Document

advertisement
1ST Mock Exam 2012-2013
2. Ocean Limited owns the following non-current assets as at 1 January 2010:
(i)
(Depreciation)
On 1 October 2010, an old motor vehicle costing $350,000 with a net book value of $100,000 as at 1
January 2010 was trade-in for a new one. A trade-in allowance of $9,000 was given. The list price of a new
vehicle is $400,000 and a trade discount of 10% was allowed. Ocean Limited paid $2,400 for annual license
fee, $10,000 for installing an air-conditioning system in the motor vehicle and $3,000 for freight charges.
The scrap value of the new machine is $4,000. Ocean Limited had only credited sales account for $9,000. No
other entries have been made.
(ii)
Ocean Limited adopts the following depreciation policies for its non-current assets:
Motor vehicle – 20% on reducing balance method per annum
REQUIRED:
(a) Calculate the cost of new vehicle to be capitalized.
(b) Prepare journal entries to correct the error above for the year ended 31 December 2010.
(a)
$
360,000
10,000
3,000
373,000
Purchases price ($400,000 x 90%)
Air-conditioning system
Freight charges
Cost of motor vehicle
(b)
Journal
Sales
Suspense
Accumulated depreciation – Motor vehicle [$100,000 x 20% x 9/12 + ($350,000  $100,000)]
Motor vehicle – trade-in allowance
Profit and loss – Loss on disposal
Motor vehicle
Motor vehicle ($373,000  $9,000)
License fee ($2,400 x 3/12)
Prepayment ($2,400  $600)
Bank
Depreciation – Motor vehicle ($373,000 x 20% x 3/12)
Accumulated depreciation – Motor vehicle
Debit
$
9,000
Credit
$
9,000
265,000
9,000
76,000
350,000
364,000
600
1,800
366,400
18,650
18,650
Pre-Mock Exam 2012-2013
(Depreciation)
5. The following is the extract of the trial balance before the preparation of financial statements of Original Company
as at 31 December 2010.
Dr ($)
Cr ($)
Building
600,000
Machinery
480,000
Accumulated depreciation – Building
?
– Machinery
?
Accounts receivable
59,000
Bad debts
4,000
Allowance for doubtful debts
1,400
The following information is related to non-current assets and accounts receivable of Original Company:
(i)
The existing allowance for doubtful debts should be adjusted to 3% of accounts receivable.
(ii)
The company’s building was acquired on 1 January 2005. On 1 July 2010, the building was extended and the
following expenditures were incurred. No entry has been made with regard to this extension.
Construction materials used
Labour cost
Installation of lighting system
Furniture: movable desks
Total payment made by cheque
(iii)
$
85,000
55,000
20,500
26,750
187,250
A new machine was bought on 1 March 2010 and the following costs were incurred. No entry has been
made for this acquisition.
List price
Delivery expenses
Repair expenses incurred due to an accident happened during delivery
(iv)
$
100,000
20,000
5,000
Depreciation policy on machinery is reducing balance method of 20% and existing machinery was bought on
1 January 2007. Depreciation rate of building and the extension is 2% on cost. Depreciation is provided on a
pro-rata basis.
(v)
It was discovered that a debtor balance of $1,000 has been omitted from the list of debtors and has not
been included in accounts receivable in the trial balance.
REQUIRED:
(a) Compute the cost of the extension and the new machine to be capitalized.
(2.5 marks)
(b) Prepare the accumulated depreciation accounts of building and machinery for the year ended 31 December
2010.
(7 marks)
(c) Find the amount of allowance for doubtful debts and any expense or profit of this allowance incurred or
earned against the profit for the year ended 31 December 2010.
(2.5 marks)
(d) Briefly explain the accounting concept applying to both providing allowance for doubtful debts and
depreciation for non-current assets.
