Northeastern Section of the ACS Monthly Board Meeting Amgen, Cambridge MA January 8th, 2015 Members and guests in Attendance: M. Chen, C. Costello, J. Driscoll, T. Gilbert, P. Gordon, D. Harris, S. Hauck, J. Jasinski, L. Johnson, K. Lee, D. Lewis, R. Lichter, K. Mattes, P. Meltzer, C. Moreton, D. Phillips, J. Phillips, J. Piper, M. Singer, S. Strah-Pleynet, S. Su, R. Tanner, M Tebbe and J. Williams. The meeting was called to order at 4:45 pm with Kathy Lee as the Chair. The minutes from December 2014 were approved as presented. The modified minutes of April 2014 were accepted as presented. Chair: K. Lee Thank you to Cathy Costello, the 2014 NESACS Chair. Under Cathy’s leadership in 2014, significant advancements were made towards establishing a permanent NESACS archive at Salem State University; the Fundraising Committee became very active and helped engage sponsors for many NESACS events; the Subsection Task Force continued to expands its programming in Southeastern Massachusetts and New Hampshire, and many diverse NESACS programs were supported. C. Costello was presented with the ACS Past Chair Pin. We are working to have another successful year in 2015. We wish to foster engagement of NESACS members and serve our chemistry community. The Fall ACS National Meeting will be held in Boston on August 16-20. Sonja Strah-Pleynet has stepped up to chair the Host Local Section Committee, and welcomes volunteers to help represent NESACS to the broader ACS membership. We are pleased that the first National Historic Chemical Landmark in Massachusetts has been approved, and thank the people who prepared the Edwin H. Land, Office/Laboratory and Instant Photography nomination and are working now to plan the NHCL dedication. We support a greener Nucleus and continue to spread the word about the electronic delivery option. See: http://www.nesacs.org/home_electronic_delivery.html Also, we support the efforts of the BOP to explore new ways to balance the Nucleus budget and update the NESACS website. We recognize that the job market for chemists can be challenging, and strive to provide career-oriented programming and networking opportunities for the NESACS community. We will continue to support the mission of NESACS – for the advancement of chemistry and chemical engineering, the promotion of research, the improvement of the qualifications of members through high standards of educational and professional ethics, the increase and diffusion of chemical knowledge, and the promotion of scientific interests and inquiry. Thank you to NESACS volunteers. You make this section what it is! 533565449 1 of 19 Ken Drew and Ajay Priohut have been appointed to the Board of Publications. They are tasked with updating the section website. M. Mahaney, J. Phillips and V. Walworth will continue on the Board of Publications. Reminder to all Board members to adhere to monthly meeting deadlines and procedures for registration. The standard meeting deadline is 1 week prior to the meeting. Short e-mail blasts will be used to supplement the Nucleus to communicate with the NESACS membership. The content will be NESACS / ACS related. o Some discussion was held on the importance of using multiple social media outlets to get the word out. Councilors and Alternate councilors are requested to communicate their availability for the Denver 2015 ACS meeting. Chair Elect: J. Jasinski Working with K. Lee to move NESACS programming forward. A draft calendar will be circulated. NESACS members are encouraged to add content and events to the calendar. Note to the Board – The Esselen Award will be held on April 16th 2015. Discussion about the June section meeting and whether this will become a regular meeting of the section. The current plans is to keep this as a Special Meeting of the section. Past-Chair: C. Costello No written report Secretary: M. Singer No written report Treasurer: J. Piper See Treasurer’s report appended at the end of this report. FY 2014 ended the year ~$1K