effect of the maximum 5.75% sales charge at the beginning of the period. (d) Performance results include the deferred sales charges for the Class B Shares upon redemption at the end of the quarter, six months, one year, three year, and five year periods of 5%, 5%, 5%, 3%, and 2%, respectively, of the Fund’s NAV per share at the time of purchase or sale, whichever is lower. Class B Shares are not available for new purchases. (e) Performance results include the deferred sales charges for the Class C Shares upon redemption at the end of the quarter, six months, and one year periods of 1% of the Fund’s NAV per share at the time of purchase or sale, whichever is lower. We have separated the portfolio manager’s commentary from the financial statements and investment portfolio due to corporate governance regulations stipulated by the Sarbanes-Oxley Act of 2002. We have done this to ensure that the content of the portfolio manager’s commentary is unrestricted. The financial statements and investment portfolio are mailed separately from the commentary. Both the commentary and the financial statements, including the portfolio of investments, will be available on our website at www.gabelli.com/funds. The Gabelli Equity Income Fund Schedule of Investments — December 31, 2008 (Unaudited) Shares 165,000 2,000 3,500 10,000 355,000 2,000 1,300,000 72,072,000 100,000 133,000 12,000 800,000 20,000 2,000 3,000 250,000 6,000 50,000 170,000 140,000 5,000 51,192 35,000 21,000 190,000 45,000 132 5,000 918 4,000 150,000 4,000 Market Value Shares Market Value 7,500 MasterCard Inc., Cl. A . . . . . . . . . . . . . . . . . . $ 1,071,975 20,000 R. H. Donnelley Corp.† . . . . . . . . . . . . . . . . . . 7,400 ------------------------------------------5,743,435 ------------------------------------------Cable and Satellite — 0.8% 190,000 Cablevision Systems Corp., Cl. A . . . . . . . . . . 3,199,600 100,000 DISH Network Corp., Cl. A† . . . . . . . . . . . . . . 1,109,000 16,000 EchoStar Corp., Cl. A† . . . . . . . . . . . . . . . . . . 237,920 55,000 Scripps Networks Interactive Inc., Cl. A . . . . . 1,210,000 60,000 The DIRECTV Group Inc.† . . . . . . . . . . . . . . . 1,374,600 ------------------------------------------7,131,120 ------------------------------------------Communications Equipment — 0.7% 300,000 Corning Inc. . . . . . . . . . . . . . . . . . . . . . . . . . . 2,859,000 100,000 Motorola Inc. . . . . . . . . . . . . . . . . . . . . . . . . . 443,000 120,000 Thomas & Betts Corp.† . . . . . . . . . . . . . . . . . 2,882,400 ------------------------------------------6,184,400 ------------------------------------------Computer Hardware — 1.9% 174,500 International Business Machines Corp. . . . . . 14,685,920 350,000 Xerox Corp. . . . . . . . . . . . . . . . . . . . . . . . . . . 2,789,500 ------------------------------------------17,475,420 ------------------------------------------Computer Software and Services — 0.9% 2,000 EMC Corp.† . . . . . . . . . . . . . . . . . . . . . . . . . . 20,940 115,000 Metavante Technologies Inc.† . . . . . . . . . . . . 1,852,650 230,000 Microsoft Corp. . . . . . . . . . . . . . . . . . . . . . . . 4,471,200 154 Telecom Italia Media SpA† . . . . . . . . . . . . . . . 19 170,000 Yahoo! Inc.† . . . . . . . . . . . . . . . . . . . . . . . . . . 2,074,000 ------------------------------------------8,418,809 ------------------------------------------Consumer Products — 8.2% 55,000 Altria Group Inc. . . . . . . . . . . . . . . . . . . . . . . . 828,300 180,000 Avon Products Inc. . . . . . . . . . . . . . . . . . . . . . 4,325,400 4,278 British American Tobacco plc . . . . . . . . . . . . . 110,713 15,000 Clorox Co. . . . . . . . . . . . . . . . . . . . . . . . . . . . . 833,400 8,000 Colgate-Palmolive Co. . . . . . . . . . . . . . . . . . . 548,320 8,000 Compagnie Financiere Richemont SA, Cl. A . . 152,431 660,000 Eastman Kodak Co. . . . . . . . . . . . . . . . . . . . . 4,342,800 63,000 Energizer Holdings Inc.† . . . . . . . . . . . . . . . . 3,410,820 74,000 Fortune Brands Inc. . . . . . . . . . . . . . . . . . . . . 3,054,720 5,000 Hanesbrands Inc.† . . . . . . . . . . . . . . . . . . . . . 63,750 33,000 Harman International Industries Inc. . . . . . . . 552,090 150,000 Kimberly-Clark Corp. . . . . . . . . . . . . . . . . . . . 7,911,000 7,000 National Presto Industries Inc. . . . . . . . . . . . . 539,000 10,000 Pactiv Corp.† . . . . . . . . . . . . . . . . . . . . . . . . . 248,800 50,000 Philip Morris International Inc. . . . . . . . . . . . . 2,175,500 210,000 Procter & Gamble Co. . . . . . . . . . . . . . . . . . . 12,982,200 100,000 Reckitt Benckiser Group plc . . . . . . . . . . . . . . 3,706,527 1,300,000 Swedish Match AB . . . . . . . . . . . . . . . . . . . . . 18,370,753 78,000 Unilever NV, ADR . . . . . . . . . . . . . . . . . . . . . . 1,914,900 120,000 UST Inc. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 8,325,600 ------------------------------------------74,397,024 ------------------------------------------See accompanying notes to schedule of investments. COMMON STOCKS — 98.9% Aerospace — 2.8% Boeing Co. . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 7,040,550 Lockheed Martin Corp. . . . . . . . . . . . . . . . . . . 168,160 Northrop Grumman Corp. . . . . . . . . . . . . . . . 157,640 Raytheon Co. . . . . . . . . . . . . . . . . . . . . . . . . . 510,400 Rockwell Automation Inc. . . . . . . . . . . . . . . . . 11,445,200 Rockwell Collins Inc. . . . . . . . . . . . . . . . . . . . 78,180 Rolls-Royce Group plc† . . . . . . . . . . . . . . . . . 6,270,760 Rolls-Royce Group plc, Cl. C† . . . . . . . . . . . . 103,622 ------------------------------------------25,774,512 ------------------------------------------Agriculture — 1.4% Archer-Daniels-Midland Co. . . . . . . . . . . . . . . 2,883,000 Monsanto Co. . . . . . . . . . . . . . . . . . . . . . . . . . 9,356,550 The Mosaic Co. . . . . . . . . . . . . . . . . . . . . . . . . 415,200 ------------------------------------------12,654,750 ------------------------------------------Automotive — 0.3% General Motors Corp. . . . . . . . . . . . . . . . . . . . 2,560,000 Navistar International Corp.† . . . . . . . . . . . . . 427,600 ------------------------------------------2,987,600 ------------------------------------------Automotive: Parts and Accessories — 1.8% ArvinMeritor Inc. . . . . . . . . . . . . . . . . . . . . . . 5,700 BERU AG . . . . . . . . . . . . . . . . . . . . . . . . . . . . 308,590 Genuine Parts Co. . . . . . . . . . . . . . . . . . . . . . . 