Printer-friendly version January 2015 January, Balance Sheet Strength Fiscal Discipline Accelerating Transition TSX: TBE www.twinbutteenergy.com Corporate Snapshot Deliver 10%+ average annual return (income and growth) • Basic shares 352 MM • Oil leveraged production (90% liquids) • Fully diluted 362 MM • Current production ~ 20,400 boe/d (48% heavy oil*, 42% medium oil* & NGL’s, 10% gas) • Base decline of 30-32 percent • Top quartile T til capital it l efficiency ffi i (12 month) $20-25,000/boe/d • Strong hedging position • Insiders own - Basic / FD • Share price 3 2 /4 3.2 /4.5% 5% $0.70 (as at Jan 19th) • Market cap $246 MM • Enterprise value (1) $602 MM • Annual dividend/yield • Average daily trading vol(2) $0.12/ 17.1% 3.4MM ((1)) Net debt at September p 30 $356MM includes $85MM 6.25% Convertible Debentures (2) 4 month average # of share trades 2 * Twin Butte differentiates between medium and heavy production based on pricing. pricing Medium barrels on average receive WCS pricing while Heavy receives WCS less $5-10 Cdn to account for diluent requirements TSX: TBE Focused with Fiscal Discipline • Balance sheet supported by strong hedge book - Approximately 50% of oil volumes hedged for 2015 • Expanding Inventory in Provost - New Sparky & Lithic Channel plays • Dividend Di id d Payment P t (~17.1% ( 17 1% currentt yield) i ld) - $0.12 per share annually 3 TSX: TBE Hedge Book Support Oil Hedging Reduces Cash Flow Volatility 12,000 12 000 bbl/d hedge ed 10,000 82 00 82.00 65% 80.00 67% 8 000 8,000 78 00 78.00 6,000 76.00 35% 35% 4 000 4,000 74 00 74.00 2,000 72.00 ‐ 70 00 70.00 Q1 2015 Q2 2015 Oil Volumes 4 84.00 $/bbl WCSS 14,000 Q3 2015 Q4 2015 $/bbl WCS • 33% (4,000 gj/d) of 2015 gas volumes hedged at $3.77 per GJ ($3.95/mcf) • TBE is optimizing 35-40% of heavy oil volumes by accessing alternate markets via rail • Mark to market value of hedge book is $110 million as at Dec 31, 2014 based on average forward strip TSX: TBE 2015 WTI of $US57.00/bbl Financial & Operational Performance 2013 Actual 2014 Forecast* 2015** Forecast 17,585 21,400 19,100 Liquids Production (%) 88 90 91 Capital expenditures (net $MM) 77 139 120 Cash Dividend ($MM net of DRIP) 47 60 42 $0.192 $0.192 $0.12 137 203 171 $0.52 $0.58 $0.48 Net Debt ($MM) 362 356 348 Payout ratio (%) 90 98 95 Average Production (boe/d) Dividend per share Cash Flow ($MM) Cash Flow ($/share) *Average g 2014 p pricing g – ($ ($US93.00 WTI ($ ($C102.00), ), $ $78.50 WCS,, AECO $ $4.00/GJ,, 1.09 US/C)) ** 2015 pricing - $US 60.00WTI, $50.25 WCS, AECO $3.40/gj. Cash flow estimates incl hedges 5 TSX: TBE Focused Asset Base Alberta Saskatchewan • 91% of Corporate production • Shallow – <850m TVD (2800 feet) • Inexpensive – DCE costs of $550-$1,500k • Quick spud to on-stream times Heavy Provost – Less than 45 days • Multi-zone – oil rich area • Repeatable R t bl prospects t 6 TSX: TBE Improving Barrel Quality Average Per Well Estimates Provost Dina/ Cummings Provost Sparky Provost Lithic Heavy Horizontals Heavy Verticals D,C,E Capital ($k) $900 $1,300 $1,300 $1,100 $550 IP365 (boed) 53 66 66 57 34 Capital Efficiency (DCET / IP365) $17,000 $19,700 $19,700 $19,300 $16,200 2P Reserves (mboe) 65 80 80 65 30 F&D ($/boe) $14 $16 $16 $17 $17 *Revenue per bbl $69 $69 $69 $62 $62 Netback ($/boe)* $50 $50 $50 $40 $23 Potential Inventory 130+ 100+ 50+ 50+ 100+ IIndividual di id l wellll economics i st IP365 = 1 year average production *$69/bbl WCS flat with offsets 7 TSX: TBE Capital Allocation Transition 100% 90% 80% 70% 60% 50% 40% 30% 20% 10% 0% 2012 8 Accelerating focus on more predictable, higher value barrels 