in the black. The Treasurer’s report was accepted as presented. Archivist: K. Mattes for the committee An agreement has been signed to relocate the NESACS Archive materials from Sigma-Aldrich in Natick to the Salem State University Archives under the supervision of the SSU Archivist Susan Edwards. The signed agreement is attached to the end of these reports. Efforts in 2015 will be to complete the relocation of the materials, catalog all the materials and initiate scanning of the Nucleus issues prior to 2001. Scanning of the Meeting Notes of the first 87 meetings of the NESACS, dated 1898 to 1908 has been completed. The Nucleus, volumes 1 to 3 has been scanned. Trustees: P. Meltzer See Trustee’s report appended at the end of this report. 533565449 2 of 19 Motion: The Board of Trustees moves that a one-time additional distribution of funds ($25,000.00) in 2015 from the Trustees Consolidated Account be made to the recipient award funds. o Rationale: NESACS Trustees Consolidated Account investments have achieved a return of 8% during 2014. This has resulted in a growth of value of the total portfolio to $3M. The Trustees propose a one-time distribution of $25,000.00 in order to support activities of NESACS. The distribution of these funds to the Trust accounts will be made, as is always the case, in accordance with the percentage ownership of each Trust account. The disbursement of the funds to the operating budgets of the Trust accounts will be decided upon by the NESACS Budget Committee, in compliance with the stated purpose of each Trust o Motion approved by voice vote of the Board. Councilors: M. Shultz Recent councilor activities are centered on a WCC symposium being organized for the fall National Meeting in Boston. We are targeting an afternoon symposium on Sunday or Monday that will address managing transitions. The first session will be a panel and discussion centered on the theme: equilibrium after graduate school. The second session will focus on relocating, shifting, downsizing and other transitions. We expect to partner with YCC for the first session. Stay tuned as the plan evolves. Standing Committees Budget Committee: J. Piper See proposed 2015 budget appended at the end of this report. The budget is presented for review and discussion in January. The budget will be voted on for approval in February. The budget as presented is ~$4K deficit budget. This is after the one time additional funding from the Trustee’s as was just approved. Awards: D. Phillips No written report Local Arrangements: M. Burgess No written report Chemical Education: M. Schwartz Norris/Richards Summer Scholars The announcement soliciting applications for the 2015 Norris/Richards Summer Scholars has gone to The Nucleus, the webmaster, and will be emailed to as many chemistry departments within the section as we can manage. (Anyone with even a partial list of email information for chemistry departments, please contact Anna Singer.) Applications are due March 27, 2015. Theodore William Richards Award for Excellence in Teaching Secondary School Chemistry 533565449 3 of 19 A call for nominations has gone out. Nominations are due April 10, 2015. The award will be presented in May 2015 at “Education Night”. Philip L. Levins Prize A call for nominations will be published in The Nucleus. Nominations are due March 27, 2015. The prize will be presented in May 2015 at “Education Night”. NSCRC Details TBA. YCC is organizing. Education Night (May) Hopefully will be held at Tufts University again. Waiting for confirmation. Tentative date: May 7, 2015. Speaker TBA. Suggestions welcome! Board of Publications: J. Phillips Evaluations for an all e-copy of the Nucleus is ongoing. The Board of Publications is reviewing options for distribution and advertising at the upcoming National Meeting. Nucleus Editor: M. Filosa No written report Web Report: M. Mahaney No written report Constitution & By-laws: C. Costello No written report Membership: M. Chen A list of 