YEAR 12 ACCOUNTING ACCRUAL ACCOUNTING (ES8) Accountants and accounting practices comply with standards to ensure the credibility of the profession and financial information produced. Two categories of concepts inherent in accounting are: • • accounting assumptions qualitative characteristics. All the major principles of accounting are based on these concepts and many of the criticisms levelled at the usefulness of accounting reports result from a misinterpretation of these concepts. ACCOUNTING ASSUMPTIONS An assumption (or convention) is something that is generally accepted or taken for granted without proof. Assumptions are important underlying facets of any accounting report. An assumption is a concept or theory that gives the general standard on which all other related ideas are based. Assumptions are rules or regulations which the accountant follows and are viewed as good practices. As assumptions are based on general agreement, they are not so fundamental that they cannot be changed if the product of accounting, based on such assumptions, is no longer useful. ACCOUNTING ENTITY ASSUMPTION presumes that a business enterprise (entity) has an existence separate from the private affairs of its owner/s. Accountants record transactions from the viewpoint of the business. The owner’s private affairs do not appear in the accounting records. Therefore the business is the accounting entity. The accounting entity may not always be the same as the legal entity. Example William owns a private house valued at $400 000 and has invested $100 000 cash in a new business. The $100 000 cash would form part of the accounting records for the business but the $400 000 house would not. MONETARY ASSUMPTION assumes all transactions are recorded in monetary terms, i.e. dollars and cents, to enable many otherwise unlike terms to be added together. This assumption allows unlike items to be quantified and recorded, enabling the calculation of profit (loss) figures, preparation of the balance sheet, and analysis of these figures. This assumption does not allow the recording of any data in accounting records and reports that cannot be quantified in money terms. Example A business has two items to incorporate into its financial reports. The first is the acquisition of a new plant site with $450 000. The second is the development of a new improved employer/employee taskforce group which is viewed by management as providing considerable current and future benefits to the firm. The new plant would be recorded in the financial reports, the second, as it cannot be quantified, could only be recorded as a note attached to the financial reports. HISTORICAL COST (OBJECTIVITY) ASSUMPTION refers to the recording of items at their original purchase price. This approach allows for an objective value, rather than a subjective value, to be entered into the books of the enterprise. Therefore assets purchased years ago are still recorded at their original cost even though their value is now higher. This assumes the value of the dollar remains unchanged but this is not true, however historical cost provides objective, verifiable evidence of a transaction rather than a subjective opinion liable to distortion. 1 Example Land was purchased at a value of $240 000 two years ago. Its current value is considered to be $300 000. For accounting purposes, the land would be recorded at $240 000. CONTINUITY (GOING CONCERN) ASSUMPTION assumes that the business is going to continue its operations indefinitely and is not likely to be liquidated in the foreseeable future. This allows for the calculation of profit (loss) figures and the valuation of assets at historical cost as they will not be sold in the near future but will be utilised in the regular operations of the business. Example A business has been operating for 20 years. It is anticipated that it will continue its operations. The business’s assets should be valued at historical cost as these items will be utilised in the regular operations of the business. ACCOUNTING PERIOD ASSUMPTION assumes that the life of a business is divided into arbitrary time periods, because it is assumed a business has a continuous life. However parties with a financial interest in a business cannot wait until liquidation for profit to be determined. Hence there is a need for a periodic calculation of profit applicable to a shorter period (generally one year). Example Patricia commenced her business on 1 October 2011. The accounting period for her business in the first year would be from 1 October 2011 to 30 June 2012. The following year would be 1 July 2012 to 30 June 2013. QUALITATIVE CHARACTERISTICS OF FINANCIAL INFORMATION Qualitative characteristics are those attributes which financial information should possess if it is to be included in financial reports. These characteristics are: RELEVANCE - Financial information must have value in terms of: (a) (b) assisting users in making and evaluating decisions about the allocation of financial, physical and human resources reflecting accountability by preparers of financial information. Example The local convenience store wishes to expand into take-away food as from next