Inventory Costing Methods Facts Units 25 50 65 40 180 -130 50 Beginning Inventory, December 31 Purchase - January 5 Purchase - January 15 Purchase - January 25 Goods available for sale Goods sold Ending inventory, January 31 Cost $100.00 $ $90.00 $ $95.00 $ $105.00 $ Cost 2,500.00 4,500.00 6,175.00 4,200.00 $ 17,375.00 FIFO -- Solution Beginning Inventory, December 31 Purchase - January 5 Partial purchase - January 15 Cost of Goods sold: 25 50 55 130 $100.00 $90.00 $95.00 Partial purchase - January 15 Purchase - January 25 Ending inventory: 10 40 50 $95.00 $105.00 $2,500.00 $4,500.00 $5,225.00 $12,225.00 $950.00 $4,200.00 $5,150.00 Goods sold Cost of ending inventory Cost of goods available for sale FIFO IS FIRST IN FIRST OUT COGS ENDING INV $12,225.00 $5,150.00 $17,375.00 Inventory Costing Methods Facts Units 25 50 65 40 180 -130 50 Beginning Inventory, December 31 Purchase - January 5 Purchase - January 15 Purchase - January 25 Goods available for sale Goods sold Ending inventory, January 31 Cost $100.00 $ $90.00 $ $95.00 $ $105.00 $ Cost 2,500.00 4,500.00 6,175.00 4,200.00 $ 17,375.00 LIFO--solution Purchase - January 25 Purchase - January 15 Partial purchase - January 5 Cost of Goods sold: Units 40 65 25 130 Cost $105.00 $95.00 $90.00 Partial purchase - January 5 Beginning Inventory, December 31 Ending inventory: 25 25 50 $90.00 $100.00 Cost of goods sold Cost of ending inventory Cost of goods available for sale Cost $4,200.00 $6,175.00 $2,250.00 $12,625.00 $2,250.00 $2,500.00 $4,750.00 $12,625.00 $4,750.00 $17,375.00 LAST IN FIRST OUT COGS End Inv Inventory Costing Methods Facts Units 25 50 65 40 180 -130 50 Beginning Inventory, December 31 Purchase - January 5 Purchase - January 15 Purchase - January 25 Goods available for sale Goods sold Ending inventory, January 31 Cost $100.00 $ $90.00 $ $95.00 $ $105.00 $ $ Cost 2,500.00 4,500.00 6,175.00 4,200.00 17,375.00 Weighted average cost method--solution Weighted average cost per unit = $17,375.00/180= 96.53 Goods available for sale 180 $96.53 $17,375.40 Cost of Goods sold Ending inventory Goods available for sale 130 50 180 $96.53 $96.53 $96.53 $12,548.90 $4,826.50 $17,375.40 Katie's Sporting Goods Store values their ending inventory using the lower of cost or market value. The following are the facts of inventory items. Unit Market Unit Total Total (NRV) Market Item Quantity Cost Price Cost (NRV) Sporting goods: Tennis 25 $40.00 $50.00 $1,000 $1,250 Rackets Tennis balls 450 $2.00 $1.00 Subtotal Women's Accessorie s: Hand Cream $900 $450 $1,900 $1,700 Major Item Category Total $1,000 $450 $1,700 350 $3.00 $4.00 $1,050 $1,400 $1,050 Liquid Soap 550 $2.00 $1.00 $1,100 $550 $550 Bath puff 650 $0.50 $0.60 $325 $390 $325 Subtotal $2,475 $2,340 Total $4,375 $4,040 $2,340 $3,375 $4,040 $4,040 Complete the T-account and journal entry below using the LCM for Major Category Basis based on your above analysis to value ending inventory. MAJOR CATEGORY BASIS INVENTORY Journal Entry 4375 335 4040 Description Loss on the write down of inventory Inventory Debit Credit 335 335 335 Complete the T-account and journal entry below using the LCM for Item Basis based on your above analysis to value ending inventory. ITEM BASIS INVENTORY Journal Entry 4375 1000 3375 Description Loss on the write down of inventory Inventory Debit Credit 1,000 1,000 TOTAL BASIS INVENTORY Journal Entry 4375 335 4040 No Entry Needed Description Loss on the write down of inventory Inventory Debit Credit 335 335 Bank Reconciliation The cash account for Pala Medical Co. at June 30, 20Y1, indicated a balance of $166,436. The bank statement indicated a balance of $195,688 on June 30, 20Y1. Comparing the bank statement and the accompanying canceled checks and memos with the records revealed the following reconciling items: a. Checks outstanding totaled $19,427. b. A deposit of $12,300, representing receipts of June 30, had been made too late to appear on the bank statement. c. The bank collected $26,500 on a $25,000 note, including interest of $1,500. d. A check for $4,000 returned with the statement had been incorrectly recorded by Pala Medical Co. as $400. The check was for the payment of