9,465,000 Johnson Controls Inc. . . . . . . . . . . . . . . . . . . 108,960 Modine Manufacturing Co. . . . . . . . . . . . . . . . 243,500 O’Reilly Automotive Inc.† . . . . . . . . . . . . . . . . 5,225,800 The Pep Boys - Manny, Moe & Jack . . . . . . . 578,200 ------------------------------------------15,935,750 ------------------------------------------Aviation: Parts and Services — 0.3% Barnes Group Inc. . . . . . . . . . . . . . . . . . . . . . 72,500 Curtiss-Wright Corp. . . . . . . . . . . . . . . . . . . . 1,709,301 GenCorp Inc.† . . . . . . . . . . . . . . . . . . . . . . . . 128,800 United Technologies Corp. . . . . . . . . . . . . . . . 1,125,600 ------------------------------------------3,036,201 ------------------------------------------Broadcasting — 0.2% CBS Corp., Cl. A . . . . . . . . . . . . . . . . . . . . . . . 1,565,600 CBS Corp., Cl. B . . . . . . . . . . . . . . . . . . . . . . . 368,550 Granite Broadcasting Corp.† . . . . . . . . . . . . . 132 Societe Television Francaise 1 . . . . . . . . . . . . 72,560 ------------------------------------------2,006,842 ------------------------------------------Building and Construction — 0.0% Colas SA . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 181,201 ------------------------------------------Business Services — 0.6% Automatic Data Processing Inc. . . . . . . . . . . . 157,360 Diebold Inc. . . . . . . . . . . . . . . . . . . . . . . . . . . 4,213,500 Landauer Inc. . . . . . . . . . . . . . . . . . . . . . . . . . 293,200 2 The Gabelli Equity Income Fund Schedule of Investments (Continued) — December 31, 2008 (Unaudited) Shares Market Value Market Value Shares 400,000 29,000 6,269 25,000 80,000 75,000 100,000 80,000 15,000 7,200 38,000 21,000 55,000 140,000 COMMON STOCKS (Continued) Consumer Services — 0.1% 67,500 Rollins Inc. . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 1,220,400 ------------------------------------------Diversified Industrial — 3.1% 5,000 3M Co. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 287,700 5,000 Acuity Brands Inc. . . . . . . . . . . . . . . . . . . . . . 174,550 3,500 Alstom SA . . . . . . . . . . . . . . . . . . . . . . . . . . . 204,240 55,000 Baldor Electric Co. . . . . . . . . . . . . . . . . . . . . . 981,750 110,000 Cooper Industries Ltd., Cl. A . . . . . . . . . . . . . 3,215,300 100,000 Crane Co. . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1,724,000 500,000 General Electric Co. . . . . . . . . . . . . . . . . . . . . 8,100,000 200,000 Honeywell International Inc. . . . . . . . . . . . . . . 6,566,000 25,100 ITT Corp. . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1,154,349 45,300 National Patent Development Corp.† . . . . . . . 58,890 379,703 National Patent Development Corp.† (a)(b) . . 470,108 6,000 Trinity Industries Inc. . . . . . . . . . . . . . . . . . . . 94,560 185,650 Tyco International Ltd. . . . . . . . . . . . . . . . . . . 4,010,040 1,500 Walter Industries Inc. . . . . . . . . . . . . . . . . . . . 26,265 103,710 WHX Corp.† . . . . . . . . . . . . . . . . . . . . . . . . . . 829,680 ------------------------------------------27,897,432 ------------------------------------------Electronics — 1.7% 600,000 Intel Corp. . . . . . . . . . . . . . . . . . . . . . . . . . . . . 8,796,000 340,000 LSI Corp.† . . . . . . . . . . . . . . . . . . . . . . . . . . . 1,118,600 190,000 Texas Instruments Inc. . . . . . . . . . . . . . . . . . . 2,948,800 5,000 Thermo Fisher Scientific Inc.† . . . . . . . . . . . . 170,350 130,750 Tyco Electronics Ltd. . . . . . . . . . . . . . . . . . . . 2,119,457 ------------------------------------------15,153,207 ------------------------------------------Energy and Utilities: Electric — 1.8% 30,000 American Electric Power Co. Inc. . . . . . . . . . . 998,400 14,000 DTE Energy Co. . . . . . . . . . . . . . . . . . . . . . . . 499,380 85,000 El Paso Electric Co.† . . . . . . . . . . . . . . . . . . . 1,537,650 90,000 FPL Group Inc. . . . . . . . . . . . . . . . . . . . . . . . . 4,529,700 99,784 Great Plains Energy Inc. . . . . . . . . . . . . . . . . . 1,928,825 60,000 Korea Electric Power Corp., ADR . . . . . . . . . . 696,600 56,087 Mirant Corp.† . . . . . . . . . . . . . . . . . . . . . . . . . 1,058,362 1,200,000 Mirant Corp., Escrow† (a) . . . . . . . . . . . . . . . 0 150,000 Northeast Utilities . . . . . . . . . . . . . . . . . . . . . . 3,609,000 80,000 The AES Corp.† . . . . . . . . . . . . . . . . . . . . . . . 659,200 13,333 UIL Holdings Corp. . . . . . . . . . . . . . . . . . . . . . 400,390 ------------------------------------------15,917,507 ------------------------------------------Energy and Utilities: Integrated — 3.7% 42,000 Allegheny Energy Inc. . . . . . . . . . . . . . . . . . . . 1,422,120 44,000 BP plc, ADR . . . . . . . . . . . . . . . . . . . . . . . . . . 2,056,560 46,000 CH Energy Group Inc. . . . . . . . . . . . . . . . . . . . 2,363,940 70,000 Constellation Energy Group Inc. . . . . . . . . . . . 1,756,300 48,000 Dominion Resources Inc. . . . . . . . . . . . . . . . . 1,720,320 120,000 DPL Inc. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 2,740,800 200,000 Duke Energy Corp. . . . . . . . . . . . . . . . . . . . . . 3,002,000 17,000 38,000 70,000 70,000 24,000 110,000 65,000 200,000 145,000 38,000 192,000 187,000 20,000 49,000 149,000 35,000 30,000 2,000 94,000 45,000 11,000 120,000 33,000 120,000 25,000 17,518 28,000 170,000 40,000 El Paso Corp. . . . . . . . . . . . . . . . . . . . . . . . . . $ 3,132,000 ENI SpA . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 674,812 Iberdrola SA, ADR . . . . . . . . . . . . . . . . . . . . . 225,684 Integrys Energy Group Inc. . . . . . . . . . . . . . . 1,074,500 NSTAR . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 2,919,200 OGE Energy Corp. . . . . . . . . . . . . . . . . . . . . . . 1,933,500 PNM Resources Inc. . . . . . . . . . . . . . . . . . . . . 1,008,000 Progress Energy Inc. . . . . . . . . . . . . . . . . . . . 3,188,000 Progress Energy Inc., CVO† (a) . . . . . . . . . . . 4,950 Public Service Enterprise Group Inc. . . . . . . . 210,024 Suncor Energy Inc., New York . . . . . . . . . . . . 741,000 Suncor Energy Inc., Toronto . . . . . . . . . . . . . . 403,499 TECO Energy Inc. . . . . . . . . . . . . . . . . . . . . . . 679,250 Westar Energy Inc. . . . . . . . . . . . . . . . . . . . . . 2,871,400 ------------------------------------------34,127,859 ------------------------------------------Energy and Utilities: Natural Gas — 1.4% AGL Resources Inc. . . . . . . . . . . . . . . . . . . . . 