year. The current number and type of items owned by this enterprise is relevant for users to assess whether this expansion is possible and desirable. RELIABILITY - Financial information must be free from bias (the information must be neutral) and undue error and the information must be able to be depended on confidently. Independent audit is important to ensure reliability. Example Kay Ltd had just won a contract with the potential to generate $2 million in income. Kay Ltd would not record the potential income at this time but should give details of the contract as a note in the financial reports. This approach guarantees compliance with reliability. MATERIALITY - refers to the importance of an item to a particular entity. Even though accounting records must be kept in an accurate fashion, the published reports may delete immaterial information. For example, in reports, cents are ignored or rounded to the nearest dollar. Example G & T Ltd wanted the accountant to report all financial information to the shareholders on a developmental project worth $450 million. When the accountant 2 prepared the information, the figures were rounded to the nearest thousand. For the size of the project, this approach would be a suitable application of materiality. COMPARABILITY - It is desirable to compare aspects of an entity over a period of time or to compare one entity with others and/or with industry averages at a point in time or over a period of time. Consistent measurement and display is important if proper comparability is to be achieved. Jo’s financial reports show comparative figures for the last two years. She has also included notes when changes have been made to the basis of the valuation of the figures. This approach allows for a valid comparison to be made. Example UNDERSTANDABILITY - Information should be presented in the most understandable manner possible without sacrificing relevance or reliability. General purpose reports should be prepared with the interests of users in mind and information should not be misstated by trying to oversimplify its presentation. Example Jim Carmen Ltd operates a small but profitable business. The accountant prepares the normal financial reports. To assist with understanding, graphics are also included. Exercises: Page 483, 12.28 1 List the accounting assumptions and explain each in your own words. 2 Explain objectivity versus subjectivity in relation to the historical cost assumption. 3 In each of the following independent situations, list the assumptions that apply: (a) A computer network was sold with a guarantee covering parts and labour for the next two years. An allowance was made to match the expected future cost relating to the provision of this guarantee. (b) Jane Farrow is a lawyer. Her practice has been very successful and consequently she has been able to purchase an investment portfolio of shares and securities with some of her earnings from the practice. The accounting records for Jane’s law practice do not include this investment portfolio. (c) Jack Kendall’s enterprise acquired a new computerised accounting system valued at $500 000. This was recorded in the financial records of the enterprise. (d) Sibyl felt that she should account for the impact of the economy in her accounting reports. She has been advised by her accountant that this is not necessary and that all items should be valued at their purchase price. 4 List the five qualitative characteristics and explain each of these. 5 State the assumptions and qualitative characteristics that apply to each of the situations below. Each situation is to be treated independently. (a) (b) (c) (d) (e) (f) (g) (h) (i) (j) The financial data has been assessed as free from undue error. All financial data in the reports has been rounded to the nearest thousand dollars. There is concern over the changing value of money. The private records of the owner are kept separate from the business’s records. The users of the financial data were unable to decipher the information. The information available to the users will take six months to absorb and analyse. It was felt that the inclusion of some detailed information was not necessary. All information collected is based on the price at which the goods were purchased. Some information available did not assist with decision-making. The company has decided to divide all financial data into quarters and has applied to the Australian Taxation Office for authority for the annual figures to conclude on the 31 December of each year to comply with an overseas parent company’s request. 