Chapter 12 Decentralization and Segment Reporting 12-2 LEARNING OBJECTIVES After studying this chapter, you should be able to: 1. Differentiate between a cost centre, profit centre and investment centre and explain how performance is measured in each. 2. Prepare a segmented income statement using the contribution format, and explain the difference between traceable fixed costs and common fixed costs. 3. Identify three business practices that hinder proper cost assignment. 4. Analyze variances from revenue targets. © McGraw-Hill Ryerson Limited., 2001 12-3 LEARNING OBJECTIVES After studying this chapter, you should be able to: 5. Analyze marketing expenses using cost drivers. 6. Compute the return on investment (ROI). 7. Show how changes in sales, expenses and assets affect an organization’s ROI. 8. Compute residual income and understand the strengths and weaknesses of this method of measuring performance. 9. (Appendix 12A) Determine the range, if any, within which a negotiated transfer price should fall. © McGraw-Hill Ryerson Limited., 2001 12-4 Decentralization in Organizations Benefits of Decentralization Top Top management management freed freed to to concentrate concentrate on onstrategy. strategy. Lower-level Lower-level managers managers gain gain experience experience in in decision-making. decision-making. Decision-making Decision-making authority authority leads leads to to job jobsatisfaction. satisfaction. Lower-level decision Lower-level decision often oftenbased based on on better betterinformation. information. Improves Improves ability ability to to evaluate evaluate managers. managers. © McGraw-Hill Ryerson Limited., 2001 12-5 Decentralization in Organizations Lower-level Lower-level managers managers may may make make decisions decisions without without seeing seeing the the “big “bigpicture.” picture.” Lower-level Lower-level manager’s manager’s objectives objectives may may not not be be those those of of the the organization. organization. May May be be aa lack lack of of coordination coordination among among autonomous autonomous managers. managers. Disadvantages of Decentralization May May be be difficult difficult to to spread spreadinnovative innovative ideas ideas in in the the organization. organization. © McGraw-Hill Ryerson Limited., 2001 12-6 Decentralization and Segment Reporting An Individual Store A segment is any part or activity of an organization about which a manager seeks cost, revenue, or profit data. A segment can be . . . Canadian Canadian Tire Tire A Sales Territory A Service Centre © McGraw-Hill Ryerson Limited., 2001 12-7 Cost, Profit and Investment Centres os t C o st C st Co Cost Centre A segment whose manager has control over costs, but not over revenues or investment funds. © McGraw-Hill Ryerson Limited., 2001 12-8 Cost, Profit and Investment Centres Profit Centre A segment whose manager has control over both costs and revenues, but no control over investment funds. Revenues Sales Interest Other Costs Mfg. costs Commissions Salaries Other © McGraw-Hill Ryerson Limited., 2001 12-9 Cost, Profit and Investment Centres Investment Centre A segment whose manager has control over costs, revenues, and investments in operating assets. Corporate Headquarters © McGraw-Hill Ryerson Limited., 2001 12-10 Cost, Profit and Investment Centres Cost Cost Centre Centre Cost, profit and investment centres are all known as responsibility centres. Profit Profit Centre Centre Investment Investment Centre Centre Responsibility Responsibility Centre Centre © McGraw-Hill Ryerson Limited., 2001 12-11 Traceable and Common Costs Fixed Costs Traceable Costs arise because of the existence of a particular segment Common Costs arise because of overall operating activities. © McGraw-Hill Ryerson Limited., 2001 12-12 Traceable and Common Costs Fixed Costs Traceable Costs arise because of the existence of a particular segment Don’t allocate common costs. Common Costs arise because of overall operating activities. © McGraw-Hill Ryerson Limited., 2001 12-13 Identifying Traceable Fixed Costs Traceable costs would disappear over time if the segment itself disappeared. No computer division means . . . No computer division manager. © McGraw-Hill Ryerson Limited., 2001 12-14 Identifying Common Fixed