HOLT HOLT: Linking Corporate Performance and Valuation to Management Incentives March 2014 Michel Lerner Head of HOLT EMEA 44 207 883 3649 michel.lerner@credit-suisse.com credit-suisse.com/holtmethodology HOLT Analysis SUMMARY Principles of the HOLT Management Incentives Scorecard State of the European and US landscape Thematic focuses: - EPS-focused plans - Return-on-Capital measures and its risks - The Good, the questionable and the bad of focusing on sales growth - Plans that incorporate non-operational items - What constitutes a “long-term” focus? - Companies with changes being introduced CLARITY IS CONFIDENCE 1 HOLT Management should be incentivized by metrics and goals that drive incremental shareholder value creation Reward CFROI =≈ Margins X Turns = Op. Profit X Sales Sales IAGI Measure & Evaluate CLARITY IS CONFIDENCE 2 HOLT HOLT Management Incentive Scorecard Construction CLARITY IS CONFIDENCE 3 HOLT Positive flags Di a Pe ps i He i x x x 2 2 3 3 3 4 x x x x x x x x x x G 2 le 2 xx TSR relative to a sector peer group is used (1) xx x Long‐term plan which includes financial criteria to determine payout (1) x x Long‐term plan vesting period. Score 1 if above 4 years (1) Top 2 quintiles of the HOLT Scorecard on Operations (1) Clawbacks” in comp structure Financial Criteria have improved? x x x x x x x x x x x x x x x x x x x x x x xx x x x x x x x x x x x 4 ne ke n Co lg at e x 1 ge o Co ca ‐C ol a Un ile ve r He nk el 6 BA T 5 SA B 5 Re ck itt 4 P& er sd or f 3 Pe rn od Financial criteria include operational drivers (eg Sales, Margins, cash flows, ROE) but not return‐ based measures (1) ROIC, ROCE, EVA, CFROI are mentioned as a criteria (2) Financial Criteria have worsened? No Disclosure (7) No numerical financial targets at all are disclosed (1) Negative flags ‐1 Ne st Overall HOLT Score Be i Ca r ls be rg L'O re al The HOLT Remuneration Scorecard allows for quick sector benchmarking to see whether management is incentivised to manage its business for value x x x x x x x x x x x x x x x x x x x x EPS is the only financial criteria in EITHER the short or long term plans AND EPS is a poor proxy for Gross Cash Flows (<50% 3 year median) (1) In addition to traditional accounting multiples, the company also uses non operational financial criteria (e.g. net debt, dividends) (1) x Option expense as a % of sales FY0> europe median (1) (Europe median is 0.22%) No long term plan or long term plan based only on TSR with no financial criteria (1) TSR peer group is too broad – i.e. not sector peers CLARITY IS CONFIDENCE x x x x 4 HOLT Management incentive plans – state of the landscape CLARITY IS CONFIDENCE 5 HOLT Only 1/3 of firms have a balance sheet focus, only 8% have performance measurement periods longer than 3 years in Europe, 1% in the US Europe US Measure Frequency % Financial criteria include operating drivers (sales, margins, earnings, cash flows, Roe) 246 82% Return on Capital Measures 105 35% TSR relative to a sector peer group 99 33% 189 63% 24 8% 87 29% Long‐term plan with Financial criteria Long‐term plan performance>3 years Clawbacks CLARITY IS CONFIDENCE 6 HOLT Disclosure is generally lower in Europe than in the US Measure No disclosure No numerical financial targets EPS as the only criteria in the short or long‐term plan Non‐operating criteria used to determine pay No long‐term plan TSR peer group is broad Frequency 4 164 % 1% 55% 11% 32 Europe 7% 22 56 41 19% 14% Measure Frequency of Use in S&P 500 % No Disclosure 2 0% Numerical financial targets not disclosed EPS is the only financial criteria