Morning Debt Notes : 11-Oct-12 Fixed Income Research FX Rate Berita Korporasi 10-Oct 10-Oct (-1 day) USD/IDR 9,633 9,604 29.000 EUR/USD 1.29 1.29 -0.01 GBP/USD 1.60 1.60 0.00 USD/JPY 78.31 78.25 0.06 USD/SGD 1.23 1.23 0.00 USD/THB 30.73 30.66 0.07 USD/MYR 3.07 3.07 0.00 Chg (pt.) % Chg PT Modernland Realty Tbk (MDLN) berencana terbitkan obligasi senilai Rp500 miliar dengan tenor 3-5 tahun tahun ini. Dengan penerbitan obligasi ini, maka rasio utang terhadap modal (debt to equity ratio akan menjadi 0,5 kali. Hasil emisi obligasi akan dipakai Rp300 miliar untuk mengakuisisi lahan dan sisanya untuk modal kerja. Sebelumnya, perseroan berniat menambah cadangan lahan seluas 1.000 ha dalam lima tahun ke depan. MDLN telah mengakuisisi lahan seluas 400 ha senilai Rp246 miliar di awal tahun ini. World Indexes Last % YTD JCI 4,280.0 -0.2 0.0 KLCI 1,656.9 -2.5 -0.2 +8.2 Stock Ex. Thailand 1,289.4 -3.1 -0.2 +25.8 +12.0 Strait Time 3,028.3 -5.5 -0.2 +14.4 Hang Seng 20,996.4 +76.8 +0.4 +13.9 Nikkei 8,596.2 -173.4 -2.0 +1.7 Shanghai 2,109.1 -10.8 -0.5 -4.1 SENSEX 18,631.1 -162.3 -0.9 +20.6 Dow Jones 13,345.0 -128.6 -1.0 +9.2 FTSE 100 5,776.7 -33.5 -0.6 +3.7 DAX 7,205.2 -29.3 -0.4 +22.2 232 0.291 231 0.29 230 0.289 229 (Rptn) 0.288 228 0.287 227 0.286 225 0.285 224 0.284 41 09 3 41 09 4 41 09 5 41 09 6 41 09 9 41 10 0 41 10 1 41 10 2 226 Foreign Ownership in Gov't Securities (LHS) Percentage (RHS) PT Surya Semesta Internusa Tbk (SSIA) melakukan penawaran umum dua obligasi dengan jumlah pokok sebanyak-banyaknya Rp500 miliar. Obligasi yang ditawarkan terdiri dari Obligasi Surya Semesta Internusa I/2012 seri A dan seri B dengan tingkat suku bunga tetap. Hasil emisi obligasi akan dipakai untuk penambahan modal, pengembangan lahan industri, dan pelunasan utang perusahaan. Ulasan Pasar Indeks kemarin kembali ditutup melemah. Indeks IDMA turun 9bps turun dari posisi 108,76 ke posisi 108,85. Indeks HSBC kemarin juga ditutup melemah tipis dari posisi 696,43 ke posisi 696,40. Yield tenor pendek 3 tahun dan 10-tahun ditutup di level yang sama dari penutupan sebelumnya di level 5,43% dan level 5,90%. Sedangkan yield tenor panjang 30 tahun naik 1bps ke level 6,54%. US Treasury Note 10-year kembali turun sebesar 3bps dan ditutup di level 1,68%. Fluktuasi 10-year note relatig stabil seiring dengan hasil result corporate earnings 3Q12 yang akan diumumkan dalam waktu dekat. Kekuatiran terhadap turunnya corporate earning melebihi dari estimasi membuat pasar equity melemah dan pasar obligasi menjadi alternatif untuk investasi. Saham Alcoa, produsen aluminium terbesar AS, turun 4,6% setelah menurunkan forecast terhadap permintaan global untuk logam. Kekuatiran terhadap melambatnya pertumbuhan ekonomi global memberikan tekanan untuk pasar equity di Amerika. Pasar