532,950 Atmos Energy Corp. . . . . . . . . . . . . . . . . . . . . 900,600 National Fuel Gas Co. . . . . . . . . . . . . . . . . . . . 2,193,100 ONEOK Inc. . . . . . . . . . . . . . . . . . . . . . . . . . . . 2,038,400 Piedmont Natural Gas Co. Inc. . . . . . . . . . . . . 760,080 Southern Union Co. . . . . . . . . . . . . . . . . . . . . 1,434,400 Southwest Gas Corp. . . . . . . . . . . . . . . . . . . . 1,639,300 Spectra Energy Corp. . . . . . . . . . . . . . . . . . . . 3,148,000 ------------------------------------------12,646,830 ------------------------------------------Energy and Utilities: Oil — 7.3% Anadarko Petroleum Corp. . . . . . . . . . . . . . . . 5,589,750 Canadian Oil Sands Trust . . . . . . . . . . . . . . . . 649,494 Chevron Corp. . . . . . . . . . . . . . . . . . . . . . . . . 14,202,240 ConocoPhillips . . . . . . . . . . . . . . . . . . . . . . . . 9,686,600 Denbury Resources Inc.† . . . . . . . . . . . . . . . . 218,400 Devon Energy Corp. . . . . . . . . . . . . . . . . . . . . 3,219,790 Exxon Mobil Corp. . . . . . . . . . . . . . . . . . . . . . 11,894,670 Marathon Oil Corp. . . . . . . . . . . . . . . . . . . . . . 957,600 Nexen Inc. . . . . . . . . . . . . . . . . . . . . . . . . . . . 521,264 Niko Resources Ltd. . . . . . . . . . . . . . . . . . . . . 68,838 Occidental Petroleum Corp. . . . . . . . . . . . . . . 5,639,060 OPTI Canada Inc.† . . . . . . . . . . . . . . . . . . . . . 65,614 PetroChina Co. Ltd., ADR . . . . . . . . . . . . . . . . 978,780 Petroleo Brasileiro SA, ADR . . . . . . . . . . . . . . 2,938,800 Repsol YPF SA, ADR . . . . . . . . . . . . . . . . . . . 709,830 Royal Dutch Shell plc, Cl. A, ADR . . . . . . . . . 6,352,800 StatoilHydro ASA, ADR . . . . . . . . . . . . . . . . . . 416,500 Total SA, ADR . . . . . . . . . . . . . . . . . . . . . . . . . 968,745 Transocean Ltd.† . . . . . . . . . . . . . . . . . . . . . . 1,323,000 UTS Energy Corp.† . . . . . . . . . . . . . . . . . . . . . 110,166 WesternZagros Resources Ltd.† . . . . . . . . . . 19,441 ------------------------------------------66,531,382 ------------------------------------------- See accompanying notes to schedule of investments. 3 The Gabelli Equity Income Fund Schedule of Investments (Continued) — December 31, 2008 (Unaudited) Shares 30,000 52,000 38,182 375,000 40,000 40,000 175,000 26,000 60,000 100,000 2,000 350,000 260,000 185,000 200,000 12,000 10,000 115,000 6,000 1,500 40,000 7,609 12,000 110,000 1,000,000 320,000 6,324 220,000 15,000 23,990 25,000 2,000 18,000 225,000 8,825 900,000 40,000 Market Value Market Value Shares COMMON STOCKS (Continued) Energy and Utilities: Services — 1.4% ABB Ltd., ADR . . . . . . . . . . . . . . . . . . . . . . . . $ 450,300 Cameron International Corp.† . . . . . . . . . . . . 1,066,000 GDF Suez† . . . . . . . . . . . . . . . . . . . . . . . . . . . 53 Halliburton Co. . . . . . . . . . . . . . . . . . . . . . . . . 6,817,500 Oceaneering International Inc.† . . . . . . . . . . . 1,165,600 Schlumberger Ltd. . . . . . . . . . . . . . . . . . . . . . 1,693,200 Weatherford International Ltd.† . . . . . . . . . . . 1,893,500 ------------------------------------------13,086,153 ------------------------------------------Energy and Utilities: Water — 0.1% Aqua America Inc. . . . . . . . . . . . . . . . . . . . . . 535,340 ------------------------------------------Entertainment — 1.7% Grupo Televisa SA, ADR . . . . . . . . . . . . . . . . . 896,400 Rank Group plc† . . . . . . . . . . . . . . . . . . . . . . . 97,408 The Walt Disney Co. . . . . . . . . . . . . . . . . . . . . 45,380 Time Warner Inc. . . . . . . . . . . . . . . . . . . . . . . 3,521,000 Viacom Inc., Cl. A† . . . . . . . . . . . . . . . . . . . . . 5,231,200 Vivendi . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 5,982,798 ------------------------------------------15,774,186 ------------------------------------------Environmental Services — 0.7% Waste Management Inc. . . . . . . . . . . . . . . . . . 6,628,000 ------------------------------------------Equipment and Supplies — 1.4% A.O. Smith Corp. . . . . . . . . . . . . . . . . . . . . . . 354,240 Danaher Corp. . . . . . . . . . . . . . . . . . . . . . . . . 566,100 Flowserve Corp. . . . . . . . . . . . . . . . . . . . . . . . 5,922,500 Ingersoll-Rand Co. Ltd., Cl. A . . . . . . . . . . . . . 104,100 Minerals Technologies Inc. . . . . . . . . . . . . . . . 61,350 Mueller Industries Inc. . . . . . . . . . . . . . . . . . . 1,003,200 Mueller Water Products Inc., Cl. B . . . . . . . . . 64,220 Parker Hannifin Corp. . . . . . . . . . . . . . . . . . . . 510,480 Tenaris SA, ADR . . . . . . . . . . . . . . . . . . . . . . . 2,307,800 Tomkins plc . . . . . . . . . . . . . . . . . . . . . . . . . . 1,768,436 ------------------------------------------12,662,426 ------------------------------------------Exchange Traded Funds — 0.2% PROSHARES ULTRA FINANCIALS . . . . . . . . . 1,926,400 ------------------------------------------Financial Services — 12.2% Alleghany Corp.† . . . . . . . . . . . . . . . . . . . . . . 1,783,368 American Express Co. . . . . . . . . . . . . . . . . . . 4,081,000 Ameriprise Financial Inc. . . . . . . . . . . . . . . . . 350,400 Argo Group International Holdings Ltd.† . . . . 813,741 Banco Popular Espanol SA . . . . . . . . . . . . . . . 211,287 Banco Santander Chile SA, ADR . . . . . . . . . . . 70,060 Banco Santander SA, ADR . . . . . . . . . . . . . . . 170,820 Bank of America Corp. . . . . . . . . . . . . . . . . . . 3,168,000 BNP Paribas . . . . . . . . . . . . . . . . . . . . . . . . . . 371,082 Citigroup Inc. . . . . . . . . . . . . . . . . . . . . . . . . . 6,039,000 Commerzbank AG, ADR . . . . . . . . . . . . . . . . . 388,400 45,000 100,000 200,300 29,145 40,000 190,000 24,000 65,000 210,199 12,000 350,000 31,000 102,000 82,000 2,000 424,000 160,000 10,000 100,000 6,000 40,000 45,000 40,000 500 958 160,000 500,000 200,000 12,000 50,000 80,000 2,000 445,509 5,000 2,000 11,000 50,000 5,000 36,000 40,000 180,000 480,000 100,000 30,000 52,000 13,000 150,000 95,000 40,000 Deutsche Bank AG . . . . . . . . . . . . . . . . . . . . . $ 1,831,050 Discover Financial Services . . . . . . . . . . . . . . 953,000 Federal National Mortgage Association . . . . . 152,228 Fidelity Southern Corp. . . . . . . . . . . . . . . . . . . 105,213 Freddie Mac . . . . . . . . . . . . . . . . . . . . . . . . . . 29,200 H&R Block Inc. . . . . . . . . . . . . . . . . . . . . . . . . 4,316,800 Huntington Bancshares Inc. . . . . . . . . . . . . . . 183,840 Janus Capital Group Inc. . . . . . . . . . . . . . . . . 