Costs Common costs arise because of overall operation of the company and are not due to the existence of a particular segment. No computer division but . . . We still have a company president. © McGraw-Hill Ryerson Limited., 2001 12-15 Levels of Segmented Statements W ebber,Inc.has tw o divisions. Webber, Inc. Computer Division Television Division Let’s Let’s look look more more closely closely at at the the Television Television Division’s Division’s income income statement. statement. © McGraw-Hill Ryerson Limited., 2001 12-16 Levels of Segmented Statements Our approach to segment reporting uses the contribution format. Income Statement Contribution Margin Format Television Division Sales $300,000 Variable COGS 120,000 Other variable costs 30,000 Total variable costs 150,000 Contribution margin 150,000 Traceable fixed costs 90,000 Segment margin $ 60,000 Cost Cost of of goods goods sold sold consists consists of of variable variable manufacturing manufacturing costs. costs. Fixed Fixed and and variable variable costs costs are are listed listed in in separate separate sections. sections. © McGraw-Hill Ryerson Limited., 2001 12-17 Levels of Segmented Statements Our approach to segment reporting uses the contribution format. Income Statement Contribution Margin Format Television Division Sales $300,000 Variable COGS 120,000 Other variable costs 30,000 Total variable costs 150,000 Contribution margin 150,000 Traceable fixed costs 90,000 Segment margin $ 60,000 Segment Segment margin margin is is Television’s Television’s contribution contribution to to overall overall operations. operations. © McGraw-Hill Ryerson Limited., 2001 12-18 Levels of Segmented Statements Let’s see how the Television Division fits into Webber, Inc. © McGraw-Hill Ryerson Limited., 2001 12-19 Levels of Segmented Statements Sa les Va ria ble costs CM Tra ce a ble FC Division m a rgin Com m on costs Ne t incom e Incom e Statem ent Com pany Television $ 300,000 (150,000) 150,000 (90,000) 60,000 Com pute r Segment Segment margin margin has has now now become become division division margin. margin. Let’s add the C om puter D ivision’s num bers. © McGraw-Hill Ryerson Limited., 2001 12-20 Levels of Segmented Statements Sa les Va ria ble costs CM Tra ce a ble FC Division m a rgin Com m on costs Ne t incom e Incom e Statem ent Com pany Television $ 500,000 $ 300,000 (230,000) (150,000) 270,000 150,000 (170,000) (90,000) 100,000 60,000 Com pute r $ 200,000 (80,000) 120,000 (80,000) 40,000 © McGraw-Hill Ryerson Limited., 2001 12-21 Levels of Segmented Statements Sa les Va ria ble costs CM Tra ce a ble FC Division m a rgin Com m on costs Ne t incom e Incom e Statem ent Com pany Television $ 500,000 $ 300,000 (230,000) (150,000) 270,000 150,000 (170,000) (90,000) 100,000 60,000 (25,000) $ 75,000 Com pute r $ 200,000 (80,000) 120,000 (80,000) 40,000 Common Common costs costs arise arise because because of of overall overall operating operating activities. activities. ABC ABC may may be be helpful helpful in in the the analysis analysis of of common common costs. costs. © McGraw-Hill Ryerson Limited., 2001 12-22 Traceable Costs Can Become Common Costs Fixed costs that are traceable on one segmented statement can become common if the company is divided into smaller segments. Let’s see how this w orks! © McGraw-Hill Ryerson Limited., 2001 12-23 Traceable Costs Can Become Common Costs Webber’s Television Division Product Lines Television Division Regular U.S. Sales Big Screen Foreign Sales U.S. Sales Foreign Sales Sales Territories © McGraw-Hill Ryerson Limited., 2001 12-24 Traceable Costs Can Become Common Costs Income Statement Television Division Regular S ale s $ 200,000 Variable costs (95,000) CM 105,000 Tra ce able FC (45,000) Product line margin 60,000 Commo n costs Divisional margin Big Screen $ 100,000 (55,000) 45,000 (35,000) 10,000 W e obtained the follow ing inform ation from the R egular and B ig Screen segm ents. © McGraw-Hill Ryerson Limited., 2001 12-25 Traceable Costs Can Become Common Costs Income Statement Television Division Regular Sales $ 300,000 $ 200,000 Variable costs (150,000) (95,000) CM 150,000 105,000 Traceable FC (80,000) (45,000) Product line margin 70,000 60,000 Common costs 10,000 Divisional margin $ 60,000 Big Screen $ 100,000 (55,000) 45,000 (35,000) 10,000 Fixed Fixed costs costs directly directly traced traced to to the the Television Television Division Division $80,000 $80,000 ++ $10,000 $10,000 == $90,000 $90,000 © McGraw-Hill Ryerson Limited., 2001 12-26 Traceable Costs Can Become Common Costs Income Statement Television Division Regular Sales $ 300,000 $ 200,000 Variable costs (150,000) (95,000) CM 150,000 105,000 Traceable FC (80,000) (45,000) Product line margin 70,000 60,000 Common costs 10,000 Divisional margin $ 60,000 Big Screen $ 100,000 (55,000) 45,000 (35,000) 10,000 Of the $90,000 cost directly traced to the Television Division, $45,000 is traceable to Regular and $35,000 traceable to Big Screen product lines. © McGraw-Hill Ryerson Limited., 2001 12-27 Traceable Costs Can Become Common Costs Income Statement Television Division Regular Sales $ 300,000 $ 200,000 Variable costs (150,000) (95,000) CM 150,000 105,000 Traceable FC (80,000) (45,000) Product line margin 70,000 60,000 Common costs 10,000 Divisional margin $ 60,000 Big Screen $ 100,000 (55,000) 45,000 (35,000) 10,000 The remaining $10,000 cannot be traced to either the Regular or Big Screen product lines. © McGraw-Hill Ryerson Limited., 2001 12-28 Segment Margin Profits The segment margin is the best gauge of the long-run profitability of a segment. Time © McGraw-Hill Ryerson Limited., 2001 12-29 Hindrances to Proper Cost Assignment Three Problem s Omission of some costs in the assignment process. Assignment of costs to segments that are really common costs of the entire organization. The use of inappropriate methods for allocating costs among segments. © McGraw-Hill Ryerson Limited., 2001 12-30 Omission of Costs Costs assigned to a segment should include all costs attributable to that segment from the company’s entire value chain. chain Life cycle costing focuses on all costs along the value chain that will be generated throughout the entire life of the product. Business Functions Making Up The Value Chain R&D Product Design Customer Manufacturing Marketing Distribution Service © McGraw-Hill Ryerson Limited., 2001 12-31 Inappropriate Methods of Allocating Costs Among Segments Arbitrarily dividing common costs among segments Inappropriate allocation base Failure to trace costs directly Segment 1 Segment 2 Segment 3 Segment 4 © McGraw-Hill Ryerson Limited., 2001 12-32 Revenue Variance Analysis Consider the following example for CardCo: Budget sales in units: Deluxe cards Standard cards Budget price per unit: Deluxe cards Standard cards Market volume expected: Deluxe cards Standard cards Variable cost per unit: Deluxe cards Standard cards Budget Actual 14,000 6,000 17,000 5,000 $18 $ 9 $16 $10 75,000 95,000 85,000 90,000 $ 8 $ 3 $ 8 $ 3 © McGraw-Hill Ryerson Limited., 2001 12-33 Revenue Variance Analysis CardCo Actual and Budgeted Results Actual Results Revenue: Deluxe Standard (17,000x16) $ 272,000 (5,000x10) 50,000 322,000 Variable expenses: Deluxe (17,000x8) 136,000 Standard (5,000x3) 15,000 151,000 Contribution margin $ 171,000 Flexible Budget Master Budget Actual results are based on the actual quantity sold multiplied by the actual selling price or variable cost © McGraw-Hill Ryerson Limited., 2001 12-34 Revenue Variance Analysis CardCo Actual and Budgeted Results Actual Results Flexible Budget Master Budget Revenue: Deluxe Standard (17,000x16) $ 272,000 (17,000x18) $ 306,000 (5,000x10) 50,000 (5,000x9) 45,000 322,000 351,000 Variable expenses: Deluxe (17,000x8) 136,000 (17,000x8) 136,000 Standard (5,000x3) 15,000 (5,000x3) 15,000 151,000 151,000 Contribution margin $ 171,000 $ 200,000 Flexible budget results are based on the actual quantity sold multiplied by the budgeted selling price or variable cost © McGraw-Hill Ryerson Limited., 2001 12-35 Revenue Variance Analysis CardCo Actual and Budgeted Results Actual Results Flexible Budget Revenue: Deluxe Standard Master Budget (17,000x16) $ 272,000 (17,000x18) $ 306,000 (14,000x18) $ (5,000x10) 50,000 (5,000x9) 45,000 (6,000x9) 322,000 351,000 Variable expenses: Deluxe (17,000x8) 136,000 (17,000x8) 136,000 (14,000x8) Standard (5,000x3) 15,000 (5,000x3) 15,000 (6,000x3) Master budget results are 151,000 151,000 based onmargin the budgeted quantity Contribution $ 171,000 $ 200,000 $ 252,000 