After doing the Financial Ratio Analysis , gather the following information : 1.History of your Organization 2. Core Values, Mission, Vision of your Organization 3.Business Ethics and Diversity 4.Financial Position: i. Income Statement: Income Statement Revenues COGS Gross Profit Operating Expenses EBIT Interest Expense EBT Tax Nonrecurring events Net Income Year 1 Year 2 Year 3 Year 4 Year 5 % change ↓ or ↑ Year 2 Year 3 Year 4 Year 5 % change ↓ or ↑ ii. Balance Sheet : Balance Year 1 Sheet ASSETS Cash and Short term Investments Accounts receivable Inventory Other current Assets Total Current Assets Property Plan & Equipment Goodwill Intangibles Other Long term assets TOTAL ASSETS LIABILITIES Accounts Payable Other current Liabilities Total Current Liabilities Long term debt Other Long term Liabilities Total Liabilities Equity Common Stock Retained Earnings Treasury Stock Paid in capital and Other Total Equity Total Liabilities and Equity Operating Segments iii. Your project organization financial data across key variables Variable Year 1 Year 2 Year 3 Year 4 Year 5 % change ↓ or ↑ Advertising expenditure Selling and Distribution expenses Treasury Stock Purchased Number of shares repurchased Average price per share of stock Dividends paid Long term debt iv. Your project organization Revenue (Domestic and Overseas) Year 1 Year 2 Year 3 Year 4 Year 5 % change ↓ or ↑ Year 5 % change ↓ or ↑ Domestic Ops Global Operations v. Your project organization Revenue by Segments Year 1 Domestic Ops East West North South Central Global Europe Middle east Africa Year 2 Year 3 Year 4 Latin America North America Asia Pacific Institution business Government Business vi. Total Operating Income by segments Year 1 Year 2 Year 3 Year 4 Year 5 % change ↓ or ↑ Domestic Ops East West North South Central Global Europe Middle east Africa Latin America North America Asia Pacific Institution business Government Business Mission Statement matrix (Write Included or Not Included in each cell of your matrix to indicate whether you feel each particular mission statement includes the respective mission statement component written from a customer perspective. Justify your opinion.) Component Your own firm Competitor Competitor Competitor Competitor Competitor 1 2 3 4 5 Customers Product/Services Markets Technology Concern for survival, growth, and profitability Philosophy Distinctive Competence Concern for Public Image Concern for Employees Types of Strategies Strategy Definition Integration Strategies Does your project organization follow this strategy? Forward Integration Gaining ownership or increased control over distributors or retailers Seeking ownership or increased control over suppliers Seeking ownership or increased control over competitors Backward Integration Horizontal Integration Intensive Strategies Market Penetration Seeking increased market share for present products in present markets through greater marketing Market Development Introducing present products into new geographic area Product Development Seeking increased sales by improving present products or developing new ones Diversification Strategies Related Diversification Adding new but related products Unrelated Diversification Adding new, unrelated products Defensive Strategies Retrenchment Regrouping through cost and asset reduction to reverse declining sales and profit Divestiture Selling a division or part of an organization Liquidation Selling all of a company’s assets, in parts, for their tangible worth FOUR Types of Generic Strategies Generic Strategies Market Segments Broad Narrow Cost Leadership Differentiation Type 1 Type 2 Type 3 Type 4 Means for Achieving the Strategies 1.BUILD from Within to grow (growing organically) 2.BORROW from others to grow (e. g JV or Strategic Alliances) 3.BUY others to grow ( M&A) The Strategy-Formulation Analytical Framework Stage 1 : The Input Stage External Factor Evaluation (EFE)Matrix Competitive Profile Matrix (CPM) (based on CSF) StrengthsWeaknessOpportunities Threat Matrix Internal Factor Evaluation (IFE) Matrix Stage 2 : The Matching Stage Strategic Boston Internal- Grand Strategy Position Consulting External Matrix and Group (IE) Action (BCG) Matrix Evaluation Matrix Matrix Stage 3 : The Decision Stage Quantitative Strategic Planning Matrix Exercises based on the Financial Analysis of your Project Organization Exercise 1A: Gather Strategy Information for your Project Organization. Purpose The primary purpose of this exercise is to show you how to obtain vital information for doing case analysis or preparing a strategic plan for any public/private held firm. The secondary purpose is to familiarize you with (1) strategy terms introduced in the course (2) key sources of information for doing strategic planning. Generally in a strategic-management course, teams of students prepare a strategic plan (case analysis) for some assigned company, so this exercise can assist in learning how to get started in such a project. Instructions Step 1 Read your company website and gather information regarding Company’s Vision Mission Values Business Products/ services Operating segments Competitors ( Direct and Indirect ) Organization structure Financial Statements. Now ,go through the financial statements and list what you consider to be the firm’s strengths, weaknesses, opportunities, and threats. Step 2 Go to any college library/ data website(which can provide you the information) and download to your desktop Standard & Poor’s Industry Surveys PDF file for your project organization industry. Use this information