521,950 JPMorgan Chase & Co. . . . . . . . . . . . . . . . . . 6,627,574 KeyCorp . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 102,240 Legg Mason Inc. . . . . . . . . . . . . . . . . . . . . . . . 7,668,500 Leucadia National Corp.† . . . . . . . . . . . . . . . . 613,800 Loews Corp. . . . . . . . . . . . . . . . . . . . . . . . . . . 2,881,500 M&T Bank Corp. . . . . . . . . . . . . . . . . . . . . . . . 4,707,620 Manulife Financial Corp. . . . . . . . . . . . . . . . . . 34,060 Marsh & McLennan Companies Inc. . . . . . . . 10,290,480 Merrill Lynch & Co., Inc. . . . . . . . . . . . . . . . . 1,862,400 Moody’s Corp. . . . . . . . . . . . . . . . . . . . . . . . . 200,900 Morgan Stanley . . . . . . . . . . . . . . . . . . . . . . . 1,604,000 Northern Trust Corp. . . . . . . . . . . . . . . . . . . . 312,840 NYSE Euronext . . . . . . . . . . . . . . . . . . . . . . . . 1,095,200 PNC Financial Services Group Inc. . . . . . . . . . 2,205,000 Popular Inc. . . . . . . . . . . . . . . . . . . . . . . . . . . 206,400 Raiffeisen International Bank Holding AG . . . . 13,414 Reinet Investments SCA† . . . . . . . . . . . . . . . . 9,322 SLM Corp.† . . . . . . . . . . . . . . . . . . . . . . . . . . 1,424,000 Sovereign Bancorp Inc.† . . . . . . . . . . . . . . . . 1,490,000 Sterling Bancorp . . . . . . . . . . . . . . . . . . . . . . . 2,806,000 SunTrust Banks Inc. . . . . . . . . . . . . . . . . . . . . 354,480 T. Rowe Price Group Inc. . . . . . . . . . . . . . . . . 1,772,000 TD Ameritrade Holding Corp.† . . . . . . . . . . . . 1,140,000 The Allstate Corp. . . . . . . . . . . . . . . . . . . . . . . 65,520 The Bank of New York Mellon Corp. . . . . . . . . 12,621,270 The Charles Schwab Corp. . . . . . . . . . . . . . . . 80,850 The Dun & Bradstreet Corp. . . . . . . . . . . . . . . 154,400 The Goldman Sachs Group Inc. . . . . . . . . . . . 928,290 The Phoenix Companies Inc. . . . . . . . . . . . . . 163,500 The Student Loan Corp. . . . . . . . . . . . . . . . . . 205,000 The Travelers Companies Inc. . . . . . . . . . . . . 1,627,200 Unitrin Inc. . . . . . . . . . . . . . . . . . . . . . . . . . . . 637,600 Waddell & Reed Financial Inc., Cl. A . . . . . . . 2,782,800 Wells Fargo & Co. . . . . . . . . . . . . . . . . . . . . . 14,150,400 Wilmington Trust Corp. . . . . . . . . . . . . . . . . . 2,224,000 ------------------------------------------110,602,999 ------------------------------------------Food and Beverage — 12.5% Anheuser-Busch InBev NV† . . . . . . . . . . . . . . 691,409 Brown-Forman Corp., Cl. A . . . . . . . . . . . . . . 2,632,240 Brown-Forman Corp., Cl. B . . . . . . . . . . . . . . 669,370 Cadbury plc, ADR . . . . . . . . . . . . . . . . . . . . . . 5,350,500 Campbell Soup Co. . . . . . . . . . . . . . . . . . . . . . 2,850,950 Coca-Cola Amatil Ltd., ADR . . . . . . . . . . . . . . 509,600 See accompanying notes to schedule of investments. 4 The Gabelli Equity Income Fund Schedule of Investments (Continued) — December 31, 2008 (Unaudited) Shares 10,000 30,000 16,000 260,000 75,000 60,000 120,000 132,000 150,000 125,000 900,000 100,000 105,000 200,000 30,000 3,000 440,000 15,000 100,000 135,000 150,000 12,000 28,008 35,000 50,000 365,000 75,000 55,600 340,000 5,000 135,000 15,000 180,000 25,000 114,000 100,000 300,000 72,000 57,000 140,000 11,276 22,000 105,000 295,000 6,000 35,000 Market Value Market Value Shares 110,000 5,000 140,000 30,000 880,000 150,000 60,000 760,000 260,000 18,000 40,000 COMMON STOCKS (Continued) Food and Beverage (Continued) Coca-Cola Femsa SAB de CV, ADR . . . . . . . . . $ 435,100 Constellation Brands Inc., Cl. A† . . . . . . . . . . 473,100 Corn Products International Inc. . . . . . . . . . . 461,600 Dean Foods Co.† . . . . . . . . . . . . . . . . . . . . . . 4,672,200 Del Monte Foods Co. . . . . . . . . . . . . . . . . . . . 535,500 Diageo plc, ADR . . . . . . . . . . . . . . . . . . . . . . . 3,404,400 Dr. Pepper Snapple Group Inc.† . . . . . . . . . . . 1,950,000 Fomento Economico Mexicano SAB de CV, ADR . . . . . . . . . . . . . . . . . . . . . . 3,977,160 General Mills Inc. . . . . . . . . . . . . . . . . . . . . . . 9,112,500 Groupe Danone . . . . . . . . . . . . . . . . . . . . . . . 7,502,780 Grupo Bimbo SAB de CV, Cl. A . . . . . . . . . . . . 3,788,858 H.J. Heinz Co. . . . . . . . . . . . . . . . . . . . . . . . . . 3,760,000 Heineken NV . . . . . . . . . . . . . . . . . . . . . . . . . . 3,196,414 ITO EN Ltd. . . . . . . . . . . . . . . . . . . . . . . . . . . . 2,916,713 ITO EN Ltd., Preference . . . . . . . . . . . . . . . . . 298,180 Kellogg Co. . . . . . . . . . . . . . . . . . . . . . . . . . . . 131,550 Kraft Foods Inc., Cl. A . . . . . . . . . . . . . . . . . . 11,814,000 Metro Inc., Cl. A . . . . . . . . . . . . . . . . . . . . . . . 449,575 Nestle’ SA . . . . . . . . . . . . . . . . . . . . . . . . . . . . 3,908,489 Nissin Foods Holdings Co. Ltd. . . . . . . . . . . . 4,646,442 PepsiAmericas Inc. . . . . . . . . . . . . . . . . . . . . . 3,054,000 PepsiCo Inc. . . . . . . . . . . . . . . . . . . . . . . . . . . 657,240 Pernod-Ricard SA . . . . . . . . . . . . . . . . . . . . . . 2,062,252 Remy Cointreau SA . . . . . . . . . . . . . . . . . . . . 1,441,549 Sapporo Holdings Ltd. . . . . . . . . . . . . . . . . . . 308,329 The Coca-Cola Co. . . . . . . . . . . . . . . . . . . . . . 16,523,550 The Hershey Co. . . . . . . . . . . . . . . . . . . . . . . . 2,605,500 Tootsie Roll Industries Inc. . . . . . . . . . . . . . . . 1,423,916 Tyson Foods Inc., Cl. A . . . . . . . . . . . . . . . . . . 2,978,400 Wimm-Bill-Dann Foods OJSC, ADR† . . . . . . . 131,550 YAKULT HONSHA Co. Ltd. . . . . . . . . . . . . . . . 2,842,967 ------------------------------------------114,167,883 ------------------------------------------Health Care — 10.1% Abbott Laboratories . . . . . . . . . . . . . . . . . . . . 800,550 Advanced Medical Optics Inc.† . . . . . . . . . . . 1,189,800 Aetna Inc. . . . . . . . . . . . . . . . . . . . . . . . . . . . . 712,500 Baxter International Inc. . . . . . . . . . . . . . . . . . 6,109,260 Becton Dickinson & Co. . . . . . . . . . . . . . . . . . 6,839,000 Boston Scientific Corp.† . . . . . . . . . . . . . . . . . 2,322,000 Bristol-Myers Squibb Co. . . . . . . . . . . . . . . . . 1,674,000 Covidien Ltd. . . . . . . . . . . . . . . . . . . . . . . . . . 2,065,680 Eli Lilly & Co. . . . . . . . . . . . . . . . . . . . . . . . . . 5,637,800 GlaxoSmithKline plc, ADR . . . . . . . . . . . . . . . 420,257 Henry Schein Inc.† . . . . . . . . . . . . . . . . . . . . . 