54,000 306,000 112,000 18,000 130,000 176,000 sold multiplied by the budgeted selling price or variable cost © McGraw-Hill Ryerson Limited., 2001 12-36 Revenue Variance Analysis CardCo Actual and Budgeted Results Actual Results Revenue: Deluxe Standard Flexible Budget (17,000x16) $ 272,000 (17,000x18) $ (5,000x10) 50,000 (5,000x9) 322,000 Variable expenses: Deluxe (17,000x8) 136,000 (17,000x8) Standard (5,000x3) 15,000 (5,000x3) 151,000 Contribution margin $ 171,000 $ Master Budget 306,000 (14,000x18) $ 252,000 45,000 (6,000x9) 54,000 351,000 306,000 136,000 15,000 151,000 200,000 (14,000x8) (6,000x3) 112,000 18,000 130,000 $ 176,000 Sales Price Variance $29,000 U © McGraw-Hill Ryerson Limited., 2001 12-37 Revenue Variance Analysis CardCo Actual and Budgeted Results Actual Results Flexible Budget Revenue: Deluxe Standard (17,000x16) $ 272,000 (17,000x18) $ (5,000x10) 50,000 (5,000x9) 322,000 Variable expenses: Deluxe (17,000x8) 136,000 (17,000x8) Standard (5,000x3) 15,000 (5,000x3) 151,000 Contribution margin $ 171,000 $ Master Budget 306,000 (14,000x18) $ 252,000 45,000 (6,000x9) 54,000 351,000 306,000 136,000 15,000 151,000 200,000 (14,000x8) (6,000x3) 112,000 18,000 130,000 $ 176,000 $29,000U or Sales Price Variance=(Actual - Budgeted price)x Actual sales volume Deluxe =($16-$18) x 17,000 units = $34,000 U Standard =($10-$9) x 5,000 units = $ 5,000 F Total sales price variance = $29,000 U © McGraw-Hill Ryerson Limited., 2001 12-38 Revenue Variance Analysis CardCo Actual and Budgeted Results Actual Results Revenue: Deluxe Standard Flexible Budget (17,000x16) $ 272,000 (17,000x18) $ (5,000x10) 50,000 (5,000x9) 322,000 Variable expenses: Deluxe (17,000x8) 136,000 (17,000x8) Standard (5,000x3) 15,000 (5,000x3) 151,000 Contribution margin $ 171,000 $ Master Budget 306,000 (14,000x18) $ 252,000 45,000 (6,000x9) 54,000 351,000 306,000 136,000 15,000 151,000 200,000 (14,000x8) (6,000x3) 112,000 18,000 130,000 $ 176,000 Sales Quantity Variance $24,000 F © McGraw-Hill Ryerson Limited., 2001 12-39 Revenue Variance Analysis ! The Sales Quantity Variance can further be broken down into the: "Market Volume Variance { = Actual market volume - } Budget market volume x Expected market share % x Budgeted CM per unit "Market Share Variance [ { = Actual sales quantity - Actual market share - }] Expected market share x Budgeted CM per unit © McGraw-Hill Ryerson Limited., 2001 12-40 Revenue Variance Analysis ! For CardCo, the Sales Quantity Variance of $24,000 F breakdown further as follows: "Market Volume Variance Deluxe=(85,000-75,000) x (14,000/75,000) x (18-8) =18,667 F Standard=(90,000-95,000) x (6,000/95,000) x (9-3) = 1,895 U ❶ =16,772 F Total Market Volume Variance "Market Share Variance Deluxe=[17,000-(85,000 x 14,000/75,000)] x (18-8) =11,333 F Standard=[5,000-(90,000 x 6,000/95,000)] x (9-3) = 4,105 U ❷ = 7,228 F Total Market Share Variance Sales Quantity Variance = ❶ + ❷ =24,000 F © McGraw-Hill Ryerson Limited., 2001 12-41 Revenue Variance Analysis ! The Sales Quantity Variance can also be broken down into the: "Sales Mix Variance = { } Actual sales Actual sales - quantity at quantity expected sales mix x Budgeted CM per unit "Sales Quantity Variance = { Actual sales quantity at expected sales mix - } Anticipated sales quantity x Budgeted CM per unit © McGraw-Hill Ryerson Limited., 2001 12-42 Revenue Variance Analysis ! For CardCo, the Sales Quantity Variance of $24,000F is made up of: "Sales Mix Variance Deluxe=[17,000-(22,000 x14/20)] x (18-8) Standard=[(5,000-22,000 x 6/20)] x (9-3) Total Sales Mix Variance =16,000 F = 9,600 U ❶ = 6,400 F "Sales Quantity Variance Deluxe=[(22,000 x 14/20)-14,000] x (18-8) =14,000 F Standard=[(22,000 x 6/20)-6,000] x (9-3) = 3,600 F Total Sales Quantity Variance ❷= 17,600F Sales Quantity Variance = ❶ + ❷ = 24,000F © McGraw-Hill Ryerson Limited., 2001 12-43 Costs factors to consider in marketing strategy: Transport Warehousing Marketing Strategy Advertising Selling Credit © McGraw-Hill Ryerson Limited., 2001 12-44 Order Getting and Order Filling More Discretionary Order Getting Advertising Selling Com m issions Travel Ord er Filling W arehousing Tran sportation Packin g Credit © McGraw-Hill Ryerson Limited., 2001 12-45 Return on Investment (ROI) Formula Income Incomebefore