108 new members was received on December 11, 2014 and “Welcome New Member” letters (81 new members and 27 transfers from other sections to the Northeastern Section) were sent on 15th of December to invite them to our 2015 January 8th Thursday monthly dinner meeting at Amgen, Inc. 360 Binney Street, Cambridge, MA 02142. A reminder: The registration fee of the National ACS Meeting is waved (free) for members between jobs and/or lay-off from work. Nominations: C. Costello The committee has begun its work to prepare the 2015 slate of candidates. The committee welcomes the suggestions and recommendations of the Board. Professional Relations: M. Chorghade No written report Public Relations: J. Driscoll C&EN Press 533565449 4 of 19 The Norris award info was published in the Dec. 8, 2014 issue of C&EN. We will be working on publishing releases in C&EN for both the Richards and Esselen awards. We do need info for both awards on the recipient and the award. Send the info to pidgirl@gmail.com ASAP. STEM Journey Event –Cape Cod Community College March 28, 2014 Have invited a number of additional groups to participate in the event. Letters were sent to Robert Kraft, Patriots STEM group. Lockheed Martin STEM Group, Raytheon STEM Group, and WHOI. Cambridge Science Festival (April 17-26, 2015) We will be working with the Younger chemists on two events: 1. Science Carnival & Robot Zoo (Cambridge Public Library 12:00-4:00) hands on science experiments 2. Science Café: “It's all relative: Einstein's impact on modern chemistry”part of the 2015 Cambridge Science Festival celebrates Einstein organized by the Northeastern Section of the American Chemical Society and the Northeastern Section Younger Chemists Committee with Jennifer Maclachlan, Jack Driscoll and Ray Borg (social chair NSYCC). http://analyzersource.blogspot.com/2014/12/its-all-relative.html NHCL (National Historic Chemical Landmark) A new committee was formed in Dec. 2014 with Jack Driscoll as Chair. The first National Historic Chemical Landmark (NHCL) in MA- “Edwin Land and Instant Photography” Keith Lindblom of the American Chemical Society’s National Historic Chemical Landmarks program, informed NESACS that the Edwin H. Land, Office/Laboratory and Instant Photography nomination was approved by the National Historic Chemical Landmark (NCHL) www.acs.org/landmarks for 2015. Dr. Edwin Land was a very creative scientist with 535 patents. His development of the sheet polarizer, the understanding of how we perceive color, and the nature of the chemical process for rapid development of photographs in 1948 revolutionized photography and gave us instant photography. Clearly, as people got used to “instant photography” and phones got smarter with more memory, instant photography evolved from the chemical to the digital realm. . The site is at 700 Main St. (corner Main and Osborn St.), Kendall Sq., Cambridge and was Dr. Land’s Office and Research Laboratory. This is a building with quite a history. In 1876, the first long distance business telephone call was made between Bell in Cambridge and Thomas Watson in South Boston. We plan to have the NHCL dedication at 700 Main St, Cambridge during the ACS Fall Meeting in Aug. 2015. A reception will be held after the ceremony. The date will be announced in the near future. 533565449 5 of 19 A more complete description for the NHCL will be in the Feb 2015 issue of the Nucleus. Letter to Governor elect Baker I have drafted a letter to Governor elect Baker. I explained about ACS & NESACS commitment to science outreach, STEM and Small business startups among other items. I invited him to talk at three of our events: STEM Journey, NHCL dedication and National Chemistry Week at the Boston Museum of Science. Seeking Assistance Looking to connect with the volunteers that Kathy Lee has sourced for the NESACS Linked-In administrator(s) as well as other folks interested in working with the NESACS PR Committee. Special Committees Fundraising: M. Tebbe No