Uploaded by hitmwe523

499 E Columbus St - Capitalized Expenses

advertisement
Demo and Clean Out
KITCHEN:
Demo remove and dispose of base kitchen cabinets
Demo remove and dispose of wall kitchen cabinets
Demo remove and dispose of kitchen counter tops
Demo remove and dispose of flooring
Removal and dispose of Fridge
Removal and dispose of Stove
BATHROOM:
Demo remove and dispose of tub surround (plastic)
Demo remove and dispose of bathroom vanity (including sink)
Demo remove and dispose of vanity mirror
Demo remove and dispose of toilet
Demo remove and dispose of vanity light
Demo remove and dispose of towel bar, toilet paper holder etc
Demo remove and dispose of flooring
FLOORING:
Demo removal and disposal of vinyl/wood flooring in the entrance of the apartment
Demo removal and disposal of carpet throughout the unit
WALLS, CEILING, DOORS AND WINDOWS
Demo removal and disposal of walls in the kitchen to create new open kitchen plan
Removal and proper disposal of all renovation debris
APPOX. COST: $1500
Wall and Ceiling Repair
Wall Repair Repair damaged drywall- throughout unit including walls repair from demo.
Mud/sand and prepare walls and ceiling for paint
APPROX. COST: $2500
Painting
PAINTING- ENTIRE UNIT/HOME
Walls:
Prime and paint all walls throughout the unit with up to 2 coats of paint.
Ceilings:
Prime and paint all ceilings throughout the unit with up to 2 coats of paint.
Doors:
Walls:
Prime and paint all doors throughout the unit with up to 2 coats of paint.
Doc ID: 3d692b0253d51e502802ade6b11c8b73f19a7423
APPROX PRICE: $2250
Doors, Trim, Windows and Blinds
Install new blinds in all windows (5)
Install new door knobs (3-4)
Install new door to utility room
Install door stoppers
APPROX PRICE: $1500
Flooring
VINYL/WOOD FLOORING
Prepare subfloor for new floor installation, repairing damaged areas prior to installation
Repair/Patch damaged flooring areas throughout the home with similar color and type flooring. Remove
damaged areas and patch with closet match possible
Install quarter round along the perimeter of the newly installed flooring
APPROX. PRICE: $4000
Kitchen
Install new kitchen cabinets
Install new counter tops
Seal all gaps with caulking on counter top installation
Install new kitchen sink
Install new sink faucet and necessary supply and drain plumbing- Color- _______
Install cabinet knobs to kitchen cabinets (base and wall)- Color- ______
Install backsplash
APPROX. PRICE: $4000
Bathroom
Install new bathroom tub/shower faucet and show headInstall new tub surround (tiling)
Install new vanity (including sink)
Install new vanity top and sink
Install new faucet for vanity and necessary supply and drain plumbingInstall new vanity mirror
Install new toilet
Install towel bar, toilet paper holder
APPROX. PRICE: $3800
Plumbing
Doc ID: 3d692b0253d51e502802ade6b11c8b73f19a7423
APPROX. PRICE:
Electric
Install new wiring for new exhaust vent including switch components
Install can lights in living room and bedroom
Install new exhaust fan fixture
Remove old vanity light and install new vanity light - Color- ______
Install new outlet covers
Install new switch covers
Replace outlets
Replace switches
Move current electrical panel that is in the bathroom- (against code)
APPROX. PRICE: $3200
HVAC and Vents
Install new split unit heating and colling unit
APPROX. PRICE: $4,000
Misc
Install smoke detectors in each room and kitchen
Install Carbon monoxide and smoke detector (combo) in basement
Install light bulbs
APPROX. PRICE: $300
Post Construction Deep Cleaning
Kitchen sink
Bathrooms (toilets, tub, sink)
Windows and window sills
Floors
Install air fresheners
APPROX. PRICE: $300
Total Approx. Cost: $27,350 (Includes Labor and Materials)
Cost Estimate:
"This is an ESTIMATE. Prices outlined are approximate and may increase or decrease depending upon the
materials and labor required to complete. This estimate is provided as a guide only to help you make an
informed decision on how to proceed. Moreover, this estimate assumes no latent defects in the HVAC,
plumbing, electrical or structural components of the property.”
Estimate provided is valid for 30 days
This scope of work estimate is based on 10X managing the work believed to get the property back to
Doc ID: 3d692b0253d51e502802ade6b11c8b73f19a7423
marketable and rent ready condition.
