Partnership Dissolution: Changes in Ownership CHAPTER 19 Introduction A business conducted as a partnership usually has changes in ownership during its existence. In this chapter, we discuss the changes in ownership that do not result in the termination of the partnership operations or of the partnership as a separate business and accounting entity. Such change in ownership is termed as dissolution. Partnership dissolution is defined as “the change in the relation of the partners caused by any partner ceasing to be associated in the carrying on as distinguished from the winding up of the business.” Dissolution ends the association of partners for their original purpose. Unlike corporation, changes in ownership structure are events that require special accounting treatment. NAME OR LOGO Accounting for Partnership Dissolution Accounting for a partnership is influenced by the propriety theory, which views a partnership not as a distinct entity, but rather, as a group of individual investors. Measuring changes in the equity of the individual partners is a major aspect of partnership accounting. Because ownership changes result in the dissolution of the partnership, this provides an excellent opportunity for structure of the partnership which is presumed to be arm’s length transactions that reflect the current value of the partnership. NAME OR LOGO Capital Interest versus Profit and Loss Interest In preparing partnership agreement, the partners must recognize: • that there is a distinction between a partner’s capital interest and • his/her interest in income and losses subsequently reported in the partnership. A partner’s capital interest is: • a claim against the net assets of the partnership as shown by the balance in the partner’s capital account. An interest in profit and loss determines how the partner’s capital interest will increase or decrease as a result of subsequent operations. In some cases: • the relationship of the capital accounts to one another does not correspond with the partner’s profit and loss ratio. Capital balances are historical cost figures. As describe earlier, a partner’s capital interest may change over time because they result from contributions and withdrawals made throughout the life of the business as well as from the allocation of partnership income. Therefore, any correlation between a partner’s recorded capital at a particular point in time and the profit and loss percentage would probably coincidental. For example, Mr. X became a partner by having a capital of P40,000 out of a total capital of P100,000. Mr. X received a forty-percent (40%) capital interest in the partnership, but he was given a thirty-five percent (35%) interest in profit and loss. NAME OR LOGO Assignment of an Interest to a Third Party A partnership is not dissolved when a partner assigns his/her interest in the partnership to a third party, because such an assignment does not itself change the relationship of the partners. Such assignment only entitles the assignee to receive the assigning partner’s interest in future partnership profits and partnership assets in the event of liquidation. The assignee does not become a partner and does not obtain the right to share in management of the partnership or to review transactions and records of the partnership. Because the assignee does not become a partner, the only change required on the partnership books is to transfer the interest of the assignor partner to the assignee. Illustration 19-1: The capital balances (and profit and loss ratio) of A and B in the AB partnership is presented as follows: A, capital (75%) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . B, capital (25%) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . P 75,000 60,000 A assigns 30% of his interest to C (C paid P26,000 for the interest assigned). The entry to record the assignment is as follows: A, capital (30% x P75,000) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . C, capital . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 22,500 22,500 The purchase price paid by C is completely irrelevant to the entry recorded on the books. NAME OR LOGO The remaining discussions of this chapter consider the problems that arise upon dissolution as a result of the: 1. Admission of a new partner: a. by Purchase of Interest, and b. by Investment 2. Withdrawal or retirement of a partner, 3. Death or incapacity of a partner, and 4. Incorporation of a partnership Partnerships commonly deviate from GAAP in the following areas: 1. the use of the cash basis instead of the accrual basis, 2. the use of prior period adjustments, 3. the use of current values instead of historical cost (usually in connection with a change in ownership), and 4. the recognition of goodwill (usually in connection with a change in ownership). NAME OR LOGO Valuation – An Issue When there is a change in the ownership of the partnership, the problem of assigning a fair value of the firm arises. It is a question as to whether or not the assets and liabilities of the continuing partnership should be revalued. There are two approaches under this particular issue: 1. Revaluation approach (usually referred to as goodwill procedure- Non-GAAP). Under this approach, the use of fair values provides an equitable measure of each partner’s capital interest in the partnership. Revaluation of assets and liabilities are supported on the basis that, in dissolution, the old partnership is legally dissolved and a new partnership entity is formed. Therefore, the basis of valuation for new entities is the fair value of the assets acquired and liabilities assumed by the newly formed entity. The practice of recognizing increases in partnership net assets is not in compliance with generally accepted accounting principles (GAAP). Further, this approach results in a marked departure from the historical cost principle and differs from the accepted accounting principles in Philippine Financial Reporting Standards (PFRS) 3, “Business Combinations”, which prohibits entities from recognizing goodwill that has not been acquired by acquisition. Accountants who use the goodwill or asset revaluation methods argue that the goal of partnership accounting is to state fairly the relative capital equities of the partners and this may require different NAME OR LOGO accounting procedures from those used in corporate entities. 2. Absence of revaluation (usually referred to as the bonus procedure/book value approach - GAAP). Proponents of this approach would retain the historical cost carrying value. Others argue that changes in partnership interests are like changes in stockholders of a corporation, and that private sales of ownership interests provide no basis for revaluation of the business entity. Some accountants criticize the revaluation of assets or recognition of goodwill, even though there may be objective evidence that a specific asset is undervalued or overvalued because it results in a marked departure from the historical cost principle. They argue that recording an increase in fair value for external reporting is not in accordance with substance over form principle. That is, even though the partnership may be legally dissolved, the economic substance of some types of dissolution is that the business activity continues without interruption which means the new partnership is merely an extension of the old. NAME OR LOGO For quite some time, it has been a practice to first revalue assets and liabilities to their fair values and record any identifiable unrecorded assets and liabilities before recording the admission or withdrawal of a partner. In summary, the following rules should be observed in relation to valuation of assets and liabilities on dissolution problems: 1. If there is an agreement among partners that revaluation is allowed, then reflect the necessary adjustments before dissolution 2. In the absence of an agreement: a. b. Revaluation approach (or goodwill procedure – Non-GAAP). The assets and liabilities should be recorded at their fair value. After a complete analysis, both tangible and intangible assets acquired by the new entity, including goodwill created by the previous partnership, should be recorded. Absence of revaluation approach (or bonus procedure - GAAP). Existing book values should not be adjusted to fair value unless such adjustments would have otherwise been allowed by GAAP: b. 1. Recognition of Decreases in Net Asset Revaluations (GAAP). Following the principle of conservatism (prudence), decreases or write-downs in the value of assets may be recognized even though they are not realized. Recognition of unrealized losses is not unique to partnership accounting and is not in conflict with GAAP. Even if there is no dissolution, unrealized losses suggested by economic events should be recognized. For example, PAS No. 36, “Impairment of Assets”, presents procedures for recognizing impairments of fixed assets and currently held goodwill. Net asset revaluations performed using the appropriate accounting standards are in accordance with GAAP. b.2. Non-Recognition of Increases in Net Asset Revaluations (Non-GAAP). There are no GAAP standards that provide for increases in the value of nonfinancial assets or recognition of new goodwill, solely due to a change in partnership membership. The use of absence of revaluation approach (or bonus procedure) does prevent the recognition of asset appreciation, which would otherwise not be allowed by GAAP. NAME OR LOGO Admission of a New Partner A new partner can be admitted with the consent of all partners in the business. Such an admission brings about a new association of individuals and represents the formation of new partnership; the original partnership is considered dissolved by common consent. A partnership agreement is binding only while the relationship between the original parties to the agreement remains unchanged. A new agreement should be drawn up that specifies the partners’ interests upon formation of the partnership, the distribution of profits and losses among partners, and all of the other considerations relative to the new association. The accounting problems in respect to the admission of a new partner are as follows: 1. Recognition of accounting errors in prior periods. 2. Recognition of profit or loss from the beginning of the accounting period to the date of admission. 3. Closing of partnership books. 4. Recognition of net asset revaluations subject to the rules discussed previously. NAME OR LOGO Admission by Purchase of an Interest The purchase of an interest from one or more of the partnership’s existing partners is a personal transaction between the incoming partner and the selling partner(s). No additional money or properties are invested in the partnership. In this respect, the transaction is similar to individual’s sale of a corporation stock. The only entry made on the partnership’s books transfers an amount from the selling partner’s capital account to the new partner’s capital account. Illustration 19-1: Admission by Purchase of an Interest Assume that after operations and partners’ withdrawals during 20x4 and 20x5. DE Partnership has a book value of P100,000 and profit and loss (P&L) percentage on January 1, 20x6 as follows: D............................. E............................. Total . . . . . . . . . . . . . . . . . . . . . . . . . . Capital Balances P 60,000 40,000 P 100,000 P&L Percentage 70 30 100 On this date, F is admitted to the partnership. Case 1: Purchase of Interest from One Partner. F paid P24,000 directly to D in exchange for one-third (1/3) interest. The entry to record the transaction in the books follows: D, capital . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . F, capital . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 20,000 20,000 To record the admission of F. NAME OR LOGO Case 2: Purchase of Interest from All Partners. This situation gives rise to three assumptions: Assumption 1: Purchase at Book Value. F purchases a one-fourth (1/4) interest in the firm. One-fourth of each partner’s capital is to be transferred to the new partner. F pays the partner’s P25,000. The entry to record the transaction in the books follows: D, capital (P60,000 x ¼) . . . . . . . . . . . . . . . . . . . . . . . . . . . . E, capital (P40,000 x ¼) . . . . . . . . . . . . . . . . . . . . . . . . . . . . F, capital . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 15,000 10,000 25,000 To record the admission of F at book value. The capital balances of the partners after the admission of F would be as follows: Capital before admission . . . . x: Interest remained . . . . . . . . . Capital after admission . . . . . . D P 60,000 ¾ P 45,000 E P 40,000 ¾ P 30,000 F (book value) P 25,000 Total P100,000 ________ P100,000 It should be observed that the total capital balance before and after admission is the same, since the book value of the partnership was preserved. Since the interest acquired is ¼ it is presumed that this interest represented the capital and profit and loss interest. Therefore, the profit and loss ratio of the partners after the admission of F would be as follows: D, capital (70% x ¾) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .. E, capital (30% x ¾) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . F, capital (equivalent to interest acquired) . . . . . . . . . . . . . . . . . . . . Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 52.50% 22.50% 25.00% 100.00% NAME OR LOGO Assumption 2: Purchase at More than Book Value. F purchased one-fourth of D’s interest for P18,000 and one-fourth of F’s interest for P12,000, making payment directly to D and E. The new partner will have a ¼ profit and loss ratio and the old partners continue to use their old profit and loss ratio. There are three alternatives to reflect the above transaction: Alternative 1: Book value (BV)* approach. Same answer with Assumption 1 above. The positive excess of P5,000 represents a personal gain of D and E, computed as follows: Amount paid (P18,000 + P12,000) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Less: BV of interest acquired –(P 100,000 x ¼) . . . . . . . . . . . . . . . . . . . . Excess (Gain of D and E – personal in nature) . . . . . . . . . . . . . . . . . . . . P 30,000 25,000 P 5,000 The partnership does not record this gain because it was not benefited from it. *this may also refer to as bonus method. NAME OR LOGO Alternative 2: Revaluation (goodwill) approach. Under this approach, the positive excess of the amount paid over book value acquired will be capitalized to determine the revaluation of assets. The entry to record the transaction in the books follows: Assets (Goodwill) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . D, capital (P20,000 x 70%) . . . . . . . . . . . . . . . . . . . . . . . . . . . E, capital (P20,000 x 30%) . . . . . . . . . . . . . . . . . . . . . . . . . . . 20,000 14,000 6,000 To revalue assets before admission of new partner computed as follows: Amount paid (P18,000 + P12,000) . . . . . . . . . . . . . . . Less: BV of interest acquired –(P 100,000 x ¼) . . . . . Excess . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Divided by (capitalized at): Interest acquired . . . . Revaluation of Asset Upward . . . . . . . . . . . . . . . . . . P30,000 25,000 P 5,000 ¼ P20,000 /¼ D, capital [(P60,000 + P14,000) x ¼)] . . . . . . . . . . . . . . . . . . . . E, capital [(P40,000 + P6,000) x ¼)] . . . . . . . . . . . . . . . . . . . . . . F, capital . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . P120,000 100,000 (100%) (100%) P 20,000 (100%) 18,500 11,500 30,000 To record the admission of F using revaluation approach. The capital balances of the partners after the admission of F would be as follows: Capital before admission . . . . Revaluation upward . . . . . . . . Capital balance after Revaluation . . . . . . . . . . . . . x: Interest remained . . . . . . . . . Capital after admission . . . . . . Capital interest % . . . . . . . . . . . P & L %: D (3/4 x 70%) . . . . . . P & L %: E (3/4 x 30%) . . . . . . P & L %: F (1/4) . . . . . . . . . . . . D P 60,000 14,000 E P 40,000 6,000 P 74,000 ¾ P 55,500 P 46,000 ¾ P 34,500 52.50 F (amount paid) P 30,000 Total P 100,000 20,000 P 120,000 ¾ P 120,000 25 22.50 25 It should be observed that the total capital balance after the admission increases equivalent to the revaluation of assets amounting to P20,000. The reason of such adjustments is to equalize the capital of the new partner to the amount paid. NAME OR LOGO Assumption 3: Purchase at Less than Book Value. F purchased one-fourth of D’s interest by paying P22,000 directly to D and E. The new partner will have a ¼ profit and loss ratio and the old partners continue to use their old profit and loss ratio. There are three alternatives to reflect the above transaction: Alternative 1: Book value (BV) approach. Same answer with Assumption 1 above. The negative excess of P3,000 represents a personal loss of D and E, computed as follows: Amount paid . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Less: BV of interest acquired –(P 100,000 x ¼) . . . . . . . . . . . . . . . . . . . . Excess (Loss of D and E – personal in nature) . . . . . . . . . . . . . . . . . . . . P 22,000) 25,000) P ( 5,000) Alternative 2: Revaluation (goodwill) approach. Under this approach, the negative excess of the amount paid over book value acquired will be capitalized to determine the revaluation of assets. The entry to record the transaction in the books follows: D, capital (P12,000 x 70%) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . E, capital (P12,000 x 30%) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . To revalue assets before admission of new partner computed as: Amount paid . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Less: BV of interest acquired –(P 100,000 x ¼) . . . . . Excess . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Divided by: Interest acquired . . . . . . . . . . . . . . . . . . Revaluation of Asset Downward . . . . . . . . . . . . . . P22,000) 25,000) P(3,000) ¼) P(12,000) D, capital [(P60,000 - P8,400) x ¼] . . . . . . . . . . . . . . . . . . . . . . . . . E, capital [(P40,000 - P3,600 x ¼)].. . . . . . . . . . . . . . . . . . . . . . . . . F, capital . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . /¼ 8,400 3,600 12,000 P 88,000) 100,000) (100%) (100%) P(12,000) (100%) 12,900 9,100 22,000 To record the admission of F considering the revaluation. NAME OR LOGO The capital balances of the partners after the admission of F would be as follows: Capital before admission . . . . Revaluation downward. . . . . . . Capital balance after Revaluation . . . . . . . . . . . . x: Interest remained . . . . . . . . Capital after admission . . . . . Capital interest % . . . . . . . . . . P & L %: D (3/4 x 70%) . . . . . . P & L %: E (3/4 x 30%) . . . . . . P & L %: F (1/4) . . . . . . . . . . . D P 60,000 8,400 E P 40,000 3,600 P 51,600 ¾ P 38,700 P 36,400 ¾ P 27,300 52.50 F (amount paid) P 22,000 Total P 100,000 12,000 P 88,000 __ P 88,000 25 22.50 25 NAME OR LOGO Comparison of Book Value and Revaluation Approach (Goodwill Procedure) To assist the partners in making a decision between the two methods on their respective capital balances. If the firm were forced to liquidate, the identifiable assets (or in case of goodwill) recognized will be eventually impaired and would probably be of no value and, therefore, would represent a loss to the partnership. The book value and revaluation approach will yield the same result if two conditions related to the new profit and loss agreement are met. These are: 1. The new partner’s profit and loss sharing ratio must be equal to his/her capital interest (percentage interest in assets). 2. The old partner’s continue to share profits and losses between themselves in the original ratio. In Case 2, Assumption (2), both the conditions (a) and (b) above were met, so either the revaluation (goodwill) approach or absence of revaluation (book value) approach will be selected. The balances for each method are presented as follows: NAME OR LOGO Schedule of Account Balances Book Value Approach Balance before admission . . . . . . . . Admission by purchase . . . . . . Balance after admission of F . . . . . . Revaluation Approach: Balance before admission . . . . . . . . Revaluation . . . . . . . . . . . . . . . . Admission by purchase . . . . . . Balance after admission of F before depreciation/ impairment . . . . . . . . . . . . . . . . . . Depreciation/impairment* . . . . Balance after depreciation/ impairment . . . . . . . . . . . . . . . . . . Goodwill/ Asset Revaluation Net Assets D P 60,000 (15,000) P 45,000 Capitals E P 40,000 (10,000) P 30,000 P 25,000 P 25,000 P 20,000 ________ P 60,000 14,000 (18,500) P 40,000 6,000 (11,500) P30,000 P100,000 P 20,000 (20,000) P 55,500 (10,500) P34,500 (4,500) P30,000 (5,000) P100,000 P P 45,000 P 30,000 P 25,000 P100,000 ________ P100,000 P100,000 ________ -0- F * New profit and loss ration (D. 52.50%; E. 22.50% and F. 25.00%) The two methods will yield the same results computed as follows; Capital D Balances after admission of F (BV approach) Balances after admission of F (Revaluation approach) Gain or (loss) through use of book value approach E F P45,000 P30,000 P25,000 45,000 30,000 25,000 P P P -0- -0- -0NAME OR LOGO The book value (bonus) approach and revaluation approach will not yield the same result if the incoming partner’s share profit and loss is not identical with the percentage interest allowed in assets (capital interest). Therefore, the selection process for the new (incoming) partner should be as follows: 1. Prefer Book Value (Bonus) approach if, P & L interest > Capital interest. Choice of the bonus method as compared with the goodwill method results in eventual advantage to the new partner and corresponding disadvantage to the original partners. 2. Prefer Revaluation (Goodwill) approach if, P & L interest < Capital interest. Choice of the revaluation (goodwill) approach results in ultimate advantage to the new partner and disadvantage to the original partners. NAME OR LOGO Admission by Investment An individual may obtain a partnership interest in capital and future income by investing something of value to the partnership. If assets are invested, the admission is recorded by debiting the assets invested and adjusting the net capital interest in the partnership by a corresponding amount. It is important that the assets invested be fairly valued. Any gain or loss recognized on sales subsequent to recording the admission will be allocated on the basis of the new profit and loss ratio. An incoming partner may acquire an interest in the partnership based on the following situations: 1. No bonus (absence of revaluation) or no revaluation (goodwill) approach; 2. Bonus (absence of revaluation) approach; and 3. Revaluation (goodwill) approach. The situation indicated above (2) bonus approach, and (3) revaluation (goodwill) approach are mutually exclusive of each. Both methods understand the possibility of adjusting assets and/or the existence of revaluation of assets (and liabilities). However, they differ in how these conditions are recognized. NAME OR LOGO Bonus Approach (GAAP). The bonus approach generally follows the book-value method, that is, existing book values should not be adjusted to current values unless such adjustments would have otherwise been allowed by GAAP. Therefore, when a partner is admitted to an existing partnership, the total (agreed) capital of the new partnership consists of the following: 1. The book value of the previous partnership less; 2. Any write-downs in the value of the previous partnership’s assets as recognized by GAAP; and 3. The fair value of the consideration paid (net asset contributed) to the partnership by the incoming partner. The book –value method of the bonus approach does not directly recognize increases in asset values suggested by the consideration that the incoming partner pays. However, the method does indirectly recognize such increases by reallocating or adjusting the capital balances of the partners. NAME OR LOGO Revaluation (Goodwill) Approach (Non-GAAP). The revaluation (goodwill) approach emphasizes the legal significance of a change in the ownership structure of a partnership. From a legal viewpoint, the entrance of a new partner results in the dissolution of the previous partnership and the creation of a new legal entity. Since a new entity has resulted, the assets transferred to this entity should be recorded as their fair value. After a complete analysis, both tangible and intangible assets acquired by the new partnership, including revaluation of net assets (goodwill) created by the previous partnership, should be recorded. Therefore, the total (agreed) capital of the new partnership will consist of the following values: 1. The book value of the net assets of the previous partnership plus; 2. Unrecognized appreciation or less unrecognized depreciation on the recorded net assets of the previous partnership plus; 3. Unrecognized revaluation of net assets (goodwill) traceable to the previous partnership plus; and 4. The fair value of the consideration paid (net asset contributed), both tangible and intangible, received from the incoming partner. NAME OR LOGO Therefore in analyzing transactions involving admission of a partner by investment, the following procedure is followed: A. Generally, compare the total contributed capital (TCC) with the total agreed capital (TAC): 1. f TCC = TAC, no adjustment is made for revaluation (goodwill) of net assets. 