3 CASH AND ACCRUAL ACCOUNTING Accrual accounting is a method of accounting which recognizes transactions and events when they have an economic impact on the on the entity rather than when the associated cash flow occurs. The important point is when revenue is earned and expenses are incurred, not when they are received or paid. The adoption of accrual accounting will result in balance day adjustments being made to ensure that revenues and expenses are recognized in the correct accounting period. Accrual accounting is to be contrasted with cash accounting where the effects of transactions are recognized when cash is received or paid out. Exercises Page 451, 12.13, 12.14 BALANCE DAY ADJUSTMENTS Because not all transactions fit exactly into an accounting period, certain adjustments have to be made. All expenses must be matched against all revenue for the period so that the profit is as accurate as possible. This is known as the ‘matching principle’. Balance day adjustments are journal entries made at balance day in order to match the revenues and expenses accurately so that profit can be determined. TYPES OF BALANCE DAY ADJUSTMENTS ACCRUED EXPENSES ____________________________________________________ ________________________________________________________________________ The general journal entry for the adjustment of accrued expenses is: Expense Account Accrued Expenses Dr Cr x x This entry has the effect of: ☺ Increasing the expense account to the amount it should have been ☺ Creating a liability account (Accrued Expenses) because at balance day this amount is owed. ACCRUED REVENUES ____________________________________________________ ________________________________________________________________________ The general journal entry for the adjustment of accrued revenues is: Accrued Revenues Revenue Account Dr Cr x x This entry has the effect of: ☺ Increasing the revenue account to the correct amount ☺ Creating an asset account (Accrued Revenues) to show the money owed to be business on balance day. 4 PREPAID EXPENSES _____________________________________________________ ________________________________________________________________________ The general journal entry for the adjustment of prepaid expenses is: Prepaid Expenses Expense Account Dr Cr x x This entry has the effect of: ☺ Decreasing the expense account as the extra money paid does not belong to this accounting period ☺ Creating an asset account (Prepaid Expenses) because the business has paid an extra amount of money and is owed that money at balance day. UNEARNED REVENUE ___________________________________________________ ________________________________________________________________________ The general journal entry for the adjustment of revenue received in advance is: Revenues Account Unearned Revenue Dr Cr x x This entry has the effect of: ☺ Decreasing the revenue account, as the extra money received does not belong in this period ☺ Creating the liability account (Unearned Revenues) as, at balance date, this amount is owed by the business. INVENTORY ADJUSTMENT It is usual to have a yearly stocktake so that inventory losses or shortages can be brought in to the accounts. If the stocktake reveals fewer items in stock than are represented on the stock ledger card, the card is adjusted and the following General Journal entry is recorded: Inventory Adjustment Inventories Control Dr Cr x x This has the effect of: ☺ Decreasing the gross profit figure, as the inventory shortage is an expense. This account is closed off to Trading and appears with Cost of Goods Sold in the Income Statement. ☺ Decreasing the Inventories Control account, as the inventories are no longer on hand. 5 PROVISION FOR DOUBTFUL DEBTS The Provision for Doubtful Debts shows the estimated amount of accounts receivable which are unlikely to be received when due in the following period. Two balance day adjustment entries are necessary: 1. The entry to transfer bad and doubtful debts to the Provision for Doubtful Debts account set up to accommodate them. This is accomplished by the entry: Provision for Doubtful Debts Bad and Doubtful Debts Dr Cr x x This entry has the effect of: ☺ Decreasing the Provision for Doubtful Debts account to make way for this year’s estimate ☺ Decreasing the Bad and Doubtful Debts account to offset those bad debts that occurred during the period against the provision that was originally set up to provide for them. 2. Calculate the new Provision for Doubtful Debts balance and record the adjustment to ensure this is the balance. This is accomplished by the entry: Bad and Doubtful Debts Provision for Doubtful Debts Dr Cr x x This entry has the effect of: ☺ Increasing the expenses of the period (bad and doubtful debts). ☺ Increasing the Provision for Doubtful Debts account by the amount that makes the closing balance equal to the estimated doubtful debts on the present accounts receivable. ACCUMULATED DEPRECIATION The aim of providing for depreciation is to spread the cost of the asset over each of the years it is used to earn revenue. Therefore the adjusting entry is: Depreciation on … Dr Accumulated Depreciation on … Cr x x This entry has the effect of: ☺ Creating an expense account (Depreciation) because part of the asset has been used to earn revenue. ☺ Increasing the Accumulated Depreciation account to show the total Accumulated Depreciation over the life of the asset. 