(3 marks)
(Total: 15 marks)
(a)
Cost of the extension
Construction materials used
Labour cost
Installation of lighting system
$
85,000
55,000
20,500
160,500
Cost of the new machine
List price
Delivery expenses
$
100,000
20,000
120,000
(b)
Balance c/d
Accumulated depreciation - building
$
73,605 Balance b/d (600,000 x 2% x 5)
Depreciation (W1)
73,605
$
60,000
13,605
73,605
W1: 600,000 x 2% + 160,500 x 2% x 6/12 = 12,000 + 1,605 = 13,605
Balance c/d
Accumulated depreciation - machinery
$
303,392 Balance b/d (W2)
Depreciation (W3)
303,392
$
234,240
69,152
303,392
W1: 480,000 x 20% + 480,000 x (1 – 20%) x 20% + 480,000 x (1 – 20%) x (1 – 20%) x 20% = 234,240
W2: (480,000 – 234,240) x 20% + 120,000 x 20% x 10/12 = 49,152 + 20,000 = 69,152
(c)
Allowance for doubtful debts this year = (59,000 + 1,000 – 4,000) x 3% = 1,680
The expense incurred in increase in allowance for doubtful debts = 1,680 – 1,400 = 280
(d)
— Under the matching concept, expenditure incurred should match with the revenue generated in
the same accounting period.
— The cost of non-current assets should match with the revenue generated. Depreciation is thus
provided to allocate the cost of non-current assets over their estimated useful life.
— Under the prudence concept, allowance for doubtful debts is to be made in the year to ensure
that sales revenues are not overstated.
HKDSE
(2012, 2)
The non-current assets of Moody Company as at 31 December 2010 were as follows:
Cost
Accumulated depreciation
$
$
Machinery (all purchased in 2007)
3 600 000
3 455 000
Lorries (all purchased in 2008)
1 850 000
1 200 000
(Depreciation)
The following were transactions relating to the non-current assets of the company during 2011:
(i)
On 1 March 2011, a piece of machinery was bought at a price of $2 400 000. On the same date, a component
costing $60 000 was installed into the machinery to increase its productivity over the coming four years.
(ii) On 1 January 2011, a lorry was bought at a price of $1 900 000. The price included an insurance premium of
$36,000 covering the year ended 31 December 2011.
It is the company’s policy to depreciate machinery at a rate of 25% per annum on cost, and lorries at a rate of 20% per
annum using the reducing balance method.
REQUIRED:
(a) For Moody Company,
(1) calculate the depreciation expenses of the machinery for the year ended 31 December 2011; and
(2) prepare the accumulated depreciation account of lorries for the year ended 31 December 2011.
(b)
Different methods are used to depreciate the non-current assets of Moody Company. Explain whether such a
difference in accounting treatments violates the consistency principle.
Depreciation for old machine = 3 600 000 x 25% = 900 000
(a) (1) Depreciation expenses = ($3 600 000  $3 455 000) + ($2 400 000 + $60 000) x 0.25 x 10/12
NBV = 3 600 0003 455 000 = 145 000
= 145 000 + 512 500
= 657 500
(a) (2)
Accumulated Depreciation – lorries
2011
Dec
31 Balance c/d
$ 2011
1 702 800 Jan
Dec
1 702 800
1 Balance b/d
31 Depreciation (W1)
$
1 200 000
502,800
1 702 800
W1: Depreciation for lorries = ($1 850 000  1 200 000) x 20% + ($1 900 000  $36,000) x 20% = $502 800
(b) It does not violate the consistency concept
Reasons:
— consumption pattern is different for different types of non-current assets
— the company is consistently applying the same depreciation method for the same type of
non-current assets.
HKET Mock (4, 2011)
(Depreciation)
4. A sole proprietor Ms. Ho owned a machine for production. Since the number of order has increased recently, that
machine could not meet the required production volume. She decided to sell the machine and then buy a new
suitable one.
Here is the information related to the old machine:
Purchase date
Purchase cost
Date of disposal
Disposal value (in cash)
Method for depreciation
:
:
:
:
:
1 July 2007
$450,000
31 October 2011
$120,000
Reducing balance method 25% for each year
*Depreciation is calculated on pro-rata by months if the period is less than one year.