2013 2014 2015 2016 2017 Vertical Convetional Heavy Provost Dina/Cummings Provost Sparky/Lithic Channels Heavy Horizontals 2018 TSX: TBE Capital Program Breakdown • Estimated 2015 Capital ($120 MM) $21 $10 – Select extensions and infills – Expand water handling capacity – decline management – Expand footprint on satellite opportunities $65 • $24 • 9 Provost Dina Cummings Provost Dina Cummings Provost Dina Cummings Provost Sparky Provost Sparky Provost Sparky‐Lithic Heavy Provost Sparky & Lithic – Select assessment and development – Consolidate and expand Heavy – Select horizontal single and multileg development TSX: TBE Transition Grows Cash Flow Cash Flow Growth as Medium Oil Weighting Increases 250.00 200.00 Cash FFlow $MM 150.00 100 00 100.00 50.00 0.00 $40 10 $50 $60 $70 $75 $80 41% M di 41% Medium WCS pricing $/BBL 41% Hedge Adjusted 41% H d Adj d 45% Medium 45% M di 45% H d 45% Hedge adjusted dj d 50% Medium 50% Hedge Adjusted 55% Hedge Adjusted 55% Medium TSX: TBE Provost Oil Core Area • Multi-zone potential • Expanding land position • >100 HZ wells drilled since 2010 • 2014 Netbacks >$50/boe • @US$60 WTI forecasted 2015 netback >$30/boe Viking ~500m Joli Fou Shale Upper Mannville Waseca Sparky Oil p prone intervals GP Rex Lloydminster 2014 Activity ---- Cummings Dina 11 Paleozoic ~850m TSX: TBE Provost Production History 10,000 - Predictable legacy base Boed - Material horizontal growth Total Production Pre‐2010 RR Wells 10% Decline 12 2016‐01 2015‐01 2014‐01 2013‐01 2012‐01 2011‐01 2010‐01 2009‐01 2008‐01 2007‐01 2006‐01 2005‐01 2004‐01 2003‐01 2002‐01 2001‐01 2000‐01 1,000 TSX: TBE Provost Dina-Cummings • Extensive well and seismic control • Large oil in place with high recovery factors - “natural” natural water flood • 2015 - Select extensions and infills - Expand water handling - Expand footprint R3W4 D I A E LSD 16-5-40-3W4 E EA EA A EE EA G J AI I E A J D EA E J EA A J I T40 E EA EA EA EA 2014 Activity y ---- A EE J I A S A E A J AS 13 I A J I TSX: TBE E R3W4 Provost Dina-Cummings HZ Production 120 100 Oill Rate (bopd) - Predictable average results 80 - Potential P t ti l ffor positive iti reserve provisions i i 60 40 20 0 1 3 5 7 9 11 13 15 17 19 21 23 25 27 29 31 33 35 37 39 41 43 45 47 49 51 53 55 57 59 Months on Production o t so oduct o 2010 (10 wells) 2014 (47 wells) 14 2011 (13 wells) 55 mbbl 2012 (37 wells) 110 mbbl 2013 (15 wells) TSX: TBE Provost Sparky • 7 wells drilled through 2014 • Strong initial results • Decreasing DCE costs • Expanding footprint • Focused 1H 2015 development • Long L tterm water t flood fl d potential t ti l Sparky Hz Production 120 Oil Rate (bopd) 100 80 60 40 20 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 Months on Production 2014 (6 Wells) 15 2014 Activity ---- Type Well TSX: TBE Provost Lithic Channel Play • Multiple, thick (>10m) oil charged prospective channel siltstones intervals crisscross TBE land base • 3 wells drilled in 2014 • Encouraging initial productivity • 2015 – Select 1H development – Expanding footprint TBE Lithic Channels Field Production 160 140 Oil Rate (bopd) 120 100 80 60 40 20 0 0 50 100 150 200 Days on production Type Well TSX: TBE 16 2014 Activity ---- Heavy Oil Core Area 25 km Frog Lake • Focus on low recovery predictable reservoirs Tangleflags • 2015 1H focus Swimming Celtic Heavy - Improving cost structure - Select single and multileg horizontals Silverdale • Water flood potential Wildmere • 35 35-40% 40% off production d i moving i on rail, il providing increased market access Provost Ear Lake Primate 17 TSX: TBE Conservative, Disciplined Business Model • Debt/ cash