807,180 Hospira Inc.† . . . . . . . . . . . . . . . . . . . . . . . . . 2,816,100 Johnson & Johnson . . . . . . . . . . . . . . . . . . . . 17,649,850 Laboratory Corp. of America Holdings† . . . . . 386,460 Medco Health Solutions Inc.† . . . . . . . . . . . . 1,466,850 110,000 529,411 320,000 320,000 60,000 9,000 6,000 320,400 250,000 250,000 7,000 130,000 195,000 45,000 6,615 5,000 40,000 6,016 60,000 406 30,633 35,000 22,000 1,200 2,000 Merck & Co. Inc. . . . . . . . . . . . . . . . . . . . . . . $ 3,344,000 Nobel Biocare Holding AG . . . . . . . . . . . . . . . 100,625 Novartis AG, ADR . . . . . . . . . . . . . . . . . . . . . . 6,966,400 Patterson Companies Inc.† . . . . . . . . . . . . . . 562,500 Pfizer Inc. . . . . . . . . . . . . . . . . . . . . . . . . . . . . 15,584,800 Schering-Plough Corp. . . . . . . . . . . . . . . . . . . 2,554,500 St. Jude Medical Inc.† . . . . . . . . . . . . . . . . . . 1,977,600 Tenet Healthcare Corp.† . . . . . . . . . . . . . . . . . 874,000 UnitedHealth Group Inc. . . . . . . . . . . . . . . . . . 6,916,000 William Demant Holding A/S† . . . . . . . . . . . . 734,502 Zimmer Holdings Inc.† . . . . . . . . . . . . . . . . . . 1,616,800 ------------------------------------------92,129,014 ------------------------------------------Hotels and Gaming — 1.2% International Game Technology . . . . . . . . . . . 1,307,900 Ladbrokes plc . . . . . . . . . . . . . . . . . . . . . . . . . 1,408,150 Las Vegas Sands Corp.† . . . . . . . . . . . . . . . . 1,897,600 MGM Mirage† . . . . . . . . . . . . . . . . . . . . . . . . 4,403,200 Starwood Hotels & Resorts Worldwide Inc. . . 1,074,000 Wynn Resorts Ltd.† . . . . . . . . . . . . . . . . . . . . 380,340 ------------------------------------------10,471,190 ------------------------------------------Machinery — 1.4% Caterpillar Inc. . . . . . . . . . . . . . . . . . . . . . . . . 268,020 Deere & Co. . . . . . . . . . . . . . . . . . . . . . . . . . . 12,277,728 ------------------------------------------12,545,748 ------------------------------------------Manufactured Housing — 0.0% Champion Enterprises Inc.† . . . . . . . . . . . . . . 140,000 ------------------------------------------Metals and Mining — 1.7% Alcoa Inc. . . . . . . . . . . . . . . . . . . . . . . . . . . . . 2,815,000 Carpenter Technology Corp. . . . . . . . . . . . . . . 143,780 Freeport-McMoRan Copper & Gold Inc. . . . . . 3,177,200 Newmont Mining Corp. . . . . . . . . . . . . . . . . . 7,936,500 Peabody Energy Corp. . . . . . . . . . . . . . . . . . . 1,023,750 Teck Cominco Ltd., Cl. B . . . . . . . . . . . . . . . . 32,258 ------------------------------------------15,128,488 ------------------------------------------Publishing — 0.3% Idearc Inc. . . . . . . . . . . . . . . . . . . . . . . . . . . . 425 Lee Enterprises Inc. . . . . . . . . . . . . . . . . . . . . 16,400 News Corp., Cl. B . . . . . . . . . . . . . . . . . . . . . . 57,633 PagesJaunes Groupe SA . . . . . . . . . . . . . . . . 586,322 Seat Pagine Gialle SpA† . . . . . . . . . . . . . . . . . 33 The E.W. Scripps Co., Cl. A . . . . . . . . . . . . . . 67,699 The McGraw-Hill Companies Inc. . . . . . . . . . . 811,650 The New York Times Co., Cl. A . . . . . . . . . . . . 161,260 The Washington Post Co., Cl. B . . . . . . . . . . . 468,300 Value Line Inc. . . . . . . . . . . . . . . . . . . . . . . . . 69,040 ------------------------------------------2,238,762 ------------------------------------------- See accompanying notes to schedule of investments. 5 The Gabelli Equity Income Fund Schedule of Investments (Continued) — December 31, 2008 (Unaudited) Shares/ Units Market Value Market Value Shares COMMON STOCKS (Continued) Real Estate — 0.0% 7,000 Griffin Land & Nurseries Inc. . . . . . . . . . . . . . $ 258,020 ------------------------------------------Retail — 5.9% 18,000 Copart Inc.† . . . . . . . . . . . . . . . . . . . . . . . . . . 489,420 210,000 Costco Wholesale Corp. . . . . . . . . . . . . . . . . . 11,025,000 350,000 CVS Caremark Corp. . . . . . . . . . . . . . . . . . . . . 10,059,000 50,000 Ingles Markets Inc., Cl. A . . . . . . . . . . . . . . . . 879,500 340,000 Macy’s Inc. . . . . . . . . . . . . . . . . . . . . . . . . . . . 3,519,000 170,000 Safeway Inc. . . . . . . . . . . . . . . . . . . . . . . . . . . 4,040,900 500 Sears Holdings Corp.† . . . . . . . . . . . . . . . . . . 19,435 100,000 SUPERVALU Inc. . . . . . . . . . . . . . . . . . . . . . . 1,460,000 190,000 The Great Atlantic & Pacific Tea Co. Inc.† . . . 1,191,300 75,000 The Home Depot Inc. . . . . . . . . . . . . . . . . . . . 1,726,500 60,000 Tractor Supply Co.† . . . . . . . . . . . . . . . . . . . . 2,168,400 225,000 Wal-Mart Stores Inc. . . . . . . . . . . . . . . . . . . . 12,613,500 120,000 Walgreen Co. . . . . . . . . . . . . . . . . . . . . . . . . . 2,960,400 10,000 Weis Markets Inc. . . . . . . . . . . . . . . . . . . . . . . 336,300 110,000 Whole Foods Market Inc. . . . . . . . . . . . . . . . . 1,038,400 ------------------------------------------53,527,055 ------------------------------------------Specialty Chemicals — 3.2% 44,000 Albemarle Corp. . . . . . . . . . . . . . . . . . . . . . . . 981,200 437 Arkema, ADR . . . . . . . . . . . . . . . . . . . . . . . . . 7,464 51,000 Ashland Inc. . . . . . . . . . . . . . . . . . . . . . . . . . . 536,010 210,000 Chemtura Corp. . . . . . . . . . . . . . . . . . . . . . . . 294,000 75,000 E.I. du Pont de Nemours & Co. . . . . . . . . . . . 1,897,500 120,000 Ferro Corp. . . . . . . . . . . . . . . . . . . . . . . . . . . . 846,000 2,000 FMC Corp. . . . . . . . . . . . . . . . . . . . . . . . . . . . 89,460 20,000 H.B. Fuller Co. . . . . . . . . . . . . . . . . . . . . . . . . 322,200 72,000 International Flavors & Fragrances Inc. . . . . . 2,139,840 3,500 NewMarket Corp. . . . . . . . . . . . . . . . . . . . . . . 122,185 100,000 Omnova Solutions Inc.† . . . . . . . . . . . . . . . . . 65,000 4,000 Quaker Chemical Corp. . . . . . . . . . . . . . . . . . . 65,800 315,000 Rohm and Haas Co. . . . . . . . . . . . . . . . . . . . . 19,463,850 50,000 Sensient Technologies Corp. . . . . . . . . . . . . . 1,194,000 85,000 The Dow Chemical Co. . . . . . . . . . . . . . . . . . . 1,282,650 4,000 Zep Inc. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 77,240 ------------------------------------------29,384,399 ------------------------------------------Telecommunications — 5.0% 370,000 AT&T Inc. . . . . . . . . . . . . . . . . . . . . . . . . . . . . 10,545,000 450,000 BCE Inc. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 9,220,500 4,495 Bell Aliant Regional Communications Income Fund (a)(b) . . . . . . . . . . . . . . . . . . . 85,749 200,000 BT Group plc . . . . . . . . . . . . . . . . . . . . . . . . . 388,768 30,000 BT Group plc, ADR . . . . . . . . . . . . . . . . . . . . . 599,400 140,000 Cable & Wireless plc . . . . . . . . . . . . . . . . . . . 315,012 45,000 CenturyTel Inc. . . . . . . . . . . . . . . . . . . . . . . . . 1,229,850 350,000 Cincinnati Bell Inc.† . . . . . . . . . . . . . . . . . . . . 675,500 335,000 Deutsche Telekom AG, ADR . . . . . . . . . . . . . . 5,125,500 5,360 15,000 140,000 1,500,000 3,300 8,195 144,500 12,000 18,000 225,000 5,000 5,000 115,000 2,600 1,100 300 3,000 33,000 330 330 FairPoint Communications Inc. . . . . . . . . . . . $ 17,581 France Telecom SA, ADR . . . . . . . . . . . . . . . . 421,050 Qwest Communications International Inc. . . . 509,600 Sprint Nextel Corp.† . . . . . . . . . . . . . . . . . . . . 2,745,000 Telecom Italia SpA, ADR . . . . . . . . . . . . . . . . . 53,625 Telefonica SA, ADR . . . . . . . . . . . . . . . . . . . . . 552,261 Telephone & Data Systems Inc. . . . . . . . . . . . 4,587,875 TELUS Corp. . . . . . . . . . . . . . . . . . . . . . . . . . . 361,312 TELUS Corp., Non-Voting . . . . . . . . . . . . . . . . 511,560 Verizon Communications Inc. . . . . . . . . . . . . . 7,627,500 Windstream Corp. . . . . . . . . . . . . . . . . . . . . . 46,000 ------------------------------------------45,618,643 ------------------------------------------Transportation — 0.4% Burlington Northern Santa Fe Corp. . . . . . . . . 378,550 GATX Corp. . . . . . . . . . . . . . . . . . . . . . . . . . . . 3,561,550 ------------------------------------------3,940,100 ------------------------------------------Wireless Communications — 0.6% NTT DoCoMo Inc. . . . . . . . . . . . . . . . . . . . . . . 5,059,459 ------------------------------------------TOTAL COMMON STOCKS . . . . . . . . . . . . . . . . 901,245,946 ------------------------------------------CONVERTIBLE PREFERRED STOCKS — 0.1% Communications Equipment — 0.0% Lucent Technologies Capital Trust I, 7.750% Cv. Pfd. . . . . . . . . . . . . . . . . . . . . . . 374,000 ------------------------------------------Energy and Utilities: Integrated — 0.0% El Paso Corp., 4.990% Cv. Pfd. (b) . . . . . . . . 191,709 ------------------------------------------Entertainment — 0.0% Metromedia International Group Inc., 7.250% Cv. Pfd.† . . . . . . . . . . . . . . . . . . . . . 43,500 ------------------------------------------Telecommunications — 0.1% Cincinnati Bell Inc., 6.750% Cv. Pfd., Ser. B . . 759,000 ------------------------------------------TOTAL CONVERTIBLE PREFERRED STOCKS . . 1,368,209 ------------------------------------------WARRANTS — 0.0% Broadcasting — 0.0% Granite Broadcasting Corp., Ser. A, expire 06/04/12† . . . . . . . . . . . . . . . 3 Granite Broadcasting Corp., Ser. B, expire 06/04/12† . . . . . . . . . . . . . . . 3 ------------------------------------------TOTAL WARRANTS . . . . . . . . . . . . . . . . . . . . . 6 ------------------------------------------- Principal Amount --------------------------CORPORATE BONDS — 1.0% Automotive: Parts and Accessories — 0.1% $ 800,000 Standard Motor Products Inc., Sub. Deb. Cv., 6.750%, 07/15/09 . . . . . . . . . . . . . . . . . . . . See accompanying notes to schedule of investments. 6 732,000 ------------------------------------------- The Gabelli Equity Income Fund Schedule of Investments (Continued) — December 31, 2008 (Unaudited) Principal Amount Market Value CORPORATE BONDS (Continued) Broadcasting — 0.1% $2,200,000 Sinclair Broadcast Group Inc., Sub. Deb. Cv., 6.000%, 09/15/12 . . . . . . . . . . . . . . . . . . . . $ 1,012,000 350,000 Sinclair Broadcast Group Inc., Sub. Deb. Cv. (STEP), 4.875%, 07/15/18 . . . . . . . . . . . . . . . . . . . . 173,250 200,000 Young Broadcasting Inc., Sub. Deb., 10.000%, 03/01/11 . . . . . . . . . . . . . . . . . . . 3,000 ------------------------------------------1,188,250 ------------------------------------------Business Services — 0.0% 100,000 BBN Corp., Sub. Deb. Cv., 6.000%, 04/01/12† (a) . . . . . . . . . . . . . . . . 0 ------------------------------------------Communications Equipment — 0.5% 4,000,000 Agere Systems Inc., Sub. Deb. Cv., 6.500%, 12/15/09 . . . . . . . . . . . . . . . . . . . . 3,945,000 ------------------------------------------Computer Hardware — 0.0% 400,000 SanDisk Corp., Cv., 1.000%, 05/15/13 . . . . . . . . . . . . . . . . . . . . 162,000 ------------------------------------------Energy and Utilities — 0.0% 100,000 Texas Competitive Electric Holdings Co. LLC (STEP), 10.500%, 11/01/15 (b) . . . . . . . . . . . . . . . . 71,500 ------------------------------------------Financial Services — 0.0% 300,000 M-Systems Finance NV, 1.000%, 03/15/35 . . . . . . . . . . . . . . . . . . . . 252,000 ------------------------------------------Retail — 0.3% 4,400,000 The Great Atlantic & Pacific Tea Co. Inc., Cv., 5.125%, 06/15/11 . . . . . . . . . . . . . . . . . . . . 2,271,500 ------------------------------------------Specialty Chemicals — 0.0% 500,000 Ferro Corp., Cv., 6.500%, 08/15/13 . . . . . . . . . . . . . . . . . . . . 244,375 ------------------------------------------Telecommunications — 0.0% 200,000 Williams Communications Group Inc., Escrow, 10.875%, 10/01/09† (a) . . . . . . . . . . . . . . . 0 ------------------------------------------TOTAL CORPORATE BONDS . . . . . . . . . . . . . . 8,866,625 ------------------------------------------TOTAL INVESTMENTS — 100.0% (Cost $1,141,895,701) . . . . . . . . . . . . . . . . . $ 911,480,786 -------------------------------------------------------------------------------------Aggregate book cost . . . . . . . . . . . . . . . . . . $1,141,895,701 -------------------------------------------------------------------------------------Gross unrealized appreciation . . . . . . . . . . . $ 76,325,603 Gross unrealized depreciation . . . . . . . . . . . (306,740,518) ------------------------------------------Net unrealized appreciation/depreciation . . . $ (230,414,915) -------------------------------------------------------------------------------------- -------------------------------------------------------------(a) Securities fair valued under procedures established by the Board of Directors. The procedures may include reviewing available financial information about the company and reviewing valuation of comparable securities and other factors on a regular basis. At December 31, 2008, the market value of fair valued securities amounted to $560,807 or 0.06% of total investments. (b) Security exempt from registration under Rule 144A of the Securities Act of 1933, as amended. These securities may be resold in transactions exempt from registration, normally to qualified institutional buyers. At December 31, 2008, the market value of Rule 144A securities amounted to $819,066 or 0.09% of total investments. † Non-income producing security. ADR American Depositary Receipt CVO Contingent Value Obligation STEP Step coupon bond. The rate disclosed is that in effect at December 31, 2008. See accompanying notes to schedule of investments. 