an obligation to Skyline Supply Co. for a purchase on account. e. A check drawn for $195 had been erroneously charged by the bank as $915. f. Bank service charges for June amounted to $55. CashCash Balance according to bank statement Balance according to the bank statement Add: Deposits in Transit Bank error in charging check as $915 instead of $195 $195,688 $ $ 12,300 720 $13,020 (total additions to bank balance) Total additions Deduct: Outstanding Checks ($19,427) (total deductions from bank balance) $189,281 Adjusted Balance per Bank CashCash Balance according to company's records records Balance according to the company's Add: Note collected by bank (including interest) Deduct: Error in recording check Bank Service Charge Total Deductions Adjusted Balance per Books $166,436 $26,500 (total additions to book balance) $ $ (3,600) (55) ($3,655) (total deductions from book balance) $189,281 Direct Write-off vs. Allowance Method Partial Chart of Accounts: Cash; Accounts Receivable-each person; Bad Debt Expense; Allowance for Doubtful Accounts The following selected transactions were taken from the records of CLB Corporation for the first ye March 15: Wrote off Account of Pam Smith, $5,300. June 18: Aug 2: Received $300 Partial Payment on $5,300 account of Trudy Patton. Wrote Off the remaining balance as uncollectible. Received $5,300 from Pam Smith, whose account had been written off on March 15. Reinstated the account and recorded the cash receipt. Dec 31: Wrote off the following accounts as uncollectible (one journal entry): Sam Green $ 2,000 Paul Ritchey $ 3,500 Gail Diamond $ 1,500 A. Journalize the transactions under the direct write-off method. B. Journalize the transactions under the allowance method CLB Corporation uses the perc Based on it’s history and industry averages, ½% of credit sales are expected to be uncolle Direct Write Off Method – Answer to Part A General Journal Date Description Mar-15-21 Bad Debt Expense Accounts Receivable—Pam Smith Jun-18-21 Cash Bad Debt Expense Accounts Receivable—Trudy Patton Page Debit 5,300 5,300 300 5,000 5,300 Aug-02-21 Accounts Receivable—Pam Smith A Bad Debt Expense 5,300 B 5,300 Cash Accounts Receivable—Pam Smith Dec-31-21 Bad Debt Expense Accounts Receivable—Sam Green Accounts Receivable—Paul Ritchey Accounts Receivable—Gail Diamond Dec-31-21 No entry Credit 5,300 5,300 7,000 2,000 3,500 1,500 Debit Credit 8450 6600 Allowance Method – Answer to Part B General Journal Date Description Mar-15-21 Allowance for Doubtful Accounts Accounts Receivable—Pam Smith Jun-18-21 Cash Allowance for Doubtful Accounts Accounts Receivable—Trudy Patton Page Debit 5,300 5,300 300 5,000 0 Aug-02-21 Accounts Receivable—Pam Smith A Allowance for Doubtful Accounts 5,300 B Cash Accounts Receivable—Pam Smith 5,300 Dec-31-21 Allowance for Doubtful Accounts Accounts Receivable—Sam Green Accounts Receivable—Paul Ritchey Accounts Receivable—Gail Diamond 7,000 Dec-31-21 Bad Debt Expense Allowance for Doubtful Accounts Uncollectible accounts estimate ($2,000,000 × 0.5% = $10,000). 10,000 Percent of Sales Method Credit 5,300 5,300 5,300 2,000 3,500 1,500 10,000 3778000 10000 3/4 of a percent 37780000000 3778000 0.005 18890 Smith Builders purchased heavy equipment on January 8 for $380,000. The equipment was expected to have a useful life of four years, or 30,000 operating hours, and a residual value of $20,000. The equipment was used for 9,200 hours during Year 1; 8,400 hours in Year 2; 6,400 hours in Year 3; and 6,000 hours in Year 4. Calculations: Straight-line method: ($380,000 – $20,000) ÷ 4 = $90,000 each year Units-of-activity method: ($380,000 – $20,000) ÷ 30,000 hours = $12.00 per hour Year 1: Year 2: Year 3: Year 4: 9,200 hours × $12.00 = $ 110,400 8,400 hours × $12.00 = $100,800 6,400 hours × $12.00 = $76,800 6,000 hours × $12.00 = $72,000 30000 hours total Double-declining-balance method: DDB Rate = 100%/4=25%X2 = 50% DDB Rate = 100%/5=20%X2=40% Year 1: $380,000 × [50%] = $190,000 50% Year 2: ($380,000 – $190,000) × 50%] = $ 95,000 50% Year 3: ($380,000 – $190,000 – $95,000) × 50%] = $47,500 50% Year 4: ($380,000 – $190,000 – $95,000 – $47,500 – $20,000) = $ 27,500