lOMoARcPSD|51275686 AFAR 04 Construction Accounting BS Accountancy (University of Baguio) Scan to open on Studocu Studocu is not sponsored or endorsed by any college or university Downloaded by aprems cutiea (shyslinnie@gmail.com) lOMoARcPSD|51275686 ReSA - THE REVIEW SCHOOL OF ACCOUNTANCY CPA Review Batch 42 October 2021 CPA Licensure Exam Week No. 5 A. Dayag G. Caiga M. Ngina ADVANCED FINANCIAL ACCOUNTING & REPORTING AFAR-04: CONSTRUCTION ACCOUNTING (PFRS 15) What is a Construction Contract? A construction contract is a contract specifically negotiated for the construction of an asset or a combination of assets that are closely interrelated or interdependent in terms of their design, technology or function or their ultimate purpose or use. Two Types of Construction Contract or Contract Price: 1. Fixed Price Contract – is a construction contract in which the contractor agrees to a fixed contract price, or a fixed rate per unit of output, which in some cases is subject to cost escalation clauses 2. Cost-plus Contract – is a construction contract in which the contractor is reimbursed for allowable or otherwise defined costs, plus a percentage of these costs or a fixed fee. Long-term contracts frequently provide that seller (builder) may bill the customer at intervals. The most common examples are as follows: • • • • • Development of military and commercial aircraft High-rise buildings Skyways, roads, and bridges Weapons-delivery systems Space exploration hardware Revenue recognition depends on the performance obligation(s): 1. Percentage of Completion / Over Time 2. Cost Recovery Method or Zero-Profit Approach / Point in Time Percentage of Completion / Over Time Revenue should be recognized OVER TIME if it can reasonably estimate its progress toward satisfaction of the performance obligations. Revenue can be recognized over time if at least one of the following criteria is met: 1. The customer simultaneously receives and CONSUMES the benefit of the seller’s work as it is performed (e.g., service contracts such ass cleaning service or monthly payroll processing system) or 2. The customer CONTROLS the asset as it is created or enhanced i.e., when the company’s performance CREATES or enhances an asset, (e.g., work in process or when a contractor builds an extension into a customer’s existing school building), or 3. The seller is creating an asset that has NO ALTERNATIVE use to the seller, and the seller can receive payment for its progress to date even if the customer cancels the contract as when a company manufactures customized product (performance does not create an asset with an alternative use and the supplier has an enforceable right to payment for performance completed to date). Company recognizes revenues and gross profits each period based upon the progress of the construction-referred to as the percentage-of-completion method (OVER TIME). Most popular input measure used to determine the progress toward completion is the cost-to-cost method. Cost Recovery Method or Zero-Profit Approach / Point in Time If criteria (1 or 2 or 3 above) is not met, revenue should be recognized at a point in time (the company recognizes revenues and gross profit when the contract is completed) referred to as the cost-recovery (zero-profit) method/POINT in TIME. This method recognizes revenue only to the extent of costs incurred that are expected to be recoverable. Only after all costs are incurred when gross profit will be recognized. The performance obligation is satisfied when control of the goods or services is transferred from the seller to the customer. Usually transfer of control is obvious, and coincides with delivery. Other indicators of transfer of control, the customer has (PAROL): 1. An obligation to pay the seller. 2. Legal title to the asset. 3. Physical possession of the asset. 4. Assumed the risks and rewards of ownership. 5. Accepted the asset. The indicators (No. 1 to 5 as mentioned above) indicates that control has been transferred from the seller to the customer (the customer is more likely to control a good or service if the customer has those indicators). Sellers should evaluate these indicators individually and in combination to decide whether control has been transferred and revenue can be recognized. Page 1 of 13 0915-2303213/0908-6567516 www.resacpareview.com Downloaded by aprems cutiea (shyslinnie@gmail.com) lOMoARcPSD|51275686 AFAR-04 ReSA – THE REVIEW SCHOOL OF ACCOUNTANCY Week 5: CONSTRUCTION ACCOUNTING Method of Recognizing Revenue in Construction Accounting: A. Percentage-of-completion method (Over Time) – when the outcome of the construction contract can be estimated reliably, contract revenue and costs associated with the contract should be recognized as revenue and expenses, respectively, by reference to the stage of completion of the contract activity at the balance sheet date since there is a reasonable estimate of its progress toward satisfaction of the performance obligation. Measuring Stage of Completion. The stage of completion of a contract may be determined in a variety of ways. The enterprise uses the method that measures reliably the work performed. Depending on the nature if the contract, the methods may include: 1. Input Measures/Cost Basis. Input measures are made in relation to the costs or efforts devoted to a contract. Input methods recognize revenue on the basis of the efforts or inputs to satisfy the performance obligation relative to the total expected inputs. Examples of input methods include labor-hours worked; costs incurred; time elapsed; resources consumed. Revenue can be recognized on a straight-line basis if inputs are used evenly throughout the performance period. a. Cost-to-cost method (Proportion of contract costs incurred). Perhaps the most popular of the input measures is the cost-to-cost method. Under this method, the degree of completion is determined by comparing costs already incurred