VIDEO TRANSFERS Transactions September 1 Received cash from owner (Martha Day) as an investment, $16,000. R1 2 Paid cash for supplies from Staples, $800.00 C1. 3 4 Paid cash for insurance from All-State Insurance Company, $400.00. C2 Paid cash to establish a petty cash fund, $200.00. C3 5 Bought supplies on account from Video Distributors Due on October 5th, $450.00. M1 6 Paid cash for rent to Peterson Properties, $1,400.00. C4. 6 Paid cash for electric bill to Rocky Mountain Power, $50.00. C5 8 Paid cash for advertising to Graphic Plus, $100.00 C6 9 9 Paid cash on account to Video Distributors, $200.00. C7 Paid cash to owner for personal use, (Martha Day) $200.00. C8 10 Paid cash for miscellaneous expense to Staples, $35.00. C9 11 Paid cash for miscellaneous expense to Wal-Mart, $50.00. C10 12 Paid cash for repairs to Rolling Rubber, $60.00. C11 13 13 Paid cash for supplies to Mountain West Media, $300.00. C12 Bought supplies on account from Setter Office Supplies Due on October 5th, $150.00. M2 Received cash from sales, $1,765.00. T13 13 14 15 Paid cash for miscellaneous expense to Home Depot, $30.00. C13 Bought supplies on account from Video Distributors Due on October 5th, $140.00. M3 ***Go to Reports, Accountant & Taxes, Trial Balance –Check your number with the Trial Balance below. If your numbers are not correct DO NOT GO ON. Find you errors and then print as follows: Click on Modify Report, then the Header/Footer tab, in the box titled Extra Footer Line, type Your Name TB#1 then click OK. Print Trial Balance VIDEO TRANSFER Trial Balance 9/14/-Account Number 110 120 130 140 220 230 310 320 410 510 520 530 540 550 Acount Title Cash Petty Cash Supplies Prepaid Insurance Setter Office Supplies Video Distributors Martha Day, Capital Martha Day, Drawing Sales Advertising Expense Miscellaneous Expense Rent Expense Repair Expense Utilities Expense TOTAL Debit 13940.00 200.00 1840.00 400.00 Credit 150.00 390.00 16000.00 200.00 1765.00 100.00 115.00 1400.00 60.00 50.00 18305.00 18305.00 September 15 Paid cash for repairs to Delco Plumbing, $30.00. C14 15 Paid cash for miscellaneous expense to Southern Utah Office, $40.00. C15 16 16 16 Paid cash for miscellaneous expense to Staples, $35.00. C16 Paid cash for advertising to Mega Pro, $110.00. C17 Paid cash to owner for personal use (Martha Day), $200.00. C18 17 17 Paid cash for water bill to Cedar City Corporation, $65.00. C19 Paid cash for supplies to Sony Incorporation, $110.00. C20 18 Paid cash for miscellaneous expense to Image Works, $10.00. C21 19 Paid cash for miscellaneous expense to Premiums Plus, $10.00. C22 20 20 Paid cash for supplies to Dex Media, $125.00. C23 Bought supplies on account from Setter Office Supplies Due on October 5th, $160.00 M4. Received cash from sales, $1,770.00. T20 20 September 22 Bought supplies on account from Dorn Supplies Due on October 5th, $600.00. M5 23 23 Paid cash for repairs to Royal Appliance, $8.00. C24 Paid cash to owner for personal use (Martha Day), $200.00. C25 24 Paid cash for miscellaneous expense to Best Buy, $60.00. C26 25 Paid cash for telephone bill to Quest, $105.00. C27 ***Go to Reports, Accountant & Taxes, Trial Balance –Check your number with the Trial Balance below. If your numbers are not correct DO NOT GO ON. Find you errors and then print as follows: Click on Modify Report, then the Header/Footer tab, in the box titled Extra Footer Line, type Your Name TB#2 then click OK. Print Trial Balance VIDEO TRANSFER Trial Balance 9/25/-Account Number 110 120 130 140 210 220 230 310 320 410 510 520 530 540 550 Acount Title Cash Petty Cash Supplies Prepaid Insurance Dorn Supplies Setter Office Supplies Video Distributors Martha Day, Capital Martha Day, Drawing Sales Advertising Expense Miscellaneous Expense Rent Expense Repair Expense Utilities Expense TOTAL Debit 14602.00 200.00 2835.00 400.00 Credit 600.00 310.00 390.00 16000.00 600.00 3535.00 210.00 270.00 1400.00 98.00 220.00 20835.00 20835.00 September 27 Paid cash for supplies to Delco Media, $100.00. C28 27 Paid cash on account to Dorn Supplies, $400.00. C29 27 Received cash from sales, $1,285.00. T27 BANK STATEMENT 9/27/-Bank Statement Balance Bank Service Charge (Miscellaneous Expense) Outstanding Deposit: September 27 Outstanding Check: C24 $ 8.00 C26 $200.00 C27 $105.00 C28 $100.00 C29 $400.00 Checkbook Balance on the next unused check stub $14,770.00 $5.00 $1,285.00 $15,382.00 September 30 Paid cash to replenish the petty cash fund, $55.00: Repairs to Mr. Fix-It, $25.00; miscellaneous expense to Wal-Mart, $30.00. C30 30 Paid cash to owner for personal use (Martha Day), $200.00. C31 30 Received cash from sales, $780.00. T30 ***Go to Reports, Accountant & Taxes, Trial Balance –Check your number with the Trial Balance below. If your numbers are not correct DO NOT GO ON. Find you errors and then print as follows: Click on Modify Report, then the Header/Footer tab, in the box titled Extra Footer Line, type Your Name TB#3 then click OK. Print Trial Balance VIDEO TRANSFER Trial Balance 9/30/-Account Number 110 120 130 140 210 220 230 310 320 410 510 520 530 540 550 Acount Title Debit 15907.00 200.00 2935.00 400.00 Cash Petty Cash Supplies Prepaid Insurance Dorn Supplies Setter Office Supplies Video Distributors Martha Day, Capital Martha Day, Drawing Sales Advertising Expense Miscellaneous Expense Rent Expense Repair Expense Utilities Expense Credit 200.00 310.00 390.00 16000.00 800.00 5600.00 210.00 305.00 1400.00 123.00 220.00 TOTAL 22500.00 22500.00 Construct a worksheet in Microsoft Excel. Use the following information for adjusting entries: Supplies on Hand Value of Prepaid Insurance $890.00 $400.00 While in Microsoft Excel, create an Income Statement and a Balance Sheet (Chapter 8). Print the worksheet, Income Statement, and Balance Sheet. In Quicken, create three new accounts. 515 Insurance Expense 560 Supplies Expense 330 Income Summary Journalize adjusting entries and closing entries using September 30 th as the date. ***Go to Reports, Accountant & Taxes, Trial Balance –Check your number with the Trial Balance below. If your numbers are not correct DO NOT GO ON. Find you errors and then print as follows: Click on Modify Report, then the Header/Footer tab, in the box titled Extra Footer Line, type Your Name TB#4 then click OK. Print Trial Balance VIDEO TRANSFER Trial Balance 9/30/-Account Number 110 120 130 140 210 220 230 310 Acount Title Cash Petty Cash Supplies Prepaid Insurance Dorn Supplies Setter Office Supplies Video Distributors Martha Day, Capital TOTAL Debit 15907.00 200.00 890.00 300.00 Credit 200.00 310.00 390.00 16397.00 17297.00 17297.00