obligasi hari ini diperkirakan akan mengalami penurunan namun terbatas. Hal ini dipicu oleh nilai tukar rupiah terhadap dolar yang masih volatile, karena permintaan USD dalam negri masih tinggi dan perlambatan pertumbuhan ekonomi di China turut mempengaruhi pergerakan rupiah. Selain itu, keputusan Standard & Poor’s memangkas peringkat utang Spanyol dan diturunkan dari level “BBB+” menjadi “BBB-“ semakin meningkatkan kekuatiran investor global. Kondisi ini akan mempengaruhi pergerakan pasar obligasi Indonesia yang diprediksi melemah karena saat ini investor lebih tertarik ke US treasuries sebagai salah satu safe haven product. Sumber: Bisnis Indonesia, Investor Daily, Kontan, Bloomberg Morning Debt Notes : 11-Oct-12 Government Debt Securities Ownership Global Bonds Total 10-Oct Date Foreign Percentage (-1 week) (- 1 month) 17-Sep-12 240.25 808.00 29.73% Fed Fund Rate & US T-Bonds Yield 18-Sep-12 241.51 808.00 29.89% Fed Fund Rate 0.25 19-Sep-12 808.00 807.50 30.04% 29.98% US T-Bill 1M 0.06 20-Sep-12 242.72 242.12 0.25 0.25 0.25 0.05 0.05 US T-Bill 3M 0.05 0.08 0.08 0.06 21-Sep-12 241.70 807.50 29.93% 0.08 2-Year 0.26 0.26 0.23 24-Sep-12 241.02 807.50 0.24 29.85% 5-Year 0.65 0.66 0.60 25-Sep-12 26-Sep-12 241.32 240.47 0.69 807.50 807.50 29.88% 29.78% 10-Year 1.68 1.71 1.62 1.76 30-Year 2.88 2.93 2.82 27-Sep-12 241.07 2.92 812.80 29.66% Indonesia USD Bond Yield Source: DMO Auction Result Total Nominal Awarded Period Quarter I/ 2012 Rp60.387 trillion Quarter II/ 2012 Rp41.370 trillion Quarter III/ 2012 Rp41.400 trillion 10-Oct (-1 day) 5-Year 1.46 1.49 1.50 1.57 10-Year 2.15 2.04 2.11 2.34 30-Year 4.33 4.33 4.34 4.47 243.89 211.83 257.73 195.23 10-Oct (-1 day) (-1 week) (- 1 month) 5-Year CDS Money Market 10-Oct Excluding Sukuk Retail, ORI, and International Bonds JIBOR *) Target O/N 4.13 4.12 4.12 4.12 Source: DMO 1M 4.61 4.60 4.60 4.64 3M 4.90 4.89 4.90 4.93 LIBOR Government Debt Securities Schedule (Tentative) 1M 0.21 0.22 0.22 0.22 Date Type Maturity 3M 0.34 0.35 0.35 0.39 25-Sep-12 ON 5, 10 year 6M 0.62 0.62 0.62 0.68 SPN 1 year IFR/PBS 5, 25 year 10-Oct (-1 day) (-1 week) (- 1 month) SPN-S 6 month Indonesia Interest Rates ON 15, 20 year BI Rate 5.75 5.75 5.75 5.75 SPN 3 month, 1 year Deposit 1M 5.28 5.31 5.22 5.28 IFR/PBS 5, 25 year Lending 14.24 14.34 14.41 14.80 SPN-S 6 month Source: Bloomberg ON 5, 10 year SPN 1 year Indonesia Government Bonds Yield ON 5, 25 year Maturities (Year) 10-Oct (-1 day) (-1 week) (- 1 month) SPN 6 month 1 5.18 5.22 5.24 5.26 ON 15, 20 year 2 5.29 5.30 5.35 5.43 SPN 3 month, 1 year 3 5.43 5.43 5.45 5.58 IFR/PBS 5, 25 year 4 5.48 5.48 5.54 5.61 SPN-S 6 month 5 5.57 5.56 5.58 5.70 6 6.39 5.71 5.73 5.80 7 5.81 5.79 5.81 5.83 8 5.86 5.84 5.85 5.90 9 5.90 5.87 5.88 5.95 2-Oct-12 9-Oct-12 16-Oct-12 