in EITHER the short of long term plans AND EPS is a poor proxy for Gross Cash Flow (<50% 3 year median) In addition to traditional accounting multiples, the company also uses non operational financial criteria (e.g. net debt, dividends) Option expense as % of sales FY0>US median (US median is 0.38%) No Long Term Plan or LT Plan Performance Period is less than 3 years 32 6% 24 5% US 0 0% 54 11% 190 38% Source: HOLT CLARITY IS CONFIDENCE 7 HOLT HOLT Management Incentive Scores 120 Number of Companies 100 US 80 Europe 60 40 20 0 -8 -7 CLARITY IS CONFIDENCE -6 -5 -4 -3 -2 -1 0 HOLT Score 8 1 2 3 4 5 6 7 HOLT UK, Netherlands, Switzerland have higher standards, Spain fares worst CLARITY IS CONFIDENCE 9 HOLT Retailers fare best at a sector level (but beware of off-balance-sheet growth—see page 19) CLARITY IS CONFIDENCE 10 HOLT Stocks with top scoring remuneration plans and top operational quality Com pany Nam e Ticker Ops Rem uneration Accounting Risk Quintile Quintile Quintile SHIRE PLC SHP 5 4 Good EASYJET PLC EZJ 5 4 Good ROTORK P.L.C. ROR 5 4 Good SYMRISE AG SY1G 5 5 Above Average HALMA P.L.C. HLMA 5 4 Above Average JOHNSON MATTHEY PUBLIC LIMITED COMPANY JMAT 4 4 Above Average GEBERIT AG GEBN 4 4 Good NOVOZYMES A/S NZYMb 4 4 Good TECHNIP TECF 5 4 Above Average SULZER AG SUN 4 5 Good CLARITY IS CONFIDENCE 11 HOLT Firms heavily incentivized by EPS CLARITY IS CONFIDENCE 12 HOLT EPS is widely used across pay plans, yet it is the easiest accounting ratio to distort through accounting choices 40 Top 10 Performance Measurement Criteria In Europe 35 70% 30 P/E Ratio (FY1) 60% 50% 40% 30% 20% 10% 25 20 15 10 0% 5 0 -100% -50% 0% 50% 100% Earnings Growth (FY0 to FY1) CLARITY IS CONFIDENCE 13 R2 = 0.00 HOLT Pressure to deliver short-term results is institutionalized CLARITY IS CONFIDENCE 14 HOLT EPS is the only financial criteria in EITHER the short or long term plans AND EPS is a poor proxy for Gross Cash Flows (<50% 3 year median) Company Remuneration Accounting Quality Net Income % of Gross Cash Flow Score REGUS PLC ‐1 Below Average 12.0 TALKTALK TELECOM GROUP PLC ‐1 Poor 24.9 FRESENIUS MEDICAL CARE AG & CO. KGAA 0 Below Average 30.1 WOLSELEY PLC 0 Poor 32.6 BAE SYSTEMS PLC 1 Poor 46.6 G4S PLC 1 Below Average 7.1 SHANKS GROUP PLC 1 Poor ‐34.5 GKN PLC 2 Below Average 49.4 INTERNATIONAL CONSOLIDATED AIRLINES G2 Below Average ‐51.4 LINDE AKTIENGESELLSCHAFT 2 Below Average 33.6 WOLTERS KLUWER NV 2 Below Average 37.5 BUNZL PUBLIC LIMITED COMPANY 3 Below Average 51.3 RIO TINTO PLC 4 Poor 14.4 COBHAM PLC 5 Below Average 43.1 CLARITY IS CONFIDENCE 15 HOLT Pernod Ricard: EPS growth trending upwards since 2003 5.00 4.50 Basic Earnings Per Share (excl. extra) 4.00 3.50 3.00 2.50 2.00 1.50 1.00 0.50 0.00 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2010: “the level of profit from recurring operations compared with budget projections and the net debt ratio were sufficient to offset […] the absence of a variable portion linked to change in net earnings per share.” CLARITY IS CONFIDENCE 16 HOLT Pernod Ricard: CFROI including goodwill shows a different story CFROI (Transaction), % 10.00 9.00 8.00 7.00 6.00 5.00 4.00 3.00 2.00 1.00 0.00 2003 CLARITY IS CONFIDENCE 2004 2005 2006 2007 2008 17 2009 2010 2011 2012 2013 HOLT Pernod Ricard: Multiple items flattering the EPS CLARITY IS CONFIDENCE 18 HOLT Pernod Ricard: Deep dive into the Accounting Risk CLARITY IS CONFIDENCE 19 HOLT Return on Capital Measures CLARITY IS CONFIDENCE 20 HOLT The HOLT framework and CFROI metric are well suited to measuring shareholder value creation Asset