6 GST CLEARING (PAYABLE) ADJUSTMENT Although this is not a balance day adjustment because it does not affect profit, it is necessary to clear the GST Collected and GST Credits Received accounts to the GST Clearing account at the end of each month. The General Journal entry to clear the GST Collected is: GST Collected GST Clearing Dr Cr x x This entry has the effect of: Clearing the liability account (decreasing) GST Collected Increasing the liability account GST Clearing The General Journal entry to clear the GST Credits Received is: GST Clearing GST Credits Received Dr Cr x x This entry has the effect of: Clearing the asset account (decreasing) GST Credits Received Decreasing the liability account GST Clearing Record General Journal entries for the following balance day adjustments. 1 2 3 4 5 6 7 8 9 Insurance is paid annually on 31 October for the following year. Premium is $6 000. Two months Commission owing on 30 June. Annual commission is $900. Rates are paid annually for the following year on 30 September, $1 200. Wages are $3 000 per 10 day fortnight. Wages were paid on Monday, June 26. Telephone expense owing $140. Rent revenue earned but not yet received, $400. Office wages paid in advance, $200. Rates incurred but not yet paid, $700. Calculate depreciation on Motor Vehicle. Motor Vehicle is valued at $50 000, Accumulated Depreciation on Motor Vehicle $10 000, Diminishing Balance method of 20% to be used. Calculate depreciation on Furniture. Furniture is valued at $15 000, Accumulated Depreciation on Furniture $1 000, Straight line method of 10% to be used. Inventory recorded at $5 000 to be adjusted for a shortage of $450. GST Collected $15 230, GST Credits Received $10 467. Provision for Doubtful Debts to be 10% of Accounts Receivable balance of $6 700. Bad Debts balance of $9 800, Provision for Doubtful Debts $1 230. New provision to be $1 400. Bad Debts balance of $1 800, Provision for Doubtful Debts $2 300. New provision to be $1 200. 10 11 12 13 14 15 7 CLASSIFIED END OF YEAR ACCOUNTING REPORTS INCOME STATEMENT is a report prepared outside the ledger for presentation to interested parties, showing details of the profit (or loss) for the period. Revenue: money earned through the operations of business from its day-to-day business transactions. Expenses: money paid out for business operations. Cost of goods sold: all items incurred in getting goods ready for sale. Cost of goods sold is calculated: opening inventories + purchases (net) + any expenses incurred in getting goods into location and a useable condition – closing inventories. Selling and distribution expenses: activities of the business. all expenses associated with the actual selling General and administrative expenses: all expenses associated with running the office and business generally. Finance expenses: all expenses associated with obtaining or maintaining cash funds. REVENUE Sales Sales Returns Rent Revenue Interest Revenue Commission Revenue Revenue from Legal Actions EXPENSES SELLING AND DISTRIBUTION GENERAL AND ADMINISTRATIVE FINANCIAL Cartage Outwards Advertising Delivery Van Expenses Petrol, oil Salesperson’s Salary Packaging Expenses Wrapping Paper Depreciation on Delivery Van Electricity Rates Taxes Telephone Insurance Commission Expense Rent Stationery Depreciation on Furniture Bad Debts Interest Expense Credit/Debit Card Fees 8 INCOME STATEMENT OF ____________________ For the Year Ended 30 June 2012 Sales Less Sales Returns and Allowances Less Cost of Goods Sold Inventory Adjustment GROSS PROFIT x x x x ADD OTHER REVENUE Commission Received ________________________ x x LESS OTHER EXPENSES SELLING AND DISTRIBUTION EXPENSES Advertising Cartage Outwards Depreciation on Delivery Vans Salesmen’s Salaries ________________________ x x x x x x GENERAL AND ADMINISTRATIVE EXPENSES Office Salaries Insurance Depreciation on Office Furniture Printing and Stationery ________________________ x x x x x x FINANCE EXPENSES Bad Debts Interest Expenses x x x NET PROFIT x x x x x x $ x 9 A BALANCE SHEET is a statement of assets, liabilities and owner’s equity balances at a particular date in time. Working capital is the net amount of liquid funds the firm will have available to meet its commitments in the next accounting period, i.e. Current Assets – Current Liabilities. Most businesses classify assets and liabilities so as to provide meaningful summaries of data. The basis of classification is time. Classifications include – Current assets are those which are in the form of cash or which will be normally be converted to cash within one year after the firm’s balance sheet date. Non-current assets are those assets, which will remain in the firm for a number of years and will be used to help generate revenue. This category includes the following: Property, plant and equipment consists of assets of a physical nature (tangible) that are used in the normal operations of the firm to produce goods, sell goods or perform services for customers. These assets are expected to be used by the business for a number of years, and are not held for resale. Investments are funds invested in other enterprises. Intangible assets are those assets who existence or value or both is subject to some doubt. Current liabilities are short-term debts that will be repaid within the next accounting period. Non-current liabilities are obligations of a long-term nature which are not expected to be repaid within the next accounting period. ASSETS CURRENT cash at bank cash in hand petty cash accounts receivable inventories