7 The Gabelli Equity Income Fund Notes to Schedule of Investments (Unaudited) 1. Security Valuation. Portfolio securities listed or traded on a nationally recognized securities exchange or traded in the U.S. over-the-counter market for which market quotations are readily available are valued at the last quoted sale price or a market’s official closing price as of the close of business on the day the securities are being valued. If there were no sales that day, the security is valued at the average of the closing bid and asked prices or, if there were no asked prices quoted on that day, then the security is valued at the closing bid price on that day. If no bid or asked prices are quoted on such day, the security is valued at the most recently available price or, if the Board of Directors (the “Board”) so determines, by such other method as the Board shall determine in good faith to reflect its fair market value. Portfolio securities traded on more than one national securities exchange or market are valued according to the broadest and most representative market, as determined by Gabelli Funds, LLC, the Adviser. Portfolio securities primarily traded on a foreign market are generally valued at the preceding closing values of such securities on the relevant market, but may be fair valued pursuant to procedures established by the Board if market conditions change significantly after the close of the foreign market but prior to the close of business on the day the securities are being valued. Debt instruments with remaining maturities of 60 days or less that are not credit impaired are valued at amortized cost, unless the Board determines such amount does not reflect the securities’ fair value, in which case these securities will be fair valued as determined by the Board. Debt instruments having a maturity greater than 60 days for which market quotations are readily available are valued at the average of the latest bid and asked prices. If there were no asked prices quoted on such day, the security is valued using the closing bid price. Futures contracts are valued at the closing settlement price of the exchange or board of trade on which the applicable contract is traded. Securities and assets for which market quotations are not readily available are fair valued as determined by the Board. On October 1, 2008, the Fund adopted Statement of Financial Accounting Standard No. 157, “Fair Value Measurements” (“SFAS 157”) that clarifies the definition of fair value for financial reporting, establishes a framework for measuring fair value, and requires additional disclosures about the use of fair value measurements. The three levels of the fair value hierarchy under SFAS 157 are described below: • Level 1 – quoted prices in active markets for identical securities; • Level 2 – other significant observable inputs (including quoted prices for similar securities, interest rates, prepayment speeds, credit risk, etc.); and • Level 3 – significant unobservable inputs (including the Fund’s determinations as to the fair value of investments). 8 The Gabelli Equity Income Fund Notes to Schedule of Investments (Continued) (Unaudited) The inputs or methodology used for valuing securities are not necessarily an indication of the risk associated with investing in those securities. The summary of the Fund’s investments and other financial instruments, by inputs used to value the Fund’s investments as of December 31, 2008 is, as follows: Investments in Securities (Market Value) Assets ———————— $901,949,732 9,526,104 4,950 —————–—— $911,480,786 — —— —— —— —— —– –— —— — Valuation Inputs ————————— Level 1 – Quoted Prices Level 2 – Other Significant Observable Inputs Level 3 – Significant Unobservable Inputs Total Other Financial Instruments (Unrealized Appreciation)* Assets ————–————————— — $19,439 — ———— $19,439 ———— ———— * Other financial instruments are derivative instruments not reflected in the Schedule of Investments, such as futures, forwards, and swaps, which are valued at the unrealized appreciation/depreciation on the investment. The following is a reconciliation of Level 3 investments for which significant unobservable inputs were used to determine fair value: Investments in Securities (Market Value) ———————— $4,950 — — 0 — — –—–—––––— $4,950 –— —– –— —– –– –– –– –— — – Balance as of 12/31/07 Accrued discounts/(premiums) Realized gain/(loss) Change in unrealized appreciation/(depreciation) Net purchases/(sales) Transfers in and/or out of Level 3 Balance as of 12/31/08 Net change in unrealized appreciation/(depreciation) during the period on Level 3 investments held at 12/31/08 $ 0 –—–—––––— In March 2008, the Financial Accounting Standards Board (the “FASB”) issued Statement of Financial Accounting Standard No.161, “Disclosures about Derivative Instruments and Hedging Activities” (“SFAS 161”) that is effective for fiscal years beginning after November 15, 2008. SFAS 161 is intended to improve financial reporting for derivative instruments by requiring enhanced disclosure that enables investors to understand how and why an entity uses derivatives, how derivatives are accounted for, and how derivative instruments affect an entity’s results of operations and financial position. Management is currently evaluating the implications of SFAS 161 on the Fund’s financial statement disclosures. 