with the most recent estimates of total expected costs to complete the project. The percentage that costs incurred bear to total expected costs is applied to the contract price to determine the revenue to be recognized to date as well as to the expected net income on the project in arriving at earnings to date. Some of the costs incurred, particularly in the early stages of the contract, should be disregarded in applying this method because they do not relate directly to effort expended on the contract. These include such items as subcontract costs for work that has yet to be performed and standard fabricated materials that have not yet been installed. One of the most difficult problems in using this method is estimating the costs yet to be incurred. Engineers are often consulted to help provide estimates as to a project’s percentage of completion. How difficult the estimation process may be, it is required in reporting income, regardless of how the percentage of completion is computed. b. Efforts-expended methods. The efforts-expended methods are based on some measure of work performed. They include labor hours, labor pesos, machine hours, or material quantities. In each case, the degree of completion is measured in a way similar to the use in the cost-tocost approach: the ratio of the efforts expended to date to the estimated total efforts to be expended on the entire contract. For example, if the measure of work performed is labor hours, the ratio of hours worked to date to the total estimated hours would produce the percentage for use in measuring income earned. 2. Output Measures/Sales Basis. Output measures are made in terms of results achieved. Examples of output methods include; surveys of work performed or performance completed to date (the value of “work certified” to date may be a measure used to identify the degree of completion and therefore revenue to be recognized in profit or loss); units produced or delivered; tons produced; storey’s of a building completed; appraisals of results achieved; kilometers of a highway completed; contract milestones reached or achieved; time elapsed and values added. For example, if the contract calls for units of output, such as kilometers of roadway, a measure of completion would be a ratio of the miles completed to the total kilometers in the contract. Output methods should only be used when the output selected represents performance towards complete satisfaction of the performance obligation. The disadvantage of output methods is that the outputs used may not be available or directly observable. When this is the case, an input method may be necessary. Architects and engineers are sometimes asked to evaluate jobs and estimate the percentage of a job completed (surveys of work performed). These estimates are, in reality, output measures and usually are based on the physical progress made on the contract. This may be appropriate for the construction of buildings. Output measures are of two types: a. Proportional Cost Approach – the costs incurred computed under this method may not equal to the actual costs incurred. b. Actual Cost Approach – the costs incurred computed under this method should be equal to the costs actually incurred. The Proportional Cost and Actual Cost Approach are equally acceptable. It should be noted that progress payments and advances from customers often do not reflect the work performed. Page 2 of 13 0915-2303213/0908-6567516 www.resacpareview.com Downloaded by aprems cutiea (shyslinnie@gmail.com) lOMoARcPSD|51275686 AFAR-04 ReSA – THE REVIEW SCHOOL OF ACCOUNTANCY Week 5: CONSTRUCTION ACCOUNTING B. Cost Recovery Method/Zero-Profit Approach (Point In Time). Cost recovery method of construction accounting (zero-profit approach) is used when the contract’s outcome cannot be reliably estimated. The treatment below should be followed: 1. Recognize revenue only to the extent of contract costs incurred which are expected to be recoverable; and 2. Recognize contract costs as an expense in the period they are incurred. Only after all costs are incurred is gross profit recognized. In other words, the cost recovery method gives rise to zero profit. A zero-profit approach involves recognizing revenues equal to the amount of costs incurred during the period so that no net profit is recognized. But as soon as the ultimate outcome of a contract can be estimated, the percentage-ofcompletion is applied. This no profit/no loss approach reflect the situation near the beginning of a contract, i.e., the outcome cannot be reliably estimated, but it is likely to recover the costs. Contract costs that cannot be recovered should be recognized as an expense immediately. The following are situations where this might occur: • The contract is not fully enforceable, i.e. its validity is seriously questioned; • The completion of the contract is subject to the outcome of pending litigation or legislation; • The contract relates to properties which will probably be expropriated or condemned; • The customer is unable to meet its obligations under the contract; and • The contractor cannot complete the contract or in any other way meets his/her obligations under the contract. When these uncertainties cease to exist, the contract revenue and costs should be recognized as normal by reference to the stage of completion. PFRS (IFRS) 15 states that the following cost must be capitalized: 1. The incremental costs of obtaining a contract 2. The cost of fulfilling a contract if they do not fall within the scope of another standard [such as PAS (IAS) 2 – Inventories] and the entity expects them to be recovered. Companies divide cost to fulfill a contract or fulfillment costs (contract acquisition costs) into two categories: • Those that give rise to an asset. • Those that are expensed as incurred. The capitalized costs will be amortized as revenue is recognized. This means that they will be expensed to cost