Retail Math Cheat Sheet Data for 13 Wks: LY POS Sales TY POS Qty TY POS Sales TY Ship Cost TY Ship Retail TY Markdowns Current Inv @ Retail Weeks On Hand Avg Inv @ Retail Avg Inv @ Cost The Premier Des+na+on For Walmart Supplier Educa+on $1,000,000 240,000 $1,200,000 $1,040,000 $1,300,000 $60,000 $369,200 4.00 $380,000 $304,000 Volume Measures Learn more about class or custom training. Call (479) 715-­‐6700 or email contact@8thandwalton.com. Calcs Sales Increase % LY Sales TY Sales Sls Inc% = (TY Sls - LY Sls)/LY Sls LY Sls = TY Sls/(Sls Inc % + 1.00) TY Sls = LY Sls * (Sls Inc % + 1.00) 20.0% $1,000,000 $1,200,000 Average Price POS Sales POS Qty Avg Px = POS Sales/POS Qty SLS = POS Qty * Avg Px Qty = POS Sales/Avg Px $5.00 $1,200,000 $240,000 Profitability Measures Calcs Initial Margin Cost Retail MU% = (Rtl-Cost)/Rtl Cost = Rtl * (1.00 - MU%) Rtl = Cost / (1.00 - MU%) 20.00% $1,040,000 $1,300,000 Markdown % Markdown $ POS Sales MD% = MD$/POS Sales MD$ = POS Sales * MD% Sales = MD$ / MD% 5.00% $60,000 $1,200,000 Maintained Margin MM% = MU% - MD%Cost MD% Cost = MD%Rtl*CC% CC% = 1.00 - MU% therefore===> MM% = MU% - (MD% * (1.00 - MU%)) therefore===> MM% = MU% + (MD% * MU%) - MD% Initial Margin MU% = (MM% + MD%)/(1.00 + MD%) Markdowns MD% = (MM% - MU%)/(MU% - 1.00) Asset Efficiency Measures Inventory Turns (ANN) Ann Rtl Sls Avg Rtl Inv Shortcuts===> Return on Investment Ann GP$ Avg Cost Inv Shortcut===> Turns = Ann Rtl Sls/Avg Rtl Inv Ann Rtl Sls = Avg Rtl Inv * Turns Avg Rtl Inv = Ann Sls / Turns Turns = 52 / W.O.H. W.O.H = 52/Turns ROII = Ann GP$ / Avg Cost Inv Ann GP$ = Avg Cost Inv * ROII Avg Cost Inv = Ann GP$/ROII ROII = (MM% / MMCC%) * Turns MM% = (ROII/Turns)/(1.00 + (ROII/Turn)) Turns = ROII/ (MM%/MMCC% Copyright 2013 - 8th & Walton, LLC 16.00% 4.00% 80.00% 16.00% 16.00% 20.00% 5.00% Calcs 12.63 $4,800,000 $380,000 12.63 4.12 2.53 $768,000 $304,000 2.41 16.00% 12.63 Abbreviations: Sls: Sales. Could be units or dollars. POS Qty is sales units. POS Sales represents sales dollars. MU: MARKUP. Usually represents initial margin percentage (MU%) MD: Markdowns. Usually represents markdown dollars as a percentage of retail sales dollars (MD %). GMROII or ROI: Used interchangeable, represents Gross Margin Return on inventory investment, or simply Return on Investment. RTL: Retail W.O.H.: Weeks on Hand. Number of weeks worth of sales that is currently in inventory. 13 WOH means that current inventory levels are equivalent to 13 wks worth of sales. GP: Gross Profit. Could be dollars (GP$) or percent of retail sales (GP%). CC: Cost Compliment. The opposite of MU% or MM%. If MU% is 20%, the CC% is 80%. If MM% is 16%, then CC% is 84%. INV: Inventory. MM%: Maintained Margin PX: Price Avg: Average To learn more about doing business with Walmart Call: (479) 715-6700 Email: contact@8thandwalton.com Visit: www.8thandwalton.com