written report Government Relations: D. Lewis NESACS members are encouraged to contact their elected representatives. Esselen Award: M. Chorghade No written report Medicinal Chemistry Group: R. Rajur No written report National Chemistry Week: C. Jaworek-Lopes No written report Norris Award: D. Lewis The 2015 Chair will be Pam Mabrouk. NERM: M. Hoffman 2015 ACS Northeast Regional Meeting (NERM 2015) o Ithaca College o Ithaca, NY o Wednesday-Saturday, June 10-13, 2015 o <http://nerm2015.sites.acs.org> 533565449 6 of 19 Project Seed: C. Schnitzer Applications for Project SEED mentors are due by the end of this month. A mentor has one or two high school students work in his/her research lab (which could be in or out of academia). For anyone interested in being a Project SEED mentor this summer, please contact me (cschnitzer@stonehill.edu) no later than Jan 23, 2015. Richard’s Award: S. Hauck Since the December NESACS meeting, thanks to a suggestion from Dorothy Phillips, the Richards Medal Committee has contacted Felicia Dixon and subsequently Rico Gore, who work in ACS Awards, regarding plaque design. Rico works with a vendor that will design and manufacture a plaque. Their info is below: Medalcraft Mint Inc. 2660 W. Mason Street Green Bay, WI. 54303 o Rico sent a few examples of their work. We are still waiting for estimation of cost and the amount of time it will take to design and manufacture a plaque. . The committee also has concerns about inviting all of the faculty from Harvard and MIT as there was discussion about the budget at the last meeting; will we be able to cover that cost? The current plan is to present the next awardee with a plaque and the cash award. There was some discussion about also awarding the Silver medal. o The Richard’s Trust will cover the expenses related to the creation of a new plaque. 533565449 7 of 19 It was recommended by the Board that the tradition of inviting the entire Harvard and MIT chemistry faculty be continued. Summerthing: D. Lewis The Boston Red Sox Summerthing outing will be held on the evening of Monday, May 4as the Red Sox play the Tampa Bay Rays- mark your calendars! We have 70 seats, even better than last year in the same section, and prices have been lowered from last year. Women’s Chemist Committee: P. Mabrouk No written report YCC: J. O’Neil The date for the 2015 Northeastern Student Chemistry Research Conference and Career Symposium has been set for Saturday and Sunday, April 18-19th, 2015 at Tufts University, with Dr. Michael Pollastri (Northeastern University) as our Keynote Speaker. We are hosting a new event, “Battle of the Elevator Speeches” on Monday, January 26th, at Tavern in the Square (Central Square, Cambridge), where participants will have two minutes maximum and one PowerPoint slide to convey their research to the group. NSYCC has agreed to jointly host the June NESACS meeting to help increase younger chemists attendee at the meeting and NESACS events. YCC / GDCh exchange: M. Strem / L. Johnson Jr. No written report BAGIM: K. Mattes A new executive board has been elected for BAGIM. They have received sponsor donations to keep the group going. A new LinkeIn site has been generated. https://www.linkedin.com/groups/Boston-Area-Group-Informatics-Modeling8129238 Long Range Planning: R. Tanner No written report Subsection Task Force: M. Hoffman The Subsection Task Force (STF) was established by vote of the NESACS Board of Directors at its January 2013 meeting with the charge to evaluate the feasibility of establishing subsections of NESACS in the Southeastern Massachusetts (SE-MA) and New Hampshire (NH) areas. In order to make that evaluation and develop a roster of interested volunteers to develop programming for NESACS members, potential members, and the general public, STF planned and held four meetings during 2013 and 2014 outside the Section’s Boston/Cambridge/environs core area, three in SE-MA and one in NH. In 2013, NESACS applied for and received an innovative program grant of $1,500 from the ACS Local Section Activities Committee (LSAC) for the project. 