of construction/sales as the contract progresses. Construction costs should comprise of: 1. Costs that relate directly to the specific contract; 2. Costs that are attributable to contract activity in general and can be allocated to the contract, such as insurance, cost of design and technical assistance not directly related to a specific contract and construction overheads; and 3. Such other costs which are specifically chargeable to the customer under the terms of the contract, which may include general administration costs and development costs. Costs that relate directly to a specific contract include the following: 1. Site labor costs, including site supervision; 2. Costs of materials used in construction; 3. Depreciation of plant and equipment used on the contract; 4. Cost of moving plant, equipment and materials to and from the contract site; 5. Cost of hiring plant and equipment; 6. Cost of design and technical assistance that are directly related to the contract; 7. Estimated costs of rectification and guarantee work, including expected warranty costs; and 8. Claims from third parties. General contract activity costs should be allocated systematically and rationally, and all costs with similar characteristics should be treated consistently. The allocation should be based on the normal level of construction activity. Borrowing cost may be attributed in this way. Costs that may be attributable to contract activity in general and can be allocated to specific contracts include: 1. Insurance; 2. Costs of design and technical assistance that are not directly related to a specific contract; 3. Construction overheads Page 3 of 13 0915-2303213/0908-6567516 www.resacpareview.com Downloaded by aprems cutiea (shyslinnie@gmail.com) lOMoARcPSD|51275686 AFAR-04 ReSA – THE REVIEW SCHOOL OF ACCOUNTANCY Week 5: CONSTRUCTION ACCOUNTING Some costs cannot be attributed to contract activity and so the following should be excluded from construction costs: 1. General administration costs (unless reimbursement is specified in the contract); 2. Research & Development (unless reimbursement is specified in the contract); 3. Depreciation of idle plant and equipment not used on any particular contract; 4. Cost of wasted materials, labor or other resources; and 5. Costs that related to satisfied performance obligations Special Issues on Recognition of Contract Costs • Costs are recognized in the same proportion that applies to the recognition of revenue, except for the following. ▪ Abnormal costs (e.g. to rectify an error in the production or service process) are expensed as incurred; and ▪ Input costs that are not proportionate to the construction process. • If an incurred cost is not proportionate to the progress in the satisfaction of the performance obligation that cost shall be excluded when measuring the progress of the contract. A cost incurred that is not proportionate to the progress towards completion is excluded from the measurement of progress. • In this situation revenue will be recognized to the extent of the actual cost incurred in respect of that component • Companies recognize an asset for the incremental costs (or incremental costs of obtaining a contract) if these costs are incurred to obtain a contract with a customer. In other words, incremental costs are those that a company would not incur if the contract had not been obtained, such as: a. Sales commissions; b. Direct labor, direct materials, and allocation of costs that relate directly to the contract (e.g., costs of contract management and supervision, insurance, and depreciation of tools and equipment); and; c. Costs that generate or enhance resources of the company that will be used in satisfying performance obligations in the future. Such costs include intangible design or engineering costs that will continue to give rise to benefits in the future. Other costs that are expensed as incurred include general and administrative expenses (unless those costs are explicitly chargeable to the customer under the contract) as well as costs of waste, labor, or other resources to fulfill the contract that were not reflected in the price of the contract. In summary, companies only capitalize costs that are direct, incremental, and recoverable (assuming that the contract period is more than one year). Recognition of Expected or Anticipated Losses When it is probable that total contract costs will exceed total contract revenue, the expected (anticipated) loss should be recognized as an expense (or loss) immediately. The amount of such loss is determined irrespective of: 1. Whether or not the work has commenced on the contract; 2. The stage of completion of contract activity; or 3. The amount of profits expected to arise on other contracts which are not treated as a single construction contract. Long-term Contract Losses Two types of losses can become evident under the long-term contracts: 1. Loss in Current Period on a Profitable Contract; and 2. Loss on an Unprofitable Contract. Under PFRS 15, the loss in Current Period on a Profitable Contract and Loss on an Unprofitable Contract are similarly accounted for. Profitable Contract – Loss in Current Period. This situation happens when, during the construction, there is a significant increase in the estimated total contract costs but the increase does not eliminate all profits on the contract. Page 4 of 13 0915-2303213/0908-6567516 www.resacpareview.com Downloaded by aprems cutiea (shyslinnie@gmail.com) lOMoARcPSD|51275686 AFAR-04 ReSA – THE REVIEW SCHOOL OF ACCOUNTANCY Week 5: CONSTRUCTION ACCOUNTING Financial Statement Presentation Percentage-of-Completion/Over Time During the life of the contract, the difference between the Construction In Progress and the Progress Billings is reported in the statement of financial position as follows: • Current asset – Contract Asset. It comprises of total costs incurred on the contract, plus the cumulative