Owner Approval to this estimate and terms:
Leandrosky Tavares
Name: _____________________
Signature: _____________________________
Date:
07 / 16 / 2023
10X Property Management
07 / 16 / 2023
Doc ID: 3d692b0253d51e502802ade6b11c8b73f19a7423
Nailed it! Handyman Pros
6956 E Broad St PMB 420
Columbus, OH 43213 US
gharding@dreamlivinghomes.com
INVOICE
BILL TO
499 E Columbus St
INVOICE
DATE
5086
07/16/2023
TERMS
Due on receipt
DUE DATE
07/16/2023
DATE
ACTIVITY
DESCRIPTION
AMOUNT
07/16/2023
Services
499 E Columbus St Unit F - Rent ready repairs (EST attached)
27,350.00
BALANCE DUE
Page 1 of 1
$27,350.00
499 E Columbus- Unit F- SOW and Estimate
499 E Columbus Unit F
499 E Columbus St, Columbus, Ohio 43206
Jul/16/2023, 5:37pm EDT
0/13 Tasks Completed
10X Property Mgt
6956 E Broad St Suite 420, Columubs OH 43213, Columbus, 43213
Gamal Harding
gharding@dreamlivinghomes.com
19175548225
Doc ID: 144bf8deebcdf198eb770a9baefb2538420ec1b7
Demo and Clean Out
KITCHEN:
Demo remove and dispose of base kitchen cabinets
Demo remove and dispose of wall kitchen cabinets
Demo remove and dispose of kitchen counter tops
Demo remove and dispose of flooring
Removal and dispose of Fridge
Removal and dispose of Stove
BATHROOM:
Demo remove and dispose of tub surround (plastic)
Demo remove and dispose of bathroom vanity (including sink)
Demo remove and dispose of vanity mirror
Demo remove and dispose of toilet
Demo remove and dispose of vanity light
Demo remove and dispose of towel bar, toilet paper holder etc
Demo remove and dispose of flooring
FLOORING:
Demo removal and disposal of vinyl/wood flooring in the entrance of the apartment
Demo removal and disposal of carpet throughout the unit
WALLS, CEILING, DOORS AND WINDOWS
Demo removal and disposal of walls in the kitchen to create new open kitchen plan
Removal and proper disposal of all renovation debris
APPOX. COST: $1500
Wall and Ceiling Repair
Wall Repair Repair damaged drywall- throughout unit including walls repair from demo.
Mud/sand and prepare walls and ceiling for paint
APPROX. COST: $2500
Painting
PAINTING- ENTIRE UNIT/HOME
Walls:
Prime and paint all walls throughout the unit with up to 2 coats of paint.
Ceilings:
Prime and paint all ceilings throughout the unit with up to 2 coats of paint.
Doors:
Walls:
Prime and paint all doors throughout the unit with up to 2 coats of paint.
Doc ID: 144bf8deebcdf198eb770a9baefb2538420ec1b7
APPROX PRICE: $2250
Doors, Trim, Windows and Blinds
Install new blinds in all windows (5)
Install new door knobs (3-4)
Install new door to utility room
Install door stoppers
APPROX PRICE: $1500
Flooring
VINYL/WOOD FLOORING
Prepare subfloor for new floor installation, repairing damaged areas prior to installation
Repair/Patch damaged flooring areas throughout the home with similar color and type flooring. Remove
damaged areas and patch with closet match possible
Install quarter round along the perimeter of the newly installed flooring
APPROX. PRICE: $4000
Kitchen
Install new kitchen cabinets
Install new counter tops
Seal all gaps with caulking on counter top installation
Install new kitchen sink
Install new sink faucet and necessary supply and drain plumbing- Color- _______
Install cabinet knobs to kitchen cabinets (base and wall)- Color- ______
Install backsplash
APPROX. PRICE: $4000
Bathroom
Install new bathroom tub/shower faucet and show headInstall new tub surround (tiling)
Install new vanity (including sink)
Install new vanity top and sink
Install new faucet for vanity and necessary supply and drain plumbingInstall new vanity mirror
Install new toilet
Install towel bar, toilet paper holder
APPROX. PRICE: $3800
Plumbing
Doc ID: 144bf8deebcdf198eb770a9baefb2538420ec1b7
APPROX. PRICE:
Electric
Install new wiring for new exhaust vent including switch components
Install can lights in living room and bedroom
Install new exhaust fan fixture
Remove old vanity light and install new vanity light - Color- ______
Install new outlet covers
Install new switch covers
Replace outlets
Replace switches
Move current electrical panel that is in the bathroom- (against code)
APPROX. PRICE: $3200
HVAC and Vents
Install new split unit heating and colling unit
APPROX. PRICE: $4,000
Misc
Install smoke detectors in each room and kitchen
Install Carbon monoxide and smoke detector (combo) in basement
Install light bulbs
APPROX. PRICE: $300
Post Construction Deep Cleaning
Kitchen sink
Bathrooms (toilets, tub, sink)
Windows and window sills
Floors
Install air fresheners
APPROX. PRICE: $300
Total Approx. Cost: $27,350 (Includes Labor and Materials)
Cost Estimate:
"This is an ESTIMATE. Prices outlined are approximate and may increase or decrease depending upon the
materials and labor required to complete. This estimate is provided as a guide only to help you make an
informed decision on how to proceed. Moreover, this estimate assumes no latent defects in the HVAC,
plumbing, electrical or structural components of the property.”
Estimate provided is valid for 30 days
This scope of work estimate is based on 10X managing the work believed to get the property back to
Doc ID: 144bf8deebcdf198eb770a9baefb2538420ec1b7
marketable and rent ready condition.
Owner Approval to this estimate and terms:
Leandro Taveras
Name: _____________________
Signature: _____________________________
Date:
07 / 16 / 2023
10X Property Management
07 / 16 / 2023
Doc ID: 144bf8deebcdf198eb770a9baefb2538420ec1b7
Download