533565449 8 of 19 STF had the following initial membership: Morton Hoffman (Boston University), Chair; Ruth Tanner (University of Massachusetts Lowell); Robert Lichter (Merrimack Consultants, Great Barrington, MA); Jack Driscoll (PID Analyzers, Sandwich, MA); Robert Howard (Weeset Advisors, Orleans, MA); Jerry Jasinski (Keene (NH) State College); Gary Weisman (University of New Hampshire). Through the course of 2013 and 2014, Gary Weisman left STF, and Jennifer Maclachlin (PID Analyzers, Sandwich, MA) and Paul Reibach (Smithers Viscient, Wareham, MA) became members. The following area meetings were held: October 3, 2013 (SE-MA) – University of Massachusetts Dartmouth (UMD), North Dartmouth, MA; Speaker: Madeleine Jacobs (ACS); ~80 attendees. Ms. Jacobs’s office provided her travel and accommodation expenses for the event. The Department of Chemistry and Biochemistry and the Dean’s Office of UMD provided total support for food, space, and technical support. No financial support was needed from NESACS. May 14, 2014 (SE-MA) – Woods Hole Oceanographic Institution (WHOI), Woods Hole, MA; Speaker: Brian Jackson (Dartmouth College); ~80 attendees. PID Analyzers provided external support for the travel and accommodation expenses related to Prof. Jackson’s participation in the event. WHOI provided support for food, space, and technical support. NESACS provided support of $951.47 for coffee and other liquid refreshments. October 23, 2014 (NH) – Dartmouth College (DC), Hanover, NH; Speakers: Seth Frisbie (Norwich University), Brian Jackson (Dartmouth College); ~55 attendees. Cosponsored by the Green Mountain Local Section (GMLS). Other support came from the following Dartmouth College entities: Superfund; EPI, Geisel School of Medicine; Environmental Health and Safety; Department of Chemistry. The contribution from NESACS was $800.00. October 28, 2014 (SE-MA) – Bridgewater State University (BSU), Bridgewater, MA; Speaker: Daniel Nocera (Harvard University); ~120 attendees. Cosponsored by the BSU Class of ’42 Lecture. No financial support was needed from NESACS. The number of people attending these events and the reactions of the attendees that were expressed on the surveys attached to the nametags indicated there is a great deal of enthusiasm and support for NESACS activities outside the core area. In addition, attendance by members of the Rhode Island Local Section and GMLS to the meetings held adjacent to their territories showed that cross-border professional interactions are welcome. The experience has shown that each meeting event costs in the order of $2,000, mainly for light refreshments before the early evening event and a heavier reception afterwards; the range depends on the number of attendees and the nature of the food and drink provided. Space, technical, and security costs were absorbed at all the meetings by the host institutions. When the speakers came from afar, sufficient external funding to cover 533565449 9 of 19 travel expenses was sought and obtained. The LSAC grant ($1,500) and the NESACS 2014 budget line (#89) of $850 proved to be sufficient. Recommendations from STF The members of STF feel strongly that the events held in the SE-MA and NH areas of our Section were very successful and should be continued in 2015 and be made a permanent aspect of future programming. STF recommends the establishment of area committees to carry on the effort to bring programs and activities to areas of the Section outside its geographic core, as an initial step to the possible establishment of formal NESACS subsections. With the creation of SE-MA and NH area programming committees, STF should be thanked for its efforts and formally disbanded. Background information Funds for the area committees would be distributed from the NESACS budget line (#89) in 2015, and would follow the usual committee budgetary process in subsequent