9 The Gabelli Equity Income Fund Notes to Schedule of Investments (Continued) (Unaudited) 2. Swap Agreements. The Fund may enter into equity and contract for difference swap transactions. The use of swaps is a highly specialized activity that involves investment techniques and risks different from those associated with ordinary portfolio security transactions. In a swap a set of future cash flows are exchanged between two counterparties. One of these cash flow streams will typically be based on a reference interest rate combined with the performance of a notional value of shares of a stock. The other will be based on the performance of the shares of a stock. There is no assurance that the swap contract counterparties will be able to meet their obligations pursuant to the swap contracts, or that, in the event of default, the Fund will succeed in pursuing contractual remedies. The Fund thus assumes the risk that it may be delayed in or prevented from obtaining payments owed to it pursuant to the swap contracts. The creditworthiness of the swap contract counterparties is closely monitored in order to minimize the risk. Depending on the general state of short-term interest rates and the returns of the Fund’s portfolio securities at that point in time, such a default could negatively affect the Fund’s ability to make dividend payments. In addition, at the time a swap transaction reaches its scheduled termination date, there is a risk that the Fund will not be able to obtain a replacement transaction or that the terms of the replacement will not be as favorable as on the expiring transaction. If this occurs, it could have a negative impact on the Fund’s ability to make dividend payments. The use of derivative instruments involves, to varying degrees, elements of market and counterparty risk in excess of the amount recognized below. The change in value of swaps, including the accrual of periodic amounts of interest to be paid or received on swaps, is reported as unrealized appreciation or depreciation. Effective March 16, 2008, Bear, Stearns International Limited entered into a Guaranty Agreement with JPMorgan Chase & Co., whereby JPMorgan Chase & Co. unconditionally guarantees the due and punctual payment of certain liabilities of Bear, Stearns International Limited, including the current liabilities of Bear, Stearns International Limited to the Fund. As of December 31, 2008, the Fund held contract for difference swaps with Bear, Stearns International Limited which are covered by the JPMorgan Chase & Co. Guaranty Agreement as of the date of the report. Details of the swaps at December 31, 2008 are as follows: Notional Amount $87,814 (20,000 shares) 125,534 (140,000 shares) Equity Security Received Interest Rate/ Equity Security Paid Termination Date Net Unrealized Appreciation Market Value Appreciation on: Rolls-Royce Group plc Rank Group plc Overnight LIBOR plus 40 bps plus Market Value Depreciation on: Rolls-Royce Group plc Rank Group plc 02/17/09 05/15/09 $10,814 8,625 —————— $19,439 — —— —— —— —— —— — 3. Tax Information. Under the current tax law, capital losses related to securities and foreign currency realized after October 31 and prior to the Fund’s fiscal year end may be treated as occurring on the first day of the following year. For the year ended September 30, 2008, the Fund deferred capital losses of $5,378,169. 10 Gabelli/GAMCO Funds and Your Personal Privacy Who are we? The Gabelli/GAMCO Funds are investment companies registered with the Securities and Exchange Commission under the Investment Company Act of 1940. We are managed by Gabelli Funds, LLC or Teton Advisors, Inc., which are affiliated with GAMCO Investors, Inc. GAMCO Investors, Inc. is a publicly held company that has subsidiaries that provide investment advisory or brokerage services for a variety of clients. What kind of non-public information do we collect about you if you become a shareholder? If you apply to open an account directly with us, you will be giving us some non-public information about yourself. The non-public information we collect about you is: • Information you give us on your application form. This could include your name, address, telephone number, social security number, bank account number, and other information. • Information about your transactions with us, any transactions with our affiliates, and transactions with the entities we hire to provide services to you. This would include information about the shares that you buy or redeem. If we hire someone else to provide services—like a transfer agent—we will also have information about the transactions that you conduct through them. What information do we disclose and to whom do we disclose it? We do not disclose any non-public personal information about our customers or former customers to anyone other than our affiliates, our service providers who need to know such information, and as otherwise permitted by law. If you want to find out what the law permits, you can read the privacy rules adopted by the Securities and Exchange Commission. They are in volume 17 of the Code of Federal Regulations, Part 248. The Commission often posts information about its regulations on its website, www.sec.gov. What do we do to protect your personal information? We restrict access to non-public personal information about you to the people who need to know that information in order to provide services to you or the Fund and to ensure that we are complying with the laws governing the securities business. We maintain physical, electronic, and procedural safeguards to keep your personal information confidential. Gabelli Equity Series Funds, Inc. The Gabelli Equity Income Fund One Corporate Center Rye, New York 10580-1422 E P S 800-GABELLI 800-422-3554 fax: 914-921-5118 P M V MANAGEMENT website: www.gabelli.com e-mail: info@gabelli.com Net Asset Value per share available daily by calling 800-GABELLI after 6:00 P.M. CASH FLOW RE S E A R C H Board of Directors Mario J. Gabelli, CFA Chairman and Chief Executive Officer GAMCO Investors, Inc. Robert J. Morrissey Attorney-at-Law Morrissey, Hawkins & Lynch Anthony J. Colavita Attorney-at-Law Anthony J. Colavita, P.C. Anthony R. Pustorino Certified Public Accountant, Professor Emeritus Pace University Vincent D. Enright Former Senior Vice President and Chief Financial Officer KeySpan Corp. Anthonie C. van Ekris Chairman BALMAC International, Inc. John D. Gabelli Senior Vice President Gabelli & Company, Inc. Salvatore J. Zizza Chairman Zizza & Co., Ltd. Officers Bruce N. Alpert President and Secretary Agnes Mullady Treasurer Peter D. Goldstein Chief Compliance Officer The Gabelli Equity Income Fund Distributor Gabelli & Company, Inc. Custodian, Transfer Agent, and Dividend Agent State Street Bank and Trust Company Legal Counsel Skadden, Arps, Slate, Meagher & Flom LLP This report is submitted for the general information of the shareholders of The Gabelli Equity Income Fund. It is not authorized for distribution to prospective investors unless preceded or accompanied by an effective prospectus. GAB444Q408SR FIRST QUARTER REPORT DECEMBER 31, 2008