2. If TCC > TAC, the difference is due to either (which is normally the case) to the overstatement of the partnership assets or the required diminution in partner’s capital which can be effected by drawing (this happens if there is a specification that the old partners will continue to use their old profit and loss ratio). 3. If TCC < TAC, the difference is due to either unrecorded net assets (goodwill) or the required additional investment in partner’s capital (this happens if there is a specification that the old partners will continue to use their old profit and loss ratio). B. Specifically, the traceability of bonus or revaluation (goodwill) to either old or new partners can be determined by comparing the contributed capital (CC) of the new partner with his agreed capital (AC): 1. If the CC = AC, there is no transfer of capital (meaning no bonus) between the old and the new partners. The old partners’ capital accounts are credited for revaluation of net assets (goodwill), if any. 2. If the CC > AC, the difference is a capital transfer or bonus to the old partners. 3. If the CC < AC, the additional capital credit is either share in bonus or revaluation of net assets (goodwill) from the old partners as the case maybe. NAME OR LOGO Illustration 19-2: Admission by Investment Assume the following data for GH Partnership had the following condensed balance sheet: Liabilities and Capital Assets Cash P2,500 Liabilities P7,500 Noncash assets 32,500 G, capital (60%) 20,000 G, loan 2,500 H, capital (40%) 10,000 Total P37,500 Total P37,500 The percentages in parentheses after the partner’s capital balances represent their respective interests in profits and losses. The partners agree to admit J as a member of the firm. Case 1: No Bonus or No Revaluation. J invests P10,000 for a ¼ interest in the firm. The total firm capital is to be P40,000. a. The total agreed capital is equal to total agreed capital: Total agreed capital (given) . . . . . . . . . . . . . . . . . . . . . . . . . . . . Less: Total agreed capital (P20,000 + P10,000 + P10,000) . . . . . Difference . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . P 40,000) 40,000) P -0- b. The new partner’s capital is the same with his actual investment, therefore, no bonus or revaluation to be recognized. To record the admission of J computed as follows: Cash . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . J, capital. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 10,000 10,000 To record the admission of J. The following items should be observed: 1. The one-fourth (1/4) interest acquired by J is presumed to be the capital interest and profit and loss interest ownership. 2. Any loans to/from any existing partners should not be included in cases of admission because it’s only the capital interest that is being acquired not total interest. NAME OR LOGO Case 2: Bonus to New Partner. J invests P10,000 for a 35% interest in the firm. The total agreed capital after admission is P40,000. a. The total contributed capital (TCC) is equal to total agreed capital (TAC), so no revaluation (goodwill) should be recognized as follows: Total agreed capital (given) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Less: Total agreed capital (P20,000 + P10,000 + P10,000) . . . . . Difference . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . P 40,000) 40,000) P -0- b. The new partner’s contributed capital is less than the agreed capital, the difference is attributable to bonus to new partner: J’s contributed capital (given) . . . . . . . . . . . . . . . . . . . . . . . . . . J’s agreed capital: (P40,000 x 35%) . . . . . . . . . . . . . . . . . . . . . . . Difference (bonus to new partner) . . . . . . . . . . . . . . . . . . . . . . . P 10,000) 14,000) P 4,000 The entry to record the transaction in the books follows: Cash . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . G, capital (P4,000 x 60%) . . . . . . . . . . . . . . . . . . . . . . . . . . . H, capital (P4,000 x 40%) . . . . . . . . . . . . . . . . . . . . . . . . . . . J, capital . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 10,000 2,400 1,600 14,000 To record the admission of J. NAME OR LOGO Case 3: Revaluation (Goodwill) to New Partner. J invests P10,000 for a 1/3 interest in the firm and is allowed a credit of P15,000 for his capital. a. The total contributed capital (TCC) is less than the total agreed capital (TAC), so revaluation (goodwill) should be recognized as follows: Total agreed capital: (P15,000 / 1/3) . . . . . . . . . . . . . . . . . . . . . . . . Less: Total contributed capital (P20,000 + P10,000 + P10,000) . . . . Difference (revaluation/goodwill) . . . . . . . . . . . . . . . . . . . . . . . . . . . . P 45,000 40,000 P 5,000 b. The new partner’s contributed capital is less than the agreed capital, the difference of P5,000 in (a) is attributable to revaluation/goodwill to new partner: J’s contributed capital (given) . . . . . . . . . . . . . . . . . . . . . . . . . . J’s agreed capital (given) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Difference (revaluation/goodwill to new partner) . . . . . . . . . . P 10,000) 15,000) P 5,000 The entry to record the transaction in the books follows: Cash . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Assets (goodwill) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . J, capital . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 10,000 5,000 15,000 To record the admission of J. NAME OR LOGO Case 4: Bonus to Old Partners. J conveyed a tangible assets with a fair value of P25,000 with an assumed mortgage of P5,000 in exchange for a 30% interest in capital with bonus to be recognized, keeping in mind that J would be acquiring a 1/4 interest in profits. Before the admission of J, GH Partnership had an equipment of P4,000 with a fair value of P7,000. a. The total contributed capital (TCC) is equal to total agreed capital (TAC), so no revaluation (goodwill) should be recognized as follows: Total agreed capital (should be equal to TCC since it is a bonus method) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Less: Total contributed capital [(P20,000 + P10,000 + (P25,000 – P5,000)] . . . . . . . . . . . . Difference . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . P 50,000 P 50,000 -0- b. The new partner’s contributed capital is greater than his agreed capital, the difference is attributable to bonus to old partners: J’s contributed capital (P25,000 – P5,000) . . . . . . . . . . . . . . . . J’s agreed capital: (P50,000 x 30%) . . . . . . . . . . . . . . . . . . . . . . Difference (bonus to old partners) . . . . . . . . . . . . . . . . . . . . . . P 20,000) 15,000) P(5,000) The entry to record the transaction in the books follows: Tangible asset . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Mortgage payable . . . . . . . . . . . . . . . . . . . . . . . . . . . . . J, capital . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . G, capital (P5,000 x 60%) . . . . . . . . . . . . . . . . . . . . . . . . H, capital (P5,000 x 40%) . . . . . . . . . . . . . . . . . . . . . . . . . 25,000 5,000 15,000 3,000 2,000 To record the admission of J. The following items should be observed: The capital interest of 30% of the new partner is different from his profit and loss ratio of 1/4. This item is so significant in comparing bonus approach and revaluation (goodwill) of net asset approach. Consequently, the new profit and loss percentage is computed as follows: G, capital: (60% x 70%) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . H, capital: (40% x 70%) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . J, capital . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 42 % 28 % 30 % 100 % NAME OR LOGO Case 5: Revaluation (Goodwill) to Old Partners. J must invest or contribute cash of P24,000 equivalent to 37.50% interest in a total agreed capital of P64,000. Included in the noncash assets is an equipment undervalued by P7,000. a. The total contributed capital (TCC) is less than the total agreed capital (TAC), so revaluation should be recognized as follows: Total agreed capital (given) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Less: Total contributed capital (P20,000 + P10,000 + P 7,000, revaluation + P24,000) . . . . . . Difference (revaluation/goodwill) . . . . . . . . . . . . . . . . . . . . . . . . P 64,000 61,000 P 3,000 b. The new partner’s contributed capital is equal to the agreed capital, the difference of P3,000 in (a) is attributable to revaluation (goodwill) to old partners: J’s contributed capital . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . J’s agreed capital: (P64,000 x 37.5%) . . . . . . . . . . . . . . . . . . . . Difference . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . P 24,000 24,000 P -0- The entries to record the transaction in the books follows: Equipment . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . G, capital (P7,000 x 60%) . . . . . . . . . . . . . . . . . . . . . . . . . . H, capital (P7,000 x 40%) . . . . . . . . . . . . . . . . . . . . . . . . . . 7,000 4,200 2,800 To increased the value of equipment. Cash . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Other assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . J, capital . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . G, capital (P3,000 x 60%) . . . . . . . . . . . . . . . . . . . . . . . . . H, capital (P3,000 x 40%) . . . . . . . . . . . . . . . . . . . . . . . . . 24,000 3,000 24,000 1,800 1,200 To record the admission of J. It should be observed that under the revaluation (goodwill) approach, the practices of recognizing increases in partnership’s net assets or recognizing previously unrecorded goodwill are not in compliance with GAAP. Partnerships using these non-GAAP methods argue that revaluing assets and liabilities at the time of the change in partnership membership states fully the true economic condition of the partnership at that point in time, and properly assigns changes in asset and liability values NAME OR LOGO Case 6: Bonus and Revaluation (Goodwill) to New Partner. J invests P10,000 for a 45% interest in the firm. The total agreed capital after admission is P50,000. a. The total contributed capital (TCC) is less than the total agreed capital (TAC), so revaluation (goodwill) should be recognized as follows: Total agreed capital (given) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Less: Total contributed capital (P20,000 + P10,000 + P10,000) . . . . Difference (revaluation/goodwill) . . . . . . . . . . . . . . . . . . . . . . . . . . . P 50,000 40,000 P 10,000 b. The new partner’s contributed capital is less than the agreed capital, the difference of P12,500 are composed of revaluation of P10,000 in (a) above and the balance is bonus to new partner: J’s contributed capital (given) . . . . . . . . . . . . . . . . . . . . . . . . . J’s agreed capital: (P50,000 x 45%) . . . . . . . . . . . . . . . . . . . . . . Difference (total bonus and revaluation) . . . . . . . . . . . . . . . . . Less: Revaluation / goodwill to new partner . . . . . . . . . . . . . . . Bonus to new partner . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . P 10,000 22,500 P 12,500 10,000 P 2,500 The entry to record the transaction in the books follows: Cash . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Assets (goodwill) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . G, capital (P2,500 x 60%) . . . . . . . . . . . . . . . . . . . . . . . . . . . . H, capital (P2,500 x 40%) . . . . . . . . . . . . . . . . . . . . . . . . . . . . J, capital . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 10,000 10,000 1,500 1,000 22,500 To record the admission of J. NAME OR LOGO Case 7: Bonus and Revaluation to Old Partners. J invests P15,000 for a 20% interest in the firm. The total agreed capital after admission is P60,000. a. The total contributed capital (TCC) is less than the total agreed capital (TAC), so revaluation (goodwill) should be recognized as follows: Total agreed capital (given) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Less: Total contributed capital (P20,000 + P10,000 + P15,000) . . . . Difference (revaluation/goodwill) . . . . . . . . . . . . . . . . . . . . . . . . . . . P 60,000 45,000 P 15,000 b. The new partner’s contributed capital is greater than the agreed capital, the difference of P3,000 is bonus to old partners since there is already a revaluation(goodwill) as indicated by (a) above. J’s contributed capital (given) . . . . . . . . . . . . . . . . . . . . . . . . . J’s agreed capital: (P60,000 x 20%) . . . . . . . . . . . . . . . . . . . . . . Difference (bonus to old partners) . . . . . . . . . . . . . . . . . . . . . . . Less: Revaluation / goodwill to old partners . . . . . . . . . . . . . . . Total bonus and revaluation to old partners . . . . . . . . . . . . . . . P 15,000) 12,000) P (3,000) 15,000) P 18,000) The P3,000 difference is considered as a bonus since there was a transfer of capital (as indicated by the decrease in capital of the new partner) made by the new partner to the old partners. The entry to record the transaction in the books follows: Cash . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Assets (goodwill) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . J, capital . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . G, capital (P18,000 x 60%) . . . . . . . . . . . . . . . . . . . . . . . . H, capital (P18,000 x 40%) . . . . . . . . . . . . . . . . . . . . . . . . 15,000 15,000 12,000 10,800 7,200 To record the admission of J. NAME OR LOGO Case 8: Revaluation (Goodwill) to New and Old Partners. J invests P15,000 for a 30% interest in the firm. The total agreed capital after admission is P60,000. a. The total contributed capital (TCC) is less than the total agreed capital (TAC), so revaluation (goodwill) should be recognized as follows: Total agreed capital (given) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Less: Total contributed capital (P20,000 + P10,000 + P15,000) . . . . Difference (revaluation/goodwill) . . . . . . . . . . . . . . . . . . . . . . . . . . . P 60,000 45,000 P 15,000 b. The new partner’s contributed capital is less than the agreed capital, the difference of P15,000 in (a) is attributable to revaluation (goodwill) to new partner and old partners: J’s contributed capital (given) . . . . . . . . . . . . . . . . . . . . . . . . . J’s agreed capital: (P60,000 x 30%) . . . . . . . . . . . . . . . . . . . . . . Difference (revaluation/goodwill to new partner) . . . . . . . . . . Less: Revaluation / goodwill computed in (a) . . . . . . . . . . . . . Revaluation/goodwill to old partners . . . . . . . . . . . . . . . . . . . . . P 15,000) 18,000) P 3,000) 15,000) P 12,000) The entry to record the transaction in the books follows: Cash . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Assets (goodwill) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . J, capital . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . G, capital (P12,000 x 60%) . . . . . . . . . . . . . . . . . . . . . . . . H, capital (P12,000 x 40%) . . . . . . . . . . . . . . . . . . . . . . . . 15,000 15,000 18,000 7,200 4,800 To record the admission of J. NAME OR LOGO Case 9: Bonus to Old Partners with Bonus Amount Given. J invests P20,000 in the firm. P5,000 is considered a bonus to Partners G and H. The book values of partnership assets and liabilities are equal to fair values, except for a machinery with a book value of P3,000 and a fair value of P7,000. a. The total contributed capital (TCC) is equal to total agreed capital (TAC), so no revaluation (goodwill) should be recognized as follows: Total agreed capital (should equal to TCC since it is a bonus method) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Less: Total contributed capital [(P20,000 + P10,000 + P20,000)] . . . . . . . . . . . . . . . . . . . . . . . . Difference . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . b. P 50,000 P 50,000 -0- The new partner’s contributed capital is greater than his agreed capital, the difference is attributable to bonus to old partners: J’s contributed capital . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . J’s agreed capital: (P20,000 – P5,000) . . . . . . . . . . . . . . . . . . . . Difference (bonus to old partners) . . . . . . . . . . . . . . . . . . . . . . . P 20,000)) 15,000)) P (5,000)) The entry to record the transaction in the books follows: Cash . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . J, capital . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . G, capital (P5,000 x 60%) . . . . . . . . . . . . . . . . . . . . . . . . . H, capital (P5,000 x 40%) . . . . . . . . . . . . . . . . . . . . . . . . . 20,000 15,000 3,000 2,000 To record the admission of J. The following items should be observed: 1. If bonus is indicated to be recognized, then there should be no more revaluation (goodwill) approach to be applied. 2. The same situation in Case 4, the recognition of understatement of assets is not in compliance with GAAP. NAME OR LOGO Case 10: Bonus to New Partner with an Indication of Bonus. J invests P6,000 for a 30% interest in the firm. G and H transfer part of their capitals to that of J as a bonus. An equipment used in the business with a book value of P5,000 and a fair value of P3,000. a. There is an overstatement of asset amounting to P2,000 (P5,000 – P3,000) that is needed to be recorded to comply with the provisions of GAAP recognizing overvaluation of net assets. Therefore, the contributed capital of partner G and H are as follows: G, capital: P20,000 – (P2,000 x 60%) . . . . . . . . . . . . . . . . . . . . . . H, capital: P10,000 – (P2,000 x 40%) . . . . . . . . . . . . . . . . . . . . . . Total contributed capital before the admission . . . . . . . . . . . . P 18,800) 9,200) P 28,000) b. The total contributed capital (TCC) is equal to total agreed capital (TAC), so no revaluation (goodwill) should be recognized as follows: Total agreed capital (should equal to TCC since it is a bonus method) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Less: Total contributed capital [P28,000 (a) + P6,000]. . . . . . . . . Difference . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . c. P 34,000 34,000 P -0- The new partner’s contributed capital is less than the agreed capital, the difference is attributable to bonus to new partner: J’s contributed capital (given) . . . . . . . . . . . . . . . . . . . . . . . . . J’s agreed capital: (P34,000 x 30%) . . . . . . . . . . . . . . . . . . . . . . Difference (bonus to new partner) . . . . . . . . . . . . . . . . . . . . . . P 6,000) 10,200) P 4,200) The entries to record the transaction in the books follows: G, capital (P2,000 x 60%) . . . . . . . . . . . . . . . . . . . . . . . . . . H, capital (P2,000 x 40%) . . . . . . . . . . . . . . . . . . . . . . . . . . Equipments . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1,200 800 Cash . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . G, capital (P4,200 x 60%) . . . . . . . . . . . . . . . . . . . . . . . . . . . H, capital (P4,200 x 40%) . . . . . . . . . . . . . . . . . . . . . . . . . . . J, capital . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 6,000 2,520 1,680 To reduced the value of equipment. To record the admission of J. 2,000 10,200 NAME OR LOGO Case 11: Revaluation (Goodwill) to Old Partners with an Indication of a Revaluation (Goodwill). J invests P15,000 for a ¼ interest in the firm. GH Partnership’s had other assets with a book value of P5,500 and a fair value of P10,500. Revaluation (goodwill) approach is recorded on the firm books prior to J’s admission. a. There is an understatement of asset amounting to P5,000 (P10,500 – P5,500) that is needed to be recorded (also even in cases of overstatement) as long as the revaluation (goodwill) approach is being used. Therefore, the contributed capital of partner G and H are as follows: G, capital: P20,000 + (P5,000 x 60%) . . . . . . . . . . . . . . . . . . . . . H, capital: P10,000 + (P5,000 x 40%) . . . . . . . . . . . . . . . . . . . . . . Total contributed capital before the admission . . . . . . . . . . . P 23,000) 12,000) P 35,000) b. The total contributed capital (TCC) is less than the total agreed capital (TAC), so revaluation (goodwill) should be recognized as follows: Total agreed capital (P15,000 / ¼ )* . . . . . . . . . . . . . . . . . . . . . Less: Total contributed capital [P35,000 (a) + P15,000] . . . . . . Difference (revaluation/goodwill ) . . . . . . . . . . . . . . . . . . . . . . P 60,000) 50,000) P 10,000) * The old partner’s total contributed capital of P35,000 should not be used as a basis because it will result to a negative revaluation. In cases of revaluation and there is no specification as to upward or downward adjustments, the presumption should always be upward. The P15,000 was capitalized by ¼ to determine the value of the partnership as a whole. NAME OR LOGO c. The new partner’s contributed capital is equal to the agreed capital, the difference of P10,000 in (a) is attributable to revaluation (goodwill) to old partners: J’s contributed capital (given) . . . . . . . . . . . . . . . . . . . . . . . . . J’s agreed capital . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Revaluation/goodwill to new partner . . . . . . . . . . . . . . . . . . . P 15,000) 15,000) P -0-) The entries to record the transaction in the books follows: Other assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . G, capital (P5,000 x 60%) . . . . . . . . . . . . . . . . . . . . . . . . H, capital (P5,000 x 40%) . . . . . . . . . . . . . . . . . . . . . . . . 5,000 Cash . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Assets (goodwill) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . J, capital . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . G, capital (P10,000 x 60%) . . . . . . . . . . . . . . . . . . . . . . . . H, capital (P10,000 x 40%) . . . . . . . . . . . . . . . . . . . . . . . . 15,000 10,000 To revalue (increased) other assets. To record the admission of J. 3,000 2,000 15,000 6,000 4,000 NAME OR LOGO Case 12: Revaluation (Goodwill) to New Partner with Revaluation Amount Given. J invests P20,000 in the firm and is allowed a credit of P6,000 for revaluation (goodwill). a. The total contributed capital (TCC) is less than the total agreed capital (TAC), so revaluation (goodwill) should be recognized as follows: Total agreed capital (TCC, P50,000 + P6,000, goodwill) . . . . . . . . Less: Total contributed capital (P20,000 + P10,000 + P20,000). . Difference (revaluation/goodwill) . . . . . . . . . . . . . . . . . . . . . . P 56,000) 50,000) P 6,000) b. The new partner’s contributed capital is less than the agreed capital, the difference of P6,000 in (a) is attributable to revaluation (goodwill) to new partner: J’s contributed capital (given) . . . . . . . . . . . . . . . . . . . . . . . . . . J’s agreed capital: (P20,000 + P6,000) . . . . . . . . . . . . . . . . . . . . Revaluation/goodwill to new partner . . . . . . . . . . . . . . . . . . . . P 20,000 26,000 P 6,000 The entry to record the transaction in the books follows: Cash . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Assets (goodwill) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . J, capital . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . To record the admission of J. 20,000 6,000 26,000 NAME OR LOGO Case 13: Withdrawals Instead of Revaluation. J invests P20,000 for a 50% interest in the firm. The total firm capital is to be P40,000 and partners agreed that their capital balances should made equal to their new profit and loss ratio. a. The total contributed capital (TCC) is greater than total agreed capital (TAC), so it should have been a negative revaluation. Since there was an indication that capital balances should be equal to the profit and loss (old or new) ratio, then the difference should be considered as withdrawals (if it is a positive revaluation it should have been additional investment and if the TCC = TAC, it should have been settlement between partners) instead of negative revaluation. Total agreed capital (given) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Less: Total contributed capital (P20,000 + P10,000 + P20,000). . . Difference (withdrawals) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . P 40,000 50,000 P 10,000 b. The new partner’s contributed capital is less than the agreed capital, the difference is attributable to bonus to new partner: J’s contributed capital (given) . . . . . . . . . . . . . . . . . . . . . . . . . . J’s agreed capital: (P40,000 x 50%) . . . . . . . . . . . . . . . . . . . . . . Difference . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . c. P 20,000 20,000 P -0- The withdrawals of P10,000 should be attributable to the old partners computed as follows: Total agreed capital (given) . . . . . . . . . . . . . . . . . . . . . . . . Less: J’s agreed capital (P40,000 x 50%) . . . . . . . . . . . . . . Total agreed capital of the old partners . . . . . . . . . . . . . . Less: G’s agreed capital (P20,000 x 60%) . . . . . . . . . . . . . . H’s agreed capital (P20,000 x 40%) . . . . . . . . . . . . . . G’s withdrawal: P20,000 – P12,000 . . . . . . . . . . . . . . . . . . . . H’s withdrawal: P10,000 – P8,000 . . . . . . . . . . . . . . . . . . . . . P12,000 8,000 P40,000 20,000 P20,000 20,000 P 8,000 P 2,000 The entry to admission and withdrawal in the books as follows: Cash (P20,000 – P10,000) . . . . . . . . . . . . . . . . . . . . . . . . . . . G, capital . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . H, capital . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . J, capital . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 10,000 8,000 2,000 20,000 To record the admission of J and withdrawals of G and H. NAME OR LOGO Case 14: Bonus and Revaluation (Goodwill) When Not Specifically Stated. An agreement may indicate that an incoming partner is to receive an interest that is greater or smaller than that which would be recognized if the partner were simply to receive credit for the amount invested. Such an agreement, however, may fail to point out whether or not the required interest is to be accomplished through recognition of bonus or revaluation (goodwill). In the absence of an expressed statement, the conditions for admission must be carefully analyzed. Following are the examples: Assumption 1: Revaluation (Goodwill) or Bonus to New Partner. J invests P15,000 for a 40% capital interest and a 25% interest in profits. Since there was no specification as to what approach is to be used, the following alternatives are presented: Alternative 1: Bonus Approach. a. The total contributed capital (TCC) is equal to the total agreed capital (TAC), so no revaluation (goodwill) should be recognized as follows: Total agreed capital (should be equal to TCC, since it is a Bonus method) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Less: Total contributed capital (P20,000 + P10,000 + P15,000). . . Difference . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . P 45,000 45,000 P -0- b. The new partner’s contributed capital is less than the agreed capital, the difference is attributable to bonus to new partner: J’s contributed capital (given) . . . . . . . . . . . . . . . . . . . . . . . . . . J’s agreed capital: (P45,000 x 40%) . . . . . . . . . . . . . . . . . . . . . . Difference (bonus to new partner) . . . . . . . . . . . . . . . . . . . . . . P 15,000 18,000 P 3,000 The entry to record the transaction in the books follows: Cash . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . G, capital (P3,000 x 60%) . . . . . . . . . . . . . . . . . . . . . . . . . . . . H, capital (P3,000 x 40%) . . . . . . . . . . . . . . . . . . . . . . . . . . . . J, capital . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 15,000 1,800 1,200 18,000 To record the admission of J. NAME OR LOGO Alternative 2: Revaluation (Goodwill) Approach a. The total contributed capital (TCC) is less than the total agreed capital (TAC), so revaluation (goodwill) should be recognized as follows: Total agreed capital: (P20,000 + P10,000) / (100% - 40%) . . . . . . Less: Total contributed capital (P20,000 + P10,000 + P15,000). . . Difference (revaluation/goodwill) . . . . . . . . . . . . . . . . . . . . . . . . . P 50,000 45,000 P 5,000 b. The new partner’s contributed capital is less than the agreed capital, the difference of P5,000 in (a) is attributable to revaluation (goodwill) to new partner: J’s contributed capital (given) . . . . . . . . . . . . . . . . . . . . . . . . . J’s agreed capital: (P50,000 x 40%) . . . . . . . . . . . . . . . . . . . . . Difference (revaluation/goodwill to new partner) . . . . . . . . . P 15,000 20,000 P 5,000 The entry to record the transaction in the books follows: Cash . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Assets (goodwill) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . J, capital . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 15,000 5,000 20,000 To record the admission of J. NAME OR LOGO The following items should be observed: 1. The New Profit and Loss Ratio. The capital interest of J is 40%, while his profit and loss is 25%, so the new profit and loss interest of the new partnership is computed as follows: Capital interest % . . . . . . . . . . . . . . P & L %: G (60% x 75%) . . . . . . . . . P & L %: H (40% x 75%) . . . . . . . . . P & L %: J . . . . . . . . . . . . . . . . . . . . G 45 H 30 J 40 25 2. The Capital Balances of the New Partners. After admission of partner J, the capital balances of the new partners are computed as follows: Bonus Approach (total agreed capital) - refer to Alternative 1 above: G, capital (P20,000 – P1,800) . . . . . . . . . . . . . . . . . . . . . . . . . . . . H, capital (P10,000 – P1,200) . . . . . . . . . . . . . . . . . . . . . . . . . . . . J, capital . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . P 18,200 8,800 18,000 P 45,000 Revaluation (goodwill) Approach (total agreed capital) - refer to Alternative 2 above: G, capital . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . H, capital . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . J, capital (P50,000 x 40%) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . P 20,000 10,000 20,000 P 50,000 NAME OR LOGO 3. Comparing Bonus or Revaluation (Goodwill) Approach. In admission by purchase (i.e. Case 2, Assumption 2), comparing book-value approach against revaluation (goodwill), the partner is indifferent on both situations because of the following reasons: a. The new partner’s profit and loss sharing ratio is the same with his/her capital interest (percentage interest in assets). b. The old partner’s continue to share profits and losses between themselves in the original ratio. But, in this particular situation (Case 14, Assumption 1), the capital interest which is 40% is different from the profit and loss interest of 25%. So, to compare bonus against revaluation (goodwill) as follows: Schedule of Account Balances Bonus Approach Balances admission of J . . . . . . . . Revaluation Approach: Balance before admission of J . . . . Depreciation/impairment* . . . . Balance after depreciation/ impairment . . . . . . . . . . . . . . . . Net Assets Goodwill/ Asset Revaluation P 45,000 G P 18,200 Capitals H P 8,800 J P 18,000 P 45,000 ________ P 5,000 (5,000) P 20,000 (2,250) P 10,000 (1,500) P 20,000 (1,250) P 45,000 P -0- P 17,750 P 8,500 P 18,750 * new profit and loss ration (G, 45%; H, 30% and J, 25%) NAME OR LOGO The two methods will yield the same results computed as follows: Capital G Balances after admission of J (Bonus approach) Balances after admission of J (Revaluation approach) Gain or (loss) through use of bonus approach H J P 18,200 P 8,800 P 18,000 17,750 8,500 18,750 450 P 300 P (750) P The bonus approach and revaluation (goodwill) approach will not yield the same result if the incoming partner’s share profit and loss is not identical with the percentage interest allowed in assets (capital interest). Therefore, the selection process for the new (incoming) partner should be as follows: 1. Prefer Bonus approach if, P & L interest > Capital interest. 2. Prefer Revaluation (Goodwill) approach if, P & L interest < Capital interest. Therefore, the new partner should elect to use the revaluation (goodwill) approach because of the P750 advantage. NAME OR LOGO Assumption 2: Revaluation (Goodwill) or Bonus to Old Partners. J invests P15,000 for a 30% capital interest and a 40% interest in profits. Since there was no specification as to what approach is to be used, the following alternatives are presented: Alternative 1: Bonus Approach. a. The total contributed capital (TCC) is equal to the total agreed capital (TAC), so no revaluation (goodwill) should be recognized as follows: Total agreed capital (should be equal to TCC, since it is a bonus method) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Less: Total contributed capital (P20,000 + P10,000 + P15,000). . Difference . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . P 45,000 45,000 P -0- b. The new partner’s contributed capital is greater than the agreed capital, the difference is attributable to bonus to old partners: J’s contributed capital (given) . . . . . . . . . . . . . . . . . . . . . . . . . . J’s agreed capital: (P45,000 x 30%) . . . . . . . . . . . . . . . . . . . . . . Difference (bonus to old partners) . . . . . . . . . . . . . . . . . . . . . . . P 15,000 13,500 P 1,500 The entry to record the transaction in the books follows: Cash . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . J, capital . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . G, capital (P1,500 x 60%) . . . . . . . . . . . . . . . . . . . . . . . H, capital (P1,500 x 40%) . . . . . . . . . . . . . . . . . . . . . . . . To record the admission of J. 15,000 13,500 900 600 NAME OR LOGO Alternative 2: Revaluation (Goodwill) Approach. a. The total contributed capital (TCC) is greater than the total agreed capital (TAC), so should be recognized as follows: Total agreed capital: P15,000 / 30% . . . . . . . . . . . . . . . . . . . . . . Total contributed capital (P20,000 + P10,000 + P15,000) . . . . . Difference (revaluation/goodwill) . . . . . . . . . . . . . . . . . . . . . . . revaluation (goodwill) P 50,000 45,000 P 5,000 b. The new partner’s contributed capital is equal to the agreed capital, the difference of P5,000 in (a) is attributable to revaluation (goodwill) to old partners: J’s contributed capital (given) . . . . . . . . . . . . . . . . . . . . . . . . . . J’s agreed capital: (P50,000 x 30%) . . . . . . . . . . . . . . . . . . . . . . Difference . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . P 15,000 15,000 P -0- The entry to record the transaction in the books follows: Cash . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Assets (goodwill) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . J, capital . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . G, capital (P5,000 x 60%) . . . . . . . . . . . . . . . . . . . . . . . . H, capital (P5,000 x 40%) . . . . . . . . . . . . . . . . . . . . . . . . 15,000 5,000 15,000 3,000 2,000 To record the admission of J. NAME OR LOGO The following items should be observed: 1. The New Profit and Loss Ratio. The capital interest of J is 30%, while his profit and loss is 40%, so the new profit and loss interest of the new partnership is computed as follows: Capital interest % . . . . . . . . . . . . . . P & L %: G (60% x 60%) . . . . . . . . . P & L %: H (40% x 60%) . . . . . . . . . P & L %: J . . . . . . . . . . . . . . . . . . . . G 36 H 24 J 30 40 2. The Capital Balances of the New Partners. After admission of partner J, the capital balances of the new partners are computed as follows: Bonus Approach (total agreed capital) refer to Alternative 1 above: G, capital (P20,000 + P900) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . H, capital (P10,000 + P600). . . . . . . . . . . . . . . . . . . . . . . . . . . . . J, capital . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . P 20,900 10,600 13,500 P 45,000 Revaluation (goodwill) Approach (total agreed capital) refer to Alternative 2 above: G, capital (P20,000 + P3,000) . . . . . . . . . . . . . . . . . . . . . . . . . . . H, capital (P10,000 + P2,000) . . . . . . . . . . . . . . . . . . . . . . . . . . . . J, capital (P50,000 x 30%) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . P 23,000 12,000 15,000 P 50,000 NAME OR LOGO 3. Comparing Bonus or Revaluation (Goodwill) Approach. In Case 14, Assumption 2, the new partner prefers the revaluation (goodwill) approach because the profit and loss interest (25%) is less than his capital interest (40%). But, in this particular situation (Assumption 2), the profit and loss interest (40%) is greater than his capital interest (30%), eventually; the bonus approach should be preferred. To compare bonus against revaluation (goodwill) as follows: Schedule of Account Balances Bonus Approach Balances admission of J……… Net Assets Revaluation Approach: Balance before admission of J.. Depreciation/impairment*… Balance after depreciation/ impairment…………………….. P 45,000 Goodwill/ Asset Revaluation G P 20,900 Capitals H P 10,600 J P 13,500 P 45,000 ________ P 5,000 (5,000) P 23,000 (1,800) P 12,000 (1,200) P 15,000 (2,000) P 45,000 P -0- P 21,200 P 10,800 P 13,000 * new profit and loss ration (G, 36%; H, 24% and J, 40%) The two methods will yield the same results computed as follows: Balances after admission of J (Bonus approach) Balances after admission of J (Revaluation approach) Gain or (loss) through use of bonus approach Capital G H J P 20,900 P 10,600 P 13,500 21,200 10,800 13,000 P ( 300) P ( 200) P 500 The bonus approach and revaluation (goodwill) approach will not yield the same result if the incoming partner’s share profit and loss is not identical with the percentage interest allowed in assets (capital interest). Therefore, the selection process for the new (incoming) partner should be as follows: 1. Prefer Bonus approach if, P & L interest > Capital interest. 