recognized profit (or less cumulative recognized loss), less progress billings (i.e., the amounts actually invoiced to customers for work performed on a contract whether or not they have been paid by the customers). • Current liability – Contract Liability. It comprises of progress billings less total costs incurred on the contract, plus cumulative recognized profit (or less cumulative recognized loss). Cost Recovery Method/Point In Time During the life of the contract, the difference between the Construction In Progress and the Progress Billings is reported in the statement of financial position as follows: • Current asset – Contract Asset. It comprises of total costs incurred on the contract, less progress billings (i.e., the amounts actually invoiced to customers for work performed on a contract whether or not they have been paid by the customers). • Current liability – Contract Liability. It comprises of progress billings less total costs incurred on the contract. Financial Statement Presentation – Multiple Contracts When companies have more than one project going at a time and costs exceed billings on some contracts and billings exceeds cost on others. In such case, the company segregates the presentation of the said contracts. The asset portion includes only those contracts on which costs and recognized profits exceed billings. While, the liability side includes only those on which on which billings exceed costs and recognized profits. Separate disclosures of the peso volume of billings and costs are preferable to a summary presentation for the difference. I – Performance Obligations 1. Inting Corporation constructs highly specialized communication satellites. A customer in Hong Kong recently placed an order for a cable TV satellite at a price of P20 million. The order was placed in April 20x6, and the satellite is to be delivered in one year. The customer has guaranteed to pay in full at the end of 20x6, regardless of progress or cancellation. Inting uses “proportion of time” as its measure of progress toward completion. When should Inting recognize revenue: at completion, or as the construction is performed? a. Over time c. No revenue recognized b. Point in time d. No performance obligation 2. DJD Construction is constructing a building for Hotel Dian. Under the construction agreement, if for any reason DJD can’t complete construction, Hotel Dian would own the partially completed building and could hire another construction company to complete the job. When should DJD recognize revenue: as the building is constructed, or after construction is completed? a. Over time c. No revenue recognized b. Point in time d. No performance obligation 3. Crown Construction Company entered into a contract with Star Hotel for building a highly sophisticated, customized conference room to be completed for a fixed price of P400,000. Nonrefundable progress payments are made on a monthly basis for work completed during the month. Legal title to the conference room equipment is held by Crown until the end of the construction project, but if the contract is terminated before the conference room is finished, Star retains the partially completed job and must pay for any work completed to date. When should revenue be recognized? a. No transaction c. Point in Time b. No revenue d. Over Time 4. Regent Company entered into a contract with Star Hotel for constructing and installing a standard designed gym for a fixed price of P400,000. Nonrefundable progress payments are made on a monthly basis for work completed during the month. Legal title to the gym passes to Star upon completion of the building process. If Star cancels the contract before the gym construction is completed, Regent removes all the installed equipment and Star must compensate Regent for any loss of profit on sale of the gym to another customer. When should Silica recognize revenue? a. No transaction c. Point in Time b. No revenue d. Over Time Page 5 of 13 0915-2303213/0908-6567516 www.resacpareview.com Downloaded by aprems cutiea (shyslinnie@gmail.com) lOMoARcPSD|51275686 AFAR-04 ReSA – THE REVIEW SCHOOL OF ACCOUNTANCY Week 5: CONSTRUCTION ACCOUNTING 5. Assume DJD International Tower (Phase II) is developing luxury residential real estate and begins to market individual apartments during their construction. The Tower entered into a contract with Edwards for the sale of a specific apartment. Edwards pays a deposit that is refundable only if the Tower fails to deliver the completed apartment in accordance with the contract. The remainder of the purchase price is paid on completion of the contract when Edwards obtains possession of the apartment. When should revenue be recognized? a. No transaction c. Point in Time b. No revenue d. Over Time 6. On January 1, 20x6, Silver Construction Company signed a contract to build a custom garage for a customer and received P10,000 in advance for the job. The new garage will be built on the customer’s land. To complete this project, Silver must first build a concrete floor, construct wooden pillars and walls, and finally install a roof. Silver normally charges stand-alone prices of P3,000, P4,000, and P5,000, respectively, for each of these three smaller tasks if done separately. How many performance obligations exist in this contract? a. 0 c. 2 b. 1 d. 3 7. VJD Construction specializes in designing and installing customized manufacturing equipment. On February 1, 20x7, it signs a contract to design a fully automated wristwatch assembly line for P2 million, which will be settled in cash upon completion of construction. VJD Construction will install the equipment on the client’s property, furnish it with a customized software package that is integral to operations, and provide consulting services that integrate the equipment with VJD Construction’s other assembly lines. How many performance obligations exist in this contract? a. 0 c. 2 b. 1 d. 3 II – Transaction/Contract Price with Variable Consideration 1. DJ Builders Construction enters into a contract with a customer to build a warehouse for P850,000 on March 30, 20x5 with a performance bonus of P50,000 if the building is completed by July 31, 20x5. The bonus is reduced by P10,000 each week that completion is delayed. DJ Builders commonly includes these completion bonuses in its contracts and, based on prior experience, estimates the following completion outcomes: Completed by Probability July 31, 20x5 65% August 7, 20x5 25% August 14, 20x5 5% August 21, 20x5 5% The transaction price amounted to: a. P895,000 c. P585,000 b. P850,000 d. P552,500 2. DJD Builders Construction Company enters into a contract with a customer to build a 50 kilometers road for P100,000,000, with a performance bonus of P60,000,000 that will be paid based on the timing of completion. The amount of the performance bonus decreases by 10% per week for every week beyond the agreed-upon completion date. The contract requirements are similar to contracts that DJD Builders has performed previously, and management believes that such experience is predictive for this contract. Management estimates that there is a 60% probability that the contract will be completed by the agreed-upon completion date, a 30% probability that it will be completed one week late, and only a 10% probability that it will be completed two weeks late. Determine the probability-weighted amount for the management to determine the transaction price. a. P 96,000,000 c. P142,200,000 b. P111,000,000 d. P157,000,000 III – Entries, Revenue, Costs and Gross Profit Computation; F/S Presentation In 2019, DJ Builders Construction agreed to construct an apartment building at a price of P500,000. The information relating to the costs and billings for the contract is as follows: 2019 2020 2021 Direct and allocable costs to date (materials delivered to site, architects’ and surveyors’ fees, direct labor costs allocated overhead costs and equipment’s depreciation).P 140,000 P 300,000* P 392,500 Estimated costs yet to be incurred………………....................... 260,000 100,000 -0Customer billings each year………………………....................... 187,500 140,000 182,500 Collection of billings each year……………………...................... 140,000 160,000 210,000 During 2020 the customer agrees to a variation with increases expected revenue from the contract by P10,000 and causes additional costs of P5,000. At the end of 2020 there are materials stored on site for use during the following period (2021) which cost P4,000*. Page 6 of 13 0915-2303213/0908-6567516 www.resacpareview.com Downloaded by aprems cutiea (shyslinnie@gmail.com) lOMoARcPSD|51275686 AFAR-04 ReSA – THE REVIEW SCHOOL OF ACCOUNTANCY Week 5: CONSTRUCTION ACCOUNTING Required: A. Prepare journal entries each year using: 1. Percentage-of-completion method/Over Time 2. Cost recovery method of construction accounting/Point in Time (Hybrid Method or Zero-profit Approach). Assuming that at the beginning and end of 2019 (also in 2020) the contractor cannot estimate the outcome of the contract with sufficient reliability to estimate the project’s percentage of completion (i.e., because of the uncertainties arising from the new design and new materials the entity cannot estimate total expected contract costs with sufficient reliability). It is highly likely that the contract price will be received from the customer. However it is probable that the costs incurred in 2019 and 2020 will be recoverable. The contract was completed in 2021. B. For each year show how the details related to this contract would be disclosed on the balance sheet and on the income statement: Percentage-of-completion Method/Over Time: 1. In its December 31, 2019 balance sheet, DJ Builders would report: a. The contract/current asset, cost and profits in excess of billings, P12,500. b. The contract/current liability, billings in excess of cost and profits, P12,500. c. The contract/current asset, contract amount in excess of billings, of P312,500. d. The contract/current asset, deferred profit of P72,500. 2. In its December 31, 2020 balance sheet, DJ Builders would report: a. The contract/current asset, cost and profits in excess of billings, P49,900. b. The contract/current liability, billings in excess of cost and profits, P49,900. c. The contract/current asset, contract amount in excess of billings, of P37,500. d. The contract/current liability, deferred profit of P46,400. 3. In its December 31, 2021 balance sheet, DJ Builders would report in relation to the Construction in Progress and Contract Billings Account: a. The contract/current asset, P500,000. b. The contract/current liability, P500,000. c. The Construction-In-Progress Account of P500,000 and Contract Billings of P392,500. d. None. 4. In its December 31 yearly income statement, the recognize revenue: 2019 2020 2021 2019 2020 2021 a. P175,000 P202,400 P132,600 c. P140,000 P300,000 P392,500 b. P 35,000 P 81,400 P117,500 d. P 0 P 0 P510,000 5. In its December 31 yearly income statement, the Construction Costs): 2019 2020 2021 2019 2020 2021 a. P140,000 P160,000 P 92,500 c. P 140,000 P 160,000 P 96,500 b. P140,000 P156,000 P 96,500 d. P 0 P 0 P 392,500 6. In its December 31 yearly income statement, the gross profit would be: 2019 2020 2021 2019 2020 2021 a. P 35,000 P 75,000 P107,500 c. P132,500 P160,000 P200,000 b. P 35,000 P 46,400 P 36,100 d. P 0 P 0 P107,500 Cost Recovery Method of Construction Accounting/Point in Time 7. In its December 31, 2019 balance sheet, DJ Builders report: a. The contract/current asset, cost and profits in excess of billings, P47,500. b. The contract/current liability, billings in excess of cost, P47,500. c. The contract/current asset, contract amount in excess of billings, of P312,500. d. The contract/current asset, P140,000; deferred profit of P187,500. 