REQUIRED:
Prepare the following accounts for Ms. Ho for the year 2011:
(a) Machine Account
(b) Accumulated Depreciation Account – Machine
(c) Disposal Account – Machine
(d) Income Statement (Extract)
(a)
Machine
2011
Jan
1 Balance b/d
$ 2011
450,000 Oct
31 Disposal – Machine
$
450,000
(b)
Accumulated Depreciation – Machine
2011
Oct
Year
2007
2008
2009
2010
2011
31 Disposal – Machine
$ 2011
318,494 Jan
Oct
318,494
$
283,887
34,607
318,494
1 Balance b/d
31 Depreciation
Depreciation
$56,250
$98,438
$73,828
$55,371
$34,607
$450,000 x 25% x 6/12 =
($450,000  $56,250) x 25% =
($450,000 $154,688) x 25% =
($450,000 $228,516) x 25% =
($450,000 $283,887) x 25% x 10/12 =
Accumulated Depreciation
$56,250
$154,688
$228,516
$283,887
$318,494
(c)
Disposal – Machine
2011
Oct
31 Machine
$ 2011
450,000 Oct
Oct
Oct
450,000
31 Accumulated Depreciation – Machine
31 Cash
31 Profit & Loss – Loss on disposal
$
318,494
120,000
11,506
450,000
(d)
Ms. Ho
Income Statement for the year ended 31 December 2011 (Extract)
$
Expense :
Depreciation  Machine
Loss in disposal of machine
34,607
11,506
HKDSE Sample 2 (2A, 3)
(Depreciation)
Subsequent checking of the records by the accountant of Easy Company revealed that no entries had been made for
the following items:
(i) Loan interest of $5050 incurred in 2011 remains unpaid as at 31 December 2011.
(ii) A motor vehicle costing $80 000 with an accumulated depreciation of $40 000 as at 31 December 2011 was sold
for $48 000 in cash on the same date.
REQUIRED:
(b) Prepare the journal entries to record the above transactions for the year ended 31 December 2011. (Narrations
are not required.)
(c) Explain the accounting treatment of item (i) using a relevant accounting concept.
Answer:
(b)
Journal
2011
December
(i) Loan interest
Debit
$
5050
Accrued loan interest
(ii) Accumulated depreciation – Motor vehicles
Cash
Motor vehicles
Profit and loss – Profit on disposal of motor vehicles
Credit
$
5050
40 000
48 000
80 000
8 000
(c) Accrual concept
— Unpaid loan interest should be credited to accrued loan interest account to represent an increase
in current liability in 2011.
— The loan interest incurred should be debited in the profit and loss account as an increase in
operating expenses of 2011.
HKDSE Sample 1 (2A, 1)
A company has incurred the following expenditures on a new machine purchased for business use:
$
List price (allowance of 20% trade discount)
800,000
Legal fees related to the purchase
5,200
Machine installation and adaption
7,300
Maintenance fee
9,900
Testing
6,500
Initial training for operators
3,000
(Depreciation)
The manager expects the efficiency of the machine to decline sharply over its useful life. He would like to adopt a
depreciation method that will best meet the nature of the machine.
REQUIRED:
(a) Calculate the cost of the machine to be capitalized.
(b) (i) Identify a depreciation method that is in line with the manager’s view.
(ii) Explain one advantage of the depreciation method you identified in (i).