2. Prefer Revaluation (Goodwill) approach if, P & L interest < Capital interest. Therefore, the new partner should elect to use the bonus approach because of the P500 advantage. In cases where there is no specification as to bonus approach or revaluation (goodwill) approach, the bonus approach should be applied because it conforms to the cost principle of valuing assets. NAME OR LOGO Withdrawal/Retirement of a Partner When a partner withdraws, the partnership agreement should be consulted to determine whether or not any guidelines have been established that would influence the procedure. The withdrawal of a partner requires a determination of the fair value of the partnership entity and a measurement of partnership income to the date of withdrawal. Likewise, in many cases, the interest of the retiring partner may not be equal to the partner’s capital balance as a result of the following items: 1. Capital balance (including withdrawals and additional investments); 2. Recognition of accounting errors in prior periods; 3. Recognition of profit or loss from the beginning of the accounting period to the date of retirement; 4. Loans and advances to (from) the partnership; and 5. Recognition of net asset revaluations subject to the rules discussed previously. NAME OR LOGO In the following examples, it is assumed that the partners mutually agree to the retirement such that: 1. The retiring partner may elect to sell his interest to an outside party; 2. The retiring partner may elect to sell his interest to one or more of the remaining partners; or 3. The partners may mutually agree to transfer partnership assets (payment from partnership funds) to the retiring partner for his interest in the firm. Settlement may either be: a. Payment in cash; b. Transfer on non-cash assets; and c. Recognition of liability for the full or balance of the unpaid total interest of the retiring partner. Situation 1 has been discussed earlier in admission by purchase (the only difference with retirement is that in admission by purchase it should be capital interests only unlike retirement wherein it should be total interest of the retiring partner) and need not be reviewed. The same considerations apply to Situation 2, if negotiated outside the partnership. Situation 3 will be discussed thoroughly in the following illustration: The partners may agree to use the bonus approach or the revaluation (goodwill) approach to record the withdrawal: NAME OR LOGO Bonus Approach (GAAP). If the bonus approach is used, the remaining partners are charged with the amount of the payment that exceeds the book value of the retiring partner’s capital balance. The amount of the bonus paid to the retiring partner is commonly allocated to the remaining partners on the basis of their relative profit and loss ratio (in this case the relative ratio of L to M is 5:2). Support for this approach is based on the cost principle. The bonus approach may also be justified when the remaining partners are simply anxious to get rid of a partner for various reasons. Any recognition of revaluation (goodwill) is difficult to justify in the absence of an arm’s length transaction. Revaluation (Goodwill) Approach (Non-GAAP). The revaluation (goodwill) approach focuses on the payment to the retiring partner as an indication of the fair value of the partnership. Furthermore, it is used if (1) remaining partners will not agree to a reduction in their capital; (2) the partners made specific provisions in the partnership agreement on how the withdrawal is to be recorded; or (3) the partners agree than a revaluation (goodwill) is to be recognized. If the partnership has been profitable, the partnership as a whole may be worth more than the fair value of the net assets. Once again, the revaluation (goodwill) approach is supported on the basis that a new entity is being formed and the accounts of the new entity should be based. Many accountants criticize recording revaluation (goodwill) on the retirement of a partner on the same theoretical grounds as they criticize recording unrecognized revaluation (goodwill) on the admission of a new partner. Nevertheless, partnership accounting sometimes uses all the recognition of revaluation (goodwill) at this event. NAME OR LOGO Illustration 19-3: Withdrawal/Retirement of a Partner Assume the following data on January 1, 20x4 for KLM Partnership had the following condensed balance sheet: Assets Cash Liabilities and Capital P 50,000 Liabilities P 10,000 Noncash assets 40,000 K, Capital (30%) 30,000 Loan receivable, K 5,000 L, Capital (50%) 40,000 Total 95,500 M, Capital (20%) 15,000 Total P 95,000 The percentages in parentheses after the partner’s capital balances represent their respective interests in profits and losses. On May 1, 20x4, K retires from the partnership. The net income of the partnership to date of retirement amounted to P20,000. The partnership paid cash to the retiring partner also on the retirement date. The following entries are necessary on the partnership books before paying the interest of the retiring partner: Income Summary . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . K, capital (P20,000 x 30%) . . . . . . . . . . . . . . . . . . . . . . . . L, capital (P20,000 x 50%) . . . . . . . . . . . . . . . . . . . . . . . . M, capital (P20,000 x 20%) . . . . . . . . . . . . . . . . . . . . . . . . 20,000 K, capital . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Loan receivable – K . . . . . . . . . . . . . . . . . . . . . . . . . . . . 5,000 To record distribution of profit. To close loan receivable account of the retiring partner. 6,000 10,000 4,000 5,000 NAME OR LOGO The total interest of the retiring partner K amounted to: Capital interest . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Add (deduct): Share in net income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Loan receivable . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Total Interest of K before his retirement . . . . . . . . . . . . . . . . . . . P 30,000) 6,000) (5,000) P 31,000) Case 1: Payment at Book Value (Settlement price is equal to the interest of retiring partner). The partnership paid K, P31,000. The entry to record the transaction in the books follows: K, capital . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Cash . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 31,000 31,000 To record retirement of K. NAME OR LOGO Case 2: Payment at More than Book Value (Settlement price is greater than the interest of retiring partner). The partnership paid K, P35,000. Included in the noncash assets is an inventory costing P6,000 with a fair value of P10,000. The remaining partners continue to use their old profit and loss ratio. Assumption 1: Bonus to Retiring Partner. The excess is considered bonus chargeable to L and M. The entry to record the transaction in the books follows: K, capital . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . L, capital (P4,000 x 5/7) . . . . . . . . . . . . . . . . . . . . . . . . . . . M, capital (P4,000 x 2/7) . . . . . . . . . . . . . . . . . . . . . . . . . . Cash . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 31,000 2,857 1,143 35,000 To record retirement of K computed as follows: Amount paid . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Less: BV of K’s total interest (30%) . . . . . . . . . . . . . . . . . . . . . . Bonus to Retiring Partner . . . . . . . . . . . . . . . . . . . . . . . . . . . . . P 35,000 31,000 P 4,000 The following items should be observed: 1. Under bonus approach, undervaluation of net assets should not be recorded because this will be in contradiction of current accounting standards. 2. The capital balances of the partners after the retirement of K are as follows: L, capital (P40,000 + P10,000, profit – P2,857, bonus) . . . . . M, capital (P15,000 + P4,000 profit – P1,143, bonus) . . . . . . . P 47,143 17,857 NAME OR LOGO Assuming the same data, except that by mutual agreement the inventory is to be adjusted to their fair value. Then, the undervalued asset should be recorded first before the settlement. The entries to record the transaction in the books follows: Inventory . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . K, capital (P4,000 x 30%) . . . . . . . . . . . . . . . . . . . . . . . . . L, capital (P4,000 x 50%) . . . . . . . . . . . . . . . . . . . . . . . . . M, capital (P4,000 x 20%) . . . . . . . . . . . . . . . . . . . . . . . . 4,000 1,200 2,000 800 To increased the value of inventory based on agreement. K, capital . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . L, capital (P2,800 x 5/7) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . M, capital (P2,800 x 2/7) . . . . . . . . . . . . . . . . . . . . . . . . . . . . Cash . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 32,200 2,000 800 35,000 To record retirement of K computed as follows: Amount paid . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Less: BV of K’s total interest (30%) - (P31,000 + P1,200) . . . . . . . Bonus to Retiring Partner . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . P 35,000 32,200 P 2,800 NAME OR LOGO Assumption 2: Partial Revaluation (Goodwill) to Retiring Partner. The excess is considered as revaluation (goodwill) to be recognized. The entries to record the transaction in the books follows: Inventory . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . K, capital (P4,000 x 30%) . . . . . . . . . . . . . . . . . . . . . . . . . L, capital (P4,000 x 50%) . . . . . . . . . . . . . . . . . . . . . . . . . M, capital (P4,000 x 20%) . . . . . . . . . . . . . . . . . . . . . . . . 4,000 1,200 2,000 800 To increase the value of inventory. K, capital . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Assets (Goodwill) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Cash . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 32,000 2,800 35,000 To record retirement of K computed as follows: Amount paid . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Less: BV of K’s total interest (30%) - (P31,000 + P1,200) . . . . . . . Goodwill to Retiring Partner . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . P 35,000 32,200 P 2,800 The following items should be observed: 1. Some argue that, in accordance with the cost basis, only the revaluation (goodwill) of P2,800 that has been purchased should be recorded. 2. The situation at bar is the same situation in admission by investment Case 9, that recognition of understatement of assets is in compliance with GAAP under the revaluation (goodwill) approach. 3. The capital balances of the partners after the retirement of K are as follows: L, capital (P40,000 + P10,000, profit + P2,000, adjustment) . . . . M, capital (P15,000 + P4,000, profit + P800 adjustment) . . . . . . P 52,000 19,800 NAME OR LOGO A modified version of this partial revaluation (goodwill) approach happens assuming that when assets and liabilities are revalued only to the extent of the excess payment to K, the entry to record the transaction is as follows: K, capital . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Assets. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Cash . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 31,000 4,000 35,000 To record retirement of K computed as follows: Amount paid . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Less: BV of K’s total interest (30%) . . . . . . . . . . . . . . . . . . . . . . . . Partial revaluation (goodwill) to Retiring Partner . . . . . . . . . . . . . . P 35,000 31,000 P 4,000 NAME OR LOGO Assumption 3: Total Revaluation (Goodwill) to Retiring Partner. The excess is considered as revaluation (goodwill) to be recognized. The entries to record the transaction in the books follows: Inventory . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . K, capital (P4,000 x 30%) . . . . . . . . . . . . . . . . . . . . . . . . . L, capital (P4,000 x 50%) . . . . . . . . . . . . . . . . . . . . . . . . . M, capital (P4,000 x 20%) . . . . . . . . . . . . . . . . . . . . . . . . 4,000 1,200 2,000 800 To increased the value of inventory. Assets (Goodwill) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . K, capital (P9,333 x 30%) . . . . . . . . . . . . . . . . . . . . . . . . . L, capital (P9,333 x 50%) . . . . . . . . . . . . . . . . . . . . . . . . . M, capital (P9,333 x 20%) . . . . . . . . . . . . . . . . . . . . . . . . 9,333 2,800 4,666 1,867 To record total revaluation (goodwill) computed as follows: Amount paid . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Less: BV of K’s total interest (30%) - P31,000 + P1,200 . . . . . . . . Divided by (capitalized at): Profit and loss % of K . . . . . . . . . . Total Revaluation (goodwill) . . . . . . . . . . . . . . . . . . . . . . . . . . . . P 35,000* 32,200 P 2,800* 30%* P 9,333 * The P2,800 represents K’s 30% interest in revaluation (goodwill) of P9,333. Notice that the P2,800 represents K’s interest in the gain, which would be realized if the revaluation (goodwill) were sold. Therefore, K’s percentage is used to suggest the total value of the revaluation (goodwill). K, capital (P 32,200 + P2,800) . . . . . . . . . . . . . . . . . . . . . . . . Cash . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 35,000 35,000 To record retirement of K. The following items should be observed: 1. Whether part or all of the goodwill is recognized, opponents of this procedure contend that transactions between partners should not be viewed as arm’s length; therefore, the measure of revaluation (goodwill) may not be determined objectively. In like manner, inequitable results may be produced if the remaining partners subsequently changed their profit and loss ratio. 2. The capital balances of the partners after the retirement of K are as follows: L, capital (P40,000 + P10,000, profit + P2,000, adjustment + P4,666).P56,666 M, capital (P15,000 + P4,000, profit + P800 adjustment + P1,867)….. 21,667 NAME OR LOGO Comparison of Bonus Approach and Revaluation Approach (Goodwill Procedure) Comparing bonus approach and revaluation (goodwill) approach is not feasible when there is an undervaluation of net assets (that is not allowed to be recorded due to GAAP rule) because this will distort the capital balances. For purposes of comparison, let us assume that there is no undervalued inventory amounting to P4,000 in Case 2 above. Refer to the following schedule for comparison. Schedule of Account Balances Bonus Approach Balances after retirement of K . . . . . . . . . . . . . . . . . . . . . . . . . . . . Partial Revaluation /Goodwill Approach: Balances after retirement of K* . . . . . . . . . . . . . . . . . . . . . . . Depreciation/impairment*** . . . . . . . . . . . . . . . . . . . . . . . . Balance after depreciation/I impairment . . . . . . . . . . . . . . . . Goodwill/ Asset Revaluation P **4,000 (4,000) P -0- L P 47,143 M P 17,857 P 50,000 (2,857) P 47,143 P 19,000 (1,143) P 17,857 L P 47,143 M P 17,857 P 56,666 (9,523) P 47,143 P 21,667 (3,810) P 17,857 * excluding undervalued inventory of P2,000 and P800 for L and M, respectively ** P35,000 – P31,000 = P4,000, partial revaluation *** old profit and loss ratio (L, 5/7 and M, 2/7) Bonus Approach Balances after retirement of K . . . . . . . . . . . . . . . . . . . . . . . . Partial Revaluation /Goodwill Approach: Balances after retirement of K* . . . . . . . . . . . . . . . . . . . . . . Depreciation/impairment*** . . . . . . . . . . . . . . . . . . . . . . Balance after depreciation/I impairment . . . . . . . . . . . . . . Goodwill/ Asset Revaluation P**13,333 (13,333) P -0- * excluding undervalued inventory of P2,000 and P800 for L and M, respectively. ** P35,000 – P31,000 = P4,000, partial revaluation / 30% = P13,333 L, capital: (P40,000 + P10,000) + (P13,333 x 50%) = P56,666 M, capital: (P15,000 + P4,000) + (P13,333 x 20%) = P 21,667 *** old profit and loss ratio (L, 5/7 and M, 2/7) NAME OR LOGO The three methods will yield the same results computed as follows: Total Balances after retirement of K (Bonus approach) Balances after retirement of K (Partial Revaluation approach) Balances after retirement of K (Total Revaluation approach) L M P 47,143 P 17,857 P 47,143 P 17,857 P 47,143 P 17,857 Again, as previously discussed in admission by purchase, the bonus approach and revaluation (goodwill) approach will yield the same result because the remaining partner continue to share profits and losses between themselves in the original ratio. In the same situation with admission by purchase, wherein there is no specification as to bonus approach or revaluation (goodwill) approach, the bonus approach should be applied. As to revaluation (goodwill) approach, both the partial or total revaluation (goodwill) may be used to comply with the provisions of PFRS 3. NAME OR LOGO Case 3: Payment at Less than Book Value (Settlement price is less than the interest of retiring partner). The partnership paid K, P26,000. A partner who is anxious to dispose of his/her interest in the partnership may agree to accept less than his/her book value interest in the partnership. When a withdrawing partner agrees to accept less than the amount reported in his/her capital account, such a difference may be viewed (1) as a bonus accruing to remaining partners, or (2) revaluation approach (in case, there is an existing goodwill, as an offset against the goodwill balance). The partner may do so for a number of reasons, such as (1) he/she may view the future of the company negatively, (2) he/she may need operating capital for personal reasons, or (3) the business association may no longer be acceptable to the partner and, in his or her opinion, a forced liquidation of the firm might be detrimental to his/her interest. In such cases, use of the bonus approach is justified, since the settlement may not be based on the economic value of the firm. Assumption 1: Bonus to Remaining Partners. The excess is considered bonus chargeable to L and M. The entry to record the transaction in the books follows: K, capital . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Cash . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . L, capital (P5,000 x 5/7) . . . . . . . . . . . . . . . . . . . . . . . . M, capital (P5,000 x 2/7) . . . . . . . . . . . . . . . . . . . . . . . 31,000 26,000 3,571 1,429 To record retirement of K computed as follows: Amount paid . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Less: BV of K’s total interest (30%) . . . . . . . . . . . . . . . . . . . . . . Bonus to Remaining Partners . . . . . . . . . . . . . . . . . . . . . . . . . . P 26,000 31,000 P 5,000 The capital balances of the partners after the retirement of K are as follows: L, capital (P40,000 + P10,000, profit + P3,571, bonus) . . . . . M, capital (P15,000 + P4,000 profit + P1,429, bonus) . . . . . . P 53,571 20,429 NAME OR LOGO Assumption 2: Partial Revaluation/Write-down of Specific Assets (Share of Retiring Partner). The excess is considered as partial revaluation/write-down of specific assets to be recognized. The entry to record the transaction in the books follows: K, capital . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Specific Asset . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Cash . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 31,000 5,000 26,000 To record retirement of K computed as follows: Amount paid . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Less: BV of K’s total interest (30%) . . . . . . . . . . . . . . . . . . . . . . Partial revaluation/write-down of specific assets . . . . . . . . . P 26,000 31,000 P 5,000 The capital balances of the partners after the retirement of K are as follows: L, capital (P40,000 + P10,000, profit) . . . . . . . . . . . . . . . . . . . . M, capital (P15,000 + P4,000 profit) . . . . . . . . . . . . . . . . . . . . P 50,000 19,000 NAME OR LOGO Assumption 3: Total Revaluation/Write-down of Assets (Entire Entity). The excess is considered as revaluation/writedown of assets for the entire entity. The entries to record the transaction in the books follows: K, capital (P16,667 x 30%) . . . . . . . . . . . . . . . . . . . . . . . . . L, capital (P16,667 x 50%) . . . . . . . . . . . . . . . . . . . . . . . . . M, capital (P16,667 x 20%) . . . . . . . . . . . . . . . . . . . . . . . . Assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 5,000 8,334 3,333 16,667 To record write-down of assets computed as follows: Amount paid . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Less: BV of K’s total interest (30%) . . . . . . . . . . . . . . . . . . . . . . Partial revaluation/write-down of specific assets . . . . . . . . . Divided by (capitalized at): Profit and loss % of K . . . . . . . . Total Revaluation/Write-down of assets . . . . . . . . . . . . . . . . . P 26,000* 31,000* P 5,000* 30%* P 16,667* *The P5,000 represents K’s 30% interest in write-down of assets of P16,667. Notice that the P5,000 represents K’s interest in the loss: The capital balances of the partners after the retirement of K are as follows: L, capital (P40,000 + P10,000, profit – P8,334) . . . . . . . . . . . . . . M, capital (P15,000 + P4,000, profit – P8,333) . . . . . . . . . . . . . . P 41,666 15,667 Comparison of Bonus Approach and Revaluation Approach (Goodwill Procedure) Although either the bonus or revaluation (goodwill) approach can be used to record the withdrawal of K, it should be observed that, as in the case of earlier examples involving problems of bonus and revaluation (goodwill), the alternative approaches offer the same ultimate results only when the remaining partners continue to share profits between themselves in the original ratio. NAME OR LOGO Death of a Partner The death of a partner dissolves the partnership. In the absence of specific provisions to the contrary, profit and loss should be summarized, the partnership assets should be appraised, and the descendant’s interest in the partnership should be established as of the date of death. Profit or loss from the date the books were last closed is determined and transferred to the capital accounts in the existing profit and loss ratio. The change in asset values arising from revaluation is likewise carried in the capital accounts in the profit and loss ratio. It is then the obligation of the partners to wind up the business. Assets are sold, liabilities are paid-off, and settlement is made with the partner’s estate and surviving partners. Partners may provide by agreement that in the event of the death of a partner the business shall be continued by surviving partners. Partners may agree to settle for the interest of the deceased partner (1) by payment from partnership assets, (2) by payment from partnership assets, (3) by payment from partnership insurance proceeds with surviving partners acquiring the deceased partner’s interest. NAME OR LOGO Incorporation of a Partnership Partners may evaluate the possible advantages to be gained by incorporating a partnership. Among such advantages are limited liability of stockholders, case of attracting additional capital, and possible income tax advantages. Partners may decide to incorporate in order to secure the advantages in the corporate form of organization. When a charter is granted recognizing a corporation, the corporation will act to acquire the net assets of the partnership for its shares of stock. To ensure that each partner receives an equitable portion of the capital stock issued by the new corporation, the assets of the partnership must be adjusted to current fair value before being transferred to the corporation. Any identifiable intangible asset or goodwill developed by the partnership is included among the assets transferred to the corporation. The shares of stock receive by the partnership is distributed to the partners in settlement of their equities. The corporation thus takes over the assets and assumes the liabilities of the partnership; the partnership is dissolved and the partner now becomes shareholders in the newly organized corporation. In recording activities of the new entity, the partnership books may be retained, or a new set of books may be opened NAME OR