8. In its December 31, 2020 balance sheet, DJ Builders report: a. The contract/current asset, cost and profits in excess of billings, P31,500. b. The contract/current liability, billings in excess of cost, P31,500. c. The contract/current asset, contract amount in excess of billings, of P156,000. d. The contract/current asset, P156,000; current/contract liability deferred profit of P140,000. 9. In its December 31, 2021 balance sheet, DJ Builders would report in relation to the Construction in Progress and Contract Billings Account: a. The contract/current asset, 510,000. b. The contract/current liability, P510,000. c. The Construction-In-Progress Account of P510,000 and Contract Billings of P392,500. d. None. 10. In its December 31 yearly income statement, the recognize revenue would be: 2019 2020 2021 2019 2020 2021 a. P140,000 P156,000 P214,000 c. P140,000 P 40,000 P200,000 b. P140,000 P300,000 P510,000 d. P 0 P 0 P500,000 Page 7 of 13 0915-2303213/0908-6567516 www.resacpareview.com Downloaded by aprems cutiea (shyslinnie@gmail.com) lOMoARcPSD|51275686 AFAR-04 ReSA – THE REVIEW SCHOOL OF ACCOUNTANCY Week 5: CONSTRUCTION ACCOUNTING 11. In its December 31 yearly income statement, the Construction Costs: 2019 2020 2021 2019 2020 2021 a. P140,000 P156,000 P 96,500 c. P 140,000 P300,000 P392,500 b. P400,000 P400,000 P392,500 d. P 0 P 0 P392,500 12. In its December 31 yearly income statement, the gross profit: 2019 2020 2021 a. P 35,000 P 75,000 P107,500 b. P 35,000 P 40,000 P 32,900 c. P132,900 P160,000 P200,000 d. P 0 P 0 P117,500 IV – Reconstruction In 2019, PJD Construction Corporation began construction work under a 3-year contract. The contract price was P2,000,000. PJD uses the percentage-of-completion method/over time for financial accounting purposes. The income to be recognized each year is based on the proportion of costs incurred to total estimated costs for completing the contract. The financial statement presentation relating to this contract at December 31, 2019 was as follows: Balance Sheet Accounts Receivable – construction contract billings…………… P 43,000 Construction-in-progress…………………………………………………P130,000 Less: Contract Billings…………………………………………………….. 123,000 Costs of uncompleted contract in excess of billings……………… 7,000 Income Statement/Statement of Comprehensive Income Gross profit (before tax) recognized in 2019……………………….. P 36,400 1. How much was collected in 2019 on this contract? a. P7,000 c. P 80,000 b. P43,000 d. P123,000 2. What was the initial estimated gross profit before tax on this contract? a. P36,400 c. P130,000 b. P93,600 d. P560,000 3. What is the percentage of completion for the year ended? a. 6.50% c. 28.00% b. 13.00% d. 100.00% 4. What is the gross profit rate on the contract? a. 6.50% c. 28.00% b. 13.00% d. 100.00% 5. What is the recognized revenue to date at the end of 2019? a. P36,400 c. P130,000 b. P93,600 d. P560,000 6. What is the recognized revenue in 2019? a. P36,400 b. P93,600 c. P130,000 d. P560,000 V – Reconstruction DJ Builders Construction Company has used the cost-to-cost percentage of completion method of recognizing revenue. Ambrose assumed leadership of the business after the recent death of his father. In reviewing the records, Ambrose finds the following information regarding a recently completed building project for which the total contract was P2,000,000. 2019 2020 2021 Gross profit (loss) each year P 40,000 P 140,000 P( 20,000) Costs incurred each year 360,000 ? 820,000 Ambrose wants to know how effectively the company operated during the last 3 years on this project and since the information is not complete, has asked for answers to the following questions: 1. How much cost was incurred in 2020? a. P660,000 c. P1,180,000 b. P820,000 d. P1,840,000 2. What percentage of the project was completed by the end of 2020? a. 40% c. 60% b. 51% d. 90% Page 8 of 13 0915-2303213/0908-6567516 www.resacpareview.com Downloaded by aprems cutiea (shyslinnie@gmail.com) lOMoARcPSD|51275686 AFAR-04 ReSA – THE REVIEW SCHOOL OF ACCOUNTANCY Week 5: CONSTRUCTION ACCOUNTING 3. What was the percentage of completion during the year 2020? a. 20% c. 60% b. 40% d. 100% 4. What was the estimated gross profit on the project by the end of 2020? a. P140,000 c. P180,000 b. P160,000 d. P300,000 5. What was the estimated cost to complete the project at the end of 2020? a. P 660,000 c. P1,020,000 b. P 680,000 d. P1,700,000 VI – Unprofitable Contract GEI Enterprise entered into a construction agreement in 20x4 that called for a contract price of P9,600,000. At the beginning of 20x5, a change order increase the initial contract price by P480,000. In relation to the project, the following data were obtained: Costs incurred to date . . . . . . . . . . Estimated costs to complete . . . . Billings made to date . . . . . . . . . . . Collections made to date . . . . . . . 20x4 P4,920,000 4,920,000 5,280,000 4,920,000 20x5 P8,640,000 2,160,000 8,700,000 8,700,000 Compute the amount of construction in progress (net)/contract assets or progress billings (net)/contract liabilities for the year 20x5: Percentage-of-completion Cost Recovery Method Method (Over Time) of Construction Accounting (Point In Time) a. P780,000 -- liabilities P 780,000 – liabilities b. 780,000 – assets 780,000 – assets c. 60,000 – liabilities 60,000 – liabilities d. 636,000 – liabilities 636,000 – liabilities VII – Comparing Input and Output Measures TJD Construction Company won the recently concluded public bidding wherein the contract was awarded starting January 7, 2019, to construct a bridge for a contract price of P16,800,000 payable in five installments, of which one-fifth (1/5) of the price to be paid upon completion of each quarter of work, with the final payment due within ten days (as agreed per contract) after the turnover of the acceptance of the bridge. By December 31, 2019, three-quarters of the bridge was completed which was estimated by the company’s engineering department; whereupon the third billing was made (cash had been made on the previous two billings). During 2019, a total of P8,400,000 had been paid for costs incurred, and total liability for construction materials purchased still amounted to P2,000,000. It is estimated that an additional P3,600,000 would be required to complete the construction of the bridge. Using the percentage-of-completion/over time to recognize revenue: 1. Using input measure (cost basis) – cost-to-cost method, the realized gross profit for 2019: a. P2,080,000 c. P2,200,000 b. P2,100,000 d. P2,800,000 2. Using output measure (sales basis) – proportional cost approach (engineering estimates), the balance of “Construction in Progress – net” at the end of 2019 (CA – current asset; CL – current liability): a. P2,420,000 CA c. P12,500,000 CA b. P2,420,000 CL d. P 320,000 CL 3. Using output measure (sales basis) – actual cost (measure of completion to be applied to revenues) approach (engineering estimates), the realized gross profit for 2019: a. P2,080,000 c. P2,200,000 b. P2,100,000 d. P2,800,000 4. Using output measure (sales basis) – actual cost (measure of completion to be applied to gross profit) approach (engineering estimates), the realized gross profit for 2019: a. P2,080,000 c. P2,200,000 b. P2,100,000 d. P2,800,000 Page 9 of 13 0915-2303213/0908-6567516 www.resacpareview.com Downloaded by aprems cutiea (shyslinnie@gmail.com) lOMoARcPSD|51275686 AFAR-04 ReSA – THE REVIEW SCHOOL OF ACCOUNTANCY Week 5: CONSTRUCTION ACCOUNTING VIII – Output (Sales Basis) and Input Measure (Cost Basis) VJD International Inc. recently acquired the Vince Builders Company. Vince has incomplete accounting records. On one particular project, only the information is available. 2019 2020 2021 Costs incurred during the year……………………………….....P200,000 P 250,000 ? Estimated cost to complete…………………………………...... ? 190,000 0 Recognized revenue……………………………………………... 220,000 ? ? Gross profit on contract………………………………………...... ? 10,000 (P10,000) Contract price……………………………………………………... 700,000 Because the information is incomplete, you are asked the following questions assuming the percentageof-completion method is used; an output measure (sales basis) is used to estimate the percentage completed, and revenue is recorded using the actual cost approach. 1. How much gross profit should be reported in 2019? 2. How much revenue should be reported in 2020? 3. How much revenue should be reported in 2021? 4. How much cost was incurred in 2021? 5. The total costs of the contract? 6. What would be the construction revenue, costs of revenue and gross profit for 2019 and 2020 assuming that in 2019, the outcome of the construction contract cannot be estimated reliably (no estimated cost to complete). (Ignore the revenue amount shown for 2019 and gross profit amount reported for 2020.) 7. What would be the gross profit for 2020 if the cost-to-cost percentage-of-completion method/input method (cost basis) were used rather than the output measure assuming that the estimated cost to complete in 2019 amounted to P450,000? (Ignore the revenue amount shown for 2019 and gross profit amount reported for 2020.) SOLUTIONS TO SELECTED PROBLEMS Problem III – DJ Builders Contract Price Cost Incurred Each Year (CIEY) +: Cost Incurred in Prior Years (CIPY) Cost (actual) Incurred to Date +: Estimated Cost to Complete Total Estimated Cost Estimated Gross Profit x: Percentage of Completion (CI to date/TEC) Recognized Gross Profit to Date Less: Recognized Gross Profit in Prior Yr(s) RGP Each Year - % of Completion Method RGP Each Year – Cost Recovery Method 2019 500,000 140,000 ____-0140,000 260,000 400,000 100,000 140/400 or 35% 35,000 ____-035,000 2020 *510,000 160,000 140,000 **300,000 100,000 400,000 110,000 (300-4)/400 ___or 74% 81,400 _35,000 46,400 ____-0- _____-0- or 2021 *510,000 92,500 300,000 392,500 _____-0392,500 117,500 2021 ***96,500 ***296,000 392,500 ____100% 117,500 _81,400 36,100 117,500 * P500,000 + P10,000 variations in contract; **to date means it include the additional costs of P5,000 ***or CIEY – 2021, P92,500 + P 4,000 = P96,500; CIPY, P300,000 – P4,000 = P296,000 Journal Entries: Percentage of Completion/Over Time (000’s omitted) 1. To record Cost Incurred Each Year Construction in Progress (CIP) Materials Inventory Cash, payables, materials, etc. 2. Progress / Contract Billings Accounts receivable Progress billings 3. Collections Cash Accounts receivable 4. Recognized Rev., Cost & GP Cost of Construction CIP Revenue from Construction 5. To close CIP and Progress Billings Progress billings Construction in Progress Page 10 of 13 2019 2020 140 2021 156.0 4.0 140 187.5 96.5 140 187.5 140 182.5 140 160 140 140 35 4.0 92.5 160.0 182.5 210 160 156.0 46.4 175 210 96.5 36.1 202.4 132.6 510 510 0915-2303213/0908-6567516 www.resacpareview.com Downloaded by aprems cutiea (shyslinnie@gmail.com) lOMoARcPSD|51275686 AFAR-04 ReSA – THE REVIEW SCHOOL OF ACCOUNTANCY Week 5: CONSTRUCTION ACCOUNTING Journal Entries: Cost Recovery Method/Point In Time (000’s omitted) 2019 1. To record Cost Incurred Each Year Construction in Progress (CIP) 140 Materials Inventory Cash, payables, materials, etc. 2. Progress / Contract Billings Accounts receivable 187.5 Progress billings 3. Collections Cash 140 Accounts receivable 4. Recognized Rev., Cost & GP Cost of Construction 140 CIP -0Revenue from Construction 5. To close CIP and Progress Billings Progress billings Construction in Progress 2020 2021 156 4 140 96.5 4.0 92.5 160 140 187.5 182.5 140 160 140 182.5 210 160 156 -0- 140 210 96.5 117.5 156 214 510 510 Or, alternative approach - % of Completion Method / Over Time Recognized To Date 2019 Recognized in Prior Years Recognized in Current Year 175,000 -0- 175,000 140,000 -0- 140,000 35,000 -0- 35,000 Revenue (P510,000 x 74%) Cost (P400,000 x 74%) Gross Profit (P110,000 x 74%) 377,400 ***296,000 81,400 175,000 140,000 35,000 202,400 156,000 46,400 Revenue (P510,000 x 100%) Cost (P392,500 