(a)
Purchase cost ($800,000 x 80%) = $640,000
Legal fees related to the purchase = $5,200
Machine installation and adaption = $7,300
Testing = $6,500
Cost of the machine = $640,000 + $5,200 + $7,300 + $6,500
= $659,000
(b)
(i) Reducing balance method
(ii) Advantage:
even allocation of total fixed asset usage costs (depreciation and maintenance)
appropriate matching of cost with benefits derived
HKCEE (2009, 1)
(Depreciation)
The financial year for Victor Company ends on 31 December each year. The following fixed assets schedule was prepared on 31
December 2008:
Fixed Asset
Furniture
A
Office equipment
X
Furniture
B
Office equipment
Y
Furniture
C
Acquisition
Date
Cost
Estimated
Salvage
Value
Depreciation
Method
Estimated
Useful Life/
Annual
Depreciation
Rate
Depreciation Expenses
2007
2008
$
$
$
$
1 Jan 2006
100,000
(1)
Straight-line
4 years
22,000
(2)
1 Mar 2007
200,000
33,614
Reducingbalance
30%
(3)
(4)
15 July 2007
(5)
5,000
Straight-line
5 years
(6)
8,000
20 Sept 2008
280,000

Reducingbalance
(7)

56,000
1 Oct 2008
76,000
4,000
Straight-line
10 years

(8)
Additional information:
(i)
It is the company’s policy to charge a full year’s depreciation on fixed assets purchased in the first half of the financial year.
For fixed asset purchased in the second half of the financial year, a half year’s depreciation is charged.
(ii)
On 1 November 2008, the company spent $5,000 to extend the useful life of Furniture C and $600 for the maintenance of this
asset for the two years ended 31 December 2009. These amounts had been included in the cost of Furniture C at 31
December 2008.
REQUIRED:
Compute the correct amount/depreciation rate for items (1) to (8) in the schedule above.
(1) $12,000
$100,000  $22,000 x 4 = $12,000
(2) $22,000
(3) $60,000
$200,000 x 30% = $60,000
(4) $42,000
($200,000  $60,000) x 30% = $42,000
(5) $45,000
$8,000 x 5 + $5,000 = $45,000
(6) $4,000
$8,000 x 1/2 = $4,000
(7) 40%
($56,000 x 2) ÷ $280,000 = 40%
(8) $3,570
($76,000  $4,000  $600) ÷ 10 x 1/2 = $3,570
HKCEE (2008, 2)
(Depreciation)
(A) Mr Chan started his trading business on 1 January 2007. On that date, the company bought a computer for office use, costing
$12,000. The computer was expected to be used for 3 years before it would be replaced by more advanced model. As at 31
December 2007, Mr Chan decided that the computer be carried at its original cost of $12,000 on the balance sheet, without
providing for depreciation.
REQUIRED:
State the accounting principle or concept that has been violated and provide an explanation.
(B) The financial year of Wingding Company ends on 31 December. In 2007, the company bought a machine at a cost $58,000 and
paid a deposit of $8,000 on 1 April 2007. The machine was delivered and installed on 1 July 2007. An accident occurred on the
same day and repair charges amounting to $2,000 were paid. The company settled the balance of the machine price on 1
October 2007.
The machine was estimated to have a useful life of 4 years and a scrap value of $4,000. It is the company’s policy to depreciate
its fixed assets on a straight line basis.
The machine had a major breakdown in early 2008 and was disposed of on 30 April 2008 for $25,000.
REQUIRED:
Prepare the necessary journal entries to record the above. (Note: Narrations are not required.)
(A)
Matching concept
 The matching concept links revenue with its relevant expenses or costs.
 The use of the office equipment contributes to the generation of revenue of the business.
 The cost of the office equipment should therefore be allocated over its useful life on a systematic basis. e.g.
straight line basis.
 The cost of using the office equipment during the year (the depreciation) should be recorded as an expense
(in the profit and loss account) for the year ended 31 December 2007.
