Cost Data Cost Data Overview • Factors • Earned Value • 50/50 Rule • Examples Factors • BCWS - Budgeted Cost Work Scheduled Budget entry numbers • ACWP - Actual Cost Work Performed Actuals, what you spent • BCWP - Budgeted Cost Work Performed Earned Value, what you have accomplished Factors • BAC - Budget at Completion - the total of all the budget numbers, the bottom line • EAC - Estimate at Completion - based on your rate of expenditures, what you probably will spend by the end of the project • CV - Cost Variance, BCWP - ACWP = CV • SV - Schedule Variance, BCWP - BCWS = SV Factors • CPI - Cost Performance Index BCWP/ACWP = CPI • SPI - Schedule Performance Index BCWP/BCWS = SPI BCWP - Earned Value • Calculating Earned Value should be easy if you set up your budget correctly. • Earned Value or BCWP is the value of what you have produced. If you have produced $500,000 worth of the $1,000,000 project, your BCWP is $500,000 or 50%. BCWP - Earned Value • Let’s use a wall as an example: – – – – – – There are $50 per foot in materials It will take 4 labor hours per foot to build at $20/hour There will be $200 in other labor charges There is a crew of four working The wall is 80 feet long On the first and last days the crew has 8 hours of set up and tear down time each BCWP - Earned Value • Budget – Materials - $50 X 80 = $4000 – Labor for wall - 4 X 80 X $20 = $6400 – Labor for set up and tear down - 16 X $20 = $320 – Additional Labor - $200 – Total = $10,920 Budget for Wall Day 1 Set up – 8 hours $160. Day 2 Day 3 Day 4 Day 5 Work on wall 32 hours Work on wall 24 $640 hours Additional Labor $480 Spread amongst Additional Labor the 11 days Spread amongst $18.18 the 11 days $18.18 Materials 32/4 = 8 Materials 24/4 = 6 8 X $50 = $400 Work on wall 32 hours $640 Additional Labor Spread amongst the 11 days $18.18 Work on wall 32 hours $640 Additional Labor Spread amongst the 11 days $18.18 Work on wall 32 hours $640 Additional Labor Spread amongst the 11 days $18.18 Materials 32/4 = 8 Materials 32/4 = 8 Materials 32/4 = 8 8 X $50 = $400 8 X $50 = $400 8 X $50 = $400 6 X $50 = $300 Total for Day = Total for Day = Total for Day = Total for Day = Total for day = $958.18 Feet Done = 6 $1058.18 $1058.18 $1058.18 $1058.18 Feet Done = 14 Cum Cost = $2016.36 Feet Done = 22 Cum Cost = $3074.54 Feet Done = 30 Cum Cost = $4132.72 Feet Done = 38 Cum Cost = $5190.90 Budget for Wall Day 6 Day 7 Day 8 Day 9 Day 10 Work on wall 32 hours $640 Additional Labor Spread amongst the 11 days $18.18 Work on wall 32 hours $640 Additional Labor Spread amongst the 11 days $18.18 Work on wall 32 hours $640 Additional Labor Spread amongst the 11 days $18.18 Work on wall 32 hours $640 Additional Labor Spread amongst the 11 days $18.18 Work on wall 32 hours $640 Additional Labor Spread amongst the 11 days $18.18 Materials 32/4 = 8 Materials 32/4 = 8 Materials 32/4 = 8 Materials 32/4 = 8 Materials 32/4 = 8 8 X $50 = $400 8 X $50 = $400 8 X $50 = $400 8 X $50 = $400 8 X $50 = $400 Total for Day = Total for Day = Total for Day = Total for Day = Total for Day = $1058.18 $1058.18 $1058.18 $1058.18 $1058.18 Feet Done = 46 Cum Cost = $6249.08 Feet Done = 54 Cum Cost = $7307.26 Feet Done = 62 Cum Cost = $8365.44 Feet Done = 70 Cum Cost = $9423.62 Feet Done = 78 Cum Cost = $10481.80 Budget for Wall Day 11 Tear Down - 8 Hours X $20 = $160 Work on wall 8 hours $160 Additional Labor Spread amongst the 11 days $18.18 Materials 8/4 = 2 2 X $50 = $100 Total for Day = $438.18 Feet Done = 80 Cum Cost = $10919.98 Wall • Question – How would you do this budget different? Actual Construction Actuals For Wall • • Day 1 Set up – 6 hours • 10 feet done • Materials - 10 X $50 = $500 • Labor = $18.18 +(32 X $20) = $668.18 • • • Total = $1168.18 BCWS = $958.18 ACWP = $1168.18 BCWP = ? BCWP • How would you allocate the budget so you could determine