Life and Mix Inflation Adjustments CROIGI Cash and Gross Invested Capital Accounting Operating Return and Net Invested Capital CROGI CFROI® whereas these metrics are more consistent with building shareholder wealth ROIC ROE EPS CLARITY IS CONFIDENCE difficult to measure shareholder wealth creation and easy to manipulate 21 HOLT A focus on return-based measures should theoretically signal a superior focus on wealth-creation principles. In practice, only 1 in 3 show an improving CFROI trend vs. the longer-term Name Country Market Cap (bil) REED ELSEVIER NV NLD NOVO NORDISK AS DNK RTL GROUP BEL LEGRAND S.A. FRA IMI PLC GBR HENKEL KGAA DEU SPIRAX-SARCO ENGINEERING PLC GBR KERRY GROUP PLC IRL ASHTEAD GROUP PLC GBR CONTINENTAL AG DEU BERENDSEN PLC GBR SANDVIK AB SWE ROCHE HOLDING CHE EASYJET PLC GBR GEA GROUP AG DEU CENTRICA PLC GBR JOHNSON MATTHEY PUBLIC LIMITED CGBR KONINKLIJKE PHILIPS NV NLD NOVOZYMES A/S DNK AKZO NOBEL N.V. NLD AHOLD NV NLD BAYER AG DEU WHITBREAD PLC GBR MONDI PLC GBR TATE & LYLE PLC GBR LINDE AKTIENGESELLSCHAFT DEU BODYCOTE PLC GBR PIRELLI & C SPA ITA ELECTROLUX AB SWE ARKEMA GROUP FRA SAINSBURY (J) PLC GBR FRAPORT AG FRANKFURT AIRPORT S DEU STMICROELECTRONICS NV FRA CLARITY IS CONFIDENCE 31.0 95.1 18.6 14.6 7.7 48.0 3.5 11.2 5.4 40.1 2.6 17.5 238.2 8.0 8.7 28.8 10.1 34.2 12.1 18.0 18.5 105.5 9.9 8.0 6.2 36.5 2.0 7.3 6.7 7.0 12.6 6.7 6.8 22 CFROI 2012 30.8 19.8 17.8 16.4 17.9 16.4 15.2 14.6 11.6 11.8 10.5 12.6 12.1 8.8 13.2 11.0 11.6 7.4 9.1 7.9 9.7 9.2 7.3 6.5 8.0 8.3 7.7 7.1 6.8 5.8 4.0 3.8 -5.4 CFROI 2013e 28.4 22.1 18.5 17.1 16.7 16.3 14.7 14.4 13.7 13.3 13.2 13.2 13.1 12.7 12.6 12.4 12.3 10.3 9.3 9.1 8.8 8.2 8.2 8.1 8.1 8.1 7.4 7.3 6.2 5.4 4.4 4.1 -4.2 CFROI 2013 less 3 yr CFROI Median 2.9 5.6 2.5 0.9 1.1 0.0 0.9 0.4 3.8 2.3 3.1 1.4 0.7 5.0 1.9 0.3 0.6 3.3 0.4 1.9 0.9 1.0 1.4 1.8 0.6 0.9 1.0 1.6 0.2 0.3 0.6 0.6 0.3 Ratio of CFROI 3 Year to 7 Year Median 1.08 1.13 1.07 1.00 1.18 1.10 1.22 1.05 1.10 1.23 1.29 1.00 1.00 1.04 1.00 1.00 1.08 1.24 1.05 1.16 1.00 1.00 1.18 1.58 1.17 1.00 1.00 1.27 1.00 4.57 1.00 1.00 1.00 HOLT Novo Nordisk’s long term incentive plan is one of the few to explicitly look at R&D efficiency Novo Nordisk A/S: Relative Wealth Chart CLARITY IS CONFIDENCE 23 HOLT Significant amounts of capital are off-balance sheet – how good are the return metrics that are even used? ROCE may be less meaningful for Pharma stocks ROCE may be less meaningful for Retailers Beware of asset sweating Accounting assets typically used for ROC metrics CLARITY IS CONFIDENCE 24 HOLT Return-based metrics are part of comp plans – potential questions Name Market Capitaliz Country ation (bil) [Local] ADECCO SA CHE AGGREKO PLC GBR ARCELORMITTAL NLD ASML HOLDING NV NLD BABCOCK INTERNATIONAL GROUP PL GBR BASF SE DEU BG GROUP PLC GBR COCA COLA HBC AG GBR CRH PLC IRL DEUTSCHE LUFTHANSA AG DEU EXPERIAN PLC GBR FUGRO NV NLD KALI & SALTZ AG DEU KINGFISHER PLC GBR MAN SE DEU MARKS AND SPENCER GROUP PLC GBR MILLICOM INTERNATIONAL CELLULAR SWE MORRISON (W M) SUPERMARKETS GBR NOVARTIS AG CHE PEARSON PLC GBR REXAM PLC GBR ROCHE HOLDING AKTIENGESELLSCHACHE SAINT GOBAIN FRA SANOFI S.A. FRA SKF AB SWE STMICROELECTRONICS NV FRA TESCO PLC GBR TOTAL SA FRA TRAVIS PERKINS PLC GBR VIVENDI SA FRA WEIR GROUP PLC (THE) GBR 12.72 4.18 19.27 27.81 4.65 71.36 42.79 6.38 13.71 7.39 11.61 3.73 3.68 9.26 13.17 8.05 59.38 6.26 176.10 10.82 3.90 215.17 20.55 103.95 80.82 5.23 28.53 101.09 4.32 24.80 4.55 CFROI 2012 CFROI Accounting Accounting Median Quality Quality Three Year Asset Quality Depreciation 13.80 16.84 1.19 17.28 43.34 