beforeinterest interest and andtaxes taxes(EBIT) (EBIT) N etoperating incom e R O I= A verage operating assets Cash, Cash,accounts accountsreceivable, receivable,inventory, inventory, plant plant and andequipment, equipment, and andother other productive productiveassets. assets. © McGraw-Hill Ryerson Limited., 2001 12-46 Return on Investment (ROI) Formula Regal Company reports the following: Net operating income Average operating assets Sales R O I= $30,000 $200,000 $ 30,000 $ 200,000 $ 500,000 = 15% © McGraw-Hill Ryerson Limited., 2001 12-47 Controlling the Rate of Return Three ways to improve ROI . . . #Increase Sales $Reduce Expenses %Reduce Assets © McGraw-Hill Ryerson Limited., 2001 12-48 Controlling the Rate of Return ! Regal’s manager was able to increase sales to $600,000 which increased net operating income to $42,000. ! There was no change in the average operating assets of the segment. Let’s calculate the new R O I. © McGraw-Hill Ryerson Limited., 2001 12-49 Return on Investment (ROI) Formula We can modify our original formula slightly: Margin RO I = × Netoperating incom e Sales R O I = $42,000 $600,000 × × Turnover Sales A verage operating assets $600,000 $200,000 R O I = 21% We We increased increased ROI ROI from from 15% 15% to to 21% 21% © McGraw-Hill Ryerson Limited., 2001 12-50 ROI and the Balanced Scorecard The balanced scorecard provides managers with a roadmap that indicates how the company intends to increase its ROI. $Reduce Expenses #Increase %Reduce Sales Assets I’m I’m glad glad we we used used the the balanced balanced scorecard scorecard to to tell tell which which approach approach is is best. best. © McGraw-Hill Ryerson Limited., 2001 12-51 Criticisms of ROI In the absence of the balanced scorecard, management may not know how to increase ROI. Managers often inherit many committed costs over which they have no control. Managers evaluated on ROI may reject profitable investment opportunities. © McGraw-Hill Ryerson Limited., 2001 12-52 Criticisms of ROI ! As division manager at Winston, Inc., your compensation package includes a salary plus bonus based on your division’s ROI -- the higher your ROI, the bigger your bonus. ! The company requires an ROI of 15% on all new investments -- your division has been producing an ROI of 30%. ! You have an opportunity to invest in a new project that will produce an ROI of 25%. As division manager would you invest in this project? © McGraw-Hill Ryerson Limited., 2001 12-53 Criticisms of ROI As division manager, I wouldn’t invest in that project because it would lower my pay! © McGraw-Hill Ryerson Limited., 2001 12-54 Criticisms of ROI Gee . . . I thought we were supposed to do what was best for the company! © McGraw-Hill Ryerson Limited., 2001 12-55 Residual Income - Another Measure of Performance Net operating income above some minimum return on operating assets © McGraw-Hill Ryerson Limited., 2001 12-56 Residual Income ! A division of Zepher, Inc. has average operating assets of $100,000 and is required to earn a return of 20% on these assets. ! In the current period the division earns $30,000. Let’s calculate residualincom e. © McGraw-Hill Ryerson Limited., 2001 12-57 Residual Income Operating $$100,000 Operating assets assets 100,000 Required 20% Required rate rate of ofreturn return ×× 20% Required $$ 20,000 Required return return 20,000 Actual Actual return return Required Required return return Residual Residual income income $$ 30,000 30,000 (20,000) (20,000) $$ 10,000 10,000 © McGraw-Hill Ryerson Limited., 2001 12-58 Motivation and Residual Income R esidualincom e encourages m anagers to m ake profitable investm ents thatw ould be rejected by m anagers using R O I. © McGraw-Hill Ryerson Limited., 2001 Appendix 12A Transfer Pricing 12-60 Transfer Pricing ! Fundamental Objective: " Setting transfer prices to motivate the managers to act in the “best interest of the overall company” © McGraw-Hill Ryerson Limited., 2001 12-61 Three Common Approaches: ❷ Set transfer price using either: 1. Variable Cost, or 2. Full (Absorption) Cost ❶ Managers negotiate their own transfer price ❸ Set transfer price at market price © McGraw-Hill Ryerson Limited., 2001 12-62 End of Chapter 12 Let’s getto w ork on m y R O I ... © McGraw-Hill Ryerson Limited., 2001