BCWP? BCWP • Easiest is to take total costs and prorate over some easy thing to measure, like the length of the wall. • $10,920/80 = $136.50 / foot completed Actuals For Wall • • Day 1 Set up – 6 hours • 10 feet done or a value of (10 X $136.50) = $1365.00 or $1365.00/10,920 complete = 12.5% complete • Materials - 10 X $50 = $500 • Labor = $18.18 +(32 X $20) = $668.18 • • • • Total = $1168.18 BCWS = $958.18 ACWP = $1168.18 BCWP = $1365.00 Actuals for Wall - Day 1 • • • • • • • • BCWS = $958.18 ACWP = $1168.18 BCWP = $1365.00 CV = BCWP - ACWP = 1365.00 - 1168.18 = $196.82 Positive so it is favorable SV = BCWP - BCWS = 1365.00 - 958.18 = $406.82 Positive so it is favorable CPI = BCWP/ACWP = 1365/1168.18 = 1.168 or for every dollar that is spent, we earn $1.17 in value SPI = BCWP/BCWS = 1365/958.18 = 1.42 or we are doing about 40% better on schedule than anticipated. EAC = BAC/CPI = $10,920/1.17 = $9333.33 Actuals For Wall • • Day 2 It rained - no work performed • Labor = $18.18 +(32 X $20) = $668.18 • • • • Total = $668.18 BCWS = $2016.36 ACWP = $1836.36 BCWP = $1365.00 Actuals for Wall - Day 2 • • • • • • • • BCWS = $2016.36 ACWP = $1836.36 BCWP = $1365.00 CV = BCWP - ACWP = 1365.00 - 1836.36 = - $471.36 Negative so it is unfavorable SV = BCWP - BCWS = 1365.00 - 2016.36 = - $651.35 Negative so it is unfavorable CPI = BCWP/ACWP = 1365/1836.36 = 0.74 or for every dollar that is spent, we earn $0.74 in value SPI = BCWP/BCWS= 1365/2016.36 = 0.67 or we are doing much worse than we budgeted EAC = BAC/CPI = $10,920/0.74 = $14756.76 Actuals For Wall • Day 3 • Sunny day, crew motivated, did 14 feet today. • • • Materials = 14 X $50 = $700 Total Done = 24 BCWP = 24 X 136.50 = $3276.00 • Labor = $18.18 +(32 X $20) = $668.18 • • • • Total = $1368.18 BCWS = $3074.54 ACWP = $ 3204.54 BCWP = $3276.00 Actuals for Wall - Day 3 • • • • • • • • BCWS = $3074.54 ACWP = $ 3204.54 BCWP = $3276.00 CV = BCWP - ACWP = 3276.00 - 3204.54 = $71.46 Positive so it is favorable SV = BCWP - BCWS = 3276.00 - 3074.54 = $201.46 Positive so it is favorable CPI = BCWP/ACWP = 3276/3204.54 = 1.02 or for every dollar that is spent, we earn $1.02 in value SPI = BCWP/BCWS= 3276/3074.54 = 1.06 or we are doing much worse than we budgeted EAC = BAC/CPI = $10,920/1.02 = $10,705.89 S - Curves • Ok, so now we can calculate the statistics • Next we want to be able to graph the numbers and see where we are from a visual perspective. S Curves • S Curves are a good way to see at a glance what is going on. • The following curve shows our data on a graph. S Curves BCWS ACWP BCWP S Curves BCWS BCWP ACWP S Curves BCWS BCWP ACWP S Curves BCWS ACWP BCWP S Curves BCWS ACWP BCWP S Curves BCWS ACWP BCWP S Curves BCWS ACWP BCWP S Curves BCWS ACWP BCWP Wall Example Continued • The following Excel example shows how the curves can be used. 50/50 Rule • Frame has an easier way to calculate earned value. • It is called the 50/50 rule. • With this rule, you earned 50% of the earned value the instant you start a task and the other 50% when the task is complete. 50/50 Rule Task 1 = $50k Task 2 = $25k Task 3 = $40k 50/50 Rule Task 1 = $50k: Started so, we have earned $25k Task 2 = $25k Task 3 = $40k BCWP = ? 50/50 Rule Task 1 = $50k: Started so, we have earned $25k Task 2 = $25k Task 3 = $40k BCWP = 25K 50/50 Rule Task 1 = $50k: Started so, we have earned $25k Task 2 = $25k: Started so have earned $12.5k Task 3 = $40k BCWP = ? 50/50 Rule Task 1 = $50k: Started so, we have earned $25k Task 2 = $25k: Started so have earned $12.5k Task 3 = $40k BCWP = $37.5K 50/50 Rule Task 1 = $50k: Finished so, we have earned $50k Task 2 = $25k: Started so have earned $12.5k BCWP = $82.5K Task 3 = $40k: Started so we have earned $20k Reminders • BCWP can never exceed BCWS • At the end of a project the schedule variance will always equal zero • Cost variance can exceed BCWS