flow forecasted to be ~2x for 2015 with US$60.0 WTI • Long term focus on delivering total returns to shareholders via dividend and moderate growth (target 10% combined yield plus growth) • Monthly dividend at an annual rate of $0.12/year, with a conservative all in payout ratio of 100% • Total payout (dividend and capital) will not exceed cash flow • Accelerating transition to higher netback, predictable, medium gravity oil 18 TSX: TBE Appendix 19 TSX: TBE Heavy Development C G J H H Wildmere D K K J F L C G D S C K G F E G C L A R6 L G F I I I E F L G F G F L G G G I L G G G E G C LC I C J F K G F G G C J K I J I C G E D J G G F K L K G G A L K L J F G G F K G F G G T47 G H F H E A E G G H C I E K EH A E EE D E I H C C K L H H E CE E E E EA H H E C E G E H K E C E J F LE L A I IJ J J L H H H H H F J F G J JC G E L EK I I I G G L A J E I LG CG EJ I G I I E E SI E GE I G J I C E I E I I JJ K E J J I J J C I J I G I L J G G L E I J E D IE I L J D D I E DD D E E C I J I I J J I DJ D I J J G F L L K K C G L F G G K L G E J L G G F K F F C L G F F L GC E G F G F A F F A K F F C F F K F 20 F J G F F K F J G L K J K L G C C D G E A F I J F I C G G C C G F R6 J E I G J E DE I I E J C D D C K J D E C K G J G E G I D I E E E E E E E D E E C I E E E C I J L E F J I I G E J C J F DE E E G G F LK LE G J G I C G K C L D I J J G G J D J L J J D J J M J GJJ G L J J J J F J G J J G J G J G L G G A L K L F A G I E E E S E S D D A O DA D A A H H H H H H D DD O A H DD D D H H H H H HD H DDH H H H H H D H H C D D DD D D DA H H D G D DD H DD H R6 G D A H O D O L G D C E F K G F C R5 F A F F C F G F C G G K O P P H G H L C D G T53 O C G C K O H D H C D D H DH O G H D D A E H D H E H D E D D J J H C D O O D H D G H P H O P H H D D D D D D H D P D G H D D D H H H H D C C O D G H D D G G D E A D I A E A G K J H H D O G G G H K P E E G C E F I E F I L E I J K D C D O D E H H H H H D D D P H F K D H H P H G D C H H D D O H O H D DG H D H J DI E D D O D D J E E D O O H E A D J C O D F G J I O D H H G H D H H G G D H O O O H O O H O F H DD H DG O H H DD S I H O D O O P O O H D O O O P DD D D H H HG L D H D G D D D D D O G O H O C D G G P P H D H O D O H D I G D G G A G J G I T47 R4W4 F H O DD D D O H G O C D D I E D G K C G O O D D D K C H H H E DD O H E G H E G L G I I G D I E G D C D E C J D A E G G E I G G C L G G D I G T52 J F L D D T52 C G G G E I L K F L G I K F K E L F D J I F C G D E K D G G E L F A E L ED D J G G G G G Sparky Producers G F A F D AD H H H P D P G J J C E D F K G E A R6 GF D H D F F A F F A J D D H D K L D F A H H C G E E S D E E DDS E D S I G DE E E S S E S S DE E S DD I E M E G G A S G S E EE C E E D EE E D K I S I I DE E I ED E E G D SD G E DD G E S S EF E E G E EDD IDD E I SS I E SS E S S E D E J A E S E SE DE ED E E ID G G ED S D E E E S E E DD E S D I GE E S E S E S E S E E S E E E S HHHE S E S E E E S E SS I S J E S G G S E G S E SD E S EE I E D E I SE S E E JG D S D EDD E DS D D E ED S ED E E E I E F C E ED EJJ J A E E S DE E S D D S G K S S EE D JJS E E JJ E E E S E S D E S E E S E S E S E SD I G E E SS I SS S E ES EE S E S E E I E S E E H SI G S E S E SD E E ED EI D DI J JI S I E S E S E DD EIEEI D E EJ I I E E D G S I S H L E I E EI I E F E S E S C I E SS E SS E J S D G I S D D D ED I D ES C G E S E J E E E I E EI G I I G SG ES S E E E DJ S J S E E D I IS H H H E H H E H I J J J J J I J H GH EJ E C E I G EG H E H EH ED E J J J I J J H E H EE A J D E H C E H GE E GH I J GE J J E E E E G G EEG G E EEE H H H H E D EG H EE E E H C H E C E FE K H G H E F G H D H C G J EE F H J JH JJ H H H AH E F G K E K J J G F A A F J G KK L G E E EG E D F C A EA F