8.16 5.12 6.09 4.46 2.56 31.25 8.21 9.22 7.34 6.12 6.98 13.04 5.08 11.49 13.34 8.15 12.13 5.16 8.67 9.93 -5.40 7.79 4.39 12.16 10.90 22.36 15.0 19.9 3.3 18.4 46.9 8.6 6.8 6.5 4.6 3.2 36.2 8.4 11.2 7.8 7.0 7.7 18.3 6.3 12.3 14.0 8.8 12.3 5.3 9.8 11.2 -0.3 7.8 4.9 12.4 14.0 24.6 Above Average Above Average Below Average Below Average Poor Average Below Average Above Average Average Good Average Poor Average Above Average Below Average Above Average Average Good Poor Poor Below Average Poor Average Poor Average Below Average Good Below Average Good Poor Average Above Average Good Below Average Good Above Average Average Below Average Below Average Below Average Average Good Below Average Average Average Good Below Average Average Average Good Good Average Good Below Average Good Good Poor Above Average Below Average Above Average Above Average Above Average Accounting Quality Special Items HOLT Leased Capitalized Property R&D / HOLT / HOLT Assets (%) Assets 2012 (%) 2012 Average Below Average Below Average Below Average Poor Below Average Below Average Poor Below Average Poor Poor Below Average Poor Below Average Poor Below Average Below Average Below Average Below Average Below Average Poor Poor Poor Poor Poor Poor Poor Below Average Below Average Below Average Below Average 42 16 1 25 1 11 1 17 44 1 52 3 43 8 24 2 6 4 4 40 4 7 14 18 4 14 41 6 44 8 25 9 6 3 28 5 3 19 2 9 3 29 4 56 10 19 Asset quality: this is determined based on region relative rank ings for yoy changes in asset utilization, aging assets, large exposure to goodwill Depreciation: the rating is determined based on yoy changes and materiality of depreciation expense and asset life Special items: the rating is determined based on frequency and materiality of one-off items CLARITY IS CONFIDENCE 25 HOLT Tesco: ROCE vs. CFROI trends don’t match because of off-balance sheet growth 100 80 60 40 20 Off‐balance sheet stores % HOLT Assets PP&E % HOLT Assets 0 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 Variable pay: trading profit (i.e. internet sales, UK lfl sales, working capital), working capital (prev. UK ROCE) Long-term: EPS growth ex property profits, ROCE CLARITY IS CONFIDENCE 26 HOLT Saint-Gobain: ROCE flattered by asset sweating and impairments? ROCE represents 60% of variable pay defined as Operating Income/Total Assets. Total assets include net PP&E, working capital, net goodwill and other intangibles but excludes deferred tax assets from nonamortizable brands and land CLARITY IS CONFIDENCE 27 HOLT The good, the questionable and the bad of focusing on top line growth CLARITY IS CONFIDENCE 28 HOLT The good: Unilever added a top line growth component to its comp plan in 2010 CLARITY IS CONFIDENCE 29 HOLT High growth/value creating firms with sales growth in their compensation plan Market Capitaliz CFROI Transaction Sales HOLT CFROI Name Symbol Country ation Transacti CFROI / Growth Remuneration 2012 (bil) on LFY CFROI (5-year) Score [EUR] RANDGOLD RESOURCES LIMITED RRS GBR 5.4 20.9 20.9 0% 36 3 ARM HOLDINGS PLC ARM GBR 16.7 13.8 18.4 -25% 17 2 HERMES INTERNATIONAL SCA HRMS FRA 24.0 25.7 27.2 -5% 16 1 RIGHTMOVE PLC RMV GBR 3.3 333.8 346.5 -4% 16 1 SHIRE PLC SHP GBR 23.5 13.5 16.1 -16% 15 0 CHE 39.4 13.5 14.2 -5% 14 1 RICHEMONT (COMPAGNIE FINANCIERECFR VOLKSWAGEN AG VOWG_p DEU 85.4 6.6 6.7 -2% 13 1 FRA 15.4 10.2 14.6 -30% 12 1 ESSILOR INTERNATIONAL COMPAGNIEESSI SERCO GROUP PLC SRP GBR 2.9 10.4 16.3 -36% 12 2 FRA 65.8 9.1 13.3 -32% 11 0 LVMH MOET HENNESSY LOUIS VUITTOLVMH DASSAULT SYSTEMES SA DAST FRA 10.4 12.2 16.0 -24% 10 0 ATOS SE ATOS FRA 