Hashemite University Faculty of Economic and Administrative Sciences Department of Accounting Course: Managerial Accounting, Dr Husam Al-Khadash - Final exam A Student Name:_____________________________Student No.: …………………Seat No…………… Question 1: (8 Marks) Management is considering purchasing an asset for $20,000 that would have a useful life of 5 years and no salvage value. For tax purposes, the entire original cost of the asset would be depreciated over 5 years using the straight-line method. The asset would generate annual net cash inflows of $13,000 throughout its useful life. The project would require additional working capital of $5,000, which would be released at the end of the project. The company's tax rate is 40% and its discount rate is 8%. Required: What are the following amounts? Present value of Net annual cash inflows ..................................................... Present value of Depreciation tax shield ....................................................... Present value of Working capital released .................................................... Net present value ........................................................................................... Note: The following table presents the present value of $1 cash flows and the present value of series of $1 cash flows. Periods 1 2 3 4 5 6 7 8 9 10 6% 0.943 0.89 0.84 0.792 0.747 0.705 0.665 0.627 0.592 0.558 8% 0.926 0.857 0.794 0.735 0.681 0.63 0.583 0.54 0.5 0.463 10% 0.909 0.826 0.751 0.683 0.621 0.564 0.513 0.467 0.424 0.386 12% 0.893 0.797 0.712 0.636 0.567 0.507 0.452 0.404 0.361 0.322 14% 0.877 0.769 0.675 0.592 0.519 0.456 0.400 0.351 0.308 0.270 6% 0.943 1.833 2.673 3.465 4.212 4.917 5.582 6.209 6.801 7.359 8% 0.926 1.783 2.577 3.312 3.993 4.623 5.206 5.746 6.246 6.709 10% 0.909 1.735 2.486 3.169 3.79 4.354 4.867 5.334 5.758 6.144 12% 0.893 1.69 2.402 3.038 3.605 4.112 4.564 4.968 5.329 5.651 14% 0.877 1.647 2.322 2.914 3.433 3.889 4.288 4.639 4.946 5.216 Question 2 ( 8 marks) Jerston Company has an annual plant capacity of 3,000 units. Data concerning this product are given below: Annual sales at regular selling prices ....................................................................... 2,500 units Manufacturing costs: Variable ................................................................................................................. $20 per unit Fixed (annual) ....................................................................................................... $75,000 Selling and administrative expenses: Variable (sales commissions)................................................................................ $6 per unit Fixed (annual) ....................................................................................................... $15,000 The company has received a special order for 500 units at a selling price of $45 each. final exam form A 2010.docPage 1 of 5 Regular sales would not be affected, and sales commissions on the 500 units would be reduced by one-third. This special order would have no impact on total fixed costs. Required: 1-Uisng full costing what is the total coat per unit at the level of the capacity 2- What is the net advantage of accepting the order Question 3: (34 Marks) Answer the following multiple-choice questions: 1. When the level of activity increases within the relevant range, how does each of the following change? Average cost Total variable Fixed cost per unit cost per unit A) Increases Increases Increases B) Increases No change Increases C) Decreases No change Decreases D) Decreases Increases Decreases 2. Shipping costs at Fisheries Inc. are a mixed cost with variable and fixed cost components. Records indicate the company shipped 6,000 tons of halibut for $5,000 in March and 9,000 tons for $7,400 in April. Assuming that this activity is within the relevant range, the expected shipping cost for shipping 7,800 tons would be: A) $6,240. B) $9,750. C) $6,440. D) $6,200. 3. Given the cost formula Y = $15,000 + $2X, total cost at an activity level of 8,000 units is expected to be: A) $23,000. B) $31,000. C) $15,000. D) $16,000. 4. Northern Pacific Fixtures Company sells a single product for $28 per unit. If variable expenses are 65% of sales and fixed expenses total $9,800, the break-even point will be: A) $15,077. B) $18,200. C) $9,800. D) $28,000. 5. Arthur Company has a margin of safety percentage of 25%. The break-even point is $300,000 and the variable expenses are 45% of sales. Given this information, the net operating income is: A) $75,000. B) $55,000. C) $15,000. D) $41,250. 6. Brown Company has sales of 2,000 units at $70 per unit. Variable expenses are 40% of the selling price. If total fixed expenses are $44,000, the degree of operating leverage is: A) 0.79. B) 1.40. C) 3.50. D) 2.10. 7. Which of the following represents the normal sequence in which the indicated budgets are prepared? A) Direct Materials, Cash, Sales B) Production, Cash, Income Statement C) Sales, Balance Sheet, Direct Labor D) Production, Manufacturing Overhead, Sales 8. Budgeted production needs are determined by: A) adding budgeted sales in units to the desired ending inventory in units and deducting the beginning inventory in units from this total. B) adding budgeted sales in units to the beginning inventory in units and deducting the desired ending inventory in units from this total. C) adding budgeted sales in units to the desired ending inventory in units. D) deducting the beginning inventory in units from budgeted sales in units 9. When there is a production constraint, a company should emphasize the products with: final exam form A 2010.docPage 2 of 5 A) B) C) D) the highest unit contribution margins. the highest contribution margin ratios. the highest contribution margin per unit of the constrained resource. the highest contribution margins and contribution margin ratios. 10.In a sell or process further decision, which of the following costs are relevant? A variable production cost incurred prior to the split-off point. I. An avoidable fixed production cost incurred after the split-off point. A) Only I. B) Only II. C) Both I and II. D) Neither I nor II. 11. The Kelsh Company has two divisions--North and South. The divisions have the following revenues and expenses: North South Sales ..................................................................................................................................... $900,000 $800,000 Variable expenses ................................................................................................................. 