years. Membership in those area committees would come from those currently in STF who wish to participate plus others who have indicated interest in serving. Jack Driscoll and Jerry Jasinski have indicated their willingness to chair the SE-MA and NH area committees, respectively. For SE-MA, Jennifer Maclachlan, Paul Reibach, and Robert Howard are willing to serve on the area committee and recruit others. For NH, Ruth Tanner will serve on the committee and help recruit others; Brian Jackson and Ivan Aprahamian (Dartmouth College) have offered to serve. The plan is for each committee to help organize two formal meetings and two informal science cafés annually in its area. Jack Driscoll (PID Analyzers) has committed $500 for SE-MA area programming in 2015. The area committees will have the responsibility to obtain external funding for their programs and to charge registration fees, if necessary. Motion: To establish a Southeastern Massachusetts (SE-MA) Area Committee and a New Hampshire (NH) Area Committee as Special Committees for the purpose of programming activities, meetings, and events for NESACS members, potential members, students, and the general public. The motion was approved by voice vote of the Board. 2015 National Meeting Committee: S. Strah-Playnet Several groups are organizing events for the ACS meeting. This committee will be coordinating the local activities. A unique NESACS calendar for the National Meeting will be created. Old Business None 533565449 10 of 19 New Business J. Driscoll – Has the section ever considered sponsoring / creating scholarships in addition to what is currently being offered? The meeting was adjourned at 5:40 p.m. Respectfully Submitted Michael Singer Secretary 533565449 11 of 19 533565449 12 of 19 533565449 13 of 19 MorganStanley Trust Market Values Total Value 11/30/2014 Consolidated Esselen 12/31/2013 12/31/2012 12/31/2011 12/31/2010 2,081,060.84 1,947,863.39 1,842,318.70 1,798,247.86 1,888,541.24 585,688.92 599,401.96 586,592.78 563,499.85 560,914.14 Levins 14,587.20 13,459.69 11,611.19 10,054.33 10,444.09 Brauner 54,412.67 48,955.60 42,158.48 39,301.47 35,630.15 Hill Income 44,890.83 42,966.81 33,340.29 26,652.00 26,710.34 338.14 6,480.36 7,426.92 1,577.79 3,652.65 Permanent Income 115,568.43 99,926.15 90,680.25 84,465.29 75,978.91 Publications Income 88,942.99 75,493.92 83,133.27 77,387.92 65,971.68 Richards Income 18,292.39 10,223.52 6,579.76 9,034.20 34,627.03 Norris Income 3,003,782.41 2,844,771.40 2,703,841.64 2,610,220.71 2,702,470.23 Total Value Comparison 3.00 Millions 2.75 2.50 2.25 2.00 12/31/2010 12/31/2011 12/31/2012 Period end 533565449 14 of 19 12/31/2013 11/30/2014 Annual Account REVENUE National Allotment Travel Grants Local Dues New-member Commission Contributions Other Program Income Project SEED Continuing Education Dinner Receipts Savings Interest Miscellaneous Trustees: Cons. Acct. Perm. Inc. Acct. Norris Inc. Acct. Richards Inc. Acct. Publ. Inc. Acct. Hill Award Esselen Award Levins Award Brauner Lecture NERM/Nat'l Meeting Summer Programs Advertising REVENUE TOTALS Total EXPENSE Chair Business Office Treasurer Archivist Publication 533565449 Northeastern Section Budget Proposal 2014 2014 thru Nov # Budget 30 Requested 10 36,027.42 36,027.40 11 30,000.00 29,628.72 12 64,000.00 61,196.00 Draft for 1/08 Proposed 2015 2015 General Offsetting From Acct 36,027.40 30,000.00 62,000.00 13 100.00 90.00 14 15,000.00 42,490.40 100.00 8,000.00 31,300.00 15 21,300.00 14,730.00 16 3,300.00 17 18 7,500.00 18,936.15 19 20 5.00 21 750.00 4.02 7,701.32 17,500.00 5.00 400.00 603.40 750.00 22 11,100.00 10,530.00 3,600.00 11,250.00 23 31,700.00 38,129.73 46,300.00 24 1,500.00 16,800.00 25 9,000.00 6,000.00 26 5,000.00 5,073.18 27 22,000.00 28,343.40 28 600.00 29 3,000.00 2,000.00 11,000.00 6,250.00 22,000.00 600.00 3,500.00 30 31 2,400.00 3,285.00 32 40,000.00 25,350.50 301,282.42 331,619.22 2,500.00 20,000.00 109,732.40 223,450.00 50 51 52 53 54 1,800.00 850.00 2,600.00 6,314.00 2,125.00 