6.0 8.7 12.3 -29% 9 1 KABEL DEUTSCHLAND HOLDING AG KD8Gn DEU 8.9 13.5 14.8 -9% 9 1 KONE OYJ KNEBV FIN 15.1 20.9 30.5 -32% 9 1 ADIDAS AG ADSGn DEU 16.8 9.3 11.9 -22% 8 1 SONOVA HOLDING AG SOON CHE 6.8 12.8 18.9 -32% 8 0 ABB LIMITED ABBN CHE 42.2 9.8 12.9 -24% 7 0 DRAX GROUP PLC DRX GBR 3.9 6.5 7.9 -18% 7 0 GEMALTO N.V. GTO NLD 6.9 9.3 12.0 -23% 7 1 NOVARTIS AG NOVN CHE 145.2 8.4 10.2 -18% 7 4 SEB SA SEBF FRA 2.8 7.0 8.6 -19% 7 2 SWATCH GROUP AG UHR CHE 25.4 11.3 11.7 -4% 7 0 CLARITY IS CONFIDENCE 30 HOLT The questionable: Sainsbury’s “like-for-like” sales growth focus = possible incentive that will negatively impact margins and/or asset efficiency Key issues: - impact of refurbished stores/extended stores on sales vs. margins - impact of inc. VAT in sales growth given change of mix from food to non-food 31 CLARITY IS CONFIDENCE - inflation - discount and vouchers HOLT Value-destroying companies that include sales growth as a pay criteria Name OCADO GROUP PLC STMICROELECTRONICS NV VESTAS WIND SYSTEMS AS NOKIA CORPORATION UNITED UTILITIES GROUP PLC NESTE OIL OYJ SAINSBURY (J) PLC BT GROUP PLC MORRISON (W M) SUPERMARKETS DSM N.V. DEUTSCHE TELEKOM AG VALLOUREC CLARITY IS CONFIDENCE Symbol OCDO STM VWS NOK1V UU NES1V SBRY BT MRW DSMN DTEGn VLLP Country GBR FRA DNK FIN GBR FIN GBR GBR GBR NLD DEU FRA 32 Market Cap 3.9 6.0 5.5 21.0 6.5 4.0 7.7 38.1 6.7 8.3 51.3 4.7 CFROI 2012 -6.0 -5.4 -4.9 -3.2 2.7 3.0 4.0 4.1 4.5 5.4 5.5 5.7 Returnbased Comp No Yes No No No No Yes No Yes Yes Yes Yes HOLT The bad (WPP): acquired growth becomes “organic” within 12 months CFROI inc. goodwill is significantly lower CLARITY IS CONFIDENCE 33 HOLT Companies that include top line as a pay criteria and where acquisitions have generated material goodwill Market Ratio Capitaliz CFROI CFROI(L Transaction Name Symbol Country ation Transacti FY) CFROI / (bil) on LFY CFROI [EUR] IMPERIAL TOBACCO GROUP PLC IMT GBR 28.9 11.4 45.98 -75% RECKITT BENCKISER GROUP PLC RB GBR 41.8 16.1 51.87 -69% WPP WPP GBR 19.4 9.9 27.34 -64% PUBLICIS GROUPE SA PUBP FRA 13.1 11.9 28.75 -59% CAPGEMINI S.A. CAPP FRA 9.0 5.2 12.00 -57% REED ELSEVIER PLC REL GBR 25.0 13.2 30.30 -56% SODEXO EXHO FRA 11.8 11.1 23.92 -54% SAGE GROUP PLC (THE) SGE GBR 5.5 11.0 23.37 -53% CARLSBERG AS CARLb DNK 11.1 6.2 13.04 -52% BRITISH AMERICAN TOBACCO P.L.C. BATS GBR 76.6 18.7 38.65 -52% REXEL S.A. RXL FRA 5.0 7.2 14.87 -52% PANDORA A/S PNDORA DNK 6.3 17.6 36.23 -51% DANONE SA DANO FRA 30.0 8.7 17.88 -51% PEARSON PLC PSON GBR 10.3 6.6 13.27 -50% HALMA P.L.C. HLMA GBR 2.7 13.8 25.03 -45% SAP AG SAPG DEU 67.2 15.8 28.37 -44% WOLTERS KLUWER NV WLSNc NLD 6.1 9.9 17.69 -44% DIAGEO PLC DGE GBR 55.7 14.1 24.89 -43% SOFTWARE AG SOWG DEU 2.5 13.2 23.14 -43% LEGRAND S.A. LEGD FRA 11.7 9.5 16.63 -43% UNILEVER PLC ULVR GBR 82.6 13.5 23.31 -42% SCHNEIDER ELECTRIC SA SCHN FRA 35.7 8.3 13.98 -41% CLARITY IS CONFIDENCE 34 HOLT Incentive Plans based on non-operating items CLARITY IS CONFIDENCE 35 HOLT Companies that include non-operating items in their pay structure 5 HOLT Remuneration Score 4 3 2 1 0 ‐1 ‐2 ‐3 CLARITY IS CONFIDENCE 36 THYSSENKRUPP BAE SYSTEMS PERNOD RICARD BMW GALP H&M PIRELLI VOLKSWAGEN ASTRAZENECA SUEDZUCKER ‐4 HOLT Astrazeneca fares OK on dividends 40.00 35.00 30.00 25.00 20.00 15.00 10.00 5.00 0.00 -5.00 -10.00 CLARITY IS CONFIDENCE Dividend Growth (5-Year) 37 HOLT The CFROI trend shows a significant need to replenish the product pipeline CLARITY IS CONFIDENCE 38 HOLT Are the dividend payouts coming at the expense of reinvestment? R&D % sales 1991 1992 1993 1994 