(B)
Journal
Date
2007
Apr
Jul
“
Oct
Dec
Details
1 Deposit – machine
Bank
1 Machinery
Creditors
Deposit – machine
1 Repair expenses
Bank
1 Creditors
Bank
31 Depreciation expense [($58,000 – $4,000) ÷4 x 6/12]
Accumulated Depreciation – machinery
2008
Apr
30
“
30
Depreciation expense [($58,000 – $4,000) ÷4 x 4/12]
Accumulated Depreciation – machinery
Accumulated Depreciation – machinery ($6,750 + $4,500)
Bank
Profit and loss (Loss on disposal of machinery)
Machinery
Dr
$
8,000
Cr
$
8,000
58,000
50,000
8,000
2,000
2,000
50,000
50,000
6,750
6,750
4,500
4,500
11,250
25,000
2,1750
58,000
HKCEE (2007, 2)
(Depreciation)
(A) Nelson Company traded-in a used machine for an advanced model in April 2007. The old machine had a net book
value of $12,000 and a trade-in value of $10,000. Nelson Company paid the following expenditures for the new
machine during April 2007:
(i)
Cash of $55,000 for the exchange.
(ii)
$5,000 for a training course for workers on the operation of the new machine.
(iii)
$4,000 for the delivery of the new machine.
(iv)
$1,000 for insurance during transportation of the new machine.
(v)
$8,000 for a specially made steel case to house the new machine.
(vi)
$2,000 for the installation of the new machine.
(vii)
Repair cost of $3,800 for accidental damage during installation.
(viii) $1,200 for the lubricants to be used with the machine during its first year of operation.
You are required to:
Prepare for Nelson Company a statement to calculate the cost of the new machine.
(A)
Cost of the new machine
Acquisition cost ($10,000 + $55,000)
Delivery charges
Insurance
Steel case
Installation cost
$
65,000
4,000
1,000
8,000
2,000
80,000
(B) After preparing its final accounts for the year ended 31 March 2007, Babel Company found that the following
transactions had been omitted from the books. For each of the omissions, state the change (increase / decrease /
no change) in the net profit for the year and the working capital as at the year end after the omission has been
corrected.
Net profit for
the year ended
31 March 2007
Working capital
as at 31 March
2007
No change
Increase
Example:
After expenses at 31 March 2006 were paid by the proprietor from his own
bank account
(a)
A motor vehicle was sold on credit at a profit
?
?
(b)
A short-term bank loan, together with the accrued interest on
the loan, was repaid.
?
?
(c)
Goods were purchased by cash for resale. These goods were
sold on credit at a loss.
?
?
(d)
A customer settled his account. The amount received was used
to pay a creditor and the electricity expenses of the proprietor’s
residence.
?
?
(B)
(a)
(b)
(c)
(d)
Net profit for the year ended 31 March 2007
Increase
No change
Decrease
No change
Working capital as at 31 March 2007
Increase
No change
Decrease
Decrease
HKCEE (2006, 2)
(A) State the major characteristics of fixed assets.
(Depreciation)
(B) Valor Company acquired a machine on 1 January 2002. The machine has an estimated useful life of 5 years. The
depreciation charge for the first three years was calculated for this machine using two different depreciation
methods as follows:
Straight-line method
(5 years)
Year
2002
2003
2004
Reducing-balance method
(50% per annum)
$12,400
12,400
12,400
$32,000
16,000
8,000
You are required to:
(a) State three causes of depreciation.
(b) Calculate the cost of the machine and its estimated residual value.
(c) Prepare journal entries to record the disposal of the machine based on the straight-line method, assuming
that the machine was sold on 30 September 2005 for $36,000 on credit. (Narrations are not required)
(A)
Major characteristics:
they are long-term in nature and can benefit the business for more than one year.
they are material in amount.
they have physical substance.
they are acquired for use in the operations of the business and not for resale.
(B)
(a) Causes:
physical wear and tear.
obsolescence.
inadequacy.
passage of time.
(b)
Cost of the machine:
$32,000 ÷ 2 = $64,000
Estimated residual value of the machine:
$64,000 $12,400 x 5 = $2,000
(c)
Journal
Debit
$
Debtors
36,000
Provision for depreciation – machinery ($12,400 x 3 + $12,400 x 9/12)
46,500
Credit
$
Machinery
64,000
Profit and loss (Profit on disposal of machinery)
18,500
Download