ACTIVITY- ADJUSTING ENTRIES ACTIVITY 1: Compute the depreciation expense for the following independent cases. Use the straight line method of depreciation. Show your solution 1. Pedro Reyes purchased a delivery vehicle on January 1, 2016 amounting to PHP250,000. It is estimated that the vehicle will be useful for 10 years. The vehicle can be sold for PHP10,000 at the end of its useful life. If the accounting period being reported by Pedro is one (1) year from January – December 2016, how much is the depreciation expense? Solution: Annual Depreciation = (Acquisition Cost – Salvage or Residual Value) / Useful Life Annual Depreciation = (250,000 -10,000) / 10 Answer = PHP24,000 2. Pedro Reyes purchased a delivery vehicle on April 1, 2016 amounting to PHP250,000. It is estimated that the vehicle will be useful for 10 years. The vehicle can be sold for PHP10,000 at the end of its useful life. If the accounting period being reported by Pedro is one (1) year from January-December 2016, how much is the depreciation expense? Solution: Annual Depreciation = (Acquisition Cost – Salvage or Residual Value) / Useful Life Annual Depreciation = (250,000 -10,000) / 10 Annual Depreciation = PHP 24,000 3. Pedro Reyes purchased a delivery vehicle on January 1, 2016 amounting to PHP250,000. It is estimated that the vehicle will be useful for 10 years. The vehicle can be sold for PHP10,000 at the end of its useful life. If the accounting period being reported by Pedro is one (1) month (January 2016), how much is the depreciation expense for the month? Solution: Annual Depreciation = (Acquisition Cost – Salvage or Residual Value) / Useful Life Annual Depreciation = (250,000 -10,000) / 10 = P24,000 Answer = PHP24,000 / 12 = PHP2,000 for January 2016 Exercise 3 For each of the following items, write the journal entry first (if one is needed) to record the transactions; and then the adjusting entry, if any is required, for the end of the accounting year of Ron Car Rental Company on December 31, 2016. 1. On December 1, borrowed PHP300,000 cash from Nation Bank by issuing a promissory note with an interest of 12% per annum payable in three months. Answer: Journal Entry Cash 300,000 Note Payable 300,000 Hint: when a promissory note is issued to support a borrowing, the note payable account is used. Adjusting Entries Interest Expense 3 000 Interest Payable (for Accrued Expense) 3 000 (300 000 x 12% x (1/12) Hint: The formula to compute interest is Principal x Interest Rate x Time In the above situation, the amount of interest to be accrued on December 31 is good for one month only (covering Dec 1 to Dec 31, 2016) 2. On December 1, paid rental for six months beginning December 1, 2016 to May 31, 2017, at PHP3,000 per month Answer: Journal Entry Rent Expenses 18 000 Cash 18 000 Hint: The amount of advance rental paid was for six months (P3000/month x 6 months) Adjusting Entries Prepaid Expenses Rent Expenses 15 000 15 000 Hint: the amount of prepaid expenses is the 5 month rental after December 31, 2016 (that is from January 2017 to May 2017), thus P3,000 per month x 5 months is P15,000. The PHP15,000 becomes an asset of the company as of December 31, 2016 but will be expensed the following accounting year. 3. On December 31, 2016, received telephone bills for the month December amounting to PHP5,600. The bill will be paid on January 2017. Answer Adjusting Entries Utilities Expense 5 600 Utilities Payable 5 600 ACTIVITY 2. On April 1, 2016, Mar Cruz, a lawyer, opened his own legal practice. The business adjusts and closes its accounts at the end of each month. The following trial balance was prepared after one month of operations. More information: • No interest has yet been paid on the note payable. Accrued interest at April 30 amounts to PHP200. • Salaries earned by the office staff but not yet recorded or paid amounted to PHP970 by April 30. • Many clients are asked to make advance payment for legal services to be rendered in future months. These advances are credited to the Unearned Service Revenue account once received. During April, PHP5,020 of these advances were earned by the business. Office supplies on hand by April 30 amounted to PHP400. • The office equipment was purchased on April 1 and is being depreciated over an estimated useful life of 10 years with no residual value. Unadjusted Trial balance Debit Credit Cash 10,060 Account Receivables 0 Prepaid Expenses 7,800 Supplies 1,460 Office Equipment Accumulated Dept.. –Office Equipment Note Payable Interest Payable Unearned Service Revenue Cruz, Capital Cruz, Withdrawal Service Revenue Supplies Expense Salaries Expense 26,400 0 16,000 15,020 20,000 3,000 1,580 2,680 1,200 52,600 52,600 1. Prepare the adjusting entries for April 30. 2. Prepare a statement of income for April 2016. 3. Use Worksheet for your answer Suggested solution: General Journal Date Account Title and Explanation Debit Interest Expense 200 Accrued Expense (Interest Payable) Salaries Expense 970 Salaries Payable Unearned Service Revenue 5,020 Service Revenue Supplies 400 Supplies Expense Depreciation Expenses 220 Accumulated Depreciation – OE ACTIVITY 3: Credit 200 970 5,020 400 220 Kay Travel was organized on September 1, 2016. Assume that the accounts are closed and financial statements are prepared each month. The company occupies rented office space but owns office equipment estimated to have a useful life of 10 years from date of acquisition, September 1, 2016. The unadjusted trial balance for Kay at November 30, 2016 is shown below: Unadjusted Trial balance Debit Credit Cash 1,750 Account Receivables 1,210 Office Equipment 4,800 Accumulated Dept.. 80 –Office Equipment Account Payable 1,640 Kay, Capital Kay, Withdrawal Service Revenue Advertising Expense Salaries Expense Rent Expense 7,490 500 4,220 800 3,600 770 13,340 13,340 Additional Information: The rent expense amounting to PHP770 covers rental for the month of November and December 2016 Instructions: 1. Prepare the adjusting entries necessary for the above problem 2. Prepare an adjusted trial balance 3. Prepare an income statement ending November 30, 2016 Solution: Adjusting Entries: General Journal Date Account Title and Explanation Debit Credit Prepaid Expenses 385 Rental Expense 385 Depreciation Expense 40 Accumulated Deprn – Office Eqpt 40 Problem 1. Evergreen Laundry carried out the following transactions during May. Which of these transactions represented expenses in May? Explain. 1. Paid an attorney PHP500 for legal services rendered in April. Answer: This is an April expense because it was incurred in April although payment was made in May. 2. The owner withdrew PHP1,600 from the business for personal use. Answer: Not an expense. This should be recorded as a withdrawal made by the owner. Owner’s withdrawals are considered separate from the transactions of the business. The learner may use the business entity principle as reason. 3. Purchased a copying machine for PHP25,000 cash. The machine has a useful life of 25 months. Answer: Part of the cost of the machine is an expense for May (depreciation) of PHP25,000/25 months which is PHP1,000 per month. The machine will benefit more than one accounting period. 4. Paid PHP450 gasoline for the delivery truck used in business during May. Answer: This is a May expense incurred during the month. 5. Paid salaries of employees for time worked during May - PHP3,000. Answer: An expense of May incurred during the month