LOGO Partnership Books Retained If the partnership books are retained, entries are necessary to report: 1. Changes in asset and liability values in the partner’s interests prior to incorporation, and 2. The change in the form of proprietorship. A revaluation account may be debited with losses and credited with gains from revaluation, and the balance in this account may subsequently be closed into the capital accounts in the profit and loss ratio. However, with relatively few adjustments, the capital accounts may be debited or credited directly for losses and gains from revaluation. The issuance of shares of stocks in exchange for the partners’ interests is recorded by debits to the partners’ capitals and credits to the appropriate capital accounts. New Books Opened for the Corporation If new books are opened for the corporation, all the accounts of the partnership are closed. In closing the accounts of the partnership, the transfer of assets and liabilities to the corporation, the receipt of shares of stocks in payment of net assets transferred, and the distribution of shares to the partners are recorded. If it is desired to provide a full summary of the transactions that terminated the partnership, entries may also record the restatement of net assets and partners’ interests. Entries are made on the new books of the corporation to record the assets that were acquired, the liabilities that were assumed, and the shares that were issued in payment for net assets. NAME OR LOGO Illustration 19-4: Incorporation of a Partnership Assume that Janel and Khay, partners of Janel & Khay Partnership, who share net income and loss in a 4:1 ratio, organize J & K Corporation to take over the net assets of the partnership. The balance sheet of the partnership on June 30, 20x4, the date of incorporation, is as follows: Janel & Khay Partnership Balance Sheet June 30, 20x4 Assets Cash . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Accounts receivable . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Less: Allowance for doubtful accounts . . . . . . . . . . . . . . . . . . . . . . . . . . . Inventories, first in, first out cost . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Equipment at cost . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Less: Accumulated depreciation of equipment . . . . . . . . . . . . . . . . . . . Total assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Liabilities and Partner’s Capital Liabilities: Accounts payable . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Partner’s capital: Janel, capital . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Khay, capital . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Total liabilities and partner’s capital . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . P 28,100 600 P 60,000 26,000 P 12,000 27,500 25,500 34,000 P 99,000 P 35,000 P 47,990 16,010 64,000 P 99,000 After an appraisal of the equipment and an audit of the partnership’s financial statements, the partners agree that the following adjustments are required to restate the net assets of the partnership to current fair value: • Increase the allowance for doubtful accounts to P1,000. • Increase the inventories to current replacement cost of P30,000. • Increase the equipment to its reproduction cost new, P70,000, less accumulated depreciation on this basis, P30,500; that is, to current fair value, P 39,500. • Recognize accrued liabilities of P1,100. • Recognize goodwill of P10,000. J & K Corporation is authorized to issue 10,000 shares of P10 par common stock. It issues 7,500 shares of common stock valued at P11 a share to the partnership in exchange for the net assets of the partnership. The 7,500 shares received by the partnership are divided between the partners on the basis of the adjusted balances of their capital accounts. (Partners may withdraw small amounts of cash to round their capital account balances to even amounts, thus avoiding the issuance of fractional shares of common stock.) This procedure completes the dissolution and liquidation of the NAME OR LOGO partnership. Partnership Books Retained The journal entries to adjust and eliminate the accounting records of the Janel & Khay Partnership on June 30, 20x4, are as follows: Entries in the Books of the New Corporation using the Partnership Books: Inventories (P30,000 – P 25,500) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Equipment (P70,000 – P60,000) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Goodwill . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Allowance for Doubtful Accounts (P1,000 – P600) . . . . . . . . . . . . . . Accumulated Depreciation of Equipment (P30,500 – P26,000). . . Accrued expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Janel, Capital (P18,500 x 0.80) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Khay, Capital (P18,500 x 0.20) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . To adjust assets and liabilities to agreed amounts and to divide net gain of P18,500 between partners in 4:1 ratio Janel, Capital (P47,990 + P14,800) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Khay, Capital (P16,010 + P3,700) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Common stock (P10 par x 7,500 shares) . . . . . . . . . . . . . . . . . . . . . Paid-in capital in excess of par [(P11 – P10) x 7,500 shares] . . . . . To record distribution of common stock of J & K Corporation to partners; Janel: (P47,990 + P14,800) / P11 per share = 5,708 shares Khay: (P16,010 + P3,700) / P11per share = 1,792 shares Total shares...................................................... 7,500 shares 4,500 10,000 10,000 62,790 19,710 400 4,500 1,100 14,800 3,700 75,000 7,500 NAME OR LOGO New Books Opened for the Corporation Although the accounting records of the partnership may be modified to serve as the records of the new corporation, it is customary to use a new set of accounting records for the corporation. If this alternative is followed, the procedures required are: In Accounting Records of Partnership: 1. Prepare journal entries for revaluation of assets, including recognition of goodwill. 2. Record any cash withdrawals necessary to adjust partners’ capital account balances to round amounts.(In some instances, the contract may require transfer to the corporation of all assets except cash.) 3. Record the transfer of assets and liabilities to the corporation, the receipt of the corporation’s common stock by the partnership, and the distribution of the common stock to the partners in settlement of the balances of their capital accounts. NAME OR LOGO The journal entries to adjust and eliminate the accounting records of the Janel & Khay Partnership on June 30, 20x4, are presented below: Entries in the Books of the Partnership: Inventories (P30,000 – P 25,500) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Equipment (P70,000 – P60,000) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Goodwill . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Allowance for Doubtful Accounts (P1,000 – P600) . . . . . . . . . . . . . Accumulated Depreciation of Equipment (P30,500 – P26,000). . . Accrued expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Janel, Capital (P18,500 x 0.80) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Khay, Capital (P18,500 x 0.20) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . To adjust assets and liabilities to agreed amounts and to divide net gain of P18,500 between partners in 4:1 ratio 4,500 10,000 10,000 Receivable from J & K Corporation (P64,000 – P18,500) . . . . . . . . . . . Accounts Payable . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Accrued expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Allowance for Doubtful Accounts . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Accumulated Depreciation of Equipment . . . . . . . . . . . . . . . . . . . . . . Cash . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Accounts Receivable . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Inventories . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Equipment . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Goodwill . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . To record transfer of assets and liabilities to J & K Corporation. Common Stock of J & K Corporation (7,500 shares x P11) . . . . . . . . . . Receivable from J & K Corporation . . . . . . . . . . . . . . . . . . . . . . . . . To record receipt of 7,500 shares of P10 par common stock valued at P11 a share in payment for net assets transferred to J & K Corporation. 82,500 35,000 1,100 1,000 30,500 Janel, Capital (P47,990 + P14,800) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Khay, Capital (P16,010 + P3,700) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Common Stock of J & K Corporation . . . . . . . . . . . . . . . . . . . . . . . . To record distribution of common stock of J & K Corporation to partners; Janel: (P47,990 + P14,800) / P11 per share = 5,708 shares Khay: (P16,010 + P3,700) / P11per share = 1,792 shares Total shares...................................................... 7,500 shares 62,790 19,710 82,500 400 4,500 1,100 14,800 3,700 12,000 28,100 30,000 70,000 10,000 82,500 82,500 NAME OR LOGO In the Accounting Records of the Corporation: 1. Record the acquisition of assets and liabilities (including obligation to pay for the net assets) from the partnership at current fair values. 2. Record the issuance of common stock at current fair value in payment of the obligation to the partnership The journal entries in the accounting records of J & K Corporation on June 30,20x4 are as follows: Entries in the Books of the New Corporation: Cash . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Accounts Receivable . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Inventories . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Equipment . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Goodwill . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Allowance for Doubtful Accounts . . . . . . . . . . . . . . . . . . . . . . . . . . Accounts Payable . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Accrued Expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Payable to Janel & Khay Partnership . . . . . . . . . . . . . . . . . . . . . . . . To record acquisition of assets and liabilities from Janel & Khay Partnership. Payable to Janel & Khay Partnership . . . . . . . . . . . . . . . . . . . . . . . . . . . Common stock, P10 par (7,500 x P10) . . . . . . . . . . . . . . . . . . . . . . . Paid-In Capital in Excess of Par . . . . . . . . . . . . . . . . . . . . . . . . . . . . To record issuance of 7,500 shares of common stock valued at P11 a share in payment for net assets of Janel & Khay Partnership. 12,000 28,100 30,000 39,500 10,000 82,500 1,000 35,000 1,100 82,500 75,000 7,500 NAME OR LOGO Note that the allowance for doubtful accounts is recognized in the accounting records of J & K Corporation because the specific accounts receivable that may not be collected are not known. In contrast, the depreciation recognized by the Janel & Khay Partnership is disregarded by J & K Corporation because the “cost” of the equipment to the new corporation is P39,500. The balance sheet for J & K Corporation on June 30, 20x4, is as follows: Assets Cash . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Accounts receivable . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Less: Allowance for doubtful accounts . . . . . . . . . . . . . . . . . . . . . . . . . . . Inventories, at current replacement costs . . . . . . . . . . . . . . . . . . . . . . . . . Equipment, at current fair value . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Goodwill . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Total assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Liabilities and Stockholder’s Equity Liabilities: Accounts payable . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Accrued expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Total liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Stockholder’s equity: Common stock, P10 par, authorized 10,000 shares, issued and outstanding 7,500 shares . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Paid-in capital in excess of par . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Total liabilities and stockholder’s equity . . . . . . . . . . . . . . . . . . . . . . . . . . P 28,100 1,000 P 12,000 27,100 30,000 39,500 10,000 P118,600 P 35,000 1,100 P 36,100 P 75,000 __7,500 82,500 P118,600 NAME OR LOGO