accrued revenue prepaid expenses GST credits received NON-CURRENT PROPERTY, PLANT AND EQUIPMENT INVESTMENTS INTANGIBLES motor vehicle furniture land and buildings machinery and equipment computer equipment delivery vans bonds shares in company debentures patents goodwill copyright trademark LIABILITIES CURRENT NON-CURRENT bank overdraft accounts payable accrued expenses unearned revenue GST collected GST clearing mortgage loans 10 BALANCE SHEET OF __________________________ As at 30 June 2012 ASSETS CURRENT ASSETS Cash in Hand Petty Cash Bank Inventories Accounts Receivable Less Provision for Doubtful Debts Prepaid Expenses Accrued Revenue _______________________ ADD NON-CURRENT ASSETS PROPERTY, PLANT AND EQUIPMENT Equipment Less Accumulated Depreciation Office Furniture Less Accumulated Depreciation Motor Vehicles Less Accumulated Depreciation Land and Buildings ________________________ x x x x x x x x x x x x x x x x x x x x x x x INVESTMENTS Shares in X Co. ________________________ x x x INTANGIBLE ASSETS Goodwill Patents Copyright ________________________ x x x x x LESS LIABILITIES CURRENT LIABILITIES Accounts Payable GST Clearing Unearned Revenue Accrued Expenses ________________________ x x x x x x NON-CURRENT LIABILITIES Loan Mortgage on Land x x x NET ASSETS x x $x OWNER’S EQUITY Capital Add Net Profit/Less Net Loss Less Drawings x x 11 x x $x EXERCISES: Pages 442 - 443, Ex 12.8 – 12.9, pages 449 – 450, Ex 12.11 – 12.12, pages 476 – 480, ex 12.20 – 12.25 Page 476, Exercise 12.20 J Nicholls’ trial balance at 30 June 2012 is set out below. a) Show the general journal entries for each of the balance day adjustments and the GST Clearing account. b) Prepare a fully classified Income Statement and Balance Sheet. TRIAL BALANCE OF J NICHOLLS AS AT 30 JUNE 2012 Account Building Sales Sales Returns Drawings Inventories Cost of Goods Sold Motor Vehicle Accumulated Depreciation on Motor Vehicles Land Advertising Interest Expense Commission Revenue Insurance Rates Telephone Rent from Shops Accounts Receivable Control Accounts Payable Control GST Collected GST Credits Received Cash at Bank Government Bonds Interest Received Goodwill Mortgage on Land and Buildings Capital – J Nicholls Salaries Debit 55 000 Credit 40 000 1 746 3 000 17 000 14 486 10 000 2 000 15 000 3 000 2 000 1 560 1 600 400 235 4 600 8 000 6 600 400 150 5 650 7 850 200 12 000 55 000 54 757 8 000 $165 117 $165 117 Adjustments Inventories by physical stocktake at 30 June 2012 are $16 800. Rent received in advance is $100. Accrued Insurance on motor vehicle is $200. Salaries still owing are $640. Telephone expense still owing is $40. Prepaid Insurance on building is $300. Provision for Doubtful Debts to be created at 2 per cent of Accounts Receivable. Accrued Interest Received is $250. 12 Page 477, Exercise 12.21 The following trial balance has been extracted from the books of A Kent. On the basis of this, prepare: a) journal entries to record the adjustments b) a fully classified Income Statement and Balance Sheet. TRIAL BALANCE OF A KENT AS AT 30 JUNE 2012 Account Capital Drawings Cash at Bank Cash in Hand Accounts Receivable Accounts Payable GST Credits Received GST Collected Motor Vehicle Accumulated Depreciation on Motor Vehicle Premises Land Mortgage on Premises Cost of Goods Sold Salaries – Office Salaries – Sales Rates Motor Vehicle Expenses Advertising Cartage on Sales Provision for Doubtful Debts Office Expenses Bank Charges Interest Revenue Bad and Doubtful Debts Rent Revenue Sales Inventories Sales Returns Debit 80 2 670 180 1 700 1 750 100 250 6 000 5 000 10 000 8 000 11 000 23 460 1 860 2 640 350 400 800 240 700 260 40 30 50 200 25 000 4 000 100 $62 930 Adjustments Credit 19 000 Rent still owing to A Kent – only half of the rent has been received to date Accrued Advertising is $200 Accrued Salaries – Office: $165 Accrued Salaries – Sales: $150 Rates still owing are $125 Depreciation on Premises is 12% straight line method Provision for Doubtful Debts to increase to $800. 13 $62 930 Page 478, Exercise 12.22 On the basis of T Mellifont’s trial balance as at 31 December 2012, show the General Journal entries for each of the balance day adjustments, classified Income Statement and Balance Sheet. TRIAL BALANCE OF T MELLIFONT AS AT 31 DECEMBER 2012 Account Delivery Expenses Accounts Receivable Control Car Expenses – Sales Sales Telephone Inventories General Administrative Expenses Commission – Sales Cost of Goods Sold Showroom Fittings Sales Returns Bad and Doubtful Debts Electricity Accounts Payable Control GST Collected GST Credits Received Advertising Manager’s Car Interest Expense Stationery Accumulated Depreciation on Showroom Fittings Petty Cash Advance Insurance Salaries – Sales Provision for Doubtful Debts Office Rent Office Equipment Cash at Bank Capital – T Mellifont Goodwill Drawings Commission Revenue Gain on Sale of Non Current Assets Debit 1 460 14 000 1 300 150 640 750 16 700 5 990 2 300 67 500 3 600 1 400 2 100 400 6 000 600 400 2 600 15 800 300 870 400 40 700 28 600 170 10 200 2 300 8 700 9 250 4 500 500 $184 310 Adjustments Inventories as per physical stocktake at 31 December 2012 are $16 300. Salaries outstanding are $50. Accrued Electricity is $40. Prepaid Insurance is $300. Commission still to be received is $250. Estimated Provision for Doubtful Debts is to be $200. Depreciation to be written off: Showroom Fittings – 20% reducing balance Manager’s Car – 25% straight line Office Equipment – 10% straight line Stock of Stationery at 31 December 2012 is $100. 