x 100%) Gross Profit (P117,500 x 100%) 510,000 392,500 117,500 377,400 296,000 81,400 132,600 ***96,500 36,100 Revenue (Contract Price x % of completion) (500,000 x 35%) Cost (Total Est’d. Cost x % of completion) (P400,000 x 35%) Gross Profit (Est’d. Gross Profit x % of completion) (P100,000 x 35%) 2020 2021 Or, alternative approach – Cost Recovery Method/Zero-Profit Approach/Point In Time Recognized Recognized Recognized in To Date in Prior Years Current Year 2019 Revenue (equivalent to Costs Incurred) 140,000 -0140,000 Cost 140,000 -0140,000 Gross Profit -0-0-02020 Revenue (equivalent to Costs Incurred) Cost Gross Profit 296,000 296,000 -0- 140,000 140,000 -0- 156,000 156,000 -0- Revenue Cost Gross Profit 510,000 392,500 117,500 296,000 296,000 -0- 214,000 96,500 117,500 2021 Page 11 of 13 0915-2303213/0908-6567516 www.resacpareview.com Downloaded by aprems cutiea (shyslinnie@gmail.com) lOMoARcPSD|51275686 AFAR-04 ReSA – THE REVIEW SCHOOL OF ACCOUNTANCY Week 5: CONSTRUCTION ACCOUNTING Problem IV – PJD Construction 2019 Contract Price Less: Total Estimated Cost Cost Incurred Each Year +: Cost Incurred in Prior Years Cost Incurred to Date +: Estimated Cost to Complete Total Estimated Cost Estimated Gross Profit x: Percentage of Completion (CI to date/TEC) Gross Profit to Date Less: Gross Profit in Prior Yr(s) GP (L) Each Year - % of Completion Method 4,000,000 Problem V – DJ Builders 2019 Contract Price Less: Total Estimated Cost Cost Incurred Each Year +: Cost Incurred in Prior Years Cost Incurred to Date +: Estimated Cost to Complete Total Estimated Cost Estimated Gross Profit x: Percentage of Completion (CI to date/TEC) Gross Profit to Date Less: Recognized Gross Profit in Prior Yr(s) GP (L) Each Year - % of Completion Method Problem VII 2020 2,000,000 2,000,000 360,000 _____0__ 360,000 _______ _______ ? _______ 820,000 _______ ? _______ ? ? _______ _______ 140,000 _______ _______ _______ _______ 40,000 Requirement 1 % of Completion Input - Cost to Cost 2019 _______ Contract Price Cost Incurred Each Year +: Cost Incurred in Prior Years Cost (actual) Incurred to Date +: Estimated Cost to Complete Total Estimated Cost Estimated Gross Profit x: Percentage of Completion (CI to date/TEC) Gross Profit to Date Less: Recognized Gross Profit in Prior Yr(s) GP Each Year 2021 2,000,000 _______ _______ (20,000) Requirement 2 % of Completion Output-Proportional 2019 _______ _______ _______ _______ _______ _______ _______ _______ _______ _______ _______ % of Completion Method (OT) - Proportional Cost Approach Recognized To Date 2019 Revenue (Contract Price x % of completion) Recognized in Prior Years Recognized in Current Year Recognized in Prior Years Recognized in Current Year Cost (Total Est’d. Cost x % of completion) Gross Profit (Est’d. Gross Profit x % of completion) % of Completion Method (OT) – Actual Cost Approach (Revenue) Recognized To Date 2019 Revenue Cost Gross Profit Page 12 of 13 0915-2303213/0908-6567516 www.resacpareview.com Downloaded by aprems cutiea (shyslinnie@gmail.com) lOMoARcPSD|51275686 AFAR-04 ReSA – THE REVIEW SCHOOL OF ACCOUNTANCY Week 5: CONSTRUCTION ACCOUNTING % of Completion Method (OT) – Actual Cost Approach (Gross Profit) Recognized Recognized To Date in Prior Years Recognized in Current Year 2019 Revenue Cost Gross Profit Problem VIII Contract Price Cost Incurred Each Year +: Cost Incurred in Prior Years Cost (actual) Incurred to Date +: Estimated Cost to Complete Total Estimated Cost Estimated Gross Profit x: Percentage of Completion (CI to date/TEC) Gross Profit to Date Less: Recognized Gross Profit in Prior Yr(s) GP Each Year Requirement 6 Cost Recovery (PT) 2019 2020 _______ _______ Requirement 7 - % of Completion (OT) 2019 2020 _______ _______ _______ _______ _______ _______ _______ _______ _______ _______ _______ _______ _______ _______ _______ _______ _______ _______ _______ _______ _______ _______ _______ _______ _______ _______ GOD BLESS YOU ALWAYS!!! *The only thing that stands between a man and what he wants from life is often merely the will to try it and the faith to believe that it is possible.* *Don’t be afraid of shortcomings, because they are what will make you better. Stay on the right track, Continue to pray and things will work out for you.* *It is better to fail in doing something, than to excel in doing nothing.* *For even a flawed diamond is more valuable than a perfect brick. And people who have no failures also have few victories.* *Sometimes a winner is just a dreamer who never gave up.* *The spirit, the will to win, and the will to excel are the things that endure.* *These qualities are so much important than the events that occur.* *A dream unrealized is a dream imprisoned by that enemy of all enemies, the fear of failure. Set that dream free by determining that you will make it happen.* *Don’t let your learning lead to knowledge; let your learning lead to action.* *Every great success was, at the beginning impossible* *The secret of life is not just to live, but to have something worthwhile to live for.* *Great achievements are not done by strength but by perseverance* *No one knows what he can do until he tries* *Not knowing when the dawn will come, I open every door* *The great thing in the world is not so much where you are but in what direction you are going* *No act of kindness, no matter how small is ever wasted.* *One individual plus courage is a majority.* *Never take direction from a crowd for your personal life.* *And never choose to quit just because somebody disagrees with you* *There is no great and no small To the Soul that makes it all: And where it comes, all things are equal; And it comes everywhere.* Your mind was framed to succeed Your hand was armed with skill, Your face was the mould of great faith and courage, And your HEART with the throne of will. Page 13 of 13 0915-2303213/0908-6567516 www.resacpareview.com Downloaded by aprems cutiea (shyslinnie@gmail.com)