450,000 300,000 Traceable fixed expenses ...................................................................................................... 260,000 210,000 Allocated common corporate expenses ................................................................................ 240,000 190,000 Net operating income (loss).................................................................................................. $(50,000) $100,000 Management at Kelsh is pondering the elimination of North Division. If North Division were eliminated, its traceable fixed expenses could be avoided. The total common corporate expenses would be unaffected. Given these data, the elimination of North Division would result in an overall company net operating income of: A) $100,000. B) $150,000. C) $(140,000. D) $50,000. 12. Barrus Company makes 30,000 motors to be used in the productions of its power lawn mowers. The manufacturing cost per motor at this level of activity is as follows: Direct materials .................................................................................................................... $9.50 Direct labor ........................................................................................................................... $8.60 Variable manufacturing overhead ........................................................................................ $3.75 Fixed manufacturing overhead ............................................................................................. $4.35 This motor has recently become available from an outside supplier for $25 per motor. If Barrus decides not to make the motors, none of the fixed manufacturing overhead would be avoidable and there would be no other use for the facilities. If Barrus decides to continue making the motor, how much higher or lower will the company's net operating income be than if the motors are purchased from the outside supplier? A) $36,000 lower. B) $207,000 higher. C) $94,500 higher. D) $130,500 higher. 13. If the internal rate of return is used as the discount rate in computing net present value, the net present value will be: A) positive. B) negative. C)zero. D) unknown. Use the following to answer questions 14-15: (Ignore income taxes in this problem.) Friden Company has just purchased a new piece of equipment with the following characteristics: Purchase cost of equipment .................................................................................................. $27,000 Annual cost savings that will be provided by the equipment ................................................ $6,000 Life of the equipment ............................................................................................................ 10 years 14.Assume straight-line depreciation and no salvage value. The payback period would be: A) 4.5 years. B) 10 years. C) 2.7 years. D) 8.2 years. final exam form A 2010.docPage 3 of 5 15.The simple rate of return would be approximately: A) 22.2%. B) 12.2%. C) 11.1%. D) 10%. 16. Home Company will open a new store on January 1. Based on experience from its other retail outlets, Home Company is making the following sales projections: Cash Sales Credit Sales January ................... $60,000 $40,000 February ................. $30,000 $50,000 March ..................... $40,000 $60,000 April ....................... $40,000 $80,000 Home Company estimates that 70% of the credit sales will be collected in the month following the month of sale, with the balance collected in the second month following the month of sale. Based on these data, the balance in accounts receivable on January 31 will be: a. $40,000 b. $28,000 c. $12,000 d. $58,000 17. At a sales level of $365,000, Lewis Company's gross margin is $20,000 less than its contribution margin, its net operating income is $70,000, and its selling and administrative expenses total $130,000 At this sales level, its contribution margin would be: a. $295,000 b. $180,000 c. $220,000 d. $200,000 Solutions Question 1 What are the following amounts? Present value of Net annual cash inflows ..................................................... Present value of Depreciation tax shield ....................................................... Present value of Working capital released .................................................... Net present value ........................................................................................... Question 2 Net advantage of accepting the order Question 3 Q. No. 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 Answer final exam form A 2010.docPage 4 of 5 Question 1 After-Tax Tax Cash 8% Years Amount Effect Flows Factor Cost of asset .................................................................................................. Now $(20,000) $(20,000) 1.000 Working capital needed................................................................................. Now ( 5,000) ( 5,000) 1.000 Net annual cash inflows ................................................................................ 1-5 13,000 0.60 7,800 3.993 Depreciation tax shield.................................................................................. 1-5 4,000 0.40 1,600 3.993 Working capital released ............................................................................... 5 5,000 5,000 0.681 Net present value ........................................................................................... e Question 2 TOTAL cost per unit is 45 Answer: Incremental revenues (500 x $45) ................................................................. $22,500 Incremental costs: Variable manufacturing (500 x $20) .......................................................... (10,000) Variable selling (500 x $6 x 2/3) ............................................................... ( 2,000) Net advantage of accepting the order ............................................................ $10,500 Solutions: Q3: Q. No. 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 Answer D C B D B D B A C B C C C A B A C final exam form A 2010.docPage 5 of 5 Present Value $(20,000) ( 5,000) 51,905 6,388 3,403 $ 36,696