A D H H H H D D K G G C H H D H C G L G G G C G T53 H H J F I O H H D G I J L 2015 D Development l tF Focus O H H C G J G DH P G D D D P H H O H C O H P O O DD H D H D C H R4W4 K H P DL H P F H H O H O G C L I K D H D R5 D H P K C H P G P H H D P O P D A C H H H C T48 I G G G J LF G G G G E G E K SD D D E E E G E ED D D D D D D S S E H E C DD D G L K Swimming H R4W4 J L G K C K K R5 I G I K L D K I E H E E I Wildmere J C G K I H J E K K L C G K L HH H H G G J G D J GI L F C H J J G E L E E L G L G I G C C I I D G G LE E E E DJ E ID D I I E I E E I E E I K D G G E E HH E I J G G H H G H IE I G II H II E EE E E J H I I I E EG E HEEEE E E HH AE I E C E I E E J I E G I I J H H I G D E IJ EE E D D E D H D C G E DHH E G H E H E H D I G IJ E I I IG H I F I E HH E EH A K E DI J E DD H E E J C EI I ID I EHHI E I HHE J E D E D I IE D I EEEEE I I JE I J E H E EI G I H E J AE G H H I I III S H H EI H H H H E I D D H G J S H I E F I HE E E E G E FE H I S H E I E C E J E IE S H E J JI I I II E H E E I H H I G C E H I J K II C E EEEI G I E I D S E H I F E EI J II I IHH E ED I I H DIE H E EHH H E E E IH I HGE DH J AC H HIEE E J I DI I K E HH EDDD EI I I I DHHH H E HI H IEI H IE H E I H H H H E J C HH J I IH I J JE EEJ JI J K D S H EJ EE J E E H I I IA IGE A H E ED I HI J I I D HI E E IH EE E EHH I II I EI E D E II I J I EE E FE I J EF E EI L E E JE F E D E H E HIHH E ED H H EI I E J I EH H H K D J K HJ E J I H E E E D I II H E A C A HH S E DH IE E HE J E EE E G I E J E H EE E G E D I D H H H H H E E E E D H H CA F JE HE F I E E G EEJ S I H E IH I A EH HHH E HI E EJ EE H H J G C IH C G I EE D A E A HHH C EK E E E C E J F E F I DE E G H H H A EE A I H H H I H HE I D GG H H H EE E F G J E A IE G EH H L E EI H G E EE G J H EE AH I GHEA DE E A H H A G EEE H E I H D L EH E H E E H H E E C A E H H E E E E F LG K H E F G K G F G A G H G J I I E IE I EE I E D E C KI E G I G J D E I G L I G E GE E G C G I GI E J C I D C I J J F EL C I G E I I I D I L DI J J I I F I J D DD H E I J F I IJ I J J J J I D E I I G L J C J L F D L M Auburndale F K J G A K F J J I J E J J D I D I D L D G I J J I ID D A I E J J I I I J J J E I I D I E F C G J G E E K F EG I L J I J I J I I J DC L K E I J J E E E G I J E J I J J I E II L K G I J E I C C E EE I I G E E I I I G E I J F J I J E EC J E F I I E I L G F F LJ L GE J C J E F I E K E E C J I C E I G G E D D G F G E I K E I G J D H C G J F E L K J G J E E G E E I D E DI I E E I E T48 GD E G D C E J G R5 E I J R4W4 J I F A • Existing g horizontal and vertical producers • Asset acquired in October 2012 producing 420 boe/d, currently producing ~ 1,800 boe/d • Sparky redevelopment focus • Nearing full primary development (2015) • Development plan combines h i horizontals t l and d verticals ti l TSX: TBE Financial Sensitivity 2015 Payout Ratio adjusted for WCS and AECO Price Changes AECO Price ($CAD/GJ) $40 WCS ($CAD/bbl) $50 WCS ($CAD/bbl) $60 WCS ($CAD/bbl) $70 WCS ($CAD/bbl) $2.00 111% 97% 86% 77% $2.50 110% 96% 85% 77% $3.00 109% 96% 85% 77% The above chart displays the changes in the Total Payout Ratio in the event of variations in the WCS and AECO benchmarks, as denominated in $CAD. Other inputs the the payout ratio, including dividends ($0.01/share, monthly) and capital spending ($120MM), were held flat during this sensitivity. 