23-Oct-12 30-Oct-12 13-Nov-12 20-Nov-12 Source: DMO Inflation rate (%) 2011 2012 MoM YoY MoM YoY 10 5.90 5.90 5.89 5.95 January 0.89 7.02 0.76 3.65 15 6.31 6.30 6.31 6.33 February 0.13 6.84 0.05 3.56 20 6.65 6.64 6.65 6.65 March -0.32 6.65 0.07 3.97 30 6.54 6.53 6.53 6.51 April -0.31 6.16 0.21 4.50 May 0.12 5.98 0.07 4.45 June 0.55 5.54 0.62 4.53 Last Trade Govt Bonds July 0.67 4.61 0.70 4.56 Series Maturity Coupon August 0.93 4.79 0.95 4.58 FR58 15-Jun-32 September 0.27 4.61 0.01 4.31 FR59 15-May-17 October -0.12 4.42 FR61 November 0.34 4.15 December 0.57 3.79 Source: Central Bureau of Statistics Source: Bloomberg 10-Oct Bid Price Offer Price 8.25% 117.75 118.25 7.00% 106.75 107.25 15-May-22 7.00% 108.00 108.50 ORI008 15-Oct-14 7.30% 103.00 103.25 SR004 21-Jun-15 6.25% 100.85 101.35 Source: NISP Sekuritas 2 Morning Debt Notes : 11-Oct-12 Value Fair Price FR 23 Coupon 11.00% Maturity Date 15-Dec-12 Maturity 0.19 4.02 4.71 -0.70 Expensive 101.11 FR 33 12.50% 15-Mar-13 0.44 4.48 4.76 -0.28 Expensive 103.27 FR 19 14.25% 15-Jun-13 0.69 4.60 4.81 -0.21 Expensive 106.25 FR 49 9.00% 15-Sep-13 0.95 5.12 4.85 0.27 Cheap 103.73 FR 20 14.28% 15-Dec-13 1.20 5.09 4.90 0.19 Cheap 110.63 FR 51 11.25% 15-May-14 1.62 5.22 4.97 0.25 Cheap 109.53 FR 26 11.00% 15-Oct-14 2.04 5.24 5.04 0.20 Cheap 111.29 FR 27 9.50% 15-Jun-15 2.72 5.28 5.14 0.14 Cheap 110.77 FR 30 10.75% 15-May-16 3.65 5.41 5.28 0.13 Cheap 117.72 FR 55 7.38% 15-Sep-16 3.99 5.37 5.33 0.05 Not Significant 107.18 FR 60 6.25% 15-Apr-17 4.58 5.43 5.40 0.03 Not Significant 103.36 FR 28 10.00% 15-Jul-17 4.83 5.53 5.43 0.09 Not Significant 118.94 FR 32 15.00% 15-Jul-18 5.85 5.64 5.55 0.09 Not Significant 146.06 FR 38 11.60% 15-Aug-18 5.93 5.65 5.56 0.09 Not Significant 129.79 FR 48 9.00% 15-Sep-18 6.02 5.64 5.57 0.07 Not Significant 117.11 FR 36 11.50% 15-Sep-19 7.03 5.71 5.68 0.03 Not Significant 132.97 FR 31 11.00% 15-Nov-20 8.22 5.76 5.79 -0.03 Not Significant 133.28 FR 34 12.80% 15-Jun-21 8.81 5.82 5.84 -0.02 Not Significant 146.82 FR 53 8.25% 15-Jul-21 8.89 5.82 5.85 -0.03 Not Significant 116.25 FR 61 7.00% 15-May-22 9.74 5.86 5.92 -0.06 Not Significant 107.81 FR 35 12.90% 15-Jun-22 9.82 6.14 5.93 0.21 Cheap 150.79 FR 43 10.25% 15-Jul-22 9.91 6.03 5.93 0.10 Cheap 131.62 FR 46 9.50% 15-Jul-23 10.92 5.99 6.01 -0.02 Not Significant 127.35 FR 39 11.75% 15-Aug-23 11.01 5.99 6.02 -0.03 Not Significant 145.18 FR 44 10.00% 15-Sep-24 12.11 6.15 6.09 0.05 Not Significant 132.79 FR 40 11.00% 15-Sep-25 13.12 6.20 6.16 0.04 Not Significant 142.76 FR 37 12.00% 15-Sep-26 14.14 6.25 6.21 0.03 Not Significant 153.40 FR 56 8.38% 15-Sep-26 14.14 6.26 6.21 0.04 Not Significant 119.94 FR 42 10.25% 15-Jul-27 14.98 6.35 6.26 0.09 Not Significant 138.07 FR 47 10.00% 15-Feb-28 15.58 6.37 6.29 0.08 Not