7,250.00 R 850.00 3,146.06 E 6,748.29 R 7,135.00 R 5,000.00 5,712.14 R 6,000.00 15 of 19 850.00 2,800.00 1,385.00 3,000.00 3,000.00 5,750.00 2,000.00 3,000.00 22 25 25 Nucleus Program Ballots Fundraising Career Services Public Relations Education Newell Awards Ashdown Awards Local Arrangements Membership Committee Hill Award Norris Award Norris/Richards Res Project Seed Richards Medal Esselen Award Levins Prize Sec. School Award Aula Laudis Trustees Chair-elect National Chem. Week Summer Programs Contributions to ACS Medicinal Group BAGIM Travel Grants Adm. Secretary Miscellaneous NERM/Natl Mtg Historical Site Younger Chemists German Exchange Subsection task force Govt Affairs WCC EXPENSE TOTALS Total 533565449 55 58,921.00 45,452.92 R 71,690.00 12,000.00 26,000.00 32,25 56 1,085.00 20,249.29 E 1,000.00 57 3,000.00 3,230.93 E 3,300.00 58 10,000.00 13,395.00 59 640.00 R 1,500.00 1,000.00 60 850.00 61 10,075.00 62 1,000.00 63 2,500.00 R 7,154.91 R 900.00 R 2,138.76 R 1,700.00 12,075.00 1,000.00 2,500.00 65 13,800.00 21,781.31 E 23,000.00 66 510.00 632.74 R 67 1,500.00 667.51 E 68 17,000.00 21,069.90 E 650.00 69 14,700.00 13,500.00 R 14,700.00 70 5,000.00 5,000.00 R 7,500.00 71 E 72 22,000.00 26,081.85 R 22,000.00 73 600.00 E 74 75 76 77 1,800.00 500.00 750.00 1,275.00 1,500.00 R 1,800.00 R 500.00 79.79 E 816.16 R 1,300.00 78 79 9,250.00 2,400.00 3,259.12 R 11,025.00 2,990.00 E 1,000.00 7,500.00 2,700.00 1,000.00 600.00 15 22 15 6,000.00 17,000.00 18 1,900.00 650.00 1,500.00 17,000.00 26 23 14,700.00 23 1,250.00 6,250.00 24,26 12,000.00 24 22,000.00 27 600.00 28 1,800.00 500.00 750.00 400.00 24 22 21 20 3,500.00 2,500.00 29 31 80 4,000.00 4,000.00 4,000.00 81 8,000.00 R 18,000.00 18,000.00 82 500.00 E 500.00 83 40,000.00 39,749.52 E 10,000.00 30,000.00 84 31,000.00 30,590.60 R 32,000.00 32,000.00 85 400.00 3,247.84 400.00 86 170.00 200.00 R 1,750.00 750.00 86A R 3,000.00 1,500.00 22 14 18 11 87 7,270.00 6,750.47 R 12,800.00 88 14,975.00 19,870.87 R 40,000.00 89 90 91 1,300.00 6,000.00 8,000.00 4,800.00 5,400.00 24,600.00 850.00 1,751.47 R 3,000.00 1,500.00 380.00 160.10 R 380.00 380.00 425.00 306,265.00 311,827.55 113,865.00 223,450.00 337,315.00 16 of 19 14 14,23,26 Deficit Proposal 4,132.60 Notes to the 2015 Budget 01/08/15 draft Notes: Expense accounts for which budget requests were received are shown marked with R. Expense accounts estimated from previous year are marked with E. The "From Account" column shows the income accounts which fund the "Offset" expense budget amounts. In the places where there are two numbers, the breakdown is shown below. Requests exceeded income by $75,530.60. The Budget committee reduced the deficit to $29,082, after which the Trustees supplied an additional $25,000 leaving a deficit of $4132.60. As done last year, the Budget Committee proposes to fund a portion of Project SEED and a portion of the German Exchange from the Hill Trust. In addition, Project SEED will also receive funds from the Richards Trust. 14 Contributions to the operating account are projected as $2000 from Merck and $6000 from the fundraising committee. Other contributions are anticipated but not for the general fund. Accounts 81, 87, and 88 anticipate fundraising. Programs such as the Process Chemistry Symposium generate contributions which directly offset expenses and are not reflected in this budget.. 15 Other Program Income consists of the offsetting income from Ashdown and Education activities as noted in expense categories offset by account 15. 21-29 Trustees. Approval of the budget constitutes the approval to transfer the budgeted amounts from the Trust Funds for expenditures as indicated in the expense items. The National Norris Award will draw about $9,000 from the Norris funds in addition to that shown here, requiring at least an estimated $100,000 distribution from the Consolidated Trust. 51 Admin. Office expenses are based on 2014 and include Constant Contact. 