2015 Annualized Cash Flow Sensitivity and Assumptions Input Base Assumption Sensitivity CF Impact ($000) Before hedging ($CAD) CF Impact ($000) After Hedging ($CAD) Oil price - WTI ($US) $60.00 +/- $1.00 6,330 2,480 WCS differential to WTI ($US) $17 00 $17.00 +/- $1.00 +/ $1 00 6 260 6,260 1 980 1,980 Production (boe/d) 19,100 +/- 100 1,650 1,650 Exchange Rate 1.169 +/- 0.02 4,670 1,960 Due to the nature of our hedging program, the cash flow impact of changes in the WTI Benchmark, WCS benchmark, and the $CDN/US exchange h rate t is i minimized i i i d on an after-hedging ft h d i basis. b i The Th annualized li d sensitivities iti iti above b are calculated l l t db based d on forecasts for 2015 and the hedging impacts are based on hedging currently in place for that time period. 21 TSX: TBE Twin Butte Strategy Deliver 10%+ average annual return (income and growth) • Maintain • Production Base • Fi Financial i l Discipline Di i li (P (Payoutt ratio ti <100%) • Debt/CF <1.8x • Sustain • Dividend • Drilling Inventory (3-4 years) • O Operational Performance f Improvements • Grow 22 • Cash Flow • Production TSX: TBE Analyst Coverage 23 Company Analyst Target Action Acumen Trevor Reynolds y $2.35 Spec Buyy BMO Capital Gordon Tait $2.00 Market Perform CIBC Capital Jeremy Kaliel $1.00 Sector Perform GMP Securities Stacey McDonald $1.75 Buy National Bank Dan Payne $1.75 Outperform Octagon Capital Nav Malik $2.35 Buy Paradigm Capital Ken Lin $1.00 Buy Peters & Co Dale Lewko $1.25 Sector Outperform RBC Capital C it l M kF Mark Friesen i $1 50 $1.50 S t Perform Sector P f Scotia Capital William Lee $1.75 Sector Perform TD Securities Aaron Bilkoski $0.90 Hold TSX: TBE Heavy Oil Differential WCS USD Heavy Crude Oil Monthly Basis $$(5) USSD per Bbl $(10) $(15) $(20) Avg ‐ $20.66 $(25) $(30) $(35) $(40) • • Oct-14 Jul-14 Apr-14 Jan-14 Oct-13 Jul-13 Apr-13 Jan-13 Oct-12 Jul-12 Apr-12 Jan-12 Oct-11 Jul-11 Apr-11 Jan-11 $(45) High medium & heavy oil IRRs and short payout periods will be enhanced from the longer term structural shift to quality y differentials from: lower q – Increased refining capacity – Declining heavy oil production from Venezuela and Mexico – The differential volatility will be managed through an active hedging strategy Rail car shipments and sales will help offset future pipeline restrictions and higher differentials * WCS is the grade of oil best correlated to our heavy oil sales. Our heavy wellhead price is approximately $10 off of WCS to account for blending costs. * WCS is the grade of oil best correlated to our medium oil sales. Our wellhead price is slightly higher that WCS. 24 TSX: TBE Management and Board • Jim Saunders Chief Executive Officer (CEO) • Rob Wollmann President • Alan Steele Vice President, Finance & CFO • David Middleton Chief Operating Officer • Claude Gamache Vice President, Geosciences • Gord Howe Vice President, Land • Preston Kraft Vice President, Engineering • Board of Directors 25 – David Fitzpatrick, “Chairman” – Jim Brown - Warren Steckley – John Brussa - Bill Trickett – Tom Greschner - Jim Saunders TSX: TBE Forward-Looking Statements This presentation contains forward-looking statements under applicable securities laws, including, in particular, statements about Twin Butte Energy’s plans, strategies and prospects. Although the Company believes that the expectations reflected in these forward-looking statements are reasonable, such statements are subject to known or unknown risks and uncertainties that may cause actual results to differ materially from those anticipated or achieved in the forward-looking statements. 26 TSX: TBE “A Long Term Sustainable Model” Jim Saunders - CEO jsaunders@twinbutteenergy.com Rob Wollmann – President rwollmann@twinbutteenergy.com Alan Steele – CFO asteele@twinbutteenergy.com TSX TBE TSX: www twinbutteenergy com www.twinbutteenergy.com 410, 396 – 11th Avenue SW Calgary, Alberta T2R 0C5 Tel: 403-215-2045