Significant 136.17 FR 52 10.50% 15-Aug-30 18.11 6.58 6.40 0.18 Cheap 143.18 FR 54 9.50% 15-Jul-31 19.04 6.59 6.44 0.15 Cheap 133.03 FR 58 8.25% 19.97 6.60 6.48 0.13 Cheap 119.58 FR 45 9.75% 15-May-37 24.96 6.77 6.63 0.14 Cheap 137.66 FR 50 10.50% 15-Jul-38 26.14 6.80 6.65 0.14 Cheap 147.07 FR 57 9.50% 15-May-41 29.01 6.79 6.72 0.07 Not Significant 135.16 FR 62 6.38% 15-Apr-42 29.94 6.49 6.73 -0.24 Expensive 95.41 15-Jun-32 YTM Yield Curve Spread to YC Yield Yield Curve Estimate 11.00 10.00 9.00 8.00 7.00 6.00 5.00 4.00 3.00 0 4.99 9.99 14.99 19.99 24.99 29.99 Maturities (year) Source: Bloomberg, NISP Sekuritas Estimates 3 Morning Debt Notes : 11-Oct-12 PT NISP Sekuritas OCBC NISP Tower Lt. 21 (Head Office) Jl. Prof. Dr. Satrio Kav. 25 Jakarta 12940 Indonesia Phone. (021) 2935 2788 (hunting) Fax. (021) 5794 4095 Email: info@nispsekuritas.com Website: www.nispsekuritas.com RESEARCH TEAM Ade Putra Elin Tjhai Marcy Geovani Research Analyst Research Analyst Research Analyst ade.putra@nispsekuritas.com elin.tjhai@nispsekuritas.com marcy.geovani@nispsekuritas.com FIXED INCOME TEAM Wiyanto Saadah Head of Fixed Income Division Direct : (021) 2935 2727 Phone. (021) 2935 2721 - 27 Fax. (021) 5794 4095 Email: wiyanto.saadah@nispsekuritas.com Elfina Kristianty Firmawati Haryono Halim Rachmawaty Senior sales Sales Sales Sales elfina@nispsekuritas.com kristianty.firmawati@nispsekuritas.com haryono.halim@nispsekuritas.com rachmawaty@nispsekuritas.com DISCLAIMER: This report was produced by PT NISP Sekuritas, a member of the Indonesia Stock Exchange (IDX). The Information contained in this report has been obtained from public sources believed to be reliable and the options, analysis, forecasts, projections and expectations contained in this report are based on such information and are expressions of belief only. No representation or warranty, express or implied, is made that such information or opinion is accurate, complete or verified and it should not be replied upon as such. This report is provided solely for the information of clients of PT NISP Sekuritas who has to make their own investment decisions without reliance on this report. Neither PT NISP Sekuritas nor any officer or employee of PT NISP Sekuritas accept any liability whatsoever for any direct or consequential loss arising from any use of this report or its contents. PT NISP Sekuritas may be involved in transactions contrary to any opinions herein to make markets, or have positions in the securities recommended herein. PT NISP Sekuritas may seek or will seek investment banking or other business relationships with the companies within this report. This report is a copyright of PT NISP Sekuritas. For further information please contact our number 62-21-29352788 or fax 62-21-57944095. 4