1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 20% 18% 16% 14% 12% 10% 8% 6% 4% 2% 0% 30.00 25.00 R&D % Sales (2012) 20.00 15.00 10.00 5.00 0.00 CLARITY IS CONFIDENCE 39 HOLT Long-Term Incentive Plans (LTIP) CLARITY IS CONFIDENCE 40 HOLT Long-term Incentive Period (LTIP) 81% of European firms have a LTIP that include financial criteria, but only 10% of these have a measurement period > 3 years. Vesting period vs. long term measurement period. The former incentivizes management to stick around until pay day, the latter ensures that pay is based on long-term wealth creation. Why does this matter? Governance should be focused on creating long-term shareholder value. Short-termism emerges and quarterly or annual accounting metrics become the focus. Companies that have a long-term plan that exceeds 3 years and has more than TSR as a measure (HOLT Remuneration Score) 7 6 5 4 3 2 0 ‐1 ‐2 ‐3 CLARITY IS CONFIDENCE DASSAULT SYSTEMES… NOVOZYMES A/S H & M HENNES &… ANHEUSER‐BUSCH… BHP BILLITON PLC L'OREAL LUNDIN PETROLEUM… BOUYGUES SA RWE AG DEUTSCHE TELEKOM PUBLICIS GROUPE SA SODEXO BASF SE FRESENIUS SE INFINEON… JOHN WOOD GROUP… SANOFI S.A. MAN SE RIO TINTO PLC Lufthansa HEINEKEN NV E.ON SE 1 41 HOLT Ladbrokes has a long-term incentive plans based on the share price performance in the 30 days following publication of FY results 240 230 220 End of 30 day period following 2012 preliminary results Profit warning issued 210 200 190 180 170 160 150 LAD LN Equity 140 “the committee will retain responsibility to amend the targets if necessary to take into account exceptional factors […] which would otherwise render the targets inappropriate” CLARITY IS CONFIDENCE 42 HOLT 61 European firms have no long-term incentive schemes or a plan based only on TSR and 14 of these rank in the bottom 2 quintiles in Europe on Operational Quality Overall Com pany Nam e Ticker Ops Mom Val Quintile Quintile Quintile Overall Quintile VOEST-ALPINE AG VOES 2 4 5 5 INFINEON TECHNOLOGIES AG IFXGn 2 5 3 4 SUEDZUCKER AG SZUG 2 3 5 4 GLENCORE XSTRATA PLC GLEN 2 4 3 3 1 5 2 3 SVENSKA CELLULOSA AKTIEBOLAGET SCAb RANDSTAD HOLDING NV RAND 1 4 4 3 ADECCO SA ADEN 1 5 2 3 TULLOW OIL PLC TLW 2 1 5 2 KONINKLIJKE PHILIPS NV PHG 2 2 5 2 RHOEN-KLINIKUM AG RHKG 1 5 2 2 METRO AG MEOG 2 3 2 2 LINDT & SPRUENGLI AG LISP 2 5 1 2 RENTOKIL INITIAL PLC RTO 1 4 2 1 BG GROUP PLC BG 2 1 1 1 CLARITY IS CONFIDENCE 43 HOLT Firms with negative changes to their incentive plans CLARITY IS CONFIDENCE 44 HOLT 41 firms introduced positive changes to their pay plan in 2013 CLARITY IS CONFIDENCE 45 HOLT 8 others introduced changes that represent a step back in terms of alignment with shareholder interests Name ENRC NEXANS SA 2.3 2.4 ‐12.8 ‐1.6 MICHELIN SCA 6.3 0.4 ‐12.2 ‐9.4 ‐1.3 E.ON SE 1.1 1.0 31.4 7.1 ‐0.3 ‐1.4 RED ELECTRICA CORPORACI A. SCHINDLER HOLDING AG APR ENERGY PLC NOVOZYMES A/S • • • • • • • CFROI Managing CFROI LFY in Change for Value Lowest is is Quintile? Negative Negative 15.9 8.5 9.1 3.9 0.3 8.6 12.4 39.5 22.3 ENRC: TSR benchmark is now 100% based on the FTSE 350. Mining benchmark removed. Michelin: long-term remuneration plan removed Schindler: criteria used in the long-term plan no longer disclosed Novozyme: unclear whether or not ROIC as a criteria has been removed Nexans: ROCE replaced with FCF as a criteria E.ON: removal of value add as a critera APR Energy: Adjusted EBITDA criteria dropped. EPS kept as the sole criteria CLARITY IS CONFIDENCE 46 HOLT Global Market Commentary Disclaimer References to Credit Suisse include all of the subsidiaries and affiliates of Credit Suisse AG