14 Credit 8 300 250 $184 310 ADDITIONAL EXERCISES: QUESTION 1 From the following information you are required to prepare: (a) General Journal entries for adjustments (b) Income Statement (c) Balance Sheet TRIAL BALANCE OF R ROSE AS AT 30 JUNE 2012 Capital................................................................................. Drawings ............................................................................. Cash at Bank ...................................................................... Accounts Receivable Control .............................................. Provision for Doubtful Debts ............................................... GST Credits Received ........................................................ Land .................................................................................... Motor Vehicle ...................................................................... Premises ............................................................................. Accumulated Depreciation on Premises ............................. Inventories ......................................................................... Shares ................................................................................ Accounts Payable Control................................................... GST Collected .................................................................... Mortgage on Premises ........................................................ Advertising .......................................................................... Rates and Taxes ................................................................. Rent Expense ..................................................................... Bad and Doubtful Debts ...................................................... Stationery............................................................................ Credit Card Fees ................................................................ Insurance ............................................................................ Donations............................................................................ Cost of Goods Sold ............................................................. Office Salaries .................................................................... Sales ................................................................................... Sales Returns ..................................................................... Commission Revenue ......................................................... Interest Revenue ................................................................ Gain on Sale of Furniture .................................................... 14 386 50 2 500 128 10 60 5 200 2 500 10 500 1 500 560 2 500 145 80 5000 65 99 125 44 20 15 25 50 2 410 105 5 300 30 495 10 60 $ 26 986 ADJUSTMENTS (a) Inventories on hand 30-6-12 $550 (b) Rent owing $24 (c) Office salaries in advance $55 (d) Commission revenue in arrears - 5% of net sales (round to the nearest $) (e) 6% pa interest on Mortgage on Premises. One month’s interest is owing. (f) Depreciation on Premises 5% pa diminishing balance (g) Provision for Doubtful Debts to be $15 (h) Clear accounts to GST Clearing 15 $ 26 986 QUESTION 2 You are required to prepare General Journal entries to record the adjustments, a fully classified Income Statement and Balance Sheet of B Burman. THE TRIAL BALANCE OF B BURMAN AS AT 30 JUNE 2012 Capital................................................................................. Drawings ............................................................................. Cash at Bank ...................................................................... Land and Buildings ............................................................. Office Furniture ................................................................... Plant and Equipment........................................................... Inventories ......................................................................... Accounts Receivable .......................................................... Provision for Doubtful Debts ............................................... GST Credits Received ........................................................ Accounts Payable ............................................................... GST Collected .................................................................... Mortgage on Premises ........................................................ Advertising .......................................................................... Bank Charges ..................................................................... Cartage Outward ................................................................ Cleaning.............................................................................. Bad and Doubtful Debts ...................................................... Credit Card Fees ................................................................ General Expenses .............................................................. Insurance ............................................................................ Interest on Mortgage ........................................................... Lighting ............................................................................... Cost of Goods Sold ............................................................. Rates and Taxes ................................................................. Rent .................................................................................... Repairs ............................................................................... Salaries and Wages ............................................................ Sales Returns and Allowances ........................................... Interest Received ................................................................ Sales ................................................................................... 106 536 1 840 18 800 81 840 12 480 29 920 59 440 51 820 300 500 65 600 1 000 40 000 11 760 200 4 096 1 176 500 2 220 5 720 1 080 2 040 1 000 100 796 720 7 000 3 008 28 440 900 1 960 211 900 $ 427 296 $ 427 296 The following adjustments are necessary: (a) Interest on Mortgage accrued for one month. Interest rate is 12% pa. (b) Insurance is paid twelve months in advance. This was paid on 1 September 2011. (c) Two months’ Rent owing. Rent is $650 per month. (d) Salaries and Wages owing $1 160 (e) Commission of 2% of net sales pa is owed to the business. (f) Rates paid in advance $120 (g) Inventories at 30 June 2012 are valued at $57 888 (h) Provision for Doubtful Debts to be 1% of Accounts Receivable (rounded to nearest dollar) (i) 10% straight line depreciation to be recorded for Office Furniture and Plant and Equipment (j) Clear accounts to GST Clearing 16 QUESTION 3 From the following information you are required to prepare General Journal entries to record the adjustments, Income Statement and Balance Sheet. TRIAL BALANCE OF EDWARD MOTORS AS AT 30 JUNE 2012 Capital ........................................................................................ Drawings ..................................................................................... Cash at Bank ............................................................................. Inventories ................................................................................. Accounts Receivable .................................................................. Provision for Doubtful Debts ....................................................... GST Credits Received ................................................................ GST Collected ............................................................................ Accounts Payable ....................................................................... Furniture ..................................................................................... Motor Vehicles ............................................................................ Accumulated Depreciation on Motor Vehicles ............................. Government Bonds ..................................................................... Cost of Goods Sold ..................................................................... Rates and taxes .......................................................................... Insurance .................................................................................... Salesman’s Salaries ................................................................... Sales........................................................................................... Sales Returns ............................................................................. Bad and Doubtful Debts .............................................................. Bank Charges ............................................................................. Interest Revenue......................................................................... Office Expenses .......................................................................... Commission Revenue ................................................................. Donations Paid ........................................................................... Gain on Sale of Furniture ............................................................ 35 300 31 1 000 2 300 200 10 100 200 166 3 000 30 000 3 000 3 000 1 163 24 120 366 5 240 310 20 10 2 150 400 74 50 $ 44 868 ADJUSTMENTS Inventories (30-6-12) $2 190 Rates and taxes owing $10 Insurance is paid twelve months in advance. Insurance was paid on 31/8/11. Commission received in advance $50 Interest on Government Bonds owing 7.5% pa. Provision for Doubtful Debts to be 6% of Accounts Receivable Depreciation of 10% reducing balance to be recorded for motor vehicles Depreciation of 10% straight line to be recorded for furniture Clear accounts to GST Clearing 17 $ 44 868