to add to your list of the project organization strengths, weaknesses, opportunities, and threats. Step 3 Go to the https://finance.yahoo.com/ website. Enter the stock symbol (like KO is for Coca Cola, it is just like PAN CARD number, you can determine your own project organization company from the internet) Note the wealth of information on your company that may be obtained by clicking any item along the row below the company name. Use this data to refine your lists of key external and internal factors. Each factor listed for this exercise should include a percentage, number, dollar, or ratio to reveal some quantified fact or trend. These factors provide the underlying basis for a strategic plan because a firm strives to take advantage of strengths, improve weaknesses, avoid threats, and capitalize on opportunities. Avoid vagueness in strategic planning. Step 4 Through class discussion, compare your lists of external and internal factors to those developed by other students (if you have formed the groups) and modify your lists as needed. Save this information for use in later exercises . Step 5 Whatever case company you work on this subject, update the information on your company by following the steps listed above. Exercise 1B: Enter your project organization Vitals into the Strategic Planning Template Purpose The purpose of this exercise is to give you practice using resources provided during the discussions , especially the Excel strategic planning template. Instructions Step 1 Review the following resource: • Excel student template Step 2 Read carefully instructions given with the template. Step 3 Using your Exercise 1A results, enter your project organization company strengths, weaknesses, opportunities, and threats into the Excel template. Step 4 Save this file for use in later exercises. Additional Exercises 1.Perform an EPS/EBIT Analysis for your Project Organization Purpose An EPS/EBIT analysis is one of the most widely used techniques for determining the extent that debt or stock should be used to finance strategies to be implemented. This exercise can give you practice performing EPS/EBIT analysis. Instructions ( let’s take a look at the following hypothetical example) Suppose, Coca-Cola needs: $5,000 million to build four new manufacturing plants outside the United States Interest rate: 5% Tax rate: 21% Stock price: $45.54 as of January 2, 2018 Number of shares outstanding: 4,255 million EBIT: Pessimistic: $7,000 million, Realistic: $9,000 million, Optimistic: $11,000 million Steps 1. Prepare an EPS/EBIT analysis for Coca-Cola. Determine whether the company should use All debt, all stock, or a 50-50 combination of debt and stock to finance this market-development strategy. 2. Develop an EPS/EBIT chart after completing the EPS/EBIT table. 3. Next, give a three-sentence recommendation for Coca-Cola’s ( or your project orgn) CFO. 2.Prepare Projected Financial Statements for your own project organization Purpose This exercise is designed to give you experience preparing projected financial statements. This analysis is a strategic finance and accounting issue because it allows managers to anticipate and evaluatethe expected results of various strategy-implementation approaches. Instructions Step 1 Work with a classmate. Develop a projected income statement and balance sheet for your project organization Use the template if possible. Assume that your project organization needs to raise $1 billion to increase its market share, and plans to obtain 50 percent financing from a bank and 50 percent financing from a stock issuance. Make other assumptions as needed, and state them clearly in written form. Step 2 Bring your projected statements to class and discuss any problems or questions you encountered. Step 3 Compare your projected statements to the statements of other students. What major differences exist between your analysis and the work of other students? 3.Determine the Cash Value of your project organization Purpose It is simply good business to continually know the cash value (corporate valuation) of your company. This exercise gives you practice in determining the total worth of a company using several methods. To perform this analysis, use your project organization financial statements as given in the Cohesion Case. Instructions Step 1 Calculate the financial worth of Coca-Cola based on four approaches: (1) the net worth method, (2) the net income method, (3) the price-earnings ratio method, and (4) the outstanding shares method. Step 2 Get an average of the four methods. In a dollar amount, how much is Coca-Cola worth? Step 3 Compare your analyses and conclusions with those of other students. 4.Prepare Projected Financial Ratios for your project organization Purpose Financial ratios are vastly more than just an exercise for students to perform. If any firm’s financial ratios get out of line with industry average or decline over time, investors can withdraw support literally overnight. Projected financial ratios are an excellent means for anticipating financial results so as to avoid overnight calamities. The template will generate projected financial ratios after you convert your firm’s financial statements to the template format and then develop projected financial statements based on recommended strategies. Step 1 Review the results of your EXERCISE 2 Step 2 Compute you project organization current ratio, debt-to-equity ratio, and return-on-investment ratio. How do your projected ratios compare to prior year ratios? Why is it important to make this comparison?