52 Treasurer. $5750 is for the CPA audits required by Massachusetts and the remainder is for Treasurer's expenses including Paypal charges of $600 and MA fees of $140. 53 This is for work at Salem State. More may be required since nothing has been spent out of 2014. 54 Website expenses, partially funded from the Publications Trust. 533565449 17 of 19 55 58 61 65 67 69 70 72 Nucleus Budget Request: The original expense request is shown. The Budget Committee left the general fund contribution at the level of that budgeted for 2014. Subsequently, the Ad Manager reduced the anticipated ad revenue to $20,000, leaving a substantial deficit. EXPENSE: Request Six 16 page issues 27,378.00 Two 20 page issues 10,850.00 One 24 page issue 6,065.00 One 40 page issue 9,165.00 Ballots (12 pages) 2,640.00 Ad Manager 10,000.00 Editor 1,000.00 Business Manager, Piper Ent. 2,400.00 Office & Committee expense 1,500.00 Total 70,598.00 INCOME: Advertising 20,000.00 Publications Trust 6,000.00 Norris Award Fund (In line 67 budget) 5,800.00 General Funds (55) 12,000.00 43,800.00 Golf is gone with no expenses budgeted Education. The budget request was for $12,075 including $500 for May meeting expenses, $1200 for Undergraduate Day offset by $700 income, $1725 for the Student Research Conf., $500 for Student Affiliates, $1400 for travel grants for undergraduates, $6000 for Connections to Chemistry offset by $2000 of registration fees, $250 for ACS Scholars and $500 for sponsorships. Dinner and AV costs. In 2014, the income from the process chemistry symposium and other special meetings increased the offsetting amounts in line 18. This budget anticipates similar contributions. Hill Award. The budget funds dinners for guests at the local award plus $1000 for the NOBCChE Hill lectureship. Norris Richards Research Scholars. This budget request includes 4 scholarships at $3000 plus $500 for each of the four institutions, and $700 for expenses. This year's awards are funded by the Norris Trust. Project SEED. The request is from Stonehill College. Partial funding comes from the Hill and Richards Trusts. SEED students present at least one poster of their work, and they will acknowledge this funding. Includes $600 for contracted secretarial services to Piper Enterprises. 533565449 18 of 19 76 Trustees. Includes $500 for secretarial services by Piper Enterprises. 77 Chair-elect. Travel and registration to leadership meetings, and other meeting expenses. 78 National Chem Week. This includes $3500 from the Brauner Trust for an honorarium and travel. 79 Summer Programs. All expenses are to be offset by income in account 31. 2014 showed a slight profit. 80 ACS Scholars program. $4000 is budgeted from the Permanent Trust. 81 Med Chem Spring symposium & meetings. The Budget Committee requsts the Medicinal Group to do substantial fundraising and to set a fee for attendees that at least covers costs. 83 Travel Grants. National pays slightly less than 75% of costs up to a specified maximum. 84 Adm. Secretary at $32/hr, a 3% increase. 86 Mort Hoffman requested $750 for travel as NERM rep, plus $1000 as a NERACS contribution. The budget committee removed the NERACS contribution 86A Jack Driscoll requested $3000 for the National Chemical Historic landmark. The Budget Committee reduced the general contribution to $1500. 87 Younger Chemists. The request included $6100 for the Research Conf. ($1000 of which comes from the grant received in 2014), $1600 for a career symposium, $95 for the YCC website and $1000 for social activities, $1000 for Leadership Development workshop, $3005 for National Meeting events. The Budget Committee, again, requests that YC do some fundraising to offset $4800 of expenses. 88 German Exchange costs are for the German students coming to the National meeting. Offsetting amounts consist of $8500 from contribution, $1500 from the Henry Hill Trust, and 14,600 from the Norris Trust for a symposium. Funding from the Hill Trust will be acknowledged in the student’s presentations. 533565449 19 of 19