operating under its investment banking division. For more information on our structure, please follow the attached link: https://www.creditsuisse.com/who_we_are/en/what_we_do.jsp This material has been prepared by individual traders or sales personnel of Credit Suisse and not by Credit Suisse's research department. It is intended only to provide observations and views of these traders or sales personnel, which may be different from, or inconsistent with, the observations and views of Credit Suisse research department analysts, other Credit Suisse traders or sales personnel, or the proprietary positions of Credit Suisse. Observations and views expressed herein may be changed by the trader or sales personnel at any time without notice. Credit Suisse accepts no liability for loss arising from the use of this material. This material does not purport to contain all of the information that an interested party may desire and, in fact, provides only a limited view of a particular market. It is not investment research, or a research recommendation, as it does not constitute substantive research or analysis. The information provided is not intended to provide a sufficient basis on which to make an investment decision and is not a personal recommendation. While it has been obtained from or based upon sources believed by the trader or sales personnel to be reliable, each of the trader or sales personnel and Credit Suisse does not represent or warrant its accuracy or completeness and is not responsible for losses or damages arising out of errors, omissions or changes in market factors. This material is provided for informational purposes and does not constitute an invitation or offer to subscribe for or purchase any of the products or services mentioned. It is directed exclusively at Credit Suisse's market professional and institutional investor clients (e.g. QIBs) as defined by the rules of the relevant regulatory authority, and must not be forwarded or shared with retail customers or the public. It is not intended for private customers and such persons should not rely on this material. Moreover, any investment or service to which this material may relate will not be made available by Credit Suisse to such private customers. This material may have previously been communicated to the Credit Suisse trading desk or other Credit Suisse clients. You should assume that the trading desk makes markets and/or currently maintains positions in any of the securities mentioned above. Credit Suisse may, from time to time, participate or invest in transactions with issuers of securities that participate in the markets referred to herein, perform services for or solicit business from such issuers, and/or have a position or effect transactions in the securities or derivatives thereof. Information provided on any trades executed with Credit Suisse will not constitute an official confirmation of the trade details, and all preliminary trade report information is subject to our formal written confirmation. FOR IMPORTANT DISCLOSURES on companies covered in Credit Suisse Investment Banking Division research reports, please see www.credit-suisse.com/researchdisclosures. To obtain a copy of the most recent Credit Suisse research on any company mentioned please contact your sales representative or go to http://www.credit-suisse.com/researchandanalytics. Past performance should not be taken as an indication or guarantee of future performance, and no representation or warranty, expressed or implied is made regarding future performance. Backtested, hypothetical or simulated performance results have inherent limitations. Simulated results are achieved by the retroactive application of a backtested model itself designed with the benefit of hindsight. The backtesting of performance differs from the actual account performance because the investment strategy may be adjusted at any time, for any reason and can continue to be changed until desired or better performance results are achieved. Alternative modeling techniques or assumptions might produce significantly different results and prove to be more appropriate. Past hypothetical backtest results are neither an indicator nor a guarantee of future returns. Actual results will vary from the analysis. Investment principal on securities can be eroded depending on sale price or market price. In addition, there are securities on which investment principal may be eroded due to changes in redemption amounts. Care is required when investing in such instruments. HOLT Disclaimer The HOLT methodology does not assign ratings or a target price to a security. It is an analytical tool that involves use of a set of proprietary quantitative algorithms and warranted value calculations, collectively called the HOLT valuation model, that are consistently applied to all the companies included in its database. Third-party data (including consensus earnings estimates) are systematically translated into a number of default variables and incorporated into the algorithms available in the HOLT valuation model. The source financial statement, pricing, and earnings data provided by outside data vendors are subject to quality control and may also be adjusted to more closely measure the underlying economics of firm performance. These adjustments provide consistency when analyzing a single company across time, or analyzing multiple companies across industries or national borders. The default scenario that is produced by the HOLT valuation model establishes a warranted price for a security, and as the third-party data are updated, the warranted price may also change. The default variables may also be adjusted to produce alternative warranted prices, any of which could occur. The warranted price is an algorithmic output applied systematically across all companies based on historical levels and volatility of returns. Additional information about the HOLT methodology is available on request CFROI, CFROE, HOLT, HOLT Lens, HOLTfolio, HOLTSelect, HS60, HS40, ValueSearch, AggreGator, Signal Flag, Forecaster, “Clarity is Confidence” and “Powered by HOLT” are trademarks or registered trademarks of Credit Suisse Group AG or its affiliates in the United States and other countries. HOLT is a corporate performance and valuation advisory service of Credit Suisse. © 2014 Credit Suisse Group AG and its subsidiaries and affiliates. All rights reserved. For region specific disclosures, including information about applicable registrations and certain regulatory disclosures, please follow the links below: Americas: https://www.credit-suisse.com/legal/en/ib/market_commentary.jsp Europe: https://www.credit-suisse.com/legal/en/ib/europe.jsp (Credit Suisse Securities (Europe) Limited is authorized and regulated by the Financial Services Authority.) Asia: https://www.credit-suisse.com/legal/en/ib/market_commentary_disclaimer_asia.jsp General investors in Japan should open the following link and read it: https://www.credit-suisse.com/jp/investment_banking/